Diversion Plan WAB

DIVERSION WORK
(Detailed Estimate including Cost Analy
HEAD
REGULATOR
West Allahabad Branch Canal (0.000 km -57.09
500.00 m
350.00 m
500.00 m
Flow of water through Canal

Diversion wall to be constructed 1st phase of construction
Diversion wall to be constructed 2nd phase of construction
Fig:1 General layout plan for diversion work for a particular reach
For a single wall of length 500 m the section wil be,
530.00 m
A
9 intermediate short walls @ 53.00 m C/C

500.00 m
1.00 m
2.20 m
1.50 m
Section A-A
Fig:2 Detail section of a single diversion wall
Now For the Long wall along the flow (considering the section A-A),
Total volume of earth filled gunny bags
So, no. of bags required per 850 m length of wall
[ it is assumed that 70% of the bags used for the 500 m long wall will be used for the adjacent wal
considering 850m wall length.]
Now For the Short walls perpendicular to the flow (considering the section B-B),
No. of intermediate walls per 500 m long wall
So total no of gunny bags required per 850 m length of wall
Total Number of gunny bags required for full reach (0.00 -57.096 km)
Now total cost for Diversion Work involves the following phases1) Cost for supply, earth filling, sewing & laying for each bag
(As per Item No. 30, Chapter 21, Page No. 28, UPID SOR, Kanpur Commissionary)
So, total cost
(9.5*3647971)
2) Cost for shifting the previously placed bags by 2m - 3m at same chainage but changing the flow
( Here, only handling of earth filled bags are to be considered)
Let us assume, One person can handle and relay 40 bags per hour / 320 bags a day
As per SL. No.1, Chapter-1, Pg-3, UPID SOR, Kanpur Commissionary,
daily wages rate/labour
So rate for handling and laying bags in adjacent place for
Add 15% for contractor's profit
So, total cost =
(63.25*3647971)/100
3) Cost for moving 70% of reusable bags from the 500 m stretch to adjacent 350 m stretch by bull
It is assumed that 70% of Bags can be reused in next season and can be utilised in 70% * 500m le
As per Item. No.1, Chapter-2, Pg-5, UPID SOR, Kanpur Commissionary,
rate for carriage of materials by bullock cart /M.T
Vol. of one bag (1cft )
Density of earth
So, Weight of one bag
So the number of bags that can be moved @ rate Rs. 118/Total cost for moving 70% usuable bags
[The cost include loading, unloading and stacking.]
The rate for this item will be same as Item no. 2
So, Total cost for laying earth fill bags in
(70% of 34655724.5)*63.25/100
adjacent 350 m will be,
5) Cost for the Disposal of the Bags by JCB Excavator

Rate for disposal with JCB is considered same as the rate given in Sl.No.-2(b), Chapter-3,
Pg-8, UPID SOR, Kanpur Commissionary,
Volume of bags to be disposed
Total Cost for disposal
6) Cost for dewatering from local pockets after closing the gate
Power of Pump
Efficiency of pump set ()
Head against which mortor has to work (H)
Assuming losses in the conveyance system
So,effective head on the pump (H ef)
So, dischrge capacity of the pump,
= (735 )/(
_ ) ^2
= (735 )/(
Average bed width in this stretch
_ ) ^2
Length of the stretch
Assuming average depth of water inside the diversion wall
So,total volume of water to be displaced from local pockets after closing the gate as well
as the seeping water during construction
Assuming total number of 5HP pump provided
So required time for dewatering with 1Nos of 5HP pump
Hiring charges for 5HP Diesel Pump including P.O.L & Operator
(As per Lucknow Zonal Schudule of Rates, Irrigation Department UP)
So total cost of Dewatering
7.5 KW Pump , capacity to pump out over a head of 5 m ( max. here )

7.5 KW =Q ( LPS ) X H ( m ) X 20% margin
102 X n( 70% )
Q LPS = 89.25 LPS = 321.3 M3/Hr
7.5 KW =
10.05 HP
Volume of water in each 500 m Pocket =
15750
!0 HP will take
49.01960784 hr
3 nos 10 HP pump working for 2 days shall drain out the water.
Rate for Pump + Cost of diesel + Charge for pump men 3 nos.
Time required to do the diversion wall

If the job is required to be completed in 3 years with no closure in canal from Month of
November to 15 th june Excepting closure of one month after Diwali and small closures
time to time by controlling the HR at 0.00 for construction of wall by earth filled gunny bags
Then the expected time requirement for non-excavation work, I,e for Diversion wall construction
is analysed.
It is assumed for management of the work following steps shall be followed.
1) The work will be completed in three years.

