Vous êtes sur la page 1sur 42

Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and Panchayat

in Karungulam Union

GENERAL ABSTRACT

sl.no Description of work Amount in lakhs

1 Desilting the tank and Tank bund improvements 14.46

2 Sluice Improvements 1.28

3 Retaining wall 7.39

4 Labour welfar fund 1% 0.23

5 Provision of DPR 2% 0.45

6 Photo and nameboard 0.12

7 Contigencies 0.08

Total 24.00
Earthwork cost % in overall cost 14.46 60%

Construction cost % in overall cost 9.54 40%


Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village
and Panchayat in Karungulam Union
DESILTING THE TANK AND TANK BUND IMPROVEMENTS
Estimate amount:Rs. 1445914.00
Sl.n
Describtion of work Qty Rate Amount
o

1 Clearing the juliflora jungle with uprooting and


disposing of the same as directed by the
incharge of works and as per technical 2200.00 Sqm 4.55 10010.00
specification (A8)

2 Earth Work in all soils expected hard rock


requiring blastering and conveying by earth by
deploying earth moving machineries and
tippers for formation of bund in layes of
22720.00 Cum 63.20 1435904.00
suitable thickness benching of slopes prior to
placement od earth fill breaking clods watering
to OMC (Optimum Moidture Content) and
compaction of each layer to 95% proctor
dendity through deployment of appropriate 1445914.00
compaction eqipement (+8-10T Power Roller /
Vibtratory Power Roller / Short width +-0.90m
with drum) power roller or vibratory power
roller / fuel operated or elect operated plade
compactor ensuring compaction of dedigned
bund section including side slopes" complete
as per spectification.
TENDER SCHEDULE

Date of Tender : Estimate Amount : Rs.


Ite
Probable
m Description of work T.N.B.Pno
Quantity
No
1 0 3 4
Tank bund improvement
Clearing the juliflora jungle with uprooting and disposing of the
1 Sqm Earth
same asWork in all by
directed soils
theexpected
incharge hard rock and
of works requiring
as perblastering
technical 17,23 & 24
and conveying by
specification (A8) earth by deploying earth moving machineries
and tippers for formation of bund in layes of suitable thickness
benching of slopes prior to placement od earth fill breaking
clods watering to OMC (Optimum Moidture Content) and
compaction of each layer to 95% proctor dendity through
2 Cum
deployment of appropriate compaction eqipement (+8-10T
Power Roller / Vibtratory Power Roller / Short width +-0.90m
with drum) power roller or vibratory power roller / fuel
operated or elect operated plade compactor ensuring
Sluice Improvement
compaction of dedigned bund section including side slopes"
complete as per spectification.
3 Cum Dismantling the RR stone masanry with cement mortor

Earth work excavation and depositing on bank with in initial


lead of 10 m and initial lift of 2m in hard stiff clay, stiff black
4 Cum 31 & 31 C
cotton soil, hard red earth,earth mixed with small sized
boulders and hard gravelly soil as per SS 20B

Cement concrete 1:4:8 mix using 40mm ISS metal including cost
5 Cum and conveyance of all materials to site and all labour charges
for mixing,laying and curing etc complete for 10 cum.

Cement concrete 1:2:4 mix using 20mm ISS metal including cost
6 Cum and conveyance of all materials to site and all labour charges 17,23 & 24
for mixing,laying and curing etc complete for 10 cum.

Supplying and erecting centering shuttering including


necessary supports for plane surface in foundation and
7 Cum basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed
blocks, critical pier etc
Cement concrete 1:3:6 mix using 20mm ISS metal including cost
8 Cum and conveyance of all materials to site and all labour charges
for mixing,laying and curing etc complete for 10 cum.

Retaining Wall

Earth work excavation and depositing on bank with in initial


lead of 10 m and initial lift of 2m in hard stiff clay, stiff black
9 Cum
cotton soil, hard red earth,earth mixed with small sized
boulders and hard gravelly soil as per SS 20B
Cement concrete 1:4:8 mix using 40mm ISS metal including cost
10 Cum and conveyance of all materials to site and all labour charges
for mixing,laying and curing etc complete for 10 cum.
Supplying and erecting centering shuttering including
necessary supports for plane surface in foundation and
11 Sqm basement and in all floors for R C C column footing 31 & 31 C
column plinth beam, beams, roof slabs, staircase steps, bed
blocks, critical pier etc
Cement concrete 1:3:6 mix using 20mm ISS metal including cost
12 Cum and conveyance of all materials to site and all labour charges
for mixing,laying and curing etc complete for 10 cum.
SCHEDULE

