Académique Documents
Professionnel Documents
Culture Documents
DISCLAIMER
You must read the following before continuing. The following applies to this document, the presentation of the information in this document, and any questionandanswer session that may follow (collectively, the "Presentation"). In viewing the Presentation, you agree to be bound by the following terms
andconditions.
This Presentation is confidential and is made available strictly on the basis that it will not be photocopied, reproduced, redistributed or disclosed, in whole or in part, to any other person at any time, nor its contents disclosed or used for any purpose, without the prior written consent of Jadestone Energy
Inc. ("Jadestone" or the "Company").
While the information contained herein has been prepared in good faith, neither the Company nor any of its respective shareholders, directors, officers, agents, employees or advisers give, have given or have authority to give, any representations or warranties (express or implied) as to, or in relation to,
the accuracy, reliability or completeness of the information in this Presentation, or any revision thereof, or of any other written or oral information made or to be made available to any interested party or its advisers (all such information being referred to as "Information") and liability therefore is expressly
disclaimed to the fullest extent permitted by law. Accordingly, neither the Company, nor any of its respective shareholders, directors, officers, agents, employees or advisers take any responsibility for, or will accept any liability whether direct or indirect, express or implied, contractual, tortious, statutory
or otherwise, in respect of, the accuracy or completeness of the Information or for any of the opinions contained herein or for any errors, omissions or misstatements or for any loss, howsoever arising, from the use of this Presentation. This Presentation is subject to material updating, revision and further
amendment.
This document and any materials distributed in connection with the Presentation may include certain forwardlooking information and forward-looking statements (collectively, "FLI"), including statements with respect to Jadestone's business, financial condition and results of operations, including the
proposed acquisitions set forth herein. FLI, which contain the words "anticipate", "believe", "intend", "estimate", "expect", "target", "aim", "plan", "project", "will", "can have", "likely", "should", "would", "could" and words of similar meaning, reflect the beliefs and expectations of the directors and officers of
Jadestone and involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. No representation is made that any of these statements or forecasts will come to pass or that any forecast results will be achieved. Readers should not place undue
reliance on FLI which by its nature is based on current expectations regarding future events that involve a number of assumptions, inherent risks and uncertainties, which could cause actual results to differ materially from those anticipated. FLI is not based on historical facts but rather on current
expectations and assumptions regarding, among other things, the timing and scope of certain of Jadestone's operations, plans for and results of drilling activity and testing programmes, future capital and other expenditures (including the amount, nature and sources of funding thereof), continued political
stability, and timely receipt of any necessary government or regulatory approvals. Although the expectations and assumptions reflected in such FLI are believed to be reasonable, they may prove to be incorrect. FLI involves significant known and unknown risks and uncertainties. A number of factors
could cause actual results to differ materially from those anticipated by the Company including, but not limited to, risks associated with the oil and gas industry (e.g. operational risks in exploration and production; inherent uncertainties in interpreting geological data; changes in plans with respect to
exploration or capital expenditures; interruptions in operations together with any associated insurance proceedings; reductions in production capacity; the uncertainty of estimates and projections in relation to costs, expenses and health, safety and environmental risks); the risk of commodity price and
foreign exchange rate fluctuations; the uncertainty associated with negotiating with foreign governments; risk associated with international activity, including the risk of political instability; the risk of adverse economic market conditions; the actual results of marketing activities and the risk of regulatory
changes. Readers are cautioned that the foregoing list of factors is notexhaustive.
FLI cannot be relied upon as a guide to future performance and the past performance of Jadestone cannot be relied on as a guide to future performance. FLI speaks only as at the date of the Presentation and Jadestone expressly disclaims any obligation or undertaking to release any update of, or
revisions to, any FLI in the Presentation, other than as required by applicable securities laws. No statement in the Presentation is intended to be a profit forecast. In respect of the FLI concerning the anticipated benefits and the timing of the completion of the transactions contemplated herein, Jadestone
has provided such in reliance on certain assumptions that they believe are reasonable at this time, including assumptions as to the time required to prepare and mail securityholder meeting materials, the required information circulars; the ability of the parties to receive, in a timely manner, the necessary
regulatory, court, securityholder, stock exchange and other third party approvals, including but not limited to the receipt of applicable regulatory approvals; the ability of the parties to satisfy, in a timely manner, the other conditions to the closing of the transactions contemplated herein; and expectations
and assumptions concerning, among other things: commodity prices and interest and foreign exchange rates; applicable tax laws; sufficiency of budgeted capital expenditures in carrying out planned activities; and the availability and cost of labour and services. Any anticipated completion date may
change for a number of reasons, including unforeseen delays in preparing meeting materials, inability to secure necessary securityholder, regulatory, court or other third party approvals in the time assumed or the need for additional time to satisfy the other conditions to the completion of the transactions
contemplatedherein.