2) During construction from Mid october to mid June the supply has to be less and irrigation facility
can not be given as usual as the canal section will be halved in two parts.
3) The work will be splitted in two parts foe proper man & material management and execution.
4) each halve will again be splitted in 850 m segments where the diversion wall shall be constructe
for a legth of 500 m and remaining 300 m shall be constructed in next year by reusing the earth fil
70% of its existing volume i.e., work in this part shall be done with existing earth filled gunny bags
and no new one normally will be necessary though additional 15% gunny bags had been taken into
account.
5) same gunny bags shall be used in case of diverting the water in other direction at same chainag
canal. From left to right or vice versa.
6) The structure works shall be taken up simultaneously .
7) It will be targeted to come up above water level in first year of construction but if lagged in a pa
half for which the canal excavation is complete the it can be finishede with construction of ring bun
8) unlined canal excavation with cutting slope section must reach above water level in one period
of construction.
9) The work for IP and non-IP shall be second year of construction in that reach
10) In case of lining work shall be taken up with completion of earth work and to reach above wate
in the same working year. However proper compaction of side slope as bed of lining is essential.
11) The excavation work where necessary for widening shall be taken up with JCB or such excavato
shall be done with labours using section and level format.
12) The diversion wall considered here with construction with earth filled second hand gunny bags
job shall be done with unskilled and semiskilled labours.
13 ) Agency may choose diversion by sheet piles or any other suitable means as per his choice. In
estimate / tender the work has been considered with earth filled gunny bags but incase of otherv m
the agency shall make the rate with proper approval of the client's authority.
14) Diversion wall shall be completely removed at the end of work i.e., between october to decemb
in third working year to allow water to flow full section in third year and irrigation shall be available
early February in third working year.
Following above the principal activities will be
1) Reconnaissance visit of contractor and finalising site offices, labours camp and yard, first aid cen
It should be completed in 7 days from 1st October.
be 5/6 labour camps from where the labours shall be transported every morning.
Cement and steel can be kept in contractors 3 stack yards and sand and stone chips can be dumpe
site.
2) construction of labour camps and first aid centres within next 10 days.
3) Removal of shrubs and bushes by Dozers along with motor graders both of which shall also be n
for approach roads. This work should start by 3rd week of October.
4) Arranging gunny bags and dumping at sites from 3rd week of Octoberber and to complete by 3r
week of November for 50% work
5) Mobilisation of machinary from 10 th October within 3 weeks
6) Mobilisation of Labour from !st week of November and to complete by end of November.
( This time availability of such huge labour to construct diversion bund may be difficult
paddy harvesting season).
(Availability of labour also may be difficult for NAREGA works.)
7) The Head Regulators at 0.00 shall be closed by 4th week of October
and remain closed up to end of November.
8) Sundrying of Canal Bed for 5 days including pumping local pockets to complete
9) The Template for canal profile and bed level with CBW ( 1:6 ) shall start from 1st wee
end of November for each 500 m but full section of canal at 30 m c/c and two levels at c
If work is done by full closure then only two levels at corners and only one at center.
10) Construction of Diversion Bund from 1st week of November and to complete by 3rd
at all 500 m locations.
( Time analysis given separately )
11) Machine excavation to start from 1st November
12) Optimum water is released on end of construction of Bund by end of 3rd wk. of Nov
13) Earthwork excavation and shaping by labours by mid november
14) Completing canal in design shape by mid February
15) HR closed for 7 days after one side construction complete
16) The same wall to be displaced by 3m and internal cross walls to be completed on ot
walls within 6 days ( Time analysis given separately )
17) Machime to work on other side after completion of the 1st side
18) Lbours to start work on other side from 3rd week of February and to complete by en
19) water will be released on 16 th June for full section the bags in position
20) IP work shall start from next year.
21) Lining to be completed with the completion of canal section after full compaction of
side slope including laying of Geotextiles and sand bed.
( Where lining necessary but not for 1st Tender of WAB).
22) Structure work to cvontinue with canal work and if necessary ring bund may be con
up to bearing level of pier & abutment .
23) Deck and other superstructure work to complete by next year.
Total number of cement gunny bags to be arranged

1st year Bringing
bags at site only involving
WAB
0.00 to 57.096 km
3647971
57.096 to 113.632 Km
Length =
57 km
( Approx )
Av. BW =
31 m
FSD Av.
2.15 m
Number of Bags will be more or less same as 1st part of 1st reach
3647971
156.969 to 210.304 Km
Length =
Av. BW =
Av. FSD
53.335 km . Approx
19 m
1.8 m
Length of 500m bund =

C/S
0.8
524 m
2.2
m
C/S =
2.2
1.2
0.6
Intermediate Wall at 50 m interval

number of wall = 9
C/S =
0.6 m2
Volume of wall =
1204.1 M3 =
42504.73
Number of earfil bags =
42505 for 850 m length
Total number of bags required
2667047
210.304 to 242 km
Length =
31.696 km
Av. BW
11.25 m
Av.FSD
1.45 m
Length of 500 m bund =
C/S
0.8
2
1.44 m
524 m
Int. Bund
0.6
1.8
0.8
Vol. of wall =
28816.69807 m3
1017229.44189176
No, of earth filled bags =
1017229
Total number of Bags reqd for =

