Académique Documents
Professionnel Documents
Culture Documents
Leasing 20
Leasing 20
177321
pret achizitie 25,558.63
cont 167.02
Chelt TVA
Rata Capital Dobanda Comision TVA Total
logistice neded.
9,683.63 0.00 1,936.73 11,620.36
1 251.70 125.54 75.45 452.69
2 253.69 123.55 75.45 452.69
3 255.69 121.55 75.45 452.69
4 257.71 119.53 75.45 452.69
5 259.75 117.49 75.45 452.69
6 261.81 115.43 75.45 452.69
7 263.88 113.36 75.45 452.69
8 265.96 111.28 75.45 452.69
9 268.07 109.17 75.45 452.69
10 270.19 107.05 75.45 452.69
11 272.32 104.92 75.45 452.69
12 274.48 102.76 75.45 452.69
13 276.65 100.59 75.45 452.69
14 278.84 98.40 75.45 452.69
15 281.04 96.20 75.45 452.69
16 283.26 93.98 75.45 452.69
17 285.50 91.74 75.45 452.69
18 287.76 89.48 75.45 452.69
19 290.04 87.20 75.45 452.69
20 292.33 84.91 75.45 452.69
21 294.64 82.60 75.45 452.69
22 296.97 80.27 75.45 452.69
23 299.32 77.92 75.45 452.69
24 301.69 75.55 75.45 452.69
25 304.07 73.17 75.45 452.69
26 306.48 70.76 75.45 452.69
27 308.90 68.34 75.45 452.69
28 311.35 65.89 75.45 452.69
29 313.81 63.43 75.45 452.69
30 316.29 60.95 75.45 452.69
31 318.79 58.45 75.45 452.69
32 321.31 55.93 75.45 452.69
33 323.85 53.39 75.45 452.69
34 326.41 50.83 75.45 452.69
35 329.00 48.24 75.45 452.69
36 331.60 45.64 75.45 452.69
37 334.22 43.02 75.45 452.69
38 336.86 40.38 75.45 452.69
39 339.53 37.71 75.45 452.69
40 342.21 35.03 75.45 452.69
41 344.92 32.32 75.45 452.69
42 347.65 29.59 75.45 452.69
43 350.40 26.84 75.45 452.69
44 353.17 24.07 75.45 452.69
45 355.96 21.28 75.45 452.69
46 358.77 18.47 75.45 452.69
47 361.61 15.63 75.45 452.69
48 364.56 12.68 75.45 452.69
49 1,249.99 0.00 250.00 1,499.99
total 25,558.63 3,482.51 0.00 0.00 5,808.23 34,849.37
Reevaluare la ###
Capital
ramas
15,875.00
15,623.30
15,369.61
15,113.92
14,856.21
14,596.46
14,334.65
14,070.77
13,804.81
13,536.74
13,266.55
12,994.23
12,719.75
12,443.10
12,164.26
11,883.22
11,599.96
11,314.46
11,026.70
10,736.66
10,444.33
10,149.69
9,852.72
9,553.40
9,251.71
8,947.64
8,641.16
8,332.26
8,020.91
7,707.10
7,390.81
7,072.02
6,750.71
6,426.86
6,100.45
5,771.45
5,439.85
5,105.63
4,768.77
4,429.24
4,087.03
3,742.11
3,394.46
3,044.06
2,690.89
2,334.93
1,976.16
1,614.55
1,249.99
0.00
155.17