Neither the issue of this Presentation nor any part of its contents is to be taken as any form of commitment on the part of the Company to proceed with any transaction and the right is reserved to terminate any discussions or negotiations with any prospective investors. In no circumstances will the
Company be responsible for any costs, losses or expenses incurred in connection with any appraisal or investigation of the Company. In furnishing this Presentation, the Company does not undertake or agree to any obligation to provide the recipient with access to any additional information or to update
this Presentation or to correct any inaccuracies in, or omissions from, this Presentation which may become apparent.
This Presentation should not be considered as the giving of investment advice or recommendation by the Company, or any of its respective shareholders, directors, officers, agents, employees or advisers. In particular, this Presentation does not constitute an offer or invitation to subscribe for or
purchase any securities and neither this Presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. Each party to whom this Presentation is made available must make its own independent assessment of the Company after making such investigations
and taking such advice as may be deemed necessary. In particular, any estimates or projections or opinions contained herein necessarily involve significant elements of subjective judgment, analysis and assumptions and each recipient should satisfy itself in relation to such matters.
This Presentation does not constitute an offer to sell or the solicitation of an offer to buy securities in any jurisdiction where such offer or sale is prohibited. This Presentation may not, except in compliance with any applicable exemption under applicable securities law, be taken or transmitted into any
jurisdiction or distributed to any person resident in any jurisdiction. The distribution of this Presentation in or to persons in a jurisdiction may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Any failure to
comply with these restrictions may constitute a violation of the laws of the relevant jurisdiction.
In Canada, this Presentation is for delivery only to "accredited investors" as defined in National Instrument 45-106 Prospectus and Registration Exemptions ("NI 45-106"). In the case of other jurisdictions, this Presentation is for delivery only to those persons referred to in the sections of this
disclaimer below that are specific to those jurisdictions. Any other person who receives this Presentation should not rely or act upon it. By accepting this Presentation and not immediately returning it, the recipient represents and warrants that they are a person who falls within one or more of the above
descriptions of persons entitled to receive the Presentation. This Presentation is not to be disclosed to any other person or used for any other purpose.
United Kingdom
This Presentation has not been approved by an authorised person pursuant to Section 21 of the Financial Services and Markets Act 2000 ("FSMA") and accordingly it is being distributed in the United Kingdom only to persons falling within the categories set out in article 19 (Investment professionals) or
article 49 (High net worth companies, unincorporated associations etc) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. It is not intended to be distributed or passed on, directly or indirectly, to any other class or persons in the United Kingdom and persons of any
description other than as described in this paragraph should not rely or act upon this Presentation. This presentation has not been approved as a prospectus by the UK Financial Conduct Authority ("FCA") under Section 87A of FSMA and has not been filed with the FCA pursuant to the United Kingdom
Prospectus Rules. No offer of securities in the Company is being or will be made in the United Kingdom in circumstances which would require such a prospectus to be prepared.
United States
This document does not constitute an offer to sell, or a solicitation of an offer to buy, securities in the United States or any other jurisdiction. Any such offer to sell or solicitation of an offer to buy the securities described herein or during the presentation will be made only pursuant to subscription
documentation between the Company and prospective purchasers. Any such offering will be made in the United States in reliance upon an exemption from registration under the U.S. Securities Act of 1933, as amended (the " Securities Act"), for an offer and sale of securities that does not involve a
public offering, and the offer and sale of the securities will be conditioned on the receipt of representations, warranties and agreements of prospective purchasers to establish that exemption.
In the United States, this Presentation is for delivery only to "accredited investors" as defined in Regulation D promulgated under the Securities Act. The information contained in this Presentation has not been reviewed or approved by the U.S. Securities and Exchange Commission or any state
securities regulatory authority. Any representation to the contrary is unlawful. This Presentation does not include a complete description of the Company or any offering. Any offer of securities of the Company will be made in the United States only pursuant to a placement letter or subscription agreement
and the provisions of applicable law. Copies of the placement letter or subscription agreement and related subscription documents will be provided to prospective investors by the Company. Any securities to be offered for sale by the Company are not expected to be registered in the United States under
the Securities Act or under any state securities laws and it is anticipated that any such securities offered or sold in the United States will be exempt from registration pursuant to Section 4(a)(2) and Regulation D promulgated under the Securities Act. As a result, such securities cannot be resold unless
subsequently registered under applicable securities law or unless an exemption from such registration is available. Further, each person to which any securities of the Company are offered in the United States will be required to represent, among other things, that such person is an "accredited investor"
as that term is defined in Regulation D promulgated under the Securities Act.