Add10% extra
Total number of Bags reqd for =
10980218
12078240
For the end part no diversion but it will be closure at 242 km
FBC
Length =
Av. BW =
Av. FSD
0 to 31
31 km
24.5 m
2.2 m
1
2.6
C/S =
1.6
Length of 500m bund =
3.38
526 m
Int. Bund
0.6
0.6
Volume per 500m =

Total volume =
Number of Bags =
C/s
1817.57 M3
66287.84706 M3
2339961 nos.
0.36
2339961.00117647
31 to68.073
Length =
Av. BW
Av. FSD
37.1 m
28.6 m
2.3 m
1
2.7 C/S
1.6
3.51
Int. Bund
0.6
0.6
Volm. Of Bund =
83219 m3
Number of Bags =
2937626.43077647
2937626.431
68.073 to 116.667
Length =
Av. BW
FSD
48.7 km
17.4
1.93
1
2.3
C/S
2.875 m2
1.5
Volm of wall inclu. Int. wall =

87269.7125 m3
Number of Bags =
3080620.85
116.667 to 169.6
Length
Av. BW
FSD
52.9 km
12.6
1.6
1
2
C/S
Volm of Bund =
inclu. Internal bund
number of bags=
65372.6998 m3
2307656.302
Total number of bags =

Add 10% more Total bags reqd. =
10665865
11732451.0422447
Total Number of Gunny bags required for WAB & FBC =
Tender requiring maximum no, of Gunny Bags
WAB
Tender 1
3647971
Tender 2
3647971
Tender 3
2667047
Tender 4
1017229
Bags to be supplied in one year including 10% excess =

For 50% of entire work in WAB
Maximum Bags to be supplied in one year for any tender of WAB =

for 50% work of a Tender
Eilling Gunny bags , stitching and laying
1823985.5
In 50% work of 1st Tender of WAB

Time for construction of %00m Diversion Bund for 1st phase of work
A group of persons ( 1/3 person filling earth, 1/3 person stitching and one laying it ) in 3
In one day they can do
160
no. of persons engaged =
1.7
1.7 nos persons in one day lay
160
!st year for 1st tender of WAB

hence number of person - days require to lay
If 500 m stretches are followed the number of stretch =
If the diversion work is to be completed in 20 days
Then labour to be engaged for construction of 500m bund =
( HR to be closed for 20 days )
Time for rebuild it at same position to divert water through other h

( Cost included in estimate )
Two persons can handle and relay one bag in
Then time required to rebuild by 1600 persons =
Say
5 days
Add one day extra for miscellaneous uncertainty
( HR to be closed for 6 days )
STRUCTURES
Ring Bund may be done if necessary
Dewatering in pockets
Excavation of foundation for Shallow Foundfation Sand filling and compaction
RCC Footing complete
Curing
Pier and Abutment up to bearing level
Deep Foundation
Construction of Bored Pile including initial load test
Pile Cap
Pier and Abutment up to Bearing Level
2nd Year
Time for rebuild the next 350 m Bund with same earth filled bags N
OLD WORK
The bags shall be carried by cart load ( Cost included in estimate )

Cost will be same as earlier operation and work will be completed in 6 days
time taken to carry by cart but carrying by cart load and reconstruction may
Carrying and rebuid to be completed in next 12 days.
Here length is 350 m and less than the earlier by 150 m
Template is done in next 5 days
( HR to be closed for 17 days from 1st November in 2nd year)
Canal construction same as before above water level
STRUCTURES
Deck , Approach Slab etc to be completed
NEW WORK
for remaining 50% of the Tender ;
Same as earlier.
DIVERSION WORK
imate including Cost Analysis)
Branch Canal (0.000 km -57.096 km)
350.00 m
500.00 m
work for a particular reach
530.00 m
ate short walls @ 53.00 m C/C

500.00 m
0.60 m
1.00 m
Section B-B
single diversion wall
=
51449.75 cft
=
51450 no.s
wall will be used for the adjacent wall of 350 m. So no of bags are determined
g the section B-B),

