Académique Documents
Professionnel Documents
Culture Documents
Rs. 47.50
Rs. 37.50
Rs. 340.00
Rs. 42.50
Rs. 1500.00
Rs. 432.50
Rs.2400.00/6 m
Rs. 400.00/m
For 12 m length 110 mm dia PVC pipe Rs.400.00 x 12 =
Rs. 4800.00
Cost of 2 PVC Control Valves
@ Rs.350.00/no =
Rs. 700.00
Sub-Total (A) Rs. 5500.00
Rs. 95.00
Rs. 75.00
Rs. 340.00
Rs. 51.00
Rs. 2700.00
Rs. 39.00
Rs.3300.00/6 m
Rs. 550.00/m
1. Earth work in hard soil or gravelly soil within 50m initial lead
and 1.5m initial lift incl. rough dressing and breaking clods to
maximum 5 -7 cm size, as directed by the engineer in charge
20.00m.x0.45m.x0.60m. = 5.40 cum.
@ Rs.8746.20/ % cum.
Rs.
472.29
Rs.
367.07
Rs.
314.86
@ Rs.271.91/cum.
@ Rs.5830.80/% cum.
LS
Rs. 11000.00
Rs. 345.78
Sub-Total (B) Rs. 12500.00
TOTAL (A+B)
Rs. 18000.00
Annexure-V
TYPICAL ESTIMATE OF A BRICK MASONRY RAINWATER FILTER UNIT
(L-100 cm X B-100 cm X D-120 cm Size)
1.
2.
3.
4.
5.
6.
8.
Rs. 188.30
Rs. 134.86
Rs. 1552.24
Rs. 4110.61
Rs. 991.96
7.
@ Rs.8746.20/% cum
@ Rs.258.43/ sqm
Rs. 855.92
Rs.1063.67
9.
10.
4.840 sqm.
3.630 sqm.
1.000 sqm.
9.470 sqm. @ Rs.80.69/ sqm
LS
Rs. 764.13
Rs. 1000.00
Rs. 338.31
TOTAL
Rs.11,000.00
Annexure-VI
TYPICAL ESTIMATE OF A RCC RAINWATER STORAGE UNIT
(5000 Litres Capacity)
1.
2.
3.
4.
5.
Rs.
660.51
Rs.
270.00
Rs. 1552.24
Rs. 7335.78
6.
Rs. 2698.00
Rs. 10304.35
7.
Rs. 1000.00
8.
LS
Rs.
TOTAL
179.12
Rs.24000.00
(Rupees Twenty Four Thousand) Only
Annexure-VII
TYPICAL ESTIMATE OF A RCC RAINWATER STORAGE UNIT
(10000 Litres Capacity)
1. Earth work in hard soil within 50m. initial lead and
1.5m initial lift including rough dressing and braking
clods to maximum 5-7cm size as directed by the engineer in charge
3.35 m.x 1.82 m.x 2.28 m = 13.901 cum.
@ Rs.8746.20/% cum
Rs.1215.80
@ Rs.271.91/ cum
Rs. 497.32
Rs.2860.39
Rs.9532.26
Rs.3534.80
LS
Rs.13362.41
Rs. 1000.00
Rs.
TOTAL
497.02
Rs.32500.00
Annexure-VIII
TYPICAL ESTIMATE OF A RECHARGE DUG WELL
[Size - 110 cm dia X 10 metres depth]
1.
2.
Rs. 411.94
Rs. 667.01
Rs. 905.72
3.
4.
Rs. 967.74
Rs.1166.81
Rs.1365.88
Rs.1043.30
Rs.19800.00
Rs.
TOTAL
171.60
Rs. 26500.00
Annexure-IX
LEAD STATEMENT
1.
2.
3.
4.
5.
6.
Rs.42.00/cum.
Rs.124.00
Rs.36.50
Rs.19.60
_____________________
Rs.222.10/cum.
Rs.670.00/qntl
Rs.134.00
_____________________
Total :Rs.134.00/10.00 tons
Or ,
Rs.1.34 /qntl.
Total = Rs.670.00+Rs.1.34 = Rs.671.34/qntl.
