EMI CALCULATOR INSTRUCTION

LOAN AMOUNT 10,000,000.00 FILL UP

Please Fill Up Only Loan Amount,
Rate Per Annum,and Nos. of
RATE OF INTEREST PER Installments it will Automatically
ANNUM 10.00% FILL UP shows you the details of EMIs

RATE OF INTEREST PER

MONTH 0.833%

NO OF INSTALLMENT 40
62 FILL UP
EMI 295,008

CALCULATION OF DETAILS OF EMI

PRINCIPAL
REPAYMEN OST
MONTHS EMI INTEREST T PRINCIPAL
0 10000000
1 295,008 83333 211675 9788325
2 295,008 81569 213439 9574887
3 295,008 79791 215217 9359670
4 295,008 77997 217011 9142659
5 295,008 76189 218819 8923840
6 295,008 74365 220643 8703197
7 295,008 72527 222481 8480716
8 295,008 70673 224335 8256381
9 295,008 68803 226205 8030176
10 295,008 66918 228090 7802087
11 295,008 65017 229991 7572096
12 295,008 63101 231907 7340189
13 295,008 61168 233840 7106349
14 295,008 59220 235788 6870561
15 295,008 57255 237753 6632808
16 295,008 55273 239734 6393073
17 295,008 53276 241732 6151341
18 295,008 51261 243747 5907594
19 295,008 49230 245778 5661816
20 295,008 47182 247826 5413990
21 295,008 45117 249891 5164099
22 295,008 43034 251974 4912125
23 295,008 40934 254074 4658052
24 295,008 38817 256191 4401861
25 295,008 36682 258326 4143535
26 295,008 34529 260478 3883057
27 295,008 32359 262649 3620408
28 295,008 30170 264838 3355570
29 295,008 27963 267045 3088525
30 295,008 25738 269270 2819255
31 295,008 23494 271514 2547741
32 295,008 21231 273777 2273964
33 295,008 18950 276058 1997906
34 295,008 16649 278359 1719547
35 295,008 14330 280678 1438869
36 295,008 11991 283017 1155851
37 295,008 9632 285376 870476
38 295,008 7254 287754 582722
39 295,008 4856 290152 292570
40 295,008 2438 292570 0
 41 295,008 0 295008 -295008
42 295,008 -2458 297466 -592474
43 295,008 -4937 299945 -892419
44 295,008 -7437 302445 -1194864
45 295,008 -9957 304965 -1499829
46 295,008 -12499 307506 -1807336
47 295,008 -15061 310069 -2117405
48 295,008 -17645 312653 -2430058
49 295,008 -20250 315258 -2745316
50 295,008 -22878 317886 -3063202
51 295,008 -25527 320535 -3383736
52 295,008 -28198 323206 -3706942
53 295,008 -30891 325899 -4032841
54 295,008 -33607 328615 -4361456
55 295,008 -36345 331353 -4692809
56 295,008 -39107 334115 -5026924
57 295,008 -41891 336899 -5363823
58 295,008 -44699 339706 -5703529
59 295,008 -47529 342537 -6046066
60 295,008 -50384 345392 -6391458

Present Value Annuity Factor Table

100 100.8 0.992
100 101.7 0.984
100 102.5 0.975
100 103.4 0.967
100 104.2 0.959
100 105.1 0.951
100 106.0 0.944
100 106.9 0.936
100 107.8 0.928
100 108.7 0.920
100 109.6 0.913
100 110.5 0.905
100 111.4 0.898
100 112.3 0.890
100 113.3 0.883
100 114.2 0.876
100 115.2 0.868
100 116.1 0.861
100 117.1 0.854
100 118.1 0.847
100 119.0 0.840
100 120.0 0.833
100 121.0 0.826
100 122.0 0.819
100 123.1 0.813
100 124.1 0.806
100 125.1 0.799
100 126.2 0.793
100 127.2 0.786
100 128.3 0.780
100 129.3 0.773
100 130.4 0.767
100 131.5 0.760
100 132.6 0.754
100 133.7 0.748
100 134.8 0.742
ANNUITY 30.991