=
=
=
9 no.s
2859.3 cft
2859 no.s
54309 no.s
3647971 no.s
ng phases-
pur Commissionary)
9.50
=
=
34,655,724.50
t same chainage but changing the flow from one side to other.
hour / 320 bags a day

ionary,
100 bags
dd 15% for contractor's profit
63.25*3647971)/100
175.00
=
=
=
55.00
63.25
2,307,341.66
etch to adjacent 350 m stretch by bullock cart

and can be utilised in 70% * 500m length
ssionary,
=
=
=
=
=
=
350.00 m
118.00
0.028 cum
1800 kg/M3
51 kg
20 no.s
15,066,120.23
t same chainage but changing the flow from one side to other.
=
63.25
f 34655724.5)*63.25/100
en in Sl.No.-2(b), Chapter-3,
1,615,139.16
84.50 Per Cum
=
=
103341.954674221 m3
8,732,395.17
=
=
=
=
=
5 HP
70 %
5.00 m
20 %
0.044 m3/s
158.4 m3/hr
6.00 m
fter closing the gate as well
or
ent UP)
=
=
=
31.00 m
57.096 Km
0.200 m
353995.200 m3
=
=
1
2235 hrs
=
=
100 Rs/hr
223,500.00
M3
re in canal from Month of

Diwali and small closures
wall by earth filled gunny bags
k, I,e for Diversion wall construction
all be followed.
ply has to be less and irrigation facility

in two parts.
aterial management and execution.
e the diversion wall shall be constructed
ed in next year by reusing the earth filled
e with existing earth filled gunny bags
15% gunny bags had been taken into
ter in other direction at same chainage of
ar of construction but if lagged in a particular

finishede with construction of ring bund.
reach above water level in one period
ction in that reach

f earth work and to reach above water level
e slope as bed of lining is essential.
be taken up with JCB or such excavators but
earth filled second hand gunny bags and this
r suitable means as per his choice. In the

led gunny bags but incase of otherv methods
ient's authority.
work i.e., between october to december
d year and irrigation shall be available from
s, labours camp and yard, first aid centre

Normally to work in 30 km ( approx ) there should
rted every morning.
d sand and stone chips can be dumped at
ext 10 days.
r graders both of which shall also be necessary
k of Octoberber and to complete by 3rd
omplete by end of November.

ct diversion bund may be difficult for
A works.)
week of October
g local pockets to complete

BW ( 1:6 ) shall start from 1st week of November and complete by
nal at 30 m c/c and two levels at corners and two levels 3m away from cente.
corners and only one at center.
November and to complete by 3rd week of Nvember
parately )
of Bund by end of 3rd wk. of November

mid november
cross walls to be completed on other sode including two end
f the 1st side

of February and to complete by end of May.
n the bags in position
al section after full compaction of lining bed on canal bed &

d.
f necessary ring bund may be constructed and work to complete
by next year.
nos.
m2
53.335
1
cft
0.6
cft
nos
nos
m2
m2
cft
m2
cft
3080620.85021176 cft
m2
2307656.30169412 cft
23810691
6039120.03 nos.
der of WAB =
2006384.05 nos
d for 1st phase of work
rson stitching and one laying it ) in 3 minutes

bags.
nos in laying 160 baga including filling and stitching.
bags filling stitching and laying
1823985.5 bags =
mber of stretch =
d in 20 days
nstruction of 500m bund =
1072932.6471
34
for one side

1600
n to divert water through other half.
0 persons =
1 minute
4.7499622396
miscellaneous uncertainty
oundfation -
6 days
2 days for each structure

1/2 day
2 days
2day
10days
3days
60 days
nitial load test
120 days
10 days
60 days
Bund with same earth filled bags Next Year

and work will be completed in 6 days excluding
g by cart load and reconstruction may go side by side.
n next 12 days.
e earlier by 150 m
m 1st November in 2nd year)
ove water level
200 days
om cente.
AAAA
person days
nos
nos
one bag
DIVERSION WORK (For Without Clousu

(Detailed Estimate including Cost Anal
HEAD
REGULATOR

Average FSD for the stretch
500.00 m
350.00 m
500.00 m

530.00 m
A

500.00 m
1.00 m
2.50 m
1.50 m
Section A-A
[ it is assumed that 70% of the bags used for the 500 m long wall will be reused for the adjacent w
[Theses walls are provided as stifeneres as well as a safety measure to prevent the work zone from
long wall fails]
long wall fails]
Total volume of earth filled cement bags
So total no of cement bags required per 850 m length of wall
Total Number of cement bags required for full reach
Now total cost for Diversion Work involves the following items of works1) Cost for supply, earth filling, sewing & laying for each bag
So, total cost
(9.5*4170521)
2) Cost for shifting the previously placed bags by 2m to 3m (as necessary) at same chainage to al
Assuming, One person can handle and relay 40 bags per hour /
So rate for handling and laying bags in

100 bags
adjacent place for,
So, total cost =
(175/320)*100
Adding 15% for contractor's profit
(63.25*4170521)/100
3) Cost for moving 70% of reusable bags from the 500m stretch to adjacent 350m stretch
by bullock cart It is assumed that 70% of Bags can be reused in
next season and can be utilised in 70% * 500m length
Density of earth
So, Weight of one bag ,
(70% of 39619950)*63.25/100

Power of Pump
= (735 )/(
_ ) ^2

(As per Lucknow Zonal Schedule of Rates, Irrigation Department UP)
[Volume of water stored in each pocket of 500 m length

