File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.

xls'#$Found Pile

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
3 Steel Wale U100 SRZ
4 Steel Wale U100 SRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Vario Coupling VKZ 99
3 Corner Coupling EKZ 76/76
4 Wedge KZ, galv
5 Anchor Cone DW 15 / 15, Galv.
6 Tie Yoke SKZ
7 Wingnut Galv.
8 Counterplate DW15,120x120x15
9 Girder Head Piece 24, galv
10 Wedge Head Piece
11 Base Plate for RSS
12 Push-Pull Props RSS I
13 Kicker Brace AV I cpl
14 Wedge K, galv
15 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Locking Pin D 16x42, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 Coach Screw 8x60 DIN 571, galv
2 TSS-Torx 6x60, galv
3 F.H Bolt M8 x 70 W.Nut
4 Tie Rod DW 15 Spec. Length per
5 Bit Point TX 30
TOTAL

Part
No

3.30 m

075 330

361
239
170
117

Rev. : 02

Sales
Price
( Rp. )

Rental
Price
( Rp/Mth )

Sales
Price
( Rp. )

Rental
Price
( Rp/Mth )

246,780,000
246,780,000

11,100,000
11,100,000

48
6
6
12

1,800,800
1,185,500
857,900
583,800

80,300
52,800
38,300
26,000

86,438,400
7,113,000
5,147,400
7,005,600
105,704,400

3,854,400
316,800
229,800
312,000
4,713,000

60
6
276
180
12
192
180
44
44
44
44
44
44
128

468
60
6
276
180
12
192
180
44
44
44
44
44
44
128

37,800
322,400
541,800
54,600
178,500
117,600
36,800
34,700
272,000
101,900
118,700
1,037,400
391,700
24,200
469,400

1,900
16,000
26,800
2,700
8,800
5,800
1,900
1,800
13,500
5,100
5,900
51,400
19,400
1,300
23,300

17,690,400
19,344,000
3,250,800
15,069,600
32,130,000
1,411,200
7,065,600
6,246,000
11,968,000
4,483,600
5,222,800
45,645,600
17,234,800
1,064,800
60,083,200
247,910,400

889,200
960,000
160,800
745,200
1,584,000
69,600
364,800
324,000
594,000
224,400
259,600
2,261,600
853,600
57,200
2,982,400
12,330,400

030480

186

186

46,200

2,300

8,593,200
8,593,200

427,800
427,800

027170
018060

176
176

176
176

12,600
1,600

1,200
400

2,217,600
281,600
2,499,200

211,200
70,400
281,600

180
5

396
2,260
936
180
5

1,300
1,600
2,100
13,900
73,500

024270
024470
024140
30

Estimation Result

Total

55,500

010380
010370
B00015
010360

cm

35.34 m
Unit

1,233,900

024070
013010
013130
024240
031240
024210
030100
030140
028050
028060
028090
028010
028110
024250
027110

100

Project
: 1x660 MW COAL FIRED POWER PLANT
No. Offer
: BAFH - 6482
Date
: April 24, 2009
Subject
: Wall Form for FOUND PILE. H=3.20 M
Area
: Found Pile
Customer
: PT. DOOSAN HEAVY INDUSTRIES
58.56
4.88
3.60
3.64
70.68 m
187.39
15.62
11.52
11.65 226.18 m2
L=
PERI Vario for Wall
NE
NE
NE
NE
Total
Total
366
244
180
91
Qty
Qty
320
320
320
320 Add.
( set )
16
2
2
4
1
1
10
7
5
4
10
7
5
4
200

cm
072140

3
3
3
3
3

24

18
117
48

15

18
78
30

18
58
18

9
29
18

514,800
3,616,000
1,965,600
2,502,000
367,500
8,965,900

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

24-Apr-09

24-Apr-09

24-Apr-09

7.08
116.82

6.20
102.30

NE
354
1650
2
10
30
10
10

NE
155
1650
4
5
15
5
5

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$C-310x350

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
2 GT 24 Girder, L =
3 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Extension Splice 24-2
3 Vario Coupling VKZ 99
4 Corner Coupling EKZ 76/76
5 Wedge KZ, galv
6 Tie Yoke SKZ
7 Wingnut Galv.
8 Counterplate DW15,120x120x15
9 Wedge Head Piece
10 Base Plate for RS
11 Push-Pull Props RSS III
12 Kicker Brace AV for RSS III
13 Wedge K, galv
14 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
2 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Pin D 16x65/86, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 Coach Screw 8x60 DIN 571, galv
2 TSS-Torx 6x60, galv
3 F.H Bolt M8 x 70 W.Nut
4 PVC Cone D20
5 PVC Plug D20
6 Bit Point TX 30
TOTAL
Climbing Scaffold KG200/150
1 Articulated Joint 24
TOTAL
Special
1 Special Girder Head Piece
TOTAL

3.90 m
3.30 m
1.50 m

361
170

Part
No

075 390
075 330
075 150

010380
B00015

024070
024480
013010
013130
024240
024210
030100
030140
028060
028100
028030
028120
024250
027110