2
Disclaimer & Important Notes
THE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS COMMUNICATION. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
Included herein is certain data regarding Jadestones 2017 and 2018 production, revenue and cash inflows and outlows and assuming completion of the Block 05-1 acquisition, as well as an estimate that Jadestone anticipates being in a free cash flow positive position by 2018 as well as
Jadestone's projected free cash flow position beyond 2018. Such projection is based on Jadestone's anticipated cash flow from operations following completion of the acquisitions and transactions contemplated herein, commodity price assumptions stated herein and any other relevant
assumptions stated herein. To the extent such projection constitutes future-oriented financial information or a financial outlook, it was approved by management of Jadestone on August 30, 2016 and such future-oriented financial information or financial outlook is included herein to provide readers
with an understanding of Jadestone's anticipated results of operations and free cash flow based on the various assumptions utilized and readers are cautioned that the information may not be appropriate for other purposes.
Oil, Natural Gas and Natural Gas LiquidsInformation
The oil, natural gas and natural gas liquids information in this Presentation has been prepared in accordance with National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities and the Canadian Oil and Gas Evaluation Handbook (the "COGE Handbook"). Terms related to
resources classifications referred to in this document are based on definitions and guidelines in the COGE Handbook which are as follows.
"Contingent resources" are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations using established technology or technology under development, but which are not currently considered to be commercially recoverable due to one or more
contingencies. Contingencies may include factors such as economic, legal, environmental, political, and regulatory matters or a lack of markets. The estimated discovered recoverable quantities associated with a project in the early evaluation stage may also be classified as contingent resources.
"Prospective resources" are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from undiscovered accumulations by application of future development projects. Prospective resources have both an associated chance of discovery (geological chance of success)
and a chance of development (economic, regulatory, market, facility, corporate commitment or political risks). The chance of commerciality is the product of these two risk components. The prospective resource estimates referred to herein have not been risked for either the chance of discovery or
the chance of development. There is no certainty that any portion of the prospective resources will be discovered. If a discovery is made, there is no certainty that it will be developed or, if it is developed, there is no certainty as to the timing of such development or that it will be commercially viable to
produce any portion of the prospectiveresources.
Figures related to Jadestone's resources are derived from the Competent Persons Report titled "Resource Assessment of the Assets of Jadestone Energy Limited" authored by Senergy (GB) Limited ("Senergy"), an independent qualified reserves and resources evaluator dated April, 2016. Figures
relating to reserves are derived from the report entitled "Independent Technical Expert's Report WA-15-L Production License, offshore Western Australia" authored by Gaffney Cline & Associates, an independent qualified reserves evaluator dated July 25, 2016 and effective as of July 1, 2016. There is no
assurance that the forecast prices and costs assumptions applied by Jadestone's independent reserves and resources evaluators in evaluating the resources and reserves of the Company will be attained and variances could be material. The recovery and estimates of Jadestone's resources provided in
this Presentation are estimates only and there is no guarantee that the estimated resources will be recovered. Actual resources may be greater than or less than the estimates provided in this Presentation, and the differences may be material. A copy of the reports may be obtained from Jadestone and
may be inspected at Jadestone's registered office during usual businesshours.
The discounted and undiscounted net present value of future net revenues attributable to Jadestone's resources do not represent the fair market value of the Company's resources. Information relating to resources is deemed to be forwardlooking information, as it involves the implied assessment,
based on certain estimates and assumptions, that the resources described exist in the quantities predicted or estimated, and can be profitably produced in the future.
A barrel of oil equivalent ("BOE") is determined by converting a volume of natural gas to barrels using the ratios of six thousand cubic feet ("Mcf") to one barrel. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 BOE is based on an energy equivalency
conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis
may be misleading as an indication of value.
The estimates of resources and future net revenue for individual properties contained in this Presentation may not reflect the same confidence level as estimates of resources and future net revenue for all properties, due to the effects of aggregation. Welltest results are not necessarily indicative of
longterm performance or ultimate recovery.
Recipients of this document are specifically referred to the risk factors and descriptions of the uncertainties and significant positive and negative factors associated with the estimates of resources described herein. A description of the risks and level of uncertainty associated with recovery of the
resources, the significant positive and negative factors relevant to the estimates of the resources and the contingencies which prevent the classification of the contingent resources as reserves is contained herein under the heading "Factors Affecting Contingent and Prospective Resources."
Certain figures contained in this Presentation, including financial and oil and gas information, have been subject to rounding adjustments. Accordingly, in certain instances, the sum or percentage change of the numbers contained in the Presentation may not conform exactly with the total figure given.