=
No. of 5 HP pumps required for total dewatering of one diversion chamber
If 3 nos of pump are allowed for dewatering, volume of water dewatered
So, time required for complete dewatering a diversion chamber using 3 nos. of 5 HP pump,
It is suggested to provide 3 nos. of 5 HP pump to complete the dewatering process within 4 hr so t

to ensure dry site condition]
7) Cost for dewatering the seeping water during construction

Assumed, 2 nos 5HP Pumps are used for dewatering of seepage water at every diversion chambers
These pumps are to be used for 10minutes at every 1hr interval. As, working hour is considered to
So, running time for two pumps at a single chamber will be,
2 X (8 X 10) minutes = 160 Pump-minutes/day
As, total no of working day (assumed) 14 months i.e., (14 X 30) Days
In 57.096 km of stretch, total number of diversion chambers
So, total Pump-Hour required to bail out seepage water in total stretch
Total cost of Dewatering of seepage water (considering the rate same as Sl. 6)
N WORK (For Without Clousure)

stimate including Cost Analysis)
d Branch Canal (0.000 km -57.096 km)

=
=
=
57.096 Km
38.00 m
2.215 m
350.00 m
500.00 m
n work for a particular reach
530.00 m
iate short walls @ 53.00 m C/C

500.00 m
0.60 m
1.00 m
Section B-B
=
58465.625 cft
=
58466 no.s
g wall will be reused for the adjacent wall of 350 m. So no of bags are determined
ng the section B-B),

measure to prevent the work zone from getting submerged if in case any porion of the
=
=
=
9 no.s
3621.78 cft
3622 no.s
62087 no.s
4170521 no.s
ing items of works-
g
npur Commissionary)
=
=
9.50
39,619,950.00
(as necessary) at same chainage to allow the flow from one side to other.
sionary,
320 bags a day

=
175.00
(175/320)*100
55.00
ing 15% for contractor's profit

63.25*4170521)/100
=
=
63.25
2,637,855.00
retch to adjacent 350m stretch

d in
issionary,
=
=
=
=
=
=
350.00 m
118.00
0.028 cum
1800 kg/M3
51 kg
20 no.s
17,224,252.00
at same chainage but changing the flow from one side to other.
=
63.25
of 39619950)*63.25/100
after closing the gate as well
or
ment UP)
1,846,499.00
84.50 Per Cum
=
=
118145.07082153 m3
9,983,259.00
=
=
=
=
=
5 HP
70 %
5.00 m
20 %
0.044 m3/s
=
=
=
=
158.4 m3/hr
38.00 m
57.096 Km
0.200 m
6.00 m
433929.600 m3
=
=
1
2740 hrs
=
=
100 Rs/hr
274,000.00
500 Bw/2 0.2

rsion chamber
r dewatered
=
=
=
1900 m3
12 Nos/ Hour
475.2 m3/Hour
ber using 3 nos. of 5 HP pump,
4 Hour
he dewatering process within 4 hr so that the canal bed can be allowed for sun drying
age water at every diversion chambers.

rval. As, working hour is considered to be 8 hours/day.
(57.096/0.85)
tal stretch
ate same as Sl. 6)
=
=
=
=
=
2.67 Pump-Hours/Day.
420 Days
68 Nos
76160 Pump-Hours
7,616,000.00
SL
No.
Description of Item
Ref. No.
Quantity
11 Diversion Works in Canal (if provided)

Filling empty cement bags with sand or
Sl. No. 30, Chapter
earth and sewing with sutali or plastic
21, Page No. 28,
i) thread and placing in position within 30m
UPID SOR, Kanpur
distance excluding cost of EC bags to buiild
Commissionary
diversion wall.
4170521
Shifting of Cement Bags as in item 11 (i)

about 2m-3m and placing in position to build
diversion wall at same chainage to cause
ii)
flow through other half of canal (including
shifting of cross walls) for the 500 meter of
initial stretch.
4170521
Analysed Rate
Transporting and moving of the requisite

Item No. 2d,
reusable Cement Bags from 500 meter Chapter 2, Page
iii) strech to adjacent 350 meter stretch by No. 5, UPID SOR,
bullock carts and placing in position to build
Kanpur
diversion wallat the adjacent stretch.
Commissionary
2919365
Shifting of Cement Bags as in item 11 (iii)

about 2m to 3m and placing in position to
build diversion wall at same chainage to
iv)
cause flow through other half of canal
(including shifting of cross walls) for the
adjacent 350 meter stretch.
2919365
Analysed Rate
Sl. No. 2(b),