600
100

cm
cm

Project
: 1x660 MW COAL FIRED POWER PLANT
No. Offer
: BAFH - 6482
Date
: April 28, 2009
Subject
: Column 310x350, H=16.50 M
Area
: Customer
: PT. DOOSAN HEAVY INDUSTRIES
#VALUE! #VALUE! m
#VALUE! #VALUE! m2
L=
#VALUE! m
PERI Vario for Column
RSS
Total
Total
Unit
Girder
Qty
Qty
Sales
Rental
1519 Add.
( set )
Price
Price
8
1
1
( Rp. )
( Rp/Mth )
6
2

030160
030480

018050
018060

024270
024470
024140
B10580
030290
072140

65,400
55,500
26,100

244,154,400
69,098,400
23,156,000
336,408,800

10,987,200
3,108,000
1,044,000
15,139,200

32
64

1,800,800
857,900

80,300
38,300

57,625,600
54,905,600
112,531,200

2,569,600
2,451,200
5,020,800

32
32
320
64
256
192
16
8
8
8
16
12

512
208
32
32
320
64
256
192
80
72
8
8
80
12

37,800
325,500
322,400
541,800
54,600
117,600
36,800
34,700
101,900
93,500
2,128,400
1,096,200
24,200
469,400

1,900
16,100
16,000
26,800
2,700
5,800
1,900
1,800
5,100
4,700
105,500
54,300
1,300
23,300

19,353,600
67,704,000
10,316,800
17,337,600
17,472,000
7,526,400
9,420,800
6,662,400
8,152,000
6,732,000
17,027,200
8,769,600
1,936,000
5,632,800
204,043,200

972,800
3,348,800
512,000
857,600
864,000
371,200
486,400
345,600
408,000
338,400
844,000
434,400
104,000
279,600
10,166,800

96
32

96
32

270,900
46,200

13,400
2,300

26,006,400
1,478,400
27,484,800

1,286,400
73,600
1,360,000

32
32

96
96

17,500
1,600

1,800
400

1,680,000
153,600
1,833,600

172,800
38,400
211,200

192
192
4

384
2,192
1,024
192
192
4

1,300
1,600
2,100
1,300
1,100
73,500

880,700

8
8

8
8

96
584
256

Rental
Price
( Rp/Mth )

1,453,300
1,233,900
578,900

16

64
20

Rev. : 02

Sales
Price
( Rp. )

168
56
40
264

16
16

128
40

Estimation Result

Total

48
256
128

027030

64

027030

64

499,200
3,507,200
2,150,400
249,600
211,200
294,000
6,911,600
44,900

56,364,800
56,364,800

2,873,600
2,873,600

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$C-325x400

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
2 GT 24 Girder, L =
3 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
3 Steel Wale U100 SRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Extension Splice 24-2
3 Vario Coupling VKZ 99
4 Wedge KZ, galv
5 Tie Yoke SKZ
6 Wingnut Galv.
7 Counterplate DW15,120x120x15
8 Wedge Head Piece
9 Base Plate for RS
10 Push-Pull Props RSS III
11 Kicker Brace AV for RSS III
12 Wedge K, galv
13 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
2 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Pin D 16x65/86, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 Coach Screw 8x60 DIN 571, galv
2 TSS-Torx 6x60, galv
3 F.H Bolt M8 x 70 W.Nut
4 PVC Cone D20
5 PVC Plug D20
6 Bit Point TX 30
TOTAL
Climbing Scaffold KG200/150
1 Articulated Joint 24
TOTAL
Special
1 Special Girder Head Piece
TOTAL

3.90 m
3.30 m
1.50 m

361
170
117

Part
No

075 390
075 330
075 150

010380
B00015
010360

024070
024480
013010
024240
024210
030100
030140
028060
028100
028030
028120
024250
027110

600
100

cm
cm

Project
: 1x660 MW COAL FIRED POWER PLANT
No. Offer
: BAFH - 6482
Date
: April 28, 2009
Subject
: Column 325x400, H=16.50 M
Area
: Customer
: PT. DOOSAN HEAVY INDUSTRIES
6.50
4.56
3.50 #VALUE! #VALUE! m
107.25
75.24
57.75 #VALUE! #VALUE! m2
L=
#VALUE! m
PERI Vario for Column
NE
NE
NE
RSS
Total
Total
Unit
325
114
175 Girder
Qty
Qty
Sales
Rental
1650
1650
1650
1519 Add.
( set )
Price
Price
2
4
2
8
1
1
( Rp. )
( Rp/Mth )
10
4
5
30
12
15
6
186
1,453,300
65,400
10
4
5
2
62
1,233,900
55,500
10
4
5
46
578,900
26,100
16
16

48
16

48
5

030160
030480

018050
018060

024270
024470
024140
B10580
030290
072140

8
8

536
320

48
188
96

Sales
Price
( Rp. )

Rental
Price
( Rp/Mth )

270,313,800
76,501,800
26,629,400
373,445,000

12,164,400
3,441,000
1,200,600
16,806,000

1,800,800
857,900
583,800

80,300
38,300
26,000

57,625,600
27,452,800
37,363,200
122,441,600

2,569,600
1,225,600
1,664,000
5,459,200

64
384
128
320
192
16
8
8
8
16
14

608
202
64
384
128
320
192
80
72
8
8
80
14

37,800
325,500
322,400
54,600
117,600
36,800
34,700
101,900
93,500
2,128,400
1,096,200
24,200
469,400

1,900
16,100
16,000
2,700
5,800
1,900
1,800
5,100
4,700
105,500
54,300
1,300
23,300