E.M.D. Rs.
Rate
Unit
RS in Figures in words
7 8 11

One m2

One m3

One m3

One m3

One m3

One m3

One m3
One m3

One m3

One m3

One m2

One m3
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
DESILTING THE TANK AND TANK BUND IMPROVEMENTS
Detailed Estimate

Sl.n
Description of work No L B D Qty
o

Clearing the juliflora jungle with uprooting and disposing of the same as directed
1 by the incharge of works and as per technical specification (A8)

1x1 2200.00 1.00 2200.00


Earth Work in all soils expected hard rock requiring blastering and conveying by 2200.00
earth by deploying earth moving machineries and tippers for formation of bund in
layes of suitable thickness benching of slopes prior to placement od earth fill
breaking clods watering to OMC (Optimum Moidture Content) and compaction of
each layer to 95% proctor dendity through deployment of appropriate
2 compaction eqipement (+8-10T Power Roller / Vibtratory Power Roller / Short
width +-0.90m with drum) power roller or vibratory power roller / fuel operated or
elect operated plade compactor ensuring compaction of dedigned bund section
as per calculation
including sheet
side slopes" complete as per spectification. 22720.00
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village
and Panchayat in Karungulam Union
IMPROVEMENTS TO SLUICE
Detailed Estimate
Estimate Amount : Rs.

SL.No Description of work No L B D Qty

Dismantling the RR stone masanry with cement mortor


1
Existing Wing wall 1 2 10.90 0.30 1.55 10.14
10.14

Earth work excavation and depositing on bank with in initial lead of 10 m and
initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth
1 mixed with small sized boulders and hard gravelly soil as per SS 20B

Wing wall 1 2 15.00 1.00 0.90 27.00


27.00
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
2 and curing etc complete for 10 cum.
Wing wall 1 2 15.00 1.00 0.10 3.00
Front platform 1 1 15.00 (3.00+1.50)/2 0.10 3.38
6.38
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
3 and curing etc complete for 10 cum.
Front platform 1 1 15.00 (3.00+1.50)/2 0.075 2.53

Supplying and erecting centering shuttering including necessary supports


for plane surface in foundation and basement and in all floors for R C
C column footing column plinth beam, beams, roof slabs, staircase steps,
bed blocks, critical pier etc
4
WIngwall
I st footing 1 2 15.00 0.45 13.50
2nd footing 1 2 15.00 0.45 13.50
Super structure 1 2 15.00 1.20 36.00
63.00

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
and curing etc complete for 10 cum.
5
wingwall
I st footing 1 1 15.00 0.90 0.45 6.08
2nd footing 1 1 15.00 0.80 0.45 5.40
5

Super structure 1 1 15.00 (0.9+0.45)/2 1.20 12.15


23.63
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu
village and Panchayat in Karungulam Union
IMPROVEMENTS TO SLUICE
Estimate amount:Rs. 127760.00
Sl.n
Describtion of work Qty Rate Amount
o
Dismantling the RR stone masanry with
1 cement mortor 10.14 Cum 128.25 1300.00

Earth work excavation and depositing on


bank with in initial lead of 10 m and initial
lift of 2m in hard stiff clay, stiff black cotton
2 soil, hard red earth,earth mixed with small 27.00 Cum 111.20 3002.00
sized boulders and hard gravelly soil as per
SS 20B

Cement concrete 1:4:8 mix using 40mm


ISS metal including cost and conveyance of
3 all materials to site and all labour charges 6.38 Cum 3031.26 19324.00
for mixing,laying and curing etc complete
for 10 cum.

Cement concrete 1:2:4 mix using 20mm


ISS metal including cost and conveyance of
4 all materials to site and all labour charges 2.53 Cum 4128.53 10450.00
for mixing,laying and curing etc complete
for 10 cum.

Supplying and erecting centering


shuttering including necessary supports
for plane surface in foundation and
5 basement and in all floors for R C C 63.00 Sqm 273.06 17203.00
column footing column plinth beam,
beams, roof slabs, staircase steps, bed
blocks, critical pier etc
Cement concrete 1:3:6 mix using 20mm
ISS metal including cost and conveyance of
6 all materials to site and all labour charges 23.63 Cum 3292.32 77781.00
for mixing,laying and curing etc complete
for 10 cum.
127760.00
Name of the wrok : Rehabitation and restoration of piramiarkulam in keelavallanadu village
and panchayat in karungulam union
Construction of Retaining wall
Detailed Estimate
Estimate Amount : Rs.
SL.No Description of work No L B D Qty

Earth work excavation and depositing on bank with in initial lead of 10 m and
initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth
1 mixed with small sized boulders and hard gravelly soil as per SS 20B

Retaining wall 1 1 90.00 1.00 0.90 81.00


81.00
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
2 and curing etc complete for 10 cum.
Retaining wall 1 1 90.00 1.00 0.10 9.00
9.00

