Académique Documents
Professionnel Documents
Culture Documents
Chapter 8
Reporting and Interpreting Receivables, Bad
Debt Expense, and Interest Revenue
ANSWERS TO QUESTIONS
2. Before discontinuing its credit card program, Kohls Corporation would have
compared the gross profit given up as a result of lost credit card sales to the
expenses given up (e.g., bad debts, wages and administration, interest).
Presumably, Kohls cancelled its private credit card program because the extra
expenses to run the credit card program exceeded the gross profit earned from it.
In making this decision, Kohls would note that consumers could use national
credit cards (such as Visa and Mastercard) rather than the Kohls credit card.
3. In conformity with the matching principle, the allowance method records Bad
Debt Expense in the same period in which the credit was granted and the sale
was made. Following the conservatism concept, accounting rules require
accounts receivable be reported at the amount which the company actually
expects to collect rather than the total that it would collect if everyone paid.
4. Using the allowance method, Bad Debt Expense is recognized in the period in
which (a) sales related to the uncollectible account were made.
5. The write-off of uncollectible accounts using the allowance method decreases the
asset Accounts Receivable and decreases the contra-asset Allowance for
Doubtful Accounts by the same amount. As a consequence, (a) net income is
unaffected and (b) net accounts receivable is unaffected.
8-1
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
6. With the aging of accounts receivables method, the calculated amount is the
desired balance to which the Allowance for Doubtful Accounts is to be adjusted.
That is, the difference between this calculated amount and the existing balance
in the Allowance for Doubtful Accounts is the amount recorded as an adjustment
to Bad Debt Expense and the Allowance for Doubtful Accounts. In contrast, with
the percentage of credit sales method, the calculated amount is the amount
recorded as an adjustment to Bad Debt Expense and the Allowance for Doubtful
Accounts.
7. Using the allowance method, the company would report $300 of revenue and
$15 of Bad Debt Expense in 2009. In 2010, the write off would reduce Accounts
Receivable and the Allowance for Doubtful Accounts, but it would not directly
affect Net Income. (The write-off could indirectly affect Net Income in 2010 if the
company had underestimated its bad debts in 2009, and consequently has to
increase its bad debt estimate in 2010. Not enough information is given in the
question to determine this.)
9. The three components of the interest formula are: (1) the principal, which is
simply the amount of the receivable or payable, (2) the interest rate, which
always is given in annual terms, and (3) the time period covered in the interest
calculation.
Because interest rates are stated in terms of a full year, the time factor is used to
calculate interest for a period shorter than a year. It indicates how many months
out of 12 the interest period covers (e.g. 6/12 month for semi-annual interest
payments).
10. Under GAAP, the Accounts Receivable would be reported as a current asset, net
of the Allowance for Doubtful Accounts ($1,268,000 $249,000 = $1,019,000).
Because the Notes Receivable are due within the upcoming fiscal year, they too
would be reported as a current asset. Under IFRS, these accounts would be
reported as current assets, which would follow noncurrent assets on the balance
sheet.
11. An increase in the receivables turnover ratio generally indicates faster collection
of receivables. Both the top number (net credit sales) and the bottom number
(average receivables) in the ratio increase when credit sales occur. However,
when collections occur, only the bottom number is affected. Thus, an increase in
the ratio implies that collections (which reduce the bottom number in the ratio)
have increased more than sales.
8-2
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
12. To speed up sluggish receivables collections, managers can:
1) Hound customers for payment.
Two disadvantages of this method are: (1) it is time consuming and costly
and (2) it can annoy customers and cause them to take their business
elsewhere.
An advantage of this method is that it prompts customers to pay their
account balances.
2) Sell outstanding accounts receivable to another company (called a factor).
An advantage of this method is that you dont have to wait to collect cash
for your receivables. You can receive payment for the accounts receivable
with little effort on your part.
The disadvantage of this method is that the company incurs the cost of
having to pay the factor a fee that can be as much as 3% of the
receivables sold.