22,982,400
65,751,000
20,633,600
20,966,400
15,052,800
11,776,000
6,662,400
8,152,000
6,732,000
17,027,200
8,769,600
1,936,000
6,571,600
213,013,000

1,155,200
3,252,200
1,024,000
1,036,800
742,400
608,000
345,600
408,000
338,400
844,000
434,400
104,000
326,200
10,619,200

96
64

96
64

270,900
46,200

13,400
2,300

26,006,400
2,956,800
28,963,200

1,286,400
147,200
1,433,600

32
32

96
96

17,500
1,600

1,800
400

1,680,000
153,600
1,833,600

172,800
38,400
211,200

192
192
5

384
2,402
1,216
192
192
5

1,300
1,600
2,100
1,300
1,100
73,500

880,700

8
8

Rev. : 02

Total

32
32
64

16
16

160
40

Estimation Result

96
289
96

027030

64

027030

64

499,200
3,843,200
2,553,600
249,600
211,200
367,500
7,724,300
44,900

56,364,800
56,364,800

2,873,600
2,873,600

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

6.88
113.52
File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$C-340x157 (ga dipake)

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
2 GT 24 Girder, L =
3 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Extension Splice 24-2
3 Corner Coupling EKZ 76/76
4 Wedge KZ, galv
5 Wingnut Galv.
6 Counterplate DW15,120x120x15
7 Wedge Head Piece
8 Base Plate for RS
9 Push-Pull Props RSS III
10 Kicker Brace AV for RSS III
11 Wedge K, galv
12 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
2 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Pin D 16x65/86, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 TSS-Torx 6x60, galv
2 F.H Bolt M8 x 70 W.Nut
3 PVC Cone D20
4 PVC Plug D20
5 Bit Point TX 30
TOTAL
Climbing Scaffold KG200/150
1 Articulated Joint 24
TOTAL
Special
1 Special Girder Head Piece
TOTAL

3.90 m
3.30 m
1.50 m

361
170

Part
No

075 390
075 330
075 150

010380
B00015

024070
024480
013130
024240
030100
030140
028060
028100
028030
028120
024250
027110

600
300

cm
cm

NE
344
1650
2
10
30
10
10

Project
: 1x660 MW COAL FIRED POWER PLANT
No. Offer
: BAFH - 6482
Date
: April 28, 2009
Subject
: Column 340x157, H=16.50 M
Area
: Customer
: PT. DOOSAN HEAVY INDUSTRIES
3.14 #VALUE! #VALUE! m
51.81 #VALUE! #VALUE! m2
L=
#VALUE! m
PERI Vario for Column
NE
RSS
Total
Total
Unit
157 Girder
Qty
Qty
Sales
Rental
1650
1519 Add.
( set )
Price
Price
2
8
1
1
( Rp. )
( Rp/Mth )
5
15
6
138
1,453,300
65,400
5
2
46
1,233,900
55,500
5
30
578,900
26,100
214

16
16

80
20

030160
030720

018050
018060

024470
024140
B10580
030290
072140

8
8

568
320

Rental
Price
( Rp/Mth )

200,555,400
56,759,400
17,367,000
274,681,800

9,025,200
2,553,000
783,000
12,361,200

1,800,800
857,900

80,300
38,300

57,625,600
27,452,800
85,078,400

2,569,600
1,225,600
3,795,200

64
256
288
288
16
8
8
8
16
10

480
168
64
256
288
288
80
72
8
8
80
10

37,800
325,500
541,800
54,600
36,800
34,700
101,900
93,500
2,128,400
1,096,200
24,200
469,400

1,900
16,100
26,800
2,700
1,900
1,800
5,100
4,700
105,500
54,300
1,300
23,300

18,144,000
54,684,000
34,675,200
13,977,600
10,598,400
9,993,600
8,152,000
6,732,000
17,027,200
8,769,600
1,936,000
4,694,000
189,383,600

912,000
2,704,800
1,715,200
691,200
547,200
518,400
408,000
338,400
844,000
434,400
104,000
233,000
9,450,600

96
48

96
48

270,900
136,500

13,400
6,800

26,006,400
6,552,000
32,558,400

1,286,400
326,400
1,612,800

32
32

96
96

17,500
1,600

1,800
400

1,680,000
153,600
1,833,600

172,800
38,400
211,200

288
288
3

1,654
960
288
288
3

1,600
2,100
1,300
1,100
73,500

880,700

8
8

Rev. : 02

Sales
Price
( Rp. )

32
32

16

160
40

Estimation Result

Total

259
160

027030

64

027030

64

2,646,400
2,016,000
374,400
316,800
220,500
5,574,100
44,900

56,364,800
56,364,800

2,873,600
2,873,600

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

5.48
90.42

3.12
51.48

2.06
33.99

NE
156
1650
2
5
15
5
5

NE
103
1650
2
4
12
4
4

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$C-270x260 (ga dipake)

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
2 GT 24 Girder, L =
3 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
3 Steel Wale U100 SRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Extension Splice 24-2
3 Vario Coupling VKZ 99
4 Corner Coupling EKZ 76/76
5 Wedge KZ, galv
6 Tie Yoke SKZ
7 Wingnut Galv.
8 Counterplate DW15,120x120x15
9 Wedge Head Piece
10 Base Plate for RS
11 Push-Pull Props RSS III
12 Kicker Brace AV for RSS III
13 Wedge K, galv
14 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
2 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Pin D 16x65/86, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 Coach Screw 8x60 DIN 571, galv
2 TSS-Torx 6x60, galv
3 F.H Bolt M8 x 70 W.Nut
4 PVC Cone D20
5 PVC Plug D20
6 Bit Point TX 30
TOTAL
Climbing Scaffold KG200/150
1 Articulated Joint 24
TOTAL
Special
1 Special Girder Head Piece
TOTAL