Contingent resources are those quantities of petroleum estimated to be potentially recoverable from known accumulations using established technology or technology under development, but which are not currently considered to be commercially recoverable due to one or more contingencies. "Low
Estimate (1C)" is considered to be a conservative estimate of the quantity that will actually be recovered. It is likely that the actual remaining quantities recovered will exceed the low estimate. If probabilistic methods are used, there should be at least a 90 percent probability (P90) that the quantities
recovered will equal or exceed the low estimate. "Best Estimate (2C)" is considered to be the best estimate of the quantity that will actually be recovered. It is likely that the actual remaining quantities recovered will be greater or less than the best estimate. If probabilistic methods are used, there should
be a 50 percent probability (P50) that the quantities recovered will equal or exceed the best estimate. "High Estimate (3C)" is considered to be an optimistic estimate of the quantity that will actually be recovered. It is unlikely that the actual remaining quantities recovered will exceed the high estimate. If
probabilistic methods are used, there should be at least a 10 percent probability (P10) that the quantities recovered will equal or exceed the high estimate. There is uncertainty that it will be commercially viable to produce any portion of the resources classified as DPIIP including those further sub-
classified as contingentresources.
Factors Affecting Contingent and Prospective Resources
The U Minh and Dam Du accumulations in Vietnam are classed as "Contingent Resources, Development on Hold". Although development is not yet approved, there are advanced development studies that are supportive of a potentially economic project, and the operator and the Vietnamese
authorities have indicated the intent to progress to development. The contingencies that prevent the classification of these contingent resources as reserves include a requirement for third party provision of pipeline infrastructure, the need to finalize a gas sales purchase agreement, further review and
refinement of the CAPEX assumptions, and joint venture approval.
The Tho Chu accumulation in Vietnam is classed as "Contingent Resources, Development Unclarified" and economic status undetermined. The subsurface assessment of Tho Chu is work in progress and consequently the project is currently at an early stage of evaluation. The additional non-
technical contingencies include the requirement for third party development of export route infrastructure, a gas sales purchase agreement is yet to be agreed, the project CAPEX will be subject to further review and refinement, and joint venture approval.
The Dabakan and Palendag accumulations in the Philippines are classed as "Contingent Resources, Development on Hold". The contingencies include the potential for the low, best, and high estimates to change, with a resulting consequence that the chance of commercial development may be
reassessed. At this stage, it is unclear whether further appraisal drilling will be proposed by the new operator Total. There is a market access contingency as a new pipeline is required for development to proceed. Other contingencies include the requirement to finalize a gas sales purchase agreement,
the CAPEX assumptions will be subject to further review and refinement, and the need for both internal and external approvals.
The Halcon prospect in the Philippines is currently the strongest candidate for the next exploration well in SC 56. In August 2014, TOTAL committed to the drilling of the Halcon prospect under the terms of the 2012 Farm-In Agreement. Key risks associated with Halcon are mainly related to charge which
requires lateral migration from a deeper kitchen in the northwest unless a deep source below the area is present. Underlying structural highs could provide a migration focus.
NPV Warning
The Company determined the future net revenue and present value of future net revenue after income taxes by utilizing Jadestone's before income tax future net revenue and estimate of income tax. The estimates of the after income tax value of future net revenue have been prepared based on before
income tax reserves information. The values shown may not be representative of future income tax obligations, applicable tax horizon or after tax valuation. The after tax net present value of the Company's properties reflects the tax burden of its properties on a stand-alone basis. It does not provide an
estimate of the value of the Company as a business entity, which may be significantly different.
3
Opportunity Overview
New leadership team with a proven track record of delivering superior returns across
Asia Pacific through operating capability, technical excellence and strategic relationships
1) New
Leadership:
World Class APAC
Focused Team 2) Major
6) Resilient Strategic Shift:
Balance Sheet: End to End
Zero Debt & Fully Operating
Funded Capabilities.
Focus on
Margins
3) Accretive
5) Production & Growth:
Cash Flow Today:
M&A Pipeline with
Stag Oil Field Trapped Value for
Acquisition at a Strong &
< $1/bbl 1P Experienced
4) APAC Focus:
Reserves Operator
Industry Leading
Margins & Returns.