13. Longer credit periods could entice customers to buy more on account than they
might otherwise do with shorter credit periods. The consequences of greater
credit sales are increased Sales Revenue and increased Accounts Receivable.
All else equal, an increase in Accounts Receivable will require an increase in the
Allowance for Doubtful Accounts. This allowance is likely to be increased by a
greater proportion than the increase in receivables because the sales are being
made to less creditworthy customers. On an overall basis, it is difficult to
determine whether Sales Revenue will increase at a greater rate than the
increase in Net Accounts Receivable. Consequently, it is difficult to determine
how these two components of the receivables turnover ratio will affect the ratio.
Likewise, the impact of longer credit periods on Net Income is not clear. If the
gross profit from the increased sales exceeds the bad debts and other costs of
allowing longer credit periods (e.g., increased wages for following-up on unpaid
balances), Net Income will increase. If the increased sales are less than the
related expenses, then Net Income will decrease.
14. The direct write-off method accounts for uncollectible accounts in the period that
the accounts are determined to be bad. It violates the concept of conservatism by
reporting accounts receivable at the total amount owed by customers (an overly
optimistic point of view) rather than what is estimated to actually be collectible (a
more realistic viewpoint). Under the direct write-off method, an Allowance for
Doubtful Accounts is not used. The direct write-off method breaks the matching
principle by recording Bad Debt Expense in the period that customer accounts
are determined to be bad rather than matching the expense to the revenues
reported in the period when the credit sales are actually made.
15. If the direct write-off method were used, the company would record $300 of
revenue and no Bad Debt Expense in 2009. When the company writes off the
account in 2010, it would decrease Accounts Receivable and increase Bad Debt
Expense, causing a decrease in 2010 Net Income. The allowance method
follows the matching principle and is the more accurate reporting method
because it records Bad Debt Expense in the same period as the related sales.
8-3
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
Authors' Recommended Solution Time
(Time in minutes)
Skills Continuing
Mini-exercises Exercises Problems Development Case
Cases*
No. Time No. Time No. Time No. Time No. Time
1 5 1 5 CP8-1 15 1 10 1 15
2 4 2 5 CP8-2 20 2 10
3 5 3 15 CP8-3 15 3 30
4 3 4 10 CP8-4 20 4 10
5 3 5 5 CP8-5 20 5 20
6 3 6 15 PA8-1 15 6 15
7 3 7 15 PA8-2 20 7 30
8 3 8 15 PA8-3 15
9 5 9 12 PA8-4 20
10 5 10 10 PA8-5 15
11 3 11 10 PB8-1 15
12 5 12 15 PB8-2 20
13 8 13 10 PB8-3 15
14 3 14 10 PB8-4 20
15 4 15 10 PB8-5 15
16 5 16 15 C8-1 15
17 15
18 15
* Due to the nature of cases, it is difficult to estimate the amount of time students will
need to complete them. As with any open-ended project, it is possible for students to
devote a large amount of time to these assignments. While students often benefit from
the extra effort, we find that some become frustrated by the perceived difficulty of the
task. You can reduce student frustration and anxiety by making your expectations
clear, and by offering suggestions (about how to research topics or what companies to
select). The skills developed by these cases are indicated below.
8-4
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWERS TO MINI-EXERCISES
M81
Because we know Nutwares sales and gross profit, we can calculate its gross profit
percentage as 33.3%. If Nutwares sales increased to $60,000, we could assume the
same gross profit percentage and derive a gross profit of $20,000. When the additional
$25,000 in expenses is applied, Nutwares Income from Operations decreases by
$5,000 before considering other operating expenses. Given the provided information,
Nutware should not extend credit until it generates sufficient revenue to generate a
profit from credit sales (assuming this decision does not affect Nutwares existing sales.)