3.90 m
3.30 m
1.50 m

361
170
117

Part
No

075 390
075 330
075 150

010380
B00015
010360

024070
024480
013010
013130
024240
024210
030100
030140
028060
028100
028030
028120
024250
027110

400
100

cm
cm

NE
274
1650
2
8
24
8
8

NE
112
1650
4
12
4
4

Project
: 1x660 MW COAL FIRED POWER PLANT
No. Offer
: BAFH - 6482
Date
: April 28, 2009
Subject
: Column 270x260, H=16.50 M
Area
: Customer
: PT. DOOSAN HEAVY INDUSTRIES
#VALUE! #VALUE! m
#VALUE! #VALUE! m2
L=
#VALUE! m
PERI Vario for Column
RSS
Total
Total
Unit
Girder
Qty
Qty
Sales
Rental
1519 Add.
( set )
Price
Price
8
1
1
( Rp. )
( Rp/Mth )
6
2

32
16

32
16

030030
030480

018050
018060

024270
024470
024140
B10580
030290
072140

217,995,000
61,695,000
19,682,600
299,372,600

9,810,000
2,775,000
887,400
13,472,400

32
32
32

1,800,800
857,900
583,800

80,300
38,300
26,000

57,625,600
27,452,800
18,681,600
103,760,000

2,569,600
1,225,600
832,000
4,627,200

64
32
448
64
192
128
16
8
8
8
16
12

352
184
64
32
448
64
192
128
80
72
8
8
80
12

37,800
325,500
322,400
541,800
54,600
117,600
36,800
34,700
101,900
93,500
2,128,400
1,096,200
24,200
469,400

1,900
16,100
16,000
26,800
2,700
5,800
1,900
1,800
5,100
4,700
105,500
54,300
1,300
23,300

13,305,600
59,892,000
20,633,600
17,337,600
24,460,800
7,526,400
7,065,600
4,441,600
8,152,000
6,732,000
17,027,200
8,769,600
1,936,000
5,632,800
202,912,800

668,800
2,962,400
1,024,000
857,600
1,209,600
371,200
364,800
230,400
408,000
338,400
844,000
434,400
104,000
279,600
10,097,200

64
32

64
32

181,700
46,200

9,000
2,300

11,628,800
1,478,400
13,107,200

576,000
73,600
649,600

32
32

96
96

17,500
1,600

1,800
400

1,680,000
153,600
1,833,600

172,800
38,400
211,200

128
128
4

576
1,758
704
128
128
4

1,300
1,600
2,100
1,300
1,100
73,500

880,700

8
8

8
8

96
452
192

96
185
64

96
257
96

Rental
Price
( Rp/Mth )

65,400
55,500
26,100

16

48
20

Sales
Price
( Rp. )

1,453,300
1,233,900
578,900

16

96
32

Rev. : 02

150
50
34

16
16
16

Estimation Result

Total

96
170
64

027030

64

027030

64

748,800
2,812,800
1,478,400
166,400
140,800
294,000
5,641,200
44,900

56,364,800
56,364,800

2,873,600
2,873,600

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

4.88
40.26

7.00
57.75

5.20
42.90

NE
244
825
2
7
7
7
7

NE
175
825
4
5
5
5
5

NE
130
825
4
5
5
5
5

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$Wall

No

D E S C R I P T I O N

1
2

1
2
3
4

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

1
2
3

1
2

1
2
3
4
5
6

PERI Girder GT 24
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
TOTAL
Steel Wale SRZ
Steel Wale U100 SRZ
Steel Wale U100 SRZ
Steel Wale U100 SRZ
Vario Wale U100 VSRZ
TOTAL
Accessories
Hook Strap HB 24-100/120, galv
Extension Splice 24-2
Vario Coupling VKZ 99
Corner Coupling EKZ 76/76
Corner Coupling EKZ 95/43
Coupling Compression Plate KDP
Wedge KZ, galv
Wingnut Galv.
Counterplate DW15,120x120x15
Girder Head Piece 24, galv
Base Plate for RS
Push-Pull Props RSS III
Kicker Brace AV for RSS III
Wedge K, galv
Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
Tie Rod DW 15 L =
Tie Rod DW 15 L =
Tie Rod DW 15 L =
TOTAL
Pin Accessories
Pin D 16x65/86, galv
Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
Coach Screw 8x60 DIN 571, galv
TSS-Torx 6x60, galv
F.H Bolt M8 x 70 W.Nut
PVC Cone D20
PVC Plug D20
Bit Point TX 30
TOTAL

3.90 m
3.30 m
1.50 m

239
170
117
117

Part
No

075 390
075 330
075 150

14.02 m

Estimation Result
Rev. : 02

Total
Qty
( set )

Unit
Sales
Price
( Rp. )

Total
Rental
Price
( Rp/Mth )

Sales
Price
( Rp. )

Rental
Price
( Rp/Mth )

