Vous êtes sur la page 1sur 2

TRANSACTIONS

Memo Authorized to issue to the


BSA 2018 Corporation is following shares of stock:
authorized to issue the
following: Unissued PSC - 5 000 000
12 preferences share capital 50 Authorized PSC - 5 000 000
1. 12 Preference Share 000 shares par value P100 ( 50 000 X 100 = 5 000 000 )
Capital ( PSC ) 50 000 shares
per P100 Unissued OSC - 10 000 000
Ordinary share capital 200 000 Authorized OSC - 10 000 000
Ordinary Share Capital share no par stated value - P50 ( 200 000 X 50 = 10 000 000 )
( OSC ) 200 000 share per par
stated value P50

2. The 5 incorporators
subscribed for the following
and paid the required down
payment
Subscription Receivable - 1M
2 000 Preference shares Subscribed PSC - 1M
each at par stated value ( 2 000 X 5 X 100 = 1 000 000 ) SAME ENTRY

Subscription Receivable - 1.25M


5 000 Ordinary shares Subscribed OSC - 1.25M
each at par stated value ( 5 000 X 5 X 50 = 1 250 000 )
Legal Fees - 60 000
Legal Fees - 60 000 Unissued OSC - 50 000
3. Issued 1 000 as to the Ordinary Share Capital - 50 000 Share Premium - 10 000
lawyer to legal/incorporation ( 1 000 X 50 = 50 000 )
fees at P60 000 Share Premium - 10 000

4. Received Subscription
for the following:
Subscription Receivable PSC-550K
5 000 Preference shares ( 5 000 X 110 = 550 000 )
at P110 Subscribed PSC - 500 000
( 5 000 X 100 = 500 000 )
Share Premium-PSC - 50 000

Subscription Receivable OSC-600K


10 000 Ordinary shares at ( 10 000 X 60 = 600 000 )
P60 Subscribed OSC - 500 000 SAME ENTRY
( 10 000 X 50 = 500 000 )
Share Premium-OSC - 100 000

Cash - 287 500


( PSC-550K + OSC-600K)
= ( 1 150 000 X 25% = 287 500 )
Subscription Receivable PSC-137.5K
( 550K X 25% = 137 500 )
Subscription Receivable OSC-150K
( 600K X 25% = 150 000 )

JOURNAL ENTRY TRANSACTIONS


MEMO ENTRY METHOD
5. Incorporator paid
balances of his subscription JOURNAL ENTRY
by issuing the following:

Equipment P250 000 Cash - 160 000


fairly value at 200 000 Equipment - 200 000
Subscription Receivable PSC-150K
P160 000 Cash ( 1M X 1/5 X 75% = 150 000 )
Subscription Receivable OSC-187.5K
( 1 250 000 X 1/5 X 75% = 187 500 )
Share Premium PSC - 11 250
Share Premium OSC - 11 250 SAME ENTRY
( Cash-160K + Equipment-200K )
= 360K - ( PSC-150K + OSC-187.5K)
= 22 500 X 1/2 = 11 250

Subscribed PSC - 200 000 Subscribed PSC - 200 000


PSC - 200 000 Unissued PSC -200 000
( 1 000 000/5 = 200 000 )

Subscribed OSC - 250 000 Subscribed OSC - 250 000


OSC - 250 000 Unissued OSC - 250 000
( 1 250/5 = 250 000)

MEMO ENTRY METHOD

Vous aimerez peut-être aussi