M82
JCPenney must have determined that the benefits of a national credit card program
exceeded the costs, whereas the opposite was true for its own private credit card
program. The benefits of both credit card programs would include increased sales
arising from greater customer convenience and improved customer loyalty. Private
credit card programs require the company to incur costs to approve, track, and collect
customer account balances, whereas national credit card programs charge a modest
fee for this service. A final difference between private and national credit card programs
is that national credit card companies provide JCPenney with cash for credit sales
within one or two days of making the credit sales whereas a private credit card would
allow customers 30 days or more before their accounts become due. The easy and
certainty of collecting cash for national credit card sales is the characteristic that justifies
classifying national credit card sales transactions as a Cash Equivalent rather than
Accounts Receivable.
8-5
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
M83
a.
b.
dr Allowance for Doubtful Accounts (-xA, +A) ........................ 5,000
cr Accounts Receivable (-A) ....................................... 5,000
c.
As of January 3, 2010, Extreme Fitness expected to collect $745,000. No, this has not
changed from December 31, 2009 because these write-offs were estimated and allowed
for in 2009. Notice that the decrease in Accounts Receivable is offset by the decrease
in the Allowance for Doubtful Accounts.
8-6
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
M84
M85
M86
M87
Credit sales this period $250,000
Bad debt loss rate (0.5%) .005
Bad Debt Expense this year $ 1,250
M88
Desired balance $1,600 credit
Unadjusted balance 250 credit
Required adjustment $1,350 credit
M89
Either the percentage of credit sales or aging of accounts receivables method may be
used to estimate the bad debts that the allowance method requires under GAAP.
8-7
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
M810
M811
M812
8-8
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
M813
Caterpillar, Inc.
Partial Balance Sheet
As of December 31, 2008
(in millions of dollars)
Assets
Current assets:
Cash and Cash Equivalents $ 2,736
Accounts Receivable $ 9,788
Allowance for Doubtful Accounts 391
Accounts Receivable, net of Allowance 9,397
Inventories 8,781
Notes ReceivableCurrent 8,731
Other Current Assets 1,988
Total Current Assets $31,633
M814
M815
Imperative will receive $485,000 [500,000 x (1-.03)] from the sale. The factoring fee will
be equal to $15,000 (500,000 x 3%) and, because the company rarely factors its
receivables, the fee will be presented as an other expense on the companys income
statement. Factoring receivables increases the receivables turnover ratio because these
receivables are considered collected when they are sold.
8-9
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
M816
As of December 31, 2009 Extreme Fitness reported it had $800,000 to collect (even
though only $745,000 was estimated as collectible).
b.
c.
As of January 3, 2010, Extreme Fitness reported it had $795,000 to collect. Yes, this
amount has changed from December 31, 2009, because accounts that were deemed to
be uncollectible were written off.
8-10
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWERS TO EXERCISES
E81
E82
E83
Req. 1
Req. 2
Income statement:
Operating expenses:
Bad Debt Expense ....................................................... $1,700
Balance sheet:
Current assets
Accounts Receivable ................................... $25,500*
Less: Allowance for Doubtful Accounts ...... (1,000)** $24,500
8-11
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E83 (continued)
Req. 3
The 2% rate on credit sales appears to be too low because the Allowance for Doubtful
Accounts had a balance of only $800 at the beginning of 2009, yet accounts totalling
$1,500 were written off during 2009. This implies that the rate of uncollectible sales on
credit was greater than 2%.
E84
E85
8-12
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E86
Req. 1
Req. 2
Req. 3
dr- Allowance for Doubtful Accounts cr+
Unadjusted Bal. 5,000
150,000 Adjustment
Req. 4
The Allowance for Doubtful Accounts could have a debit balance if the company were to
write off more accounts receivable than was previously estimated and recorded in the
Allowance for Doubtful Accounts.
8-13
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E87
Req. 1
Req. 2
The amount of Bad Debt Expense for the year 2010 should be $1,210 ($2,010 $800).
Req. 3
If the unadjusted balance was a $600 debit balance, the amount of Bad Debt Expense for
2010 would be $2,610 ($2,010 + $600).
8-14
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E88
Req.1
Req. 2
The adjustment for estimated Bad Debt Expense for 2010 is computed as follows:
Req. 3
The amount of Bad Debt Expense for the year 2010 should be $2,250 ($3,850 $1,600).