1,453,300
1,233,900
578,900

65,400
55,500
26,100

142,423,400
120,922,200
56,732,200
320,077,800

6,409,200
5,439,000
2,557,800
14,406,000

16
64
16
64

1,185,500
857,900
583,800
803,300

52,800
38,300
26,000
35,800

18,968,000
54,905,600
9,340,800
51,411,200
134,625,600

844,800
2,451,200
416,000
2,291,200
6,003,200

512
160
160
48
24
24
24
12

400
196
64
32
64
64
640
160
160
48
24
24
24
64
12

37,800
325,500
322,400
541,800
489,300
59,900
54,600
36,800
34,700
272,000
93,500
2,128,400
1,096,200
24,200
469,400

1,900
16,100
16,000
26,800
24,200
3,000
2,700
1,900
1,800
13,500
4,700
105,500
54,300
1,300
23,300

15,120,000
63,798,000
20,633,600
17,337,600
31,315,200
3,833,600
34,944,000
5,888,000
5,552,000
13,056,000
2,244,000
51,081,600
26,308,800
1,548,800
5,632,800
298,294,000

760,000
3,155,600
1,024,000
857,600
1,548,800
192,000
1,728,000
304,000
288,000
648,000
112,800
2,532,000
1,303,200
83,200
279,600
14,816,800

030720
030180
030170

16
48
16

16
48
16

136,500
91,400
69,300

6,800
4,600
3,400

2,184,000
4,387,200
1,108,800
7,680,000

108,800
220,800
54,400
384,000

018050
018060

96
96

96
96

17,500
1,600

1,800
400

1,680,000
153,600
1,833,600

172,800
38,400
211,200

160
160
5

1,440
2,312
800
160
160
5

1,300
1,600
2,100
1,300
1,100
73,500

010370
B00015
010360
010520

cm
cm
cm

: 1x660 MW COAL FIRED POWER PLANT

: BAFH - 6482
: April 28, 2009
: Wall Formwork, H=8.25 M
: : PT. DOOSAN HEAVY INDUSTRIES
m
m2
L=

98
98
98

024070
024480
013010
013130
013140
024220
024240
030100
030140
028050
028100
028030
028120
024250
027110

300
200
150

Project
No. Offer
Date
Subject
Area
Customer
2.44
4.88
3.00
0.64
28.04
20.13
40.26
24.75
5.28
231.33
PERI Vario for Wall
NE
VE
VE
F
Total
122
122
75
16
Qty
825
825
825
825 Add.
2
4
4
4
1
4
5
2
2
4
5
2
2
4
5
2
2
4
5
2
2

024270
024470
024140
B10580
030290
072140

8
8
8

40
14

24
10

32
10

16
8

16
10

4
8

16
32

16

48
201
80

48
144
48

24
107
64

48
101
32

88
101
32

88
62
-

32
32
64

64
13
-

1,872,000
3,699,200
1,680,000
208,000
176,000
367,500
8,002,700

yb/atf/E19-04

###
###
###
###
###
###
Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

Project
No. Offer
Date
Subject
Area
Customer

: 1x660 MW COAL FIRED POWER PLANT

: BAFH - 6482
: April 28, 2009
: Platform SKS for Wall Formwork
: : PT. DOOSAN HEAVY INDUSTRIES
Estimation Result

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$Paltform SKS - wall

No

D E S C R I P T I O N

1
2
3

1
2
3

1
2
3

1
2

PERI Girder GT 24
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
TOTAL
Main Element SKS
Dam Scaffold Bracket SKS 240
TOTAL
Anchoring SKS
Scaffold Mounting Ring 2-20, galv
Climbing Cone - 2 M 30 / DW 20, galv
Hexagon Bolt ISO 4017 M30x130-10.9
TOTAL
Consumable part SKS
Tie Rod DW 20 Spec. Length =
TOTAL
Pipe Bracing
Pipe RO 48,3 x 3,2 L =
Pipe RO 48,3 x 3,2 L =
Pipe RO 48,3 x 3,2 L =
TOTAL
Pipe Bracing Accessories
Swivel Coupl DK1 48/48, galv
Screw On Coupling 48, galv
TOTAL

Part
No

3.90 m
2.70 m
2.10 m

PL
210
0
4

075 390
075 270
075 210

029140

029480
030920
029540

50 cm

4,000 STK400, galv

3,000 STK400, galv
2,000 STK400, galv

PERI Vario & SKS System

PL
PL
Total
270
390 Qty
0
0 Add.
4
2
1

Rev. : 02

Total
Qty
( set )

Unit
Sales
Price
(Rp.)

Total
Rental
Price
(Rp/Mth)

Sales
Price
(Rp.)