Supplying and erecting centering shuttering including necessary supports


for plane surface in foundation and basement and in all floors for R C
C column footing column plinth beam, beams, roof slabs, staircase steps,
bed blocks, critical pier etc
3
Retaining wall
I st footing 2 2 90.00 0.45 162.00
2nd footing 2 2 90.00 0.45 162.00
Super structure 2 2 90.00 1.50 540.00
864.00
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
and curing etc complete for 10 cum.
4 Retaining wall
I st footing 1 1 90.00 0.90 0.45 36.45
2nd footing 1 1 90.00 0.80 0.45 32.40
Super structure 1 1 90.00 0.68 1.20 72.90
141.75
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu
village and Panchayat in Karungulam Union
Construction of Retaining wall
Estimate amount:Rs. 738896.00
Sl.n
Describtion of work Qty Rate Amount
o
Earth work excavation and depositing on
bank with in initial lead of 10 m and initial
lift of 2m in hard stiff clay, stiff black cotton
1 soil, hard red earth,earth mixed with small 81.00 Cum 111.20 9007.00
sized boulders and hard gravelly soil as per
SS 20B
Cement concrete 1:4:8 mix using 40mm
ISS metal including cost and conveyance
2 of all materials to site and all labour 9.00 Cum 3031.26 27281.00
charges for mixing,laying and curing etc
complete for 10 cum.

Supplying and erecting centering


shuttering including necessary supports
for plane surface in foundation and
3 basement and in all floors for R C C 864.00 Sqm 273.06 235922.00
column footing column plinth beam,
beams, roof slabs, staircase steps, bed
blocks, critical pier etc
Cement concrete 1:3:6 mix using 20mm
ISS metal including cost and conveyance
4 of all materials to site and all labour 141.75 Cum 3292.32 466686.00
charges for mixing,laying and curing etc
complete for 10 cum.
738896.00
LEAD STATEMENT ( Kms)

Rough
Cement / Country Shell
Sand stone, & Brickjelly Lime stone
Steel Bricks lime
Metal

14 68 18 6 6 1 1
x x x PWD Rates Schedule of Rates 2016-17 x x x Highways sh. rates