Carriage of K.B. bricks brick (25cm x12cm x8cm) having
crushing strength not less than 75Kg/cm2 incl.cost & tax.
20 kms. Distance by truck
SR Cost
Rs.4500.00/1000 nos.
1st 5 kms.
Rs. 799.00
Next 15 kms @ Rs.33.00/km
Rs.495.00
____________________
Total : Rs.1294.00/2000 nos.
Or,
Rs.647.00/1000 nos.
Total = Rs.4500.00+Rs.647.00 = Rs.5147.00/1000 nos.
Or.
Rs.1801.45/350 nos.(1 cum.)
Carriage of pebbles/gravels of 4 cm size : 20 kms distance
S.R.cost
Rs.1000.00/cum.
Rs.124.00
1st. 5Kms.
Next 15 Kms. @Rs.7.30/km.
Rs.109.50
Royality
Rs.19.60/cum.
_____________________
Total : Rs.1253.10/cum.
Carriage of 40 mm.size H.G.C.B.chips : 20 kms.Distance
By Truck including cost & tax.
S.R.cost
1st 5 kms.
Next 15 kms. .@ Rs.7.30/km.
Royality
Rs.620.00/cum.
Rs.124.00
Rs.109.50
Rs.70.56
____________________
Total
Rs.924.06/ cum.
Rs.910.00/cum.
Rs.124.00
Rs.109.50
Rs.70.56
____________________
Total
Rs.1214.06/ cum.
Annexure-X
ANALYSIS OF RATES
1.
2.
3.
4.
(i)
2nd depth of 1.5 mtr. = 1.50 x8746.20 + 1.5 x 694.95
Rs.14161.72/%cum.
(ii)
3nd depth of 1.5 mtr. = 2.0 x 8746.20 + 2.5 x 694.95
Earth work excavation in stony earth and gravel mixed
with stone and boulder not exceeding on 0.014 cum in
volume within 50m initial lead and 1.5m initial lift including
rough dressing and breaking clods and max. 5 cm to 7 cm
and lying in layer not exceed 0.3 mtr in depth as per
specification approved by the department.
Man mulia 33.53 nos.
@ 150.00/each
Women mulia 33.53 nos. @ 150.00/each
Overhead charges @ 10%
Sundries and T & P @ 2%
Cess @1%
5.
(i)
4th depth of 1.5 mtr. = 2.5 x 13640.00 + 3.5 x 694.95
Rs.36532.32/%cum.
(ii)
5th depth of 1.5 mtr. = 3.0 x 13640.00 + 4.5 x 694.95
Rs.44047.27/%cum.
(iii)
6th depth of 1.5 mtr. = 3.5 x 13640.00 + 5.5 x 694.95
Rs.51562.22/%cum.
(iv)
7th depth of 1.5 mtr. = 4.0 x 13640.00 + 6.5 x 694.95
Rs.59077.17/%cum.
(v)
8th depth of 1.5 mtr. = 4.5 x 13640.00 + 7.5 x 694.95
Rs.66592.12/%cum.
(vi)
9th depth of 1.5 mtr. = 5.0 x 13640.00 + 8.5 x 694.95
Rs.74107.07/%cum.
(vii)
10th depth of 1.5 mtr. = 6.0 x 13640.00 + 9.5 x 694.95
Rs.88442.02/%cum.
Rs.3225.00
Rs.3225.00
Rs. 645.00
Rs. 129.00
Rs.64.50
___________________
Total : Rs.7288.50/% cum.
Rs.1457.70
____________________
G.Total :Rs.8746.20 /% cum.
Rs.615.00
Rs.61.50
Rs.12.30
Rs.6.15
____________________
Total : Rs.694.95/% cum
Rs.19229.77/%cum.
Rs.5029.50
Rs.5029.50
Rs.1005.90
Rs.201.18
Rs.100.59
____________________
Total : Rs.11366.67/% cum.
Rs.2273.33
____________________
G.Total :Rs.13640.00 /% cum.
6.
7.
8.
9.
10.
Rs.222.10
Rs.18.54
Rs.24.06
Rs. 4.81
Rs. 2.40
____________________
Total : Rs.271.91/ cum.