Rental
Price
(Rp/Mth)

6
12
12

1,453,300
1,015,600
797,200

65,400
45,700
35,800

8,719,800
12,187,200
9,566,400
30,473,400

392,400
548,400
429,600
1,370,400

20

7,666,900

352,600

153,338,000
153,338,000

7,052,000
7,052,000

2
2
2

2
2
2

2
2
2

20
20
20

497,500
422,300
136,000

25,200
21,600
7,400

9,950,000
8,446,000
2,720,000
21,116,000

504,000
432,000
148,000
1,084,000

030700

20

41,200

B10530
B10520
B10510

2
1
3

4
2
24

367,000
354,900
305,600

22,500
21,100
18,200

1,468,000
709,800
7,334,400
9,512,200

90,000
42,200
436,800
569,000

017010
017020

2
4

2
4

2
4

20
40

32,600
32,600

2,400
2,400

652,000
1,304,000
1,956,000

48,000
96,000
144,000

824,000
824,000

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

28-Apr-09

28-Apr-09

28-Apr-09

14.64
43.92

3.50
10.50

4.88
14.64

4.88
14.64

NE
175
300
2
5
5

Inner-1
NE
VE
122
122
300
300
4
4
4
5
4
5

1.34
4.02

0.12
0.36

14.64
43.92

3.50
10.50

2.44
7.32

4.88
14.64

0.56
1.68

0.20
0.60

14.64
43.92

3.50
10.50

2.44
7.32

4.88
14.64

0.56
1.68

0.20
0.60

14.64
43.92

7.00
21.00

4.88
14.64

NE
366
300
4
10
10

Inner-4
NE
VE
175
122
300
300
4
4
5
###
5
5

0.18
0.54

7.04
21.12

87.84
263.52

NE
352
300
2
10
10

NE
366
300
24
10
10

2
2

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$SE Form Deck Slab

No

D E S C R I P T I O N

PERI Girder GT 24
1 GT 24 Girder, L =
TOTAL
Steel Wale SRZ
1 Steel Wale U100 SRZ
2 Steel Wale U100 SRZ
3 Steel Wale U100 SRZ
4 Steel Wale U100 SRZ
5 Vario Wale U100 VSRZ
TOTAL
Accessories
1 Hook Strap HB 24-100/120, galv
2 Vario Coupling VKZ 147
3 Vario Coupling VKZ 99
4 Corner Coupling EKZ 76/76
5 Articulated Coupling GKZ 60/60
6 Coupling Compression Plate KDP
7 Wedge KZ, galv
8 Anchor Cone DW 15 / 15, Galv.
9 Tie Yoke SKZ
10 Wingnut Galv.
11 Counterplate DW15,120x120x15
12 Girder Head Piece 24, galv
13 Wedge Head Piece
14 Base Plate for RSS
15 Push-Pull Props RSS I
16 Kicker Brace AV I cpl
17 Wedge K, galv
18 Scaffold Bracket GB 80
TOTAL
Tie Rod Accessories
1 Tie Rod DW 15 L =
2 Tie Rod DW 15 L =
3 Tie Rod DW 15 L =
4 Tie Rod DW 15 L =
TOTAL
Pin Accessories
1 Locking Pin D 16x42, galv
2 Cotter Pin FS 4/1, galv
TOTAL
Vario Consumable Part
1 Coach Screw 8x60 DIN 571, galv
2 TSS-Torx 6x60, galv
3 F.H Bolt M8 x 70 W.Nut
4 Tie Rod DW 15 Spec. Length per
5 PVC Cone D20
6 PVC Plug D20
7 Bit Point TX 30
TOTAL

Part
No

3.00 m

075 300

361
239
170
117
117

67
300
2
3
3

6
300
2
1
1

NE
244
300
6
7
7

NE
175
300
2
5
5

F
28
300
2
2
2

10
300
2
1
1

NE
244
300
6
7
7

NE
175
300
2
5
5

F
28
300
2
2
2

10
300
2
1
1

9
300
2
1
1

14.68 m

Estimation Result
Rev. : 02

NE
182
300
2
###
5

F
67
300
2
3
3

18
300
2
2
2

Total
Qty
Add.

Total
Qty
( set )
1

Unit
Sales
Price
( Rp. )

Total
Rental
Price
( Rp/Mth )

Sales
Price
( Rp. )

Rental
Price
( Rp/Mth )

50,700

748,195,200
748,195,200

33,664,800
33,664,800

68
32
28
16
32

1,800,800
1,185,500
857,900
583,800
803,300

80,300
52,800
38,300
26,000
35,800

122,454,400
37,936,000
24,021,200
9,340,800
25,705,600
219,458,000

5,460,400
1,689,600
1,072,400
416,000
1,145,600
9,784,000

552
72
8
420
412
144
144
144
144
144
144
130

884
8
152
4
8
64
696
72
8
420
412
144
144
144
144
144
208
130

37,800
482,000
322,400
541,800
511,400
59,900
54,600
178,500
117,600
36,800
34,700
272,000
101,900
118,700
1,037,400
391,700
24,200
469,400

1,900
23,900
16,000
26,800
25,400
3,000
2,700
8,800
5,800
1,900
1,800
13,500
5,100
5,900
51,400
19,400
1,300
23,300

33,415,200
3,856,000
49,004,800
2,167,200
4,091,200
3,833,600
38,001,600
12,852,000
940,800
15,456,000
14,296,400
39,168,000
14,673,600
17,092,800
149,385,600
56,404,800
5,033,600
61,022,000
520,695,200

1,679,600
191,200
2,432,000
107,200
203,200
192,000
1,879,200
633,600
46,400
798,000
741,600
1,944,000
734,400
849,600
7,401,600
2,793,600
270,400
3,029,000
25,926,600