x x x Collector's appd rates x x x Local Rates

I Rates of Labour II Rates of Material ( contd..) III Rates of works ( Cont

1 Carpenter I class 485.00 c Lime and cement c Quarrying and blasting

2 Carpenter II class 444.00 1 Hard rock blasting & Stack

3 Fitter I class 431 438.00 1 Cement 4870.00 2 Wedging hard rock

4 Fitter II class 400 409.00 2 Shell lime 1285.00 3 Medium rock blasting

5 Floor polisher 382.00 3 Lime stone 947.00 4 Drilling holes 50mm

6 Mason I class for BW 496.00 4 Grinding mortor 140.00 5 Drilling holes 40 mm


7 Mason II class for BW 444.00 5 Mixing mortor 57.60

8 Mazdoor I class 310.00 Concrete Vibrators Lift Gharges

9 Mazdoor II class 280.00 1 PCC 34.80 1 Concrete

10 Painter I Class 397.00 2 RCC 46.80 2 Brk/stone masny

11 Painter II Class 369.00 d Timber and Roofing materials Below GL

12 Plumber I class 431.00 1 CW scantling < 4m 37500.00 1 Concrete

13 Plumber II class 400.00 2 CW scantling (raft) 39500.00 2 Brk/stone masny

14 Stone Cutter I class 381.00 3 CW planks 43000.00 d Earth work

15 Stone Cutter II class 352.00 4 CW reepers-50x25 37.80 1 Ordinary soil

16 Wodder 321.00 5 CW reepers-50x12 27.30 2 Gravelly soil SS 20 A

17 Mazdoor I cl. For roads 350.00 6 Palmyrah rafter 54.00 3 Gravelly soil SS 20 B

18 Mason I class(stone work 496.00 7 Casu. poles 13-15 36.10 4 SDR

19 Mason II class(stone wor 444.00 8 Casu. poles 10-13 27.50 5 MR & DMR

II Rates of Material 9 Casu. poles 8-10 21.00 6 EW addl. Lead 10mts

a Bricks and Tile product 10 Casu. poles 5-8 18.00 7 EW addl. Lift 1mts

1 Country bricks ( 2 3/4" ) 5005.00 11 Silver Oak Scantlings 17000.00 8 Refilling ( Sand )

2 Brick Jelly- 40 mm 621.00 9 Refilling ( Earth )

3 --do-- 20mm 691.00 10 Spreading gravel

4 Pressed Tiles.(20x20) 10955.00 e Metal and Iron works 11 Stacking metal

5 --do-- (23x23) 15520.00 1 Steel rods 39875.00 12 Stacking gravel

6 Mang. Tiles class AA 10430.00 2 MS plate kg 41.50 13 Stacking sand

7 Mosaic (Grey)25x25 12540.00 3 MS Angle kg 41.50 Laying of RCC pipes

8 Mosaic (Grey)20x20 8000.00 4 Binding wire Mt 44000.00 1 600 to 900mm dia

9 Ceiling tiles 20x20x2 6290.00 5 GI sheet 300x1.6mm/1Sqm


306.90 /m2 2 300 to 600mm dia

10 Country bricks ( 2 1/4" ) 3940.00 6 Iron works ( lab) 25.50 /kg 3 up to 300 mm dia

f RCC Hume Pipes & coller n Labour wrought put up

1 900 mm dia 2.5m 1 Frames/cum

2 900 mm dia 1.0m 2 Shutters/sqm


b Stone and Road materials 3 600 mm dia 2.5m V Miscellaneous (Local R

Stone Dust 109.00 4 600 mm dia 1.0m 1 Rural sanitay pan

1 Roughstone (masonry) 394.00 III Rates of works 2 Indian water closet

2 Roughstone ( revet ) 341.00 a Clearing the site 3 Wash basin 550x400 mm

Enamel Paint for


3 Bond stones 540.00 1 Lighjungle 3.05 4 wood

4 Stoneslab (3 face 1 ln) ab 1.2 m4075.00 2 Scrub jungle 2.80 5 Wood primer paint

5 Km stone1.65 x 0.45 x 0 388.00 6 Red oxide paint

6 Hm stone 0.75 x0.23 x0 199.00 b Dismanling 7 Cement paint

7 Guard stone 0.23x0.23 148.00 8 Plastic emulsion

8 Cut stone roughly dress 3875.00 1 Brick/stone in clay 34.10 9 Distember

ISS Metal 2 Brick/stone in lime 104.60 10 White cement (kg)

8 40mm metal 890.00 3 Brick/stone in cement 128.25 11 AC Sheet

9 20mm metal 1239.00 4 Lime concrete 161.00 12 Crude oil

10 12mm metal 1149.00 5 Cement concrete 220.00 13 Glass tiles 0.15x0.15

11 10mm metal 846.00 6 RCC 3340.00 14 --do-- 0.30x0.20

12 6mm metal 573.00 7 Chipping concrete 18.30 /m2 15 Ceramic tiles 0.20x0.20

13 Gravel 169.50 8 Pres.tiles & WC 20.90 /m2 16 --do-- 0.305x0.305

14 Well gravel 139.30 9 Chipping Plastering 4.00 /m2 17 --do-- 0.400x0.400

15 Sand for mortor 176.40 IV Electrification 18 Hollow block 16"x4"x8"

16 Sand for filling 176.40 19 Hollow block 16"x6"x8"

17 Clay for puddle & masonry 33.90 20 Hollow block 16"x8"x8"

18 Cuddapah slab 50mm 406.00 1 Light & Fan Pt(21) /pt 21 Water proofing compound

19 Cuddapah slab 38/40 392.00 2 Plug point SI 34 /pt VI Steel Doors & Ventilat

20 Cuddapah slab 20/30 360.00 3 16 amp DPIC SI 136 /pt 1 Two leaf 'W' 0.90x1.20m

21 Granite slab sqm 1850.00 4 Meter board SI120 /pt 2 Steel Door
1.20x2.10m

22 Kota green sqm 543.00 5 GI serv. Pipe SI 67 /m 3 Single leaf 'D' 0.90x2.00m

IRC Metal 6 Serv.main SI 62 /m 4 Two leaf 'D' 1.10x2.10m

1 45 mm metal 908.00 7 Arial Fuse SI 124 /pt 5 Two leaf 'W' 0.90x1.20m

2 25 mm metal 876.00 8 4x40W tube SI 83 /no 6 Toilet door 0.75x1.80m


3 11.2 mm metal 800.00 9 Ceiling.Fan SI 106 /no 7 Ventilator 0.90x0.45m

4 6 mm metal 594.00 10 BH Fitting SI 80 /no 8 Ventilator 0.90x0.60m

5 13.2 mm metal 1179.00 11 40W bulb SI 77 /no 9 Ventilator 0.60x0.45

Conveyance of Material by road in PLAINS for the year 2016-17

Lime stone, Rough stone,


M.Tiles(1000),
Sl.N Cement Steel brick jelly, Metal, sand, Country
Distance in pressed
o. 1 M.T 1.00MT woodwork gravel,surki, bricks
tiles(2000)
(1Cum) earth (1Cum)