Consistent with
Managements
Track Record
100% interest in the Stag Oil Field, located offshore Western Australia in the Carnarvon Basin
4
Portfolio Overview
Snapshot/key metrics
W.I. 2P 2C Production /
MVHN/12KS Block Operator
(%) (mmboe) (mmboe) Status
14.6 6.0
Stag 100% Jadestone 3,000-3,500bbl/d
(100%) (100%)
05- 40.1 Subject to pre-
30% N/A Idemitsu
1b&c (17.7%) emption2
127
Nam N/A 16.1 Sanction
70% Jadestone
Du (0%) 2018/2019
45 05-1b&c2
51 7.9 Sanction
46/07 SC56 U Minh 70% N/A Jadestone
Core (6.3%) 2018/2019
area Suspended
Tho 52.8 development
70% N/A Jadestone
Chu (17.8%) pending new
pipeline availability
25.7 Subject to further
SC56 25% N/A TOTAL
(6.5%) appraisal
Bone
10% 7%
8% Stag
05-1b&c
8%
NAV = Nam Du
US$922mm3 37%
U Minh
Core 9%
area Tho Chu
Stag SC56
3
22% Upside
1 2P reserves and/or 2C resources are per independent reserves evaluations by Gaffney Cline & Associates (Stag, as at 1 July, 2016), ERC Equipose (05-1b&c, as of 1 July 2016) and LR Senergy (Nam Du, U
Minh, Tho Chu, SC56, as of 5 April 2016). Per cent. amounts in italicized brackets represent the portion of estimated volumes comprising liquids
2 The proposed acquisition of 05-1b&c remains subject to statutory pre-emption by Petrovietnam under Vietnamese law
3 NAV excludes cash on hand and are based on management base case, see further slide 19. Upsides comprise the remaining unrisked Hart upside and Nam Du upside
5
New Leadership
Paul Blakeley brings a wealth of knowledge and experience to Jadestone with
an impressive track record running Talismans APAC business
Jadestone Energy guided by Paul Blakeley, who Talisman Asia Pacific Production
ran Talismans Asia Pacific business from 2005 140
and had spent the prior 30 years working at
Talisman (TLM) and a number of IOCs. Other
members of the proposed team specifically 120 11% CAGR last 10 Years
commercial, technical and country managers
6
Core Management Team
Paul Blakeleys leadership is augmented by a management team with
significant operational and technical experience
Experience
Core Management Previous Employers Experience (Years)
Paul Blakeley 35
Executive Chairman
Michael Horn
25
Interim CEO
Dan Young
21
CFO
Ha Nguyen
13
Commercial Manager
Mark Robertson
30
General Manager Australia
Henning Hoeyland
17
Subsurface Manager
7
Jadestone Strategy
Asia-Pacific focused strategy with a proven business model to create
exceptional value for investors
development Commercial
4.8x
Block 05-1 provides significant size, scale and material value to 1,000 2.2x
current development portfolio Improved Recovery
NPV10 ($mm)
Asia-Pacific has historically outperformed other upstream regions
Resilient economics and cash flows, even with volatile oil prices 600 Total Value vs. Initial
Value
Significant energy demand with progressive PSC fiscal terms
Opportunistic M&A market conditions
(1)
Many low-priced options available in Jadestones core geographic 3.0x
400
focus area, including assets in the second phase of their life cycle
8.0x
Must meet Jadestones strict investment criteria
Growing vacuum of operating capability, particularly for larger
and more complex projects 200
NOCs and host nations need urgent help to balance growth,
domestic production and their own substantial organic investment
demands
Value creation through multiple operational and technical levers 0
Recent Cross-Border Stranded Oil Discovered Oil Stalled
Best-in-class second phase operator of choice Disposition by Expiring PSC Discovery in in Cuu Long Development
Improve margins with focussed attention throughout each phase of North American Nam Con Son Onshore
an assets life-cycle Independent Sumatra
Maintain a resilient Balance Sheet (1) Additional value potential in the event of PSC extension
8
Leading Economics: APACs Pricing Advantage
Asia Pacific has on average, been the most profitable region in the upstream
world for the past several years
7-Year
Region 2009 2010 2011 2012 2013 2014 2015 Avg
Asia Pacific $14.47 $20.58 $25.63 $25.68 $21.30 $19.42 $3.91 $18.71
Africa & Middle East $11.09 $15.85 $23.17 $21.66 $19.57 $12.54 ($4.24) $14.23
Europe $10.28 $13.11 $17.61 $19.20 $16.65 $10.78 $4.09 $13.10
South & Central America $6.98 $10.91 $16.94 $16.19 $11.81 $7.81 ($13.57) $8.15
Russia & Caspian $9.74 $10.89 $13.69 $12.05 $10.69 $7.94 $5.35 $10.05
United States $1.81 $11.59 $12.25 $5.77 $8.34 $5.44 ($26.40) $2.69
Canada $4.26 $11.74 $8.97 $1.39 $5.89 $7.58 ($14.26) $3.65
Asian economies are still leading global growth and supporting increased energy demand