Req. 4
The accounts related to accounts receivable can be shown one of two ways on the
December 31, 2010 balance sheet:
8-15
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E89
Req. 1
Req. 2
8-16
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E810
July 1, 2009
dr Notes Receivable (+A) ..................................................70,000
cr Cash (-A) ............................................................... 70,000
July 1, 2010
dr Cash (+A)....................................................................... 7,000
cr Interest Receivable (-A) ........................................ 3,500
cr Interest Revenue (+R,+SE)
($70,000 x 10% x 6/12) ........................ 3,500
E811
Jan 1
dr Notes Receivable (+A) ..................................................50,000
cr Cash (-A) ............................................................... 50,000
June 30
dr Interest Receivable (+A) ................................................ 1,750
cr Interest Revenue (+R,+SE) .................................. 1,750
($1,750 = $50,000 x 7% x 6/12)
Dec 31
dr Cash (+A)....................................................................... 3,500
cr Interest Receivable (-A) ........................................ 1,750
cr Interest Revenue (+R,+SE)
($50,000 x 7% x 6/12) .......................... 1,750
8-17
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E812
Nov. 1, 2010
dr Notes Receivable (+A) ......................................... 100,000
cr Cash (-A) ...................................................... 100,000
E813
Req. 1
Bad Debt Expense has the effect of increasing (crediting) the Allowance for Doubtful
Accounts. We are given the beginning and ending balances in the Allowance account,
so we can solve for write-offs, which decrease (debit) the Allowance. See the following
T-account (amounts in millions).
Req. 2
8-18
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E814
The Allowance for Doubtful Accounts is increased (credited) when Bad Debt Expense is
recorded and decreased (debited) when uncollectible accounts are written off. This
exercise gives the beginning and ending balances of the Allowance account and the
amount of uncollectible accounts that were written off. Therefore, the amount of Bad
Debt Expense can be computed as follows:
Allowance for
Doubtful Accounts
(a) 37
(c) 13 (d) 18
(b) 42
E815
E816
Req. 1
* ($4,359 + $3,942) 2
Req. 2
The receivables turnover ratio reflects how many times average trade receivables were
recorded and collected during the period. Days to collect indicates the average time it
takes a customer to pay his/her account.
8-19
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E817
Req. 1
Req. 2
Req. 3
The receivables turnover ratio would be the same in both cases because Net Accounts
Receivable is not affected when accounts are written off under the allowance method.
Net Accounts Receivable is not affected with a write-off because the Accounts
Receivable balance is credited and the Allowance for Doubtful Accounts is debited by
the same amount. These two entries cancel each other out, making no change in Net
Accounts Receivable.
E818
Req. 1
8-20
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
E818 (continued)
Req. 2
TREVORSON ELECTRONICS
Income Statement
For the Years Ended December 31
2009 2010
Service Revenue $30,000 $5,000
Operating Expenses
Bad Debt Expense 4,000
Net Income $30,000 $1,000
2009 was not as profitable as indicated because $4,000 of the revenue reported was
not going to be collected. 2010 was not as bad as indicated because $4,000 of Bad
Debt Expense actually belonged to revenues from the previous year. To receive better
information about profitability, Jon needs to use the allowance method of accounting for
uncollectible accounts.
8-21
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWERS TO COACHED PROBLEMS
CP81
Req.1
Req. 2
Req. 3
Req. 4
8-22
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP82
Beg. balance + Additions charged to Bad Debt Expense Write-offs = Ending balance
$711 + $341 $335 = $717
Req. 2
(a)
dr Bad Debt Expense (+E,-SE) ................................................. 341
cr Allowance for Doubtful Accounts (+xA,-A) ................. 341
(b)
dr Allowance for Doubtful Accounts (-xA, +A) ........................... 335
cr Receivables (-A) ........................................................ 335
Req. 3
Net Receivables is not affected when accounts are written off. The decrease in
Receivables is offset by a decrease in the Allowance for Doubtful Accounts. Net
Income also would not be affected as the expense for these estimated bad debts was
incurred when the allowance was set up during the period in which the revenues were
recorded.