1 2 3 4 5 6 7 8

1 Co-efficient 1.00 1.00 1.10 1.60 1.35 1.80

2 Incidental c 0.00 0.00 0.00 0.00 0.00 0.00

3 Add for every extra 1 km & part there of

a 0 -10 Kms 5.54 5.54 6.09 8.86 7.48 9.97

b 10 - 20 Kms 4.74 4.74 5.22 7.59 6.41 8.54

c 20 - 40 Kms 4.08 4.08 4.49 6.53 5.51 7.34

d 40 - 80 Kms 3.52 3.52 3.88 6.12 4.74 6.32

e above 80 Km 3.21 3.21 3.54 5.14 4.34 5.78

4 Loading cha 88.40 88.40 42.20 28.90 41.50 41.50

5 Unloading c 88.40 88.40 42.20 28.90 41.50 41.50

6 An adhoc ext 17.60 17.60 19.35 28.15 23.70 31.63

inter state works

Transport and Delivery of 80/100 grade Bitumen and Emulsion from IOC, BPC, & HCL to Erode Dt. 20 Block He

1 Chennai IOC & BPC to 20 Block Head qrs. Rs 2.80 / Km / Mt 2 HCL to Erode dt 20 blocks

3 Coimbatore IOC to 20 Block Head qrs. Rs 4.15 / Km / Mt 4 CBE / BPC to 20 blocks

CONVEYANCE TABLE
KM 0-10 KM 10-20 KM 20-40 KM 40-80

KM I.C KM rate amt KM rate amt KM rate amt KM

I Buildings

1 Cement 14 0.00 10 5.54 55.40 4 4.74 18.96 0 4.08 0.00 0

2 Rough stone 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

3 Bond stone 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

4 40mm iss m 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

5 20mm iss m 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

6 10-12mm me 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

7 6-10mm met 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

8 sand for mor 68 0.00 10 8.86 88.60 10 7.59 75.90 20 6.53 ### 28

9 sand for filli 68 0.00 10 8.86 88.60 10 7.59 75.90 20 6.53 ### 28

10 steel 14 0.00 10 5.54 55.40 4 4.74 18.96 0 4.08 0.00 0

11 country bric 6 0.00 6 7.48 44.88 0 6.41 0.00 0 5.51 0.00 0


12 brick jelly 6 0.00 6 6.09 36.54 0 5.22 0.00 0 4.49 0.00 0

13 shell lime 1 0.00 1 6.09 6.09 0 5.22 0.00 0 4.49 0.00 0

14 Lime stone 1 0.00 1 6.09 6.09 0 5.22 0.00 0 4.49 0.00 0

15 pressed tiles 1 0.00 1 9.97 9.97 0 8.54 0.00 0 7.34 0.00 0

16 Mangalore Ti 1 0.00 1 9.97 9.97 0 8.54 0.00 0 7.34 0.00 0

17 ceiling Tiles 1 0.00 1 9.97 9.97 0 8.54 0.00 0 7.34 0.00 0

18 CW planks 1 0.00 1 6.09 6.09 0 5.22 0.00 0 4.49 0.00 0

19 CW scantling 1 0.00 1 6.09 6.09 0 5.22 0.00 0 4.49 0.00 0

20 Gravel 1 0.00 1 8.86 8.86 0 7.59 0.00 0 6.53 0.00 0


Conveyed
20 Earth 1 0.00 1 8.86 8.86 0 7.59 0.00 0 6.53 0.00 0

21 cutstone rou 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

22 25mm IRC m 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

23 11.2mm IRC 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

24 6mm IRC me 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

25 45mm IRC m 18 0.00 10 8.86 88.60 8 7.59 60.72 0 6.53 0.00 0

Conveyance of Material by road in HILLY areas for the year 2016 - 17

Lime stone, Rough stone,


brick jelly, Metal, sand, M.Tiles(1000),
Sl.N Cement 1 Steel woodwork gravel,surki, Country pressed
o. Distance in M.T 1.00MT (1Cum) earth (1Cum) bricks tiles(2000)

1 2 3 4 5 6 7 8

1 Co-efficient 1.00 1.00 1.10 1.60 1.35 1.80

2 Incidental c 0.00 0.00 0.00 0.00 0.00 0.00

3 Add for every extra 1 km & part there of

a 0 -10 Kms 11.08 11.08 12.18 17.72 14.96 19.94

b 10 - 20 Kms 9.48 9.48 10.44 15.18 12.82 17.08

c 20 - 40 Kms 8.16 8.16 8.98 13.06 11.02 14.68

d 40 - 80 Kms 7.04 7.04 7.74 12.24 9.48 12.64

e above 80 Km 6.42 6.42 7.08 10.28 8.68 11.56


M.Tiles &
Wood
Pressed Tiles

1 1
Gravel 1
Highways sh. rates
Local Rates

Rates of works ( Contd..)