Disposal of earth fill bags from canal bed by Chapter 3, Page
v) JCB Excavataor. (Rate considered same as No. 8, UPID SOR,
Earthwork in excavation for canal works)
Kanpur
Commissionary
118146.00
Dewatering in canal in local pockets after

vi) closing gates as well as the seeping water
during construction by 5HP pumps.
Lucknow Zonal
SOR, UPID
2740
Dewatering in canal for the seeping water

during construction by 2 nos. 5HP pumps in
vii) every diversion chambers. Pumps to be used
for 10 minutes in every 1hr interval on each
working day (8 hours).
Lucknow Zonal
SOR, UPID
76160
Estimated Cost
Add Contigency Charge @ 3%
Total Estimated Cos
Unit
Rate
(Rs.)
Each
9.50
100
Bags
63.25
20
Bags
118.00
100
Bags
63.25
1,846,498.00
Cum
84.50
9,983,337.00
Per
Hour
100.00
274,000.00
Per
Hour
100.00
7,616,000.00
Estimated Cost =
ntigency Charge @ 3%=
Total Estimated Cost=
Amount
(Rs.)
39,619,950.00
2,637,855.00
17,224,254.00
79,201,894.00
2,376,057.00
81,577,951.00

HEAD
REGULATOR

500.00 m
350.00 m
500.00 m

530.00 m
A

500.00 m
1.00 m
2.20 m
1.50 m
Section A-A
long wall fails]
long wall fails]
So, total cost
(9.5*3646165)

100 bags
adjacent place for,
So, total cost =
(175/320)*100
(63.25*3646165)/100
Density of earth
(70% of 34638568)*63.25/100

Power of Pump
= (735 )/(
_ ) ^2


=



Branch Canal (57.096 km -113.632 km)

=
=
=
57.000 Km
30.67 m
2.140 m
350.00 m
500.00 m
530.00 m

500.00 m
0.60 m
1.00 m
Section B-B
=
51449.75 cft
=
51450 no.s

=
=
=
9 no.s
2922.87 cft
2923 no.s
54373 no.s
3646165 no.s
ing items of works-
g
npur Commissionary)
=
=
9.50
34,638,568.00
sionary,
320 bags a day

=
175.00
(175/320)*100
55.00

63.25*3646165)/100
=
=
63.25
2,306,200.00

d in
issionary,
=
=
=
=
=
=
350.00 m
118.00
0.028 cum
1800 kg/M3
51 kg
20 no.s
15,058,662.00
=
63.25
of 34638568)*63.25/100
or
ment UP)
1,614,340.00
84.50 Per Cum
=
=
103290.793201133 m3
8,728,073.00
=
=
=
=
=
5 HP
70 %
5.00 m
20 %
0.044 m3/s
=
=
=
=
158.4 m3/hr
30.67 m
57.096 Km
0.200 m
6.00 m
350192.606 m3
=
=
1
2211 hrs
=
=
100 Rs/hr
221,100.00
500 Bw/2 0.2

rsion chamber
r dewatered
=
=
=
1533.35 m3
10 Nos/ Hour
475.2 m3/Hour
4 Hour

(57.096/0.85)
tal stretch
ate same as Sl. 6)
=
=
=
=
=
420 Days
68 Nos
76160 Pump-Hours
7,616,000.00
SL
No.
Description of Item
Ref. No.
Quantity

Filling empty cement bags with sand or
Sl. No. 30, Chapter
earth and sewing with sutali or plastic
21, Page No. 28,
UPID SOR, Kanpur
Commissionary
diversion wall.
3646165

ii)
initial stretch.
3646165
Analysed Rate

Item No. 2d,
reusable Cement Bags from 500 meter Chapter 2, Page
iii) strech to adjacent 350 meter stretch by No. 5, UPID SOR,
Kanpur
Commissionary
2552316

iv)
2552316
Analysed Rate
Sl. No. 2(b),

Disposal of earth fill bags from canal bed by Chapter 3, Page
Kanpur
Commissionary
103291.00

Lucknow Zonal
SOR, UPID
2211

Lucknow Zonal
SOR, UPID
76160
Estimated Cost
Total Estimated Cos
Unit
Rate
(Rs.)
Each
9.50
100
Bags
63.25
20
Bags
118.00
100
Bags
63.25
1,614,340.00
Cum
84.50
8,728,090.00
Per
Hour
100.00
221,100.00
Per
Hour
100.00
7,616,000.00
Estimated Cost =
Amount
(Rs.)
34,638,568.00
2,306,199.00
15,058,664.00
70,182,961.00
2,105,489.00
72,288,450.00

West Allahabad Branch Canal (156.969 km - 210
HEAD
REGULATOR

500.00 m
350.00 m
500.00 m

524.00 m
A

500.00 m
0.80 m
2.20 m
1.20 m
Section A-A
long wall fails]
long wall fails]
So, total cost
(9.5*2667047)