Growing energy supply gap, energy security and optimising National resource development result in rising prices for domestic gas
Stable and attractive fiscal regimes underpinned by wide range of fit-for-purpose PSCs
9
New Management in Place for Two Quarters
Select highlights
Corporate Formulated new strategy by management, and adopted by Board: building a balanced portfolio of
Strategy production and development assets, with additional future growth from low risk exploration
Reduced FTEs by almost 50%, from 59 to 32 like-for-like (i.e. excluding those employees taken on as
G&A Reduction part of the Stag acquisition)
Large Near Term Announced acquisition of 30% participating interest in Vietnam block 05-1b&c, a 198 bcf 2C (net to
Development Jadestone) domestic gas project
10
Jadestones Existing Gas Discoveries in the Vietnam
Malay Basin
Reserves Assessment Report (RAR) has been approved by Prime Minister; ODP submitted to
Petrovietnam with project sanction expected in 2018-2019
Tho Chu
U Minh
Field
Field
Block
MTJDA
Block B, (28) 46/07
Thailand Planned
~500 mmscfd
Working Interests
Vietnam
11
The Evolution of Vietnams Domestic Gas Market
Recent gas MOUs have purportedly been signed at up to c. $9/mmBTU
Vietnam Wellhead Gas Pricing, US$/mmBTU Vietnam Southeast Gas Supply & Transportation Capacity, mmscfd
8-12 1,400
12
800
6
600 NCSP1 Capacity: 770 mmscfd
4
400
2
200
0 0
Pre-2000 2009 2012 2013 2016 2017 Ongoing Gas price LNG 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
to imported
displace price2
1
coal
Recent established domestic gas price ranging from $7-$8/mmBTU Urgent need for new Southeast gas to backfill existing supply and
meet increasing demand
Projects under negotiation indicate more room for price to move
Available ullage in existing pipelines, while NCSP2 Phase 2 will
Alternative fuels (imported coal and LNG) underpin further upside
add significant transportation capacity (aggregate of 1,455mmscfd
in 2020)
1 Includes an assumed imported coal price of $60-$70/tonne (FOB) for Indonesia sub-bit coal
2 Includes estimated shipping and regasification costs
12
Stag Oil Field Overview
First acquisition demonstrates new managements ability to execute on its
growth plan within two months of joining Jadestone
3,000- $3,333-
Production
3,500bbl/d 2,857/flowing bbl
1Based on internal projections using real dated Brent pricing (US$) of: $45-$54-$61-$63-$65/bbl for 2016-2017-2018-2019-2020+
2Reserves volumes are per Gaffney Cline & Associates, as at 1 July, 2016, prepared in accordance with National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities and the COGE Handbook.
Possible Reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will be equal to or exceed the sum of
proved plus probable plus possible reserves
13
Stag Oil Field Overview (Contd)
Stag Oil Field is located in the Dampier Sub-Basin of the prolific
Carnarvon Basin
Located 60 km offshore Western Australia in the Carnarvon Basin, water depth of ~47 meters
Producing since 1998, gross production in excess of 62 mmbbl of oil, current production ~3,000-3,500bbl/d
Strong Field 2P reserves of ~14.6mmstbbl1, with 3P reserves in the order of 18.6mmstbbl1
Track Record High porosity & permeability reservoir
Substantial volume increases through successful JV development of the field and prolonging field life through infill drilling
Shallow reservoir depth enables field development activities, including infill drilling and work-overs, to be carried out
expeditiously and cost effectively
Low Operating
Estimated break even oil price of US$38.50/bbl at 2017 planned production rate of 3,500bbl/d. With additional infill drilling
Cost increasing production to 4,500bbl/d, the break even oil price falls to US$30//bbl
Economic cut-off is estimated at around 2027-2029 under Jadestones 2P scenario
Hydrocarbon quality has historically sold at a premium to Dated Brent to North Asian power stations configured specifically for
Premium heavier crudes
Most recent sale at a more than $3/bbl premium (circa 5.7% premium to prevailing Brent price)
Pricing
Strong exposure to the potential growth in oil price
1Reserve volumes are from the report of Gaffney Cline & Associates, independent reserve evaluators, as at 1 July, 2016, prepared in accordance with National Instrument 51-101 Standards of Disclosure for
Oil and Gas Activities and the COGE Handbook. Possible Reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities
actually recovered will be equal to or exceed the sum of proved plus probable plus possible reserves.