Quarrying and blasting

Hard rock blasting & Stack 393.00

Wedging hard rock 789.00

Medium rock blasting 201.00

Drilling holes 50mm 178.00

Drilling holes 40 mm 127.00

Lift Gharges Gr. Floor Addl. Floor

59.40 117.00

Brk/stone masny 39.20 78.90


1.5m- 4.5m-
4.5m 9.00m

58.60 117.4

Brk/stone masny 39.30 78.90

Earth work

Ordinary soil 20B 37.10

Gravelly soil SS 20 A 59.20

Gravelly soil SS 20 B 55.60

82.80

145.20

EW addl. Lead 10mts 6.90

EW addl. Lift 1mts 5.50

Refilling ( Sand ) 17.10

Refilling ( Earth ) 19.50

Spreading gravel /sqm 3.46

Stacking metal /m3 3.15

Stacking gravel /m3 3.05

Stacking sand /m3 3.05

Laying of RCC pipes

600 to 900mm dia

300 to 600mm dia

up to 300 mm dia

Labour wrought put up Door/W

Frames/cum 6790.00

Shutters/sqm 767.00
Miscellaneous (Local Rates)

Rural sanitay pan

Indian water closet 1165.00

Wash basin 550x400 mm 1615.00

Enamel Paint for


wood lit 259.10

Wood primer paint 159.85

Red oxide paint 148.40

Cement paint 54.15

Plastic emulsion 321.45

kg 80.00

White cement (kg) 25.80

sqm 191.40

kg 25.00

Glass tiles 0.15x0.15 12.40

--do-- 0.30x0.20 33.25

Ceramic tiles 0.20x0.20 24.30

--do-- 0.305x0.305 55.30

--do-- 0.400x0.400

Hollow block 16"x4"x8"

Hollow block 16"x6"x8"

Hollow block 16"x8"x8"

Water proofing compound 43.20

Steel Doors & Ventilators

Two leaf 'W' 0.90x1.20m 3140.00

1.20x2.10m 4760.00

Single leaf 'D' 0.90x2.00m 3240.00

Two leaf 'D' 1.10x2.10m 4560.00

Two leaf 'W' 0.90x1.20m 3140.00

Toilet door 0.75x1.80m 1450.00


Ventilator 0.90x0.45m 975.00

Ventilator 0.90x0.60m 1115.00

Ventilator 0.60x0.45 765.00

M.Tiles(1000),
Brick I & II class,
pressed
Chamber bricks
tiles(2000)

