PERSONAL BUDGET

Income Per Month

Wages 4,575.00 Interest/dividends 0.00 Miscellaneous 0.00 TOTAL 4,575.00
Expenses
Home Daily living Transportation
Mortgage/rent 7,491.00 Groceries 65.00 Car payment 43.66
Utilities 50.00 Child care 50.00 Gas/fuel 7.26
Home telephone 0.00 Dry cleaning 20.00 Insurance 64.06
Cellular telephone 50.00 Dining out Repairs 50.00
Home repairs 100.00 Housecleaning service 0.00 Car wash/detailing svcs 20.00
Home improvement 100.00 Dog walker 0.00 Parking 20.00
Home security 100.00 Daily living total 135.00 Public transportation 15.00
Garden supplies 0.00 Transportation total 219.98
Home total 7,891.00
 Entertainment Health Vacations
Cable TV 50.00 Health club dues 0.00 Plane fare 100.00
Video/DVD rentals 0.00 Insurance 64.06 Accommodations 100.00
Movies/plays 50.00 Prescriptions 50.00 Food 50.00
Concerts/clubs 0.00 Over-the-counter drugs 10.00 Souvenirs 20.00
Entertainment total 100.00 Co-pays/out-of-pocket Pet boarding 0.00
Veterinarians/pet meds 0.00 Rental car 50.00
Life insurance 60.00 Vacation total 320.00
Health total 184.06
Monthly Income $4,575.00
Subscriptions Personal Expenses
Magazines 0.00 Clothing 100.00 Home $7,891.00
Newspapers 0.00 Gifts 0.00 Daily living $135.00
Internet connection 50.00 Salon/barber 50.00 Transportation $219.98
Public radio 50.00 Books 50.00 Entertainment $100.00
Public television 50.00 Music (CDs, etc.) 50.00 Health $184.06
Religious orgs. 50.00 Personal total 250.00 Vacation $320.00
Charity 20.00 Dues/subscr. $220.00
Dues/subscr. Total 220.00 Personal $250.00
TOTAL EXPENSES $9,320.04
Cash short/extra $4,745.04
Expenses

Health
2%
Personal Entertainment
Vacation Dues/subscr.
3% 1% Home
3% 2%
Transportation 85%
2%
Daily living
1%