100 bags
adjacent place for,
So, total cost =
(175/320)*100
(63.25*2667047)/100
As per Item. No.1, Chapter-II, Pg-2, UPID SOR, Allahabad Commissionary,
basic rate for carriage of materials/M.T
Again this rate has to be increased by 15% for canal service roads as per Item. No.1,
Chapter-II, Pg-2, UPID SOR, Allahabad Commissionary, rate for carriage of materials/M.T.
So, increment of carriage rate for canal service road will be by,
Therefore, rate of Transporting and moving of the requisite reusable Cement Bags
Density of earth
(70% of 25336947)*63.25/100

Power of Pump
= (735 )/(
_ ) ^2


=



Branch Canal (156.969 km - 210.304 km)

=
=
=
53.335 Km
19.00 m
1.800 m
350.00 m
500.00 m
524.00 m

500.00 m
0.60 m
1.00 m
Section B-B
=
40693.84 cft
=
40694 no.s

=
=
=
9 no.s
1810.89 cft
1811 no.s
42505 no.s
2667047 no.s
ing items of works-
g
npur Commissionary)
=
=
9.50
25,336,947.00
sionary,
320 bags a day

=
175.00
(175/320)*100
55.00

63.25*2667047)/100
=
=
63.25
1,686,908.00

d in
mmissionary,
350.00 m
105.00
rvice roads as per Item. No.1,

e for carriage of materials/M.T.
by,
15.75
eusable Cement Bags
121.00
=
=
=
=
=
0.028 cum
1800 kg/M3
51 kg
20 no.s
11,294,945.00
=
63.25
of 25336947)*63.25/100
1,180,836.00
80.00 Per Cum
=
=
75553.7393767706 m3
6,044,300.00
=
=
=
=
=
5 HP
70 %
5.00 m
20 %
0.044 m3/s
=
=
=
=
158.4 m3/hr
19.00 m
53.335 Km
0.200 m
6.00 m
202673.000 m3
or
ment UP)
=
=
1
1280 hrs
=
=
100 Rs/hr
128,000.00
500 Bw/2 0.2

rsion chamber
r dewatered
=
=
=
950 m3
6 Nos/ Hour
475.2 m3/Hour
2 Hour

(53.335/0.85)
tal stretch
ate same as Sl. 6)
=
=
=
=
=
420 Days
63 Nos
70560 Pump-Hours
7,056,000.00
SL
No.
Description of Item
Ref. No.
Quantity

Filling empty cement bags with sand or Sl. No. 11, Chapter
earth and sewing with sutali or plastic XVIII, Page No. 38,
UPID SOR,
Allahabad
diversion wall.
Commissionary
2667047

ii)
initial stretch.
Analysed Rate
2667047

reusable Cement Bags from 500 meter
iii) strech to adjacent 350 meter stretch by
Analysed Rate
1866933

iv)
Analysed Rate
1866933
Sl. No. 1.b.(ii),

Disposal of earth fill bags from canal bed by Chapter V, Page
Allahabad
Commissionary
75554.00

Lucknow Zonal
SOR, UPID
1280

Lucknow Zonal
SOR, UPID
70560
Estimated Cost
Total Estimated Cos
Unit
Rate
(Rs.)
Each
9.00
100
Bags
63.25
20
Bags
121.00
100
Bags
63.25
1,180,835.00
Cum
80.00
6,044,320.00
Per
Hour
100.00
128,000.00
Per
Hour
100.00
7,056,000.00
Estimated Cost =
Amount
(Rs.)
24,003,423.00
1,686,907.00
11,294,945.00
51,394,430.00
1,541,833.00
52,936,263.00

West Allahabad Branch Canal (210.304 km - 242
HEAD
REGULATOR

500.00 m
350.00 m
500.00 m

524.00 m
A

500.00 m
0.80 m
1.80 m
0.80 m
Section A-A
long wall fails]
long wall fails]
So, total cost
(9.5*1017230)

100 bags
adjacent place for,
So, total cost =
(175/320)*100
(63.25*1017230)/100
As per Item. No.1, Chapter-II, Pg-2, UPID SOR, Allahabad Commissionary,
basic rate for carriage of materials/M.T
Again this rate has to be increased by 15% for canal service roads as per Item. No.1,
Chapter-II, Pg-2, UPID SOR, Allahabad Commissionary, rate for carriage of materials/M.T.
So, increment of carriage rate for canal service road will be by,
Therefore, rate of Transporting and moving of the requisite reusable Cement Bags
Density of earth
(70% of 9663685)*63.25/100

Power of Pump
= (735 )/(
_ ) ^2


=



Branch Canal (210.304 km - 242.000 km)

=
=
=
31.696 Km
11.25 m
1.450 m
350.00 m
500.00 m
524.00 m

500.00 m
0.60 m
0.60 m
Section B-B
=
26635.968 cft
=
26636 no.s

=
=
=
9 no.s
643.34 cft
643 no.s
27279 no.s
1017230 no.s
ing items of works-
g
npur Commissionary)
=
=
9.50
9,663,685.00
sionary,
320 bags a day