030160
030030
030720
030480

62
88
20
76

62
88
20
76

270,900
181,700
136,500
46,200

13,400
9,000
6,800
2,300

16,795,800
15,989,600
2,730,000
3,511,200
39,026,600

830,800
792,000
136,000
174,800
1,933,600

027170
018060

576
576

576
576

12,600
1,600

1,200
400

7,257,600
921,600
8,179,200

691,200
230,400
921,600

72
340
340
13

1,460
6,660
1,768
72
340
340
13

1,300
1,600
2,100
13,900
1,300
1,100
73,500

024270
024470
024140
30

0.36
1.08

1x660 MW COAL FIRED POWER PLANT

BAFH - 6482
April 29, 2009
Wall Form For SIDE & END FORM DECK SLAB
PT. DOOSAN HEAVY INDUSTRIES
29.36 m
88.08 m2
L=

1,126,800

010380
010370
B00015
010360
010520

cm
cm
cm
cm

Inner-3
NE
VE
122
122
300
300
2
4
4
5
4
5

3.96
3.86
11.88
11.58
PERI Vario for Wall
Outer
NE
NE
NE
244
198
193
300
300
300
2
2
2
7
6
5
7
6
5

:
:
:
:
:
:

664

024070
013020
013010
013130
013220
024220
024240
031240
024210
030100
030140
028050
028060
028090
028010
028110
024250
027110

600
400
300
100

NE
366
300
4
10
10

Inner-2
NE
VE
122
122
300
300
2
4
4
5
4
5

4.88
14.64

Project
No. Offer
Date
Subject
Area
Customer
3.64
1.34
10.92
4.02

cm
B10580
030290
072140

2
2

###

2
2

2
2

2
2

2
2

16

###
2

10

2
2

2
2

10

16

16

16

10

10

12
110
32

12
53
12

12
37
8

22
37
8

2
2

6
8

2
8

4
8

2
8

4
8

2
8

2
8

6
8

2
4
8

24
20
-

8
2
-

12
73
20

12
53
12

12
37
8

22
37
8

16
8
-

8
3
-

12
73
20

12
53
12

12
37
8

22
37
8

16
8
-

8
3
-

12
110
32

12
53
12

22
37
8

8
3
-

12
106
32

12
110
32

12
73
20

6
59
20

12
58
12

12
55
12

24
20
-

128
4
4

16
5
-

1,898,000
10,656,000
3,712,800
1,000,800
442,000
374,000
955,500
19,039,100

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

29-Apr-09

29-Apr-09

29-Apr-09

Project
No. Offer
Date
Subject
Area
Customer

:
:
:
:
:
:

1x660 MW COAL FIRED POWER PLANT

BAFH - 6482
April 29, 2009
Base Form & Shoring RORO S.40
PT. DOOSAN HEAVY INDUSTRIES
Estimation Result

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$RORO shoring & BF

No

D E S C R I P T I O N

Tower
A

Part
No.

6
1
2
3
4
5
6

1
2
3
4
5
6
7

1
2
3
4

1
2

1
2

1
2

1
2
3
4
5

1
2
3
4

PERI Girder GT 24
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
GT 24 Girder, L =
TOTAL
Roro-Heavy Duty Shoring
Tube Section
Tube Section
Base Plate
Base Piece ( Mechanical )
Head Piece
Mounting Flange
Intermediate Flange
TOTAL
Pipe Bracing
Pipe RO 48,3 x 3,2 L =
Pipe RO 48,3 x 3,2 L =
Pipe RO 48,3 x 3,2 L =
Pipe RO 48,3 x 3,2 L =
TOTAL
Pipe Bracing Accessories
Swivel Coupl DK1 48/48, galv
Fixed Clamp FC D 1.5"
TOTAL
Main Scaffolding
Base Jack BJ - 60, galv
TOTAL
Pin Accessories
Pin D 16x65/86, galv
Cotter Pin FS 4/1, galv
TOTAL
Railing Form
Hand Rail Post 100, Painted
Hand Base
TOTAL
Accessories
Cross Beam 400 x 300 Cross Beam 400 x 300 Long Beam 600 x 200 Long Beam 600 x 200 Long Beam 600 x 200 TOTAL
RORO Shoring Consumable Part
Bolt 16 x 90 HTB
Bolt 16 x 70 HTB
Hex Nut M16
Spring Washer A16
TOTAL

3.90
3.30
2.70
2.40
1.80
1.20

m
m
m
m
m
m

075
075
075
075
075
075

Shoring RORO S40

Tower
Total
B
Add.
24

390
330
270
240
180
120

Rev. 02

Total
Qty
( set )

Unit
Sales
Price
( Rp.)

Total
Rental
Price
( Rp./Mth )

Sales
Price
( Rp.)

Rental
Price
( Rp./Mth )

431
8
8
171
8
8

431
8
8
171
8
8

1,453,300
1,233,900
1,015,600
908,500
689,100
470,700

65,400
55,500
45,700
40,900
31,000
21,200

626,372,300
9,871,200
8,124,800
155,353,500
5,512,800
3,765,600
809,000,200

28,187,400
444,000
365,600
6,993,900
248,000
169,600
36,408,500

3.00 m
2.00 m

R73014
R73025
R73091
R73069
R73106
R73117
R73139

12
3
3
3
3
3
18

8
2
2
2
2
2
12

264
66
66
66
66
66
396

9,552,200
7,618,900
2,615,200
9,267,900
9,694,400
1,819,000
995,000

487,200
388,500
133,400
472,500
494,600
92,400
50,400

2,521,780,800
502,847,400
172,603,200
611,681,400
639,830,400
120,054,000
394,020,000
4,962,817,200