8-23
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP83
Req. 1
Req. 2
Req. 3
8-24
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP84
Req. 1
a.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +200,000 Service Revenue (+R) +200,000
b.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 2,000 Bad Debt Expense (+E) 2,000
Accounts (+xA)
c.
Assets = Liabilities + Stockholders Equity
Cash +100,000
Accounts Receivable 100,000
d.
Assets = Liabilities + Stockholders Equity
Accounts Receivable 500
Allow for Doubtful Accts (-xA) +500
e.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +150,000 Service Revenue (+R) +150,000
f.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 1,500 Bad Debt Expense (+E) 1,500
Accounts (+xA)
8-25
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP84 (continued)
Req. 1 (continued)
g.
Assets = Liabilities + Stockholders Equity
Cash 12,000
Note Receivable +12,000
h.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +500
Allow. for Doubt. Accts. (+xA) 500
Cash +500
Accounts Receivable 500
j. Allowance for Doubtful Accounts AJE = $8,390 desired (see calculation below)
$6,000 current
= $2,390 adjustment
8-26
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP84 (continued)
Req. 2
EXECUSMART CONSULTANTS
Partial Balance Sheet
At March 31, 2010
Assets
Current assets:
Accounts Receivable $ 90,000
Less: Allowance for Doubtful Accounts 8,390
Accounts Receivable, Net of Allowance $ 81,610
Note Receivable 12,000
Interest Receivable 100
Req. 3
Execusmart Consultants would report Bad Debt Expense before Income from
Operations, and Interest Revenue after Income from Operations.
CP85
Req.1
Mattel
2008
Receivables = Net sales = $5,918 = 6.3
Turnover Average net ($874 + $991)/2
Ratio receivables
2007
Receivables = Net sales = $5,970 = 6.2
Turnover Average net ($991 + $944)/2
Ratio receivables
8-27
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CP85 (continued)
Req. 1 (continued)
Hasbro
2008
Receivables = Net sales = $4,022 = 6.3
Turnover Average net ($612 + $655)/2
Ratio receivables
2007
Receivables = Net sales = $3,838 = 6.3
Turnover Average net ($655 + $556)/2
Ratio receivables
Req. 2
In 2008, the two companies turned over receivables at the same rate (6.3 times, or
every 57.5 days). In 2007, Hasbro was quicker than Mattel at converting its receivables
into cash (57.6 days for Hasbro versus 59.2 days for Mattel).
8-28
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWERS TO GROUP A PROBLEMS
PA81
Req. 1
Req. 2
Req. 3
Req. 4
8-29
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA82
Req. 1
Allowance for Doubtful Accounts
189 Beg. balance
Write-offs 69 0 Bad Debt Exp.
120 End. balance
Req. 2
Heelys may not have recorded Bad Debt Expense in 2008 to correct for overestimates
in previous years.
Req. 3
Req. 4
Additions
Allowance for Balance at Charged to Balance at
Doubtful Beginning Bad Debt End
Accounts of Year Expense Write Offs of Year
2006 130 + 435
155 = 410
Req. 5
Net Receivables is not affected when accounts are written off. The decrease in
Accounts Receivable is offset by a decrease in the Allowance for Doubtful Accounts.
Net Income would also not be affected as the expense for these estimated bad debts
was incurred when the allowance was set up during the period in which the revenues
were recorded.
8-30
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA83
Req. 1
Req. 2
Req. 3
8-31
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA84
Req. 1
a.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +40,000 Service Revenue (+R) +40,000
b.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 400 Bad Debt Expense (+E) 400
Accounts (+xA)
c.
Assets = Liabilities + Stockholders Equity
Cash +20,000
Accounts Receivable 20,000
d.