8 9

1.80 2.25

0.00 0.00

9.97 12.46

8.54 10.67

7.34 9.18

6.32 7.92

5.78 7.23

41.50 41.50

41.50 41.50

31.63 39.60

to Erode Dt. 20 Block Head Quarters

HCL to Erode dt 20 blocks 3.00

CBE / BPC to 20 blocks 4.10

KM 40-80 KM above 80

rate amt KM

3.52 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 171.36 0

6.12 171.36 0

3.52 0.00 0

4.74 0.00 0
3.88 0.00 0

3.88 0.00 0

3.88 0.00 0

6.32 0.00 0

6.32 0.00 0

6.32 0.00 0

3.88 0.00 0

3.88 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

6.12 0.00 0

M.Tiles(1000),
pressed Brick I & II class,
tiles(2000) Chamber bricks

8 9

1.80 2.25

0.00 0.00

19.94 24.92

17.08 21.34

14.68 18.36

12.64 15.84

11.56 14.46
Conveyed
Earth

1
Earth Work 111.20
Sand Filling 659.96
Gravel Filling 167.66

PCC 1:3:6-40mm 3292.32

PCC 1:4:8-40mm 3031.26

PCC 1:5:10-40mm 2874.63

PCC 1:3:6-20mm 3606.42

PCC 1:2:4-20mm 4128.53

RR CM 1:5 2978.49

BW in CM 1:5 4300.43

RCC 1:1 1/2:3 5422.42

RCC 1:2:4 4901.76

Centering 546.12
Steel Fabrication 5490.00

Plastering 1:3-10mmtk 149.67

Plastering 1:5-12mmtk 130.16

Grano Flooring 97.78

Ceramic Tile Floor 852.06

Galzed tile Dadooing 1021.13

Weathing Course surki 2440.58

W/c Pressed tiles-23x23x2 739.17

W/c Pressed tiles-20x20x2 719.75

W/C Surki & PT 922.21

Whtie Wash 17.24

Colour Wash 25.86

Cement Painting 108.00

Distempering 99.06

Exterior Emulsion 147.60

Enamel Painting new Iron 98.84

Enamel Painting Old Iron 90.48

Enamel Painting Old Wood 105.23

Labou charges for Fixing Doors 114.00

Labou charges for Fixing windows 143.00

Labou charges for Fixing cuddappah slabs to Cup board 38.75


Head Mazdoor 361.00

Mazoor II class(HW) 314.00

Enamel Paint for iron 247.40

Thorough scrapping of old Plastered surface 2.20

Emulsion primer(Water Based) 147.00

Distemper primer(Water Based) 147.00

Colour cement (kg) 29.80

Cotton waste 9.35

Red Oxide for floor 129.00

Hire charges for Polishing Machinery 193.00

GI J Bolts with nuts 6mm 3.65

Bitumen washers 15mm dia 1.22

Cost of Labour for Steel Truss And


Purlin(Wrought & Put up) Sl. no.166
Sitem no.1(Page no.32) 27.60

110 mm dia PVC pipe 181.60

110 mm dia PVC shoe 77.80

110 mm dia PVC Elbow 90.75

Special Clamp, teak wood plugs and screws 24.60

Cement based hydraulically pressed


anti skid tiles - 20mm thick per Sqm 493.00
Decorative pressed tiles of 12mm
thick of all size - per Sqm 1170.00
Vitrified Tiles of size 600x600x8 -
/No per Sqm 1059.00

/No Orriya type IWC - White - per no. 1165.00

/No 6kg per cm2 (For SA)-110mm dia - per RM. 272.60

/No Spun yarn - per Kg 12.80

/No CI Grating-100mm dia - per no. 29.80

/No PVC Clamp - per no. 9.80


/No 110mm PVC Bend - per no. 97.00

/No PVC Solvent Cement(PVC Adhesive) 38.80

/No Gunny Tape per Sq.m 11.50

Tar per Kg 43.40

Wooden Plug, Clamps & Screws set 12.30

Interlocking Blocks-50mm 408.88


Interlocking Blocks-60mm 560.00

Interlocking Blocks-80mm 750.00

/ Km / Mt

/ Km / Mt

KM above 80

rate amt TOTAL L &UL

3.21 0.00 74.36 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 466.46 0.00

5.14 0.00 466.46 0.00

3.21 0.00 74.36 0.00

4.34 0.00 44.88 0.00


3.54 0.00 36.54 0.00

3.54 0.00 6.09 0.00

3.54 0.00 6.09 0.00

5.78 0.00 4.99 0.00

5.78 0.00 9.97 0.00

5.78 0.00 9.97 0.00

3.54 0.00 6.09 0.00

3.54 0.00 6.09 0.00

5.14 0.00 8.86 0.00

5.14 0.00 8.86 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00

5.14 0.00 149.32 0.00


PAGE30

Name of the work : Rehabitation and Restoration of VIlathikulam in


vadavallanadu village and Panchayat in Karungulam Union

Estimate Amount : Rs: 2400000


COST OF MATERIALS AT SITE
loading
Sl.No name of materials lead in KM cost conveyance unloadin total
g
1 Cement 14 4760.00 74.36 0.00 4834.36
2 sand for mortar 68 176.40 466.46 0.00 642.86
3 sand for filling 68 176.40 466.46 0.00 642.86
4 Rough Stone 18 394.00 149.32 0.00 543.32
4 Bond Stone 18 540.00 149.32 0.00 689.32
4 40mm iss metal 18 890.00 149.32 0.00 1039.32
5 20mm iss metal 18 1239.00 149.32 0.00 1388.32
6 10-12mm metal 18 997.50 149.32 0.00 1146.82
7 IRC metal 45mm 18 908.00 149.32 0.00 1057.32
8 IRC metal 25mm 18 876.00 149.32 0.00 1025.32
9 IRC metal 11.2mm 18 800.00 149.32 0.00 949.32
10 IRC metal 6mm 18 594.00 149.32 0.00 743.32
11 steel 14 39300.00 74.36 0.00 39374.36
12 country bricks ( 23/4") 6 5005.00 44.88 0.00 5049.88
13 country bricks ( 21/4") 6 3940.00 44.88 0.00 3984.88
14 brick jelly 40 mm 6 621.00 36.54 0.00 657.54
15 brick jelly 20 mm 6 691.00 36.54 0.00 727.54
16 shell lime 1 1285.00 6.09 0.00 1291.09
17 Lime stone 1 947.00 6.09 0.00 953.09
18 pressed tiles 23x23x2 1 15520.00 4.99 0.00 15524.99
19 pressed tiles 20x20x2 1 10955.00 4.99 0.00 10959.99
20 Mangalore Tiles Class AA 1 10430.00 9.97 0.00 10439.97
21 Ceiling Tiles 20x20x2 1 6290.00 9.97 0.00 6299.97
22 Country wood planks 1 43000.00 6.09 0.00 43006.09
23 --do-- scantlings 1 37500.00 6.09 0.00 37506.09
24 well Gravel 1 139.30 8.86 0.00 148.16
25 Red Gravel 1 169.50 8.86 0.00 178.36
27 Stone Dust 18 109.00 149.32 258.32
28 Conveyed Earth 1 59.20 8.86 68.06

Certified that the above leads and rates are shortest and correct to the best of my knowledge.