Rs.1801.45
Rs.62.18
Rs.451.14
Rs.71.75
Rs.199.50
Rs.211.50
Rs.211.50
Rs.300.90
Rs.60.18
Rs.30.09
_____________________
Total : Rs.3400.01/cum
Rs.887.09
Rs.106.60
Rs.34.20
Rs.375.00
Rs.210.00
Rs.276.95
Rs.55.35
Rs.29.64
___________________
Total : Rs.3129.53/cum.
Rs.1092.65
Rs.99.94
Rs.2168.42
Rs.129.20
Rs.480.00
Rs.210.00
Rs.418.02
Rs.83.60
Rs.41.80
___________________
Total : Rs.4723.62/cum.
Rs.815.36
Rs.5712.00
Rs.4704.00
Rs.374.57
__________________
Total : Rs.11605.93/10
Or Say, Rs.1160.59
11.
12.
13.
14.
Filling of pebbles/gravels
Cost and transportation of pebbles. 1cum
Mason 0.17 nos.
@ Rs.190.00/each.
Stone packer 0.35 nos.
@ Rs.190.00/each.
Women mulia 0.52 nos.
@ Rs.150.00/each.
Man mulia 0.52 nos.
@ Rs.150.00/each
Extra mulia 0.35 nos.
@ Rs.150.00/each.
Overhead charges @ 10%
Sundries and T & P @ 2%
Cess @1%
Rs.563.75
Rs.467.50
Rs.103.12
Rs.20.62
Rs.10.31
_____________________
Total : Rs.2325.89/9 sqm.
Or Say; Rs.258.43 /sqm.
Rs.57750.00
Rs.480.00
Rs.387.00
Rs.74.80
Rs.1200.00
Rs.5989.08
Rs 598.91
___________________
Total : Rs.66479.79/10qtl
Or
Rs.6647.97/qntl.
Rs.3.33
Rs.23.49
Rs.26.60
Rs.10.50
Rs.7.50
Rs.7.14
Rs.1.42
Rs.0.71
____________________
Total : Rs.80.69/ sqm.
Rs.1253.10
Rs.32.30
Rs.66.50
Rs.78.00
Rs.78.00
Rs.52.50
Rs.156.04
Rs.31.20
Rs.15.60
____________________
Total : Rs.1763.24/ cum
Cost of RCC ring 1.00 m. dia x 0.30 m. height including transportation and
laying in the well etc. complete as per local market rate.
Rs.500.00/each
Annexure-XI
TYPICAL ESTIMATE OF RECHARGE BORE WELL IN HARD ROCK FORMATION
[Size 125 X 100 mm dia X 50 metres depth]
Sl.
No.
Item of Work
Unit
Unit Rate
in Rupees
Quantity
Total Cost
in Rupees
Metre
600/-
20
12000/-
Metre
500/-
30
15000/-
Metre
100/-
20
2000/-
LS
2000/-
Metre
550/-
20
11000/-
A
1
Labour Cost
Drilling a perfectly vertical
150 mm dia bore hole in
hard rock formation from
ground level to 20 metres
depth
Drilling of 100 mm dia bore
hole from 20 metres depth
to 50 metres depth
Lowering of 125 mm dia PVC
casing pipe of with or
without slots from ground
level to 20 meters depth in
perfectly vertical position
Operation of air-compressor
for development of bore well
Material Cost
No.
500/-
01
500/-
Unforeseen items
LS
500/-
43000/-
Annexure-XII
TYPICAL ESTIMATE OF A RECHARGE TUBE WELL IN ALLUVIAL FORMATION
[Size 125 mm dia X 30 metres depth]
Sl.
No.
Item of Work
Unit
Unit Rate
in Rupees
Quantity
Total Cost
in Rupees
Metre
1700/-
30
51000/-
A
1
Labour Cost
Sinking a perfectly vertical
tube well of 125 mm dia X
30 metres depth below
ground level in alluvial
formation including gravel
packing and assembly
lowering
Operation of air-compressor
for development of tube well
LS
3400/-
Metre
300/-
10
3000/-
Material Cost
Metre
550/-
30
16500/-
No.
500/-
01
500/-
Unforeseen items
LS
600/-
75000/-