Assets = Liabilities + Stockholders Equity
Accounts Receivable 100
Allow. for Doubtful Accts. (-xA) +100
e.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +30,000 Service Revenue (+R) +30,000
f.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 300 Bad Debt Expense (+E) 300
Accounts (+xA)
8-32
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA84 (continued)
Req. 1 (continued)
g.
Assets = Liabilities + Stockholders Equity
Cash 2,400
Note Receivable +2,400
dr Note Receivable (+A) 2,400
cr Cash (A) 2,400
h.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +100
Allow. for Doubt. Accts. (+xA) 100
Cash +100
Accounts Receivable 100
i. Allowance for Doubtful Accounts AJE = $1,678 desired (see calculation below)
$1,200 current
= $ 478 adjustment
8-33
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA84 (continued)
Req. 2
WEB WIZARD, INC.
Partial Balance Sheet
At March 31, 2010
Assets
Current assets:
Accounts Receivable $ 18,000
Less: Allowance for Doubtful Accounts 1,678
Accounts Receivable, Net of Allowance $ 16,322
Note Receivable 2,400
Interest Receivable 12
Req. 3
Web Wizard would report Bad Debt Expense before Income from Operations, and
Interest Revenue after Income from Operations.
PA85
Req. 1
Coca-Cola
2008
Receivables = Net sales = $31,944 = 10.0
Turnover Average net ($3,090 + $3,317)/2
Ratio receivables
2007
Receivables = Net sales = $28,857 = 9.8
Turnover Average net ($3,317 + $2,587)/2
Ratio receivables
8-34
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PA85 (continued)
Req. 1 (continued)
PepsiCo
2008
Receivables = Net sales = $43,251 = 11.8
Turnover Average net ($3,714 + $3,601)/2
Ratio receivables
2007
Receivables = Net sales = $39,474 = 11.8
Turnover Average net ($3,601 + $3,083)/2
Ratio receivables
Req. 2
PepsiCo has collected slightly faster than Coca-Cola. For example, in 2008, PepsiCo
collected in 30.9 days compared with Coca-Colas 36.5 days.
8-35
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWERS TO GROUP B PROBLEMS
PB81
Req. 1
Req. 2
Req. 3
Req. 4
PB82
Req. 1
Beg. balance + Additions charged to Bad Debt Expense Write-offs = Ending balance
8-36
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB82 (continued)
Req. 2
(a)
dr Bad Debt Expense (+E,-SE) ................................................. 72
cr Allowance for Doubtful Accounts (+xA,-A) ................. 72
(b)
dr Allowance for Doubtful Accounts (-xA, +A) ........................... 69
cr Accounts Receivable (-A) .......................................... 69
Req.3
Additions
Allowance for Balance at Charged to Deductions Balance at
Doubtful Beginning Bad Debt From End
Accounts of Year Expense Allowance of Year
2007 116 + 54 - 42 = 128
2006 136 + 27 - 47 = 116
Req. 4
Net Accounts Receivable is not affected when accounts are written off. The decrease in
Accounts Receivable is offset by a decrease in the Allowance for Doubtful Accounts.
Net Income would also not be affected as the expense for these estimated bad debts
was incurred when the allowance was set up during the period in which the revenues
were recorded.
8-37
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB83
Req. 1
Req. 2
Req. 3
8-38
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB84
Req. 1
a.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +300,000 Service Revenue (+R) +300,000
b.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 3,000 Bad Debt Expense (+E) 3,000
Accounts (+xA)
c.
Assets = Liabilities + Stockholders Equity
Cash +250,000
Accounts Receivable 250,000
d.
Assets = Liabilities + Stockholders Equity
Accounts Receivable 3,000
Allow. for Doubtful Accts. (-xA) +3,000
e.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +250,000 Service Revenue (+R) +250,000
f.
Assets = Liabilities + Stockholders Equity
Allowance for Doubtful 2,500 Bad Debt Expense (+E) 2,500
Accounts (+xA)
8-39
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB84 (continued)
Req. 1 (continued)
g.
