Vous êtes sur la page 1sur 3

M/S PETRON ENGINEERING CONSTN. LTD.

NTPC , KAHALGAON 1*500MW BOILER ERECTION UNIT-7


WORK ORDER NO:-PSER:SCT:KGN:B459:04:WO:9808 DT. 01.09.2004

GROUP - I DEG. WT - 6034.927 MT VALUE 57392850


Billed Amount
Percentage Rate/MT Billed Wt up Total Amount
Sl No. Description Design Wt up to JULY 05 Bal.Amount
Billed in RS to JULY 05 RS
RS
1 Completion of pre - assembly 15% 9510.00 6035.000 451.220 8608928 643665 7965262
2 Placement in position 25% 9510.00 6035.000 314.689 14348213 748173 13600039
Alingment grouting & welding
3 including bolting 35% 9510.00 6035.000 229.434 20087498 763671 19323826
Completion of NDE &SR/HT &
4 supports 10% 9510.00 6035.000 229.434 5739285 218192 5521093
5 Completion of HT (drainable) 4% 9510.00 6035.000 0.000 2295714 0 2295714
6 Boilers light up and ABO 2% 9510.00 6035.000 0.000 1147857 0 1147857
7 Completion of Acid cleaning 2% 9510.00 6035.000 0.000 1147857 0 1147857
8 On completion of SB&SVF 2% 9510.00 6035.000 0.000 1147857 0 1147857
9 Coal firing 1% 9510.00 6035.000 0.000 573929 0 573929
10 Submission of as-built drawings 1% 9510.00 6035.000 0.000 573929 0 573929
11 Liquidation of pending points 1% 9510.00 6035.000 0.000 573929 0 573929

12 Reconciliation of issued materials 1% 9510.00 6035.000 0.000 573929 0 573929


Completion of all contratual
obligation and de mobilization of
13 site office 1% 9510.00 6035.000 0.000 573929 0 573929
TOTAL 100% 57392850 2373701 55019149

GROUP - III DEG. WT - 18,082.296 MT VALUE 119795211


Billed Amount
Percentage Rate/MT Billed Wt up Total Amount
Sl No. Description Design Wt up to JULY 05 Bal.Amount
Billed in RS to JULY 05 RS
RS
1 Completion of pre - assembly 15% 6625.00 18082.296 5477.778 17969282 5443542 12525740
2 Placement in position 25% 6625.00 18082.296 5477.778 29948803 9072570 20876233
Alingment grouting & welding
3 including bolting 40% 6625.00 18082.296 4497.672 47918084 11918831 35999254
Bolting & completion hangers &
4 supports 5% 6625.00 18082.296 0.000 5989761 0 5989761
Completion of Air & Gas
5 tightness test 1% 6625.00 18082.296 0.000 1197952 0 1197952
6 Boilers light up 1% 6625.00 18082.296 0.000 1197952 0 1197952
7 Completion of Acid clearence 2% 6625.00 18082.296 0.000 2395904 0 2395904
8 Coal Firing 4% 6625.00 18082.296 0.000 4791808 0 4791808
9 Sub missing of As built drawing 3% 6625.00 18082.296 0.000 3593856 0 3593856
10 Liquidation of pending points 2% 6625.00 18082.296 0.000 2395904 0 2395904

11 Reconsiliation of issued Materials 1% 6625.00 18082.296 0.000 1197952 0 1197952


Completion of all concreatual
obligation and de-mobiliaged of
12 site 1% 6625.00 18082.296 0.000 1197952 0 1197952
TOTAL 100% 119795211 26434943 93360269

Billed Amount
Design Rate/MT Total Amount to Balance
Sl No. Description up to JULY
Weight(MT) in Rs be received Amount
05(RS)
1 Group-I :Pressure Parts 6035 9510 57392850 2373701 55019149
2 Group-II :Integral/Trim Pipings 510 11100 5661000 0 5661000
3 Group-III : Non-Pressure Parts 18082 6625 119795211 26434943 93360268
4 Group-IV: Rotating Machines 4218 5390 22735020 0 22735020
TOTAL 28845 205584081 28808644 176775437
M/S PETRON ENGINEERING CONSTN. LTD.
NTPC , KAHALGAON 1*500MW BOILER ERECTION UNIT-7
WORK ORDER NO:-PSER:SCT:KGN:B459:04:WO:9808 DT. 01.09.2004

GROUP - I DEG. WT - 6034.927 MT VALUE 57392850


Billed Amount
Percentage Rate/MT Billed Wt up Total Amount
Sl No. Description Design Wt up to MAR 05 Bal.Amount
Billed in RS to MAR 05 RS
RS
1 Completion of pre - assembly 15% 9510.00 6035.000 229.434 8608928 327288 8281640
2 Placement in position 25% 9510.00 6035.000 229.434 14348213 545479 13802733
Alingment grouting & welding
3 including bolting 35% 9510.00 6035.000 0.000 20087498 0 20087498
Completion of NDE &SR/HT &
4 supports 10% 9510.00 6035.000 0.000 5739285 0 5739285
5 Completion of HT (drainable) 4% 9510.00 6035.000 0.000 2295714 0 2295714
6 Boilers light up and ABO 2% 9510.00 6035.000 0.000 1147857 0 1147857
7 Completion of Acid cleaning 2% 9510.00 6035.000 0.000 1147857 0 1147857
8 On completion of SB&SVF 2% 9510.00 6035.000 0.000 1147857 0 1147857
9 Coal firing 1% 9510.00 6035.000 0.000 573929 0 573929
10 Submission of as-built drawings 1% 9510.00 6035.000 0.000 573929 0 573929
11 Liquidation of pending points 1% 9510.00 6035.000 0.000 573929 0 573929