14
Vietnam Block 05-1 Acquisition Overview
Having secured a solid operating platform with Stag, Block 05-1 provides Jadestone
with complementary near term development and material value accretion
Vendor: Inpex
Strategic Rationale
1) Near-term development with low-risk upside potential
NCSP2 (Phase 1 from Thien
Significant undeveloped resource base with volumes of gas capable Ung to Bach Ho completed)
Existing Pipeline
Assets are strategically positioned in close proximity to the Nam
New Pipeline
Con Son pipeline which delivers gas to existing markets
1The proposed acquisition remains subject to a statutory pre-emption right held by Petrovietnam under Vietnamese law. If Petrovietnam were to pre-empt, they would be required to match the terms agreed by
Jadestone and Inpex in the SPA. Completion of the proposed acquisition remains conditional on obtaining all required approvals, including the approvals of the Government of Vietnam, the Vietnam Oil and Gas
Group and partners. 2C resource estimates per the independent qualified reserve evaluator, ERC Equipoise Pte. Ltd ("ERCE"). ERCE's resource assessment is dated effective as of 1 July, 2016 and was
prepared in accordance with the definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook and complies with National Instrument NI 51-101 - Standards of Disclosure for
Oil and Gas Activities
15
Vietnam Block 05-1 Credentials
Jadestone offers unique credentials to support optimal outcomes for this
project
Extensive understanding of Nam Con Son basin geology and relevant analogues
Subsurface
Commercial discovery of Ca Kiem Den in 2015, additional wells drilled with gas shows in
Understanding 2011/2012
Deep experience in developing and operating complex oil and gas projects in the region
Project PM3-CAA has 150+ reservoirs within the license, which are managed as part of the overall
Development & development, including 13 platforms with world-leading CO2 and mercury handling facilities
Operating Track record of successful project delivery and dealing with local EPCI contractors
Experience HST, HSD and Song Doc discoveries all brought to first oil in less than 18 months, ahead of
schedule and under budget with all work undertaken by local EPCI contractors
Jadestones team has deep gas commercialisation experience generally, and in Vietnam specifically
Strong understanding of Vietnam gas market includes
Commercial
10+ years gas supply from PM3-CAA to Ca Mau
Capabilities
Recent Ca Rong Do (Red Emperor) gas commercialization
Additional resource commercialisation via Nam Con Son gas-to-power strategy
16
Future Asia-Pacific Opportunities
Jadestone is focused on known basins where we can deploy our
operating and commercial skills to unlock trapped value
Shortlisted opportunities offer the greatest potential to unlock significant trapped value via
Jadestones technical and commercial capabilities, experience and relationships
17
Current Business Fully Funded
Resilient Balance Sheet
Non-brokered private placement of US$40mm and a US$28mm convertible debt facility completed Nov 2016
Use or proceeds to fund the acquisition of free cash flow generating Stag oil field, capex for producing assets, and to
fund future m&a
Convertible undrawn
Ongoing reduction of G&A burden
18
Embedded Value in the Current Asset Base
Downside de-risked by cash raised, no debt, an Australian cashflow generating
asset (Stag) and circa C$5.27+ NAV/share upside from five development assets
1,200 7.00
6.07
1,014 6.00 0.54
1,000 90 0.73
123 5.76
962
5.00 0.46 0.42
77 70
800 2.03
339
4.00
600
3.00
80 0.48
400
200 2.00 1.19
200
1.00
66 0.40
Feb 2 share price: C$0.49
40 0.24
- 0.00
1 2 3 3 4 3 5 6 1 2 3 3 4 3 5 6
Cash Stag Nam Du U Minh 05-1 Tho Chu SC56 Upside Total Cash Stag Nam Du U Minh 05-1 Tho Chu SC56 Upside Total
1 US$40mm private placement, completed Nov 2016. Excludes cash on hand of US$1.1mm as of 30 Sep, 2016 and any sundry Q4 2016 activities not included in Asset NAVs
2 Management current base case NAV as of 1 July, 2016 and is net of (inclusive of) the US$10mm purchase price
3 Management current base case NAVs as of 1 July, 2016, based on LR Senergys Competent Persons Report dated 5 April, 2016 but revised to reflect managements views on most likely date of first production
(Nam Du and U Minh delayed three years, Tho Chu delayed five years)
4 Management current base case NAV as of 1 July, 2016 including the acquisition cost of US$14.3mm and bonus payments on FID and first gas of US$15.7mm in aggregate. Managements NAV model is broadly
consistent with ERC Equipoise independent NPV calculations on slide 17 but with some slight variations including a slightly lower plateau production level. Block 05-1b&c is subject to a statutory pre-emption right
held by Petrovietnam, see further slide 15
5 Lower end of range reflects estimated value of Jadestones two deep-water well carry entitlement from a third party; upper end of range based on LR Senergys Competent Persons Report dated 5 April, 2016 but
revised to reflect managements views on most likely date of first production (delayed eight years)
6 Upside comprises remaining unrisked Hart upside and Nam Du upside
7 Based on USD/CAD assumed exchange rate of 1.3254
19
FID of 05-1 would naturally trigger a further funding
round
Assuming 05-1 is closed, and reaches FID in the course of 2017
350
50
300
(10)
120
250
200
(101)
150 94 (24)
100
40 28 45
50
(125) 17
(6)
(21)
-
9 10
Existing Stag Cash Block 05-1 Block 05-1 Stag 5 Stag 6
Block 05-1 Block 05-1 8Other Projects G&A + Other Remaining Undrawn 11 Cash +
1
Cash Position Flow 2