Assets = Liabilities + Stockholders Equity
Cash 15,000
Note Receivable +15,000
dr Note Receivable (+A) 15,000
cr Cash (A) 15,000
h.
Assets = Liabilities + Stockholders Equity
Accounts Receivable +3,000
Allow. for Doubt. Accts. (+xA) 3,000
Cash +3,000
Accounts Receivable 3,000
j. Allowance for Doubtful Accounts AJE = $11,240 desired (see calculation below)
$ 9,000 current
= $ 2,240 adjustment
8-40
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB84 (continued)
Req. 2
ELITE EVENTS CORPORATION
Partial Balance Sheet
At March 31, 2010
Assets
Current assets:
Accounts Receivable $ 110,000
Less: Allowance for Doubtful Accounts 11,240
Accounts Receivable, Net of Allowance $ 98,760
Note Receivable 15,000
Interest Receivable 50
Req. 3
Elite Events would report Bad Debt Expense before Income from Operations, and
Interest Revenue after Income from Operations.
PB85
Req. 1
Wal-Mart
2009
Receivables = Net sales = $401,244 = 106.3
Turnover Average net ($3,905 + $3,642)/2
Ratio receivables
2008
Receivables = Net sales = $374,307 = 115.5
Turnover Average net ($3,642 + $2,840)/2
Ratio receivables
8-41
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
PB85 (continued)
Req. 1 (continued)
Target
2009
Receivables = Net sales = $62,894 = 7.8
Turnover Average net ($8,084 + $8,054)/2
Ratio receivables
2008
Receivables = Net sales = $61,471 = 8.6
Turnover Average net ($8,054 + $6,194)/2
Ratio receivables
Req. 2
Wal-Mart appears quicker than Target at converting receivables into cash. For the most
part, Wal-Mart does not allow customers to charge on account. (Credit card sales made
on bank cards like VISA and Mastercard are treated just like cash. You can think of
these bank cards as credit sales that are automatically and immediately factored to the
bank providing the credit card.) Target, on the other hand, has its own credit card
operations, which require significant time to collect.
Req. 3
The accounts receivable collections of both companies were adversely affected by the
economic difficulties in 2008-09, as indicated by the decreasing turnover ratios (and
increasing days to collect). This impact was particularly evident in Targets results. As a
result of unemployment and increasing costs of living (e.g., higher mortgage payments),
consumers found it difficult to pay their credit card balances on a timely basis.
8-42
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
ANSWER TO COMPREHENSIVE PROBLEM
C81
Req. 1
Req. 2
Req. 3
OKAY OPTICAL, INC.
Partial Balance Sheet
At June 30, 2010
Req. 4
OOI did not accurately estimate the precise amounts that would be collected from each
customer, yet the total estimate was accurate. That is, OOI underestimated the amount
collectible from Tonys Pharmacy (40% of $3,000, or $1,200, was estimated
uncollectible where it later turned out to be collectible in full). It overestimated the
amount collectible from Travis Pharmaco (20% of $1,500, or $300, was estimated
uncollectible where it later turned out to show that $1,500 was uncollectible). Looking at
Travis Pharmaco and Tonys Pharmacy combined, the estimated bad debt for both
customers was $1,500, which is the same amount the company wrote off.
8-43
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S81
Req. 1
No, the company does not report an allowance for doubtful accounts (or valuation
reserve). According to Note 1 (under the Accounts Receivable heading), the amount
in the companys valuation reserve is not material to the financial statements.
Req. 2
S82
Req. 1
No, Lowes does not report any receivables because it decided in 2005 to sell its
receivables to General Electric and to let GEs commercial finance division handle the
task of collecting the receivables. See Note 1 under Credit Programs.
Req. 2
The receivables turnover and days to collect is useful only for companies that have
significant credit sales. Most home improvement retailers have low levels of Accounts
Receivable relative to Sales Revenue because the majority of their sales are collected
immediately as cash. Consequently, the receivables turnover ratio is not particularly
meaningful for these businesses.
S83
The solutions to this project will depend on the company and/or accounting period
selected for analysis.