12 Reconciliation of issued materials 1% 9510.00 6035.000 0.000 573929 0 573929


Completion of all contratual
obligation and de mobilization of
13 site office 1% 9510.00 6035.000 0.000 573929 0 573929
TOTAL 100% 57392850 872767 56520083

GROUP - III DEG. WT - 18,082.296 MT VALUE 119795211


Billed Amount
Percentage Rate/MT Billed Wt up Total Amount
Sl No. Description Design Wt up to MAR 05 Bal.Amount
Billed in RS to MAR 05 RS
RS
1 Completion of pre - assembly 15% 6625.00 18082.296 4098.728 17969282 4073111 13896171
2 Placement in position 25% 6625.00 18082.296 4098.728 29948803 6788519 23160284
Alingment grouting & welding
3 including bolting 40% 6625.00 18082.296 2972.255 47918084 7876476 40041608
Bolting & completion hangers &
4 supports 5% 6625.00 18082.296 0.000 5989761 0 5989761
Completion of Air & Gas
5 tightness test 1% 6625.00 18082.296 0.000 1197952 0 1197952
6 Boilers light up 1% 6625.00 18082.296 0.000 1197952 0 1197952
7 Completion of Acid clearence 2% 6625.00 18082.296 0.000 2395904 0 2395904
8 Coal Firing 4% 6625.00 18082.296 0.000 4791808 0 4791808
9 Sub missing of As built drawing 3% 6625.00 18082.296 0.000 3593856 0 3593856
10 Liquidation of pending points 2% 6625.00 18082.296 0.000 2395904 0 2395904

11 Reconsiliation of issued Materials 1% 6625.00 18082.296 0.000 1197952 0 1197952


Completion of all concreatual
obligation and de-mobiliaged of
12 site 1% 6625.00 18082.296 0.000 1197952 0 1197952
TOTAL 100% 119795211 18738106 101057106

Billed Amount
Design Rate/MT Total Amount to Balance
Sl No. Description up to MAR
Weight(MT) in Rs be received Amount
05(RS)
1 Group-I :Pressure Parts 6035 9510 57392850 872767 56520083
2 Group-II :Integral/Trim Pipings 510 11100 5661000 0 5661000
3 Group-III : Non-Pressure Parts 18082 6625 119795211 18738106 101057106
4 Group-IV: Rotating Machines 4218 5390 22735020 0 22735020
TOTAL 28845 205584081 19610873 185973209
M/S PETRON ENGINEERING CONSTN. LTD.
NTPC , KAHALGAON 1*500MW BOILER ERECTION UNIT-7
WORK ORDER NO:-PSER:SCT:KGN:B459:04:WO:9808 DT. 01.09.2004

GROUP - III DEG. WT - 18,082.296 MT 119795211


Billed Amount
Percentage Rate/MT Billed Wt up Total Amount
Sl No. Description Design Wt up to FEB 05 Bal.Amount
Billed in RS to FEB 05 RS
RS
1 Completion of pre - assembly 15% 6625.00 18082.296 2741.408 17969282 2724274 15245008
2 Placement in position 25% 6625.00 18082.296 2642.934 29948803 4377360 25571443
Alingment grouting & welding
3 including bolting 40% 6625.00 18082.296 1997.543 47918084 5293489 42624595
Bolting & completion hangers &
4 supports 5% 6625.00 18082.296 0.000 5989761 0 5989761
Completion of Air & Gas
5 tightness test 1% 6625.00 18082.296 0.000 1197952 0 1197952
6 Boilers light up 1% 6625.00 18082.296 0.000 1197952 0 1197952
7 Completion of Acid clearence 2% 6625.00 18082.296 0.000 2395904 0 2395904
8 Coal Firing 4% 6625.00 18082.296 0.000 4791808 0 4791808
9 Sub missing of As built drawing 3% 6625.00 18082.296 0.000 3593856 0 3593856
10 Liquidation of pending points 2% 6625.00 18082.296 0.000 2395904 0 2395904

11 Reconsiliation of issued Materials 1% 6625.00 18082.296 0.000 1197952 0 1197952


Completion of all concreatual
obligation and de-mobiliaged of
12 site 1% 6625.00 18082.296 0.000 1197952 0 1197952
TOTAL 100% 119795211 12395123 107400088

Billed Amount
Balance
Design Rate/MT Total Amount to up to FEB
Amount
Sl No. Description Weight(MT) in Rs be received 05(RS)
1 Group-I :Pressure Parts 6035 9510 57392156 0 57392156
2 Group-II :Integral/Trim Pipings 510 11100 5661000 0 5661000
3 Group-III : Non-Pressure Parts 18082 6625 119795211 12395123 107400088
4 Group-IV: Rotating Machines 4218 5390 22735020 0 22735020
TOTAL 28845 205583387 12395123 193188264