Debt 3 Equity Acquisition Development Acquisition7 Development Cash Convertible Convertible
4
Contribution Funding Funding
1 US$40mm private placement, completed Nov 2016. Excludes cash on hand of US$1.1mm as of 30 Sep, 2016 and cash generation Q4 2016
2 Estimated net cash contribution from Stag production per management current base case NAV and Bloomberg consensus (Sep 2016) Brent pricing
3 Assumed 40% debt funding of estimated US$300m 05-1 total development cost pursuant to the assumed FID of 05-1
4 Assumed equity funding pursuant to the assumed FID of 05-1
5 Initial US$10mm acquisition cost paid from proceeds of private placement
6 Addition development cost from 2017 & 2018 infill programs including Hart
7 Upfront acquisition cost of US$14.3mm and contingent payment upon FID of US$9.8mm
8 Development costs to end of 2018. Project cash flow positive from 2019 including provision for remaining development costs
9 Forecast holding costs for other exploration assets
10 Total forecast corporate G&A and other costs
11 US$28mm convertible, completed Nov 2016
20
Conclusions
The Stag and Block 05-1 acquisitions mark the initial steps in Jadestones
transformation into a world-class APAC development and production company
Vietnam Block 05-1 provides size, scale and material value to Jadestone's development portfolio
Consistent with Jadestones new strategy of acquiring near-term development in areas of deep knowledge and extensive operating
experience
Logical follow-on acquisition after securing a solid operating platform with the Stag Oil Field
Accretive M&A at attractive metrics that fit strict acquisition criteria
Opportunistic acquisitions in the distressed Asia-Pacific M&A market
Limited competitive landscape
Fast, effective growth
Additional acquisitions of producing assets
Development of first gas from existing Vietnam assets
21
A
Appendix
Additional Materials
Strictly Private and Confidential 22
Board of Directors
Paul Blakeley, Cedric Fontenit and David Neuhauser joined Jadestones
Board June 8, 2016
Bob Lambert | Deputy Chairman & Non-Executive Director Cedric Fontenit | Non-Executive Director
Iain has significant experience in the oil and gas sector and is
David has extensive capital markets and M&A experience
currently Senior Independent Director and Chair of the Audit
and is currently founder and managing director of event-
Committee for Cairn Energy plc, Chairman of Investors Capital
driven hedge fund Livermore Partners in Chicago. He has
Trust plc as well as the director of various other companies.
invested and advised global public companies for the past 20
He is a past President of the Institute of Chartered
years and has a strong track record of enhancing intrinsic
Accountants of Scotland and was a partner in KPMG for 28
values through restructuring and strategic initiatives.
years until 2008.
23
Attractive Value vs Peers
Valuation compares favourably on reserves, production and cash flow metrics.
The development projects should provide further superior long-term growth
20 12
10
15
8
10 6
4
5
2
0 0
Beach Soco Ophir KrisEnergy Jadestone AWE Ophir KrisEnergy AWE Soco Beach Jadestone
60,000 8
50,000
6
40,000
30,000 4
20,000
2
10,000
- 0
Ophir Soco Beach KrisEnergy AWE Jadestone AWE Ophir KrisEnergy Soco Beach Jadestone
24
Vietnam Block 05-1 Summary of Resource
Acquisition at $0.36/boe of 2C resources represents excellent value for
Jadestone shareholders
18.4mmbbl natural gas liquids Natural gas, bcf 100 198 269
Sub-Classification: Development Pending Natural gas liquids, mmbbl 4 7 10
All contingent resources have been further
sub-classified by ERCE as Development Barrels of oil equivalent, mmboe 20 40 55
Pending
Net Present Value to Jadestone2, 3
The highest project maturity sub-class for
contingent resources Low Best High
NPV, US$ mm
Final Investment Decision (1C) (2C) (3C)
Operator (Idemitsu) expects that FID shall 8% 161 458 635
occur in Q2 2017, although subject to
slippage 10% 127 379 516
Near Term Reserves 12% 98 314 422
Following the FID and regulatory approval of Acquisition Metrics
the final field development plan, Jadestone
anticipates that all currently reported Acquisition/development cost, Low Best High
resources will be reassessed as reserves $/boe (1C) (2C) (3C)
80% Chance of Commerciality Initial acquisition 0.70 0.36 0.26
As determined by ERCE Acquisition & development 18.84 9.54 7.00
1 DPIIP is that quantity of petroleum that is estimated, as of a given date, to be contained in known accumulations prior to production. The recoverable portion of DPIIP includes production, reserves, and contingent
resources; the remainder is unrecoverable. More specifically, all DPIIP other than the portion further sub-classified as contingent resources in this presentation is categorized as unrecoverable at this time. A portion of
the unrecoverable DPIIP may in the future be determined to be recoverable or reclassified as contingent resources or reserves as additional technical studies are performed, commercial circumstances change or
technological developments occur
2 Based on the independent qualified reserve evaluator, ERC Equipoise Pte. Ltd. ("ERCE"). ERCE's resource assessment is dated effective as of 1 July, 2016 and was prepared in accordance with the definitions,
standards and procedures contained in the Canadian Oil and Gas Evaluation Handbook and complies with National Instrument NI 51-101 - Standards of Disclosure for Oil and Gas Activities
3 Pricing based on natural gas of $8/MMbtu (2016) + 2% inflation per annum; and natural gas liquids of $65/bbl, $68/bbl and $70/bbl for 2019, 2020 and 2021+
25