8-44
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S84
Req. 1
Total 0-30 days 31-60 days 61-90 days 91-120 days > 120 days
$ 750,000 $340,000 $260,000 $70,000 $30,000 $50,000
x 1% x 5% x 8% x 10% x 50%
$ 50,000 3,400 13,000 5,600 3,000 25,000
Req. 2
Req. 3
Assets:
Current Assets:
Accounts Receivable $750,000
Less: Allowance for Doubtful Accounts (50,000)
Net Accounts Receivable $700,000
Req. 4
The new balance in Allowance for Doubtful Accounts would be $113,500, which is
$63,500 higher than the allowance when CT&T, NewTel, and Telemedia were not
included. Because of this increase, Bad Debt Expense would have been higher for the
year by $63,500, decreasing net income.
8-45
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S84 (continued)
Req. 5
S85
Req. 1
A bad debts estimate of $2,110 ($8,000 $5,890) will produce the $8,000 balance in
the Allowance for Doubtful Accounts that the controller would like to see.
Req. 2
Req. 3
Clear Optics, Inc.
Quarterly Income Statement
For the Third Quarter
With the adjustment, Clear Optics would report net income of $11,200; $12,030; and
$13,110 in quarters 1, 2, and 3a smooth increase in earnings.
Req. 4
No, the controllers advice is not a logical way to (honestly) estimate uncollectible
accounts. Loss rates are supposed to be used to estimate what the allowance should
be, not the other way around. The controller has advised that you work backwards from
a preferred number for the allowance to forecast bad debt loss rates, almost as if to
legitimize his preferred allowance number.
8-46
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S85 (continued)
Req. 5
Clear Optics, Inc.
Quarterly Income Statement
For the third quarter
With this adjustment, the net income across the three quarters would no longer be a
smooth increase. It would go up from $11,200 to $12,030 and then fall to $10,060.
Req. 6
8-47
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S86
Req. 1
(a)
Receivables = Net sales = $7,015,069 = 8.7
Turnover Average net ($650,270 + $963,808)/2
Ratio receivables
(b)
Receivables = Net sales = $7,515,444 = 9.3
Turnover Average net ($650,270 + $963,808)/2
Ratio receivables
(c)
Receivables = Net sales = $7,515,444 = 7.8
Turnover Average net ($963,808 + $963,808)/2
Ratio receivables
Req. 2
This memo documents potential benefits and drawbacks of more stringent credit
policies. Potential benefits include (1) reduced employee costs for monitoring and
collecting from customers, (2) fewer bad debt losses, and (3) faster accounts receivable
turnover, which decreases the need for short-term financing to cover cash shortages.
Potential drawbacks include (1) increased employee costs for screening potential
customers, and (2) reduced sales.
8-48
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
S87
Req. 1
Req. 2
dr Bad Debt Expense (+E,-SE) ............................................. 10,060
cr Allowance for Doubtful Accounts (+xA,-A) .............. 10,060
($10,060 = $18,060 $8,000)
Req. 3
Your highest priority should be the accounts that are the oldest. In this case, both
Uneasy Isaacs and Jumpy Jims Coffee have account balances that have been
outstanding for more than 120 days (4 months). Of these two accounts, focus on
Uneasy Isaacs for two reasons: (1) his account is larger, and (2) he bought additional
goods on credit in the past 30 days, so you know he can be easily reached.
Req. 4
dr Allowance for Doubtful Accounts (-xA, +A) ..................... 1,000
cr Accounts Receivable (-A) ..................................... 1,000
8-49
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CC8
Req. 1
Req. 2
Req. 3
8-50
Chapter 08 - Reporting and Interpreting Receivables, Bad Debt Expense, and Interest Revenue
CC8 (continued)
Req. 4
Req. 5
Nicoles accounts receivable turnover ratio of 9.8 times compares favorably against
Audreys Mineral Spas ratio of 9.0 times. This indicates that Nicoles Getaway Spa is
doing a better job in collecting receivables from customers than its competitor.
8-51