=
175.00
(175/320)*100
55.00

63.25*1017230)/100
=
=
63.25
643,398.00

d in
mmissionary,
350.00 m
105.00
rvice roads as per Item. No.1,

e for carriage of materials/M.T.
by,
15.75
eusable Cement Bags
121.00
=
=
=
=
=
0.028 cum
1800 kg/M3
51 kg
20 no.s
4,307,970.00
=
63.25
% of 9663685)*63.25/100
450,379.00
84.50 Per Cum
=
=
28816.7138810198 m3
2,435,013.00
=
=
=
=
=
5 HP
70 %
5.00 m
20 %
0.044 m3/s
=
=
=
=
158.4 m3/hr
11.25 m
31.696 Km
0.200 m
6.00 m
71316.000 m3
or
ment UP)
=
=
1
451 hrs
100 Rs/hr
45,100.00
500 Bw/2 0.2

rsion chamber
r dewatered
=
=
=
562.5 m3
4 Nos/ Hour
475.2 m3/Hour
2 Hour

(31.696/0.85)
tal stretch
ate same as Sl. 6)
=
=
=
=
=
420 Days
38 Nos
42560 Pump-Hours
4,256,000.00
SL
No.
Description of Item
Ref. No.
Quantity

Filling empty cement bags with sand or Sl. No. 11, Chapter
earth and sewing with sutali or plastic XVIII, Page No. 38,
UPID SOR,
Allahabad
diversion wall.
Commissionary
1017230

ii)
initial stretch.
Analysed Rate
1017230

reusable Cement Bags from 500 meter
iii) strech to adjacent 350 meter stretch by
Analysed Rate
712061

iv)
Analysed Rate
712061
Sl. No. 1.b.(ii),

Disposal of earth fill bags from canal bed by Chapter V, Page
Allahabad
Commissionary
28817.00

Lucknow Zonal
SOR, UPID
451

Lucknow Zonal
SOR, UPID
42560
Estimated Cost
Total Estimated Cos
Unit
Rate
(Rs.)
Amount
(Rs.)
Each
9.00
9,155,070.00
100
Bags
63.25
20
Bags
121.00
100
Bags
63.25
450,379.00
Cum
80.00
2,305,360.00
Per
Hour
100.00
45,100.00
Per
Hour
100.00
4,256,000.00
Estimated Cost =
643,398.00
4,307,969.00
21,163,276.00
634,899.00
21,798,175.00

Diversion Plan WAB

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Diversion Plan WAB

Transféré par

Droits d'auteur :

Formats disponibles

DIVERSION WORK

(Detailed Estimate including Cost Analy

West Allahabad Branch Canal (0.000 km -57.09

Flow of water through Canal

9 intermediate short walls @ 53.00 m C/C

5) Cost for the Disposal of the Bags by JCB Excavator

7.5 KW Pump , capacity to pump out over a head of 5 m ( max. here )

Time required to do the diversion wall

1) The work will be completed in three years.

Following above the principal activities will be

Total number of cement gunny bags to be arranged

bags at site only involving

Length of 500m bund =

Intermediate Wall at 50 m interval

Total number of Bags reqd for =

For the end part no diversion but it will be closure at 242 km

Volume per 500m =

Volm of wall inclu. Int. wall =

Total number of bags =

Total Number of Gunny bags required for WAB & FBC =

Tender requiring maximum no, of Gunny Bags

Bags to be supplied in one year including 10% excess =

Maximum Bags to be supplied in one year for any tender of WAB =

Eilling Gunny bags , stitching and laying

In 50% work of 1st Tender of WAB

!st year for 1st tender of WAB

Time for rebuild it at same position to divert water through other h

The bags shall be carried by cart load ( Cost included in estimate )

Branch Canal (0.000 km -57.096 km)

work for a particular reach

ate short walls @ 53.00 m C/C

single diversion wall

g the section B-B),

hour / 320 bags a day

etch to adjacent 350 m stretch by bullock cart

84.50 Per Cum

fter closing the gate as well

re in canal from Month of

ply has to be less and irrigation facility

ter in other direction at same chainage of

ar of construction but if lagged in a particular

reach above water level in one period

ction in that reach

r suitable means as per his choice. In the

s, labours camp and yard, first aid centre

k of Octoberber and to complete by 3rd

omplete by end of November.

g local pockets to complete

of Bund by end of 3rd wk. of November

cross walls to be completed on other sode including two end

f the 1st side

n the bags in position

al section after full compaction of lining bed on canal bed &

f necessary ring bund may be constructed and work to complete

d for 1st phase of work

rson stitching and one laying it ) in 3 minutes

for one side

n to divert water through other half.

2 days for each structure

nitial load test

Bund with same earth filled bags Next Year

( Cost included in estimate )

m 1st November in 2nd year)

ove water level