128,620,800
25,641,000
8,804,400
31,185,000
32,643,600
6,098,400
19,958,400
252,951,600

6,000
4,000
3,000
2,000

B10540
B10530
B10520
B10510

12
136
36
36

8
88
20
24

264
2,928
696
792

551,000
367,000
354,900
305,600

33,700
22,500
21,100
18,200

145,464,000
1,074,576,000
247,010,400
242,035,200
1,709,085,600

8,896,800
65,880,000
14,685,600
14,414,400
103,876,800

017010
017020

72
576

41
356

1,416
12,000

32,600
32,600

2,400
2,400

46,161,600
391,200,000
437,361,600

3,398,400
28,800,000
32,198,400

B10060

12

264

147,000

11,700

38,808,000
38,808,000

3,088,800
3,088,800

36
36

36
36

17,500
1,600

1,800
400

630,000
57,600
687,600

64,800
14,400
79,200

36
36

36
36

157,000
89,000

9,400
4,500

5,652,000
3,204,000
8,856,000

338,400
162,000
500,400

24
7
13
57
4

24
7
13
57
4

21,076,900
10,545,100
17,270,000
11,587,500

1,503,600
752,900
1,232,700
827,400

505,845,600
73,815,700
224,510,000
660,487,500
1,464,658,800

36,086,400
5,270,300
16,025,100
47,161,800
104,543,600

264
1,320
1,584
3,168

13,400
12,400
3,100
1,000

STK400, galv
STK400, galv
STK400, galv
STK400, galv

018050
018060

1,000
500
900
600
300

cm
cm
cm
cm
cm

B10835
B10825
B10875
B10865
B10865

B10730
B10720
710229
710903

12
60
72
144

8
40
48
96

3,537,600
16,368,000
4,910,400
3,168,000
27,984,000

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

29-Apr-09

29-Apr-09

29-Apr-09

Jumlah Susunan
Jumlah Kaki Roro
Jumlah titik Susunan
Total Titik Joint
Jumlah Span Roero

Total
Pipa
#
#
###
#
#
###

Project
No. Offer
Date
Subject
Area
Customer

:
:
:
:
:
:

1x660 MW COAL FIRED POWER PLANT

BAFH - 6482
April 29, 2009
Platform Climbing KG for Deck Slab
PT. DOOSAN HEAVY INDUSTRIES
Estimation Result

File : 'file:///var/www/apps/conversion/tmp/scratch_4/344162660.xls'#$CLIMBING deck slab

No

D E S C R I P T I O N

1
2
3
4
5

1
2

1
2

1
2

1
2
3

1
2

Climbing Scaffold KG200/150

Climbing Bracket KG 200
Wall Scaffold Hinge WGS
Hand Rail Post 125 KG
Climbing Cone-2 M 24 / DW 15, galv.
Base Plate for KG 200
TOTAL
Pin Accessories
Pin D 16x65/86, galv
Cotter Pin FS 4/1, galv
TOTAL
Pipe Bracing
Pipe RO 48,3 x 3,2 L =
3,000
Pipe RO 48,3 x 3,2 L =
2,000
TOTAL
Pipe Bracing Accessories
Swivel Coupl DK1 48/48, galv
Screw On Coupling 48, galv
TOTAL
Bolt & Nut for KG
Hex Bolt M 8 x
40 - 8,8
Hex Bolt M24 x
70
Hex Nut M8
TOTAL
Vario Consumable Part
Coach Screw 8x60 DIN 571, galv
Tie Rod DW 15 Spec. Length per
TOTAL

Part
No

STK400, galv
STK400, galv

HTB

30

cm (Bengkok)

KG200

( set )

PERI Climbing Platform

Total
Climbing
Qty
KG200
( set )
Add.
10
4
1

Rev. : 02

Total
Qty
( set )

Unit
Sales
Price
( Rp. )

Total
Rental
Price
(Rp/Mth)

Sales
Price
( Rp. )

Rental
Price
(Rp/Mth)

B10375
026110
026120
631220
B10805

2
2
2
2
2

2
2
2
2
2

28
28
28
28
28

2,043,500
233,800
216,300
228,700
271,400

104,200
12,000
11,000
17,500
20,100

57,218,000
6,546,400
6,056,400
6,403,600
7,599,200
83,823,600

2,917,600
336,000
308,000
490,000
562,800
4,614,400

018050
018060

2
2

2
2

28
28

17,500
1,600

1,800
400

490,000
44,800
534,800

50,400
11,200
61,600

B10520
B10510

2
1

20
22

354,900
305,600

21,100
18,200

7,098,000
6,723,200
13,821,200

422,000
400,400
822,400

017010
B17040

2
4

2
4

28
56

32,600
32,600

2,400
2,400

912,800
1,825,600
2,738,400

67,200
134,400
201,600

7CA0 190
026430
024090

8
4
8

8
4
8

112
56
112

1,600
24,300
1,000

179,200
1,360,800
112,000
1,652,000

024270

16
2

16
2

224
28

1,300
13,900

291,200
389,200
680,400

yb/atf/E19-04

Mark01-A2R1

PL09-R0
Approved by :

Checked by :

Made by :

Signature
Name

BPR

TTG

ATF

Date

29-Apr-09

29-Apr-09

29-Apr-09