SUB DATA

CEMENT MORTAR 1:1.5


0.960 MT Cost of cement 4834.36 /MT 4640.99
1.00 cum Cost of sand 642.86 /cum 642.86
5283.85
PAGE31

CEMENT MORTAR 1:2


0.720 MT Cost of cement 4834.36 /MT 3480.74
1.00 cum Cost of sand 642.86 /cum 642.86
4123.60

CEMENT MORTAR 1:3


0.480 MT Cost of cement 4834.36 /MT 2320.49
1.00 cum Cost of sand 642.86 /cum 642.86
2963.35
1.00 cum Mixing charges 57.60 /cum 57.60
3020.95

CEMENT MORTAR 1:4


0.360 MT Cost of cement 4834.36 /MT 1740.37
1.00 cum Cost of sand 642.86 /cum 642.86
2383.23
1.00 cum Mixing charges 57.60 /cum 57.60
2440.83

CEMENT MORTAR 1:5


0.288 MT Cost of cement 4834.36 /MT 1392.30
1.00 cum Cost of sand 642.86 /cum 642.86
2035.16
1.00 cum Mixing charges 57.60 /cum 57.60
2092.76

CEMENT MORTAR 1:6


0.240 MT Cost of cement 4834.36 /MT 1160.25
1.00 cum Cost of sand 642.86 /cum 642.86
1803.11
1.00 cum Mixing charges 57.60 /cum 57.60
1860.71

LIME MORTAR 1:2


0.5 cum Lime 953.09 /cum 476.55
1.00 cum Cost of sand 642.86 /cum 642.86
1.00 cum Grinding mortor 140.00 /cum 140.00
1259.41

LIME MORTAR 1:2


0.50 cum Cost of Lime 1291.09 /MT 645.55
1.00 cum Cost of sand 642.86 /cum 642.86
1.00 cum Grinding Mortar 140.00 /cum 140.00
1428.41
PAGE32

DATA

Clearing the juliflora jungle and disposing of the same directed by the engineer
1 incharge of the works and as per technical specification A8

without uprooting Rs 3.45 /sqm


with uprooting RS 4.55 /sqm

Clearing the light jungle and disposing of the same directed by the engineer
2 incharge of the works and as per technical specification A8

Rs 3.05 /sqm

Earth work deploying earth moving machinery for desilting channel and forming
bund on either side and deposting earth on bank including jungle clearance etc
3 completed

Rate / cum 25.80


Earth work in all soils except hard rock requiring blasting and conveying for
formation of bund with lead of 0 to 100 m deploying earth moving machinery and
tippers including benching , formation of bunds , breaking clods, sectioning etc
4 complete.

Rate / cum 43.70

Earth work excavation and depositing on bank with in initial lead of 10 m and initial
lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth mixed with
5 small sized boulders and hard gravelly soil as per SS 20B

Rate / cum 55.60


Add 100% extra for narrow foundatio 55.60
111.20 /cum
Qty Items Rate Per Amount

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance
of all materials to site and all labour charges for mixing,laying and curing etc
complete for 10 cum.

9.00 cum Cost of 40mm ISS metal 1039.32 /cum 9353.88


4.50 cum Cost of cement mortar 1:4 2383.23 /cum 10724.54
1.80 nos Mason II class 444.00 /each 799.20
17.70 nos Mazdoor I class 310.00 /each 5487.00
14.10 nos Mazdoor II class 280.00 /each 3948.00

30312.62
RATE @ RS 3031.26 /cum
PAGE33

Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.

9.00 cum Cost of 40mm ISS metal 1039.32 /cum 9353.88


4.50 cum Cost of cement mortar 1:3 2963.35 /cum 13335.08
1.80 nos Mason II class 444.00 /each 799.20
17.70 nos Mazdoor I class 310.00 /each 5487.00

14.10 nos Mazdoor II class 280.00 /each 3948.00

32923.16
RATE @ RS 3292.32 /cum

Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.

9.00 cum Cost of 20mm ISS metal 1388.32 /cum 12494.88


4.50 cum Cost of cement mortar 1:3 2963.35 /cum 13335.08
1.80 nos Mason II class 444.00 /each 799.20
17.70 nos Mazdoor I class 310.00 /each 5487.00
14.10 nos Mazdoor II class 280.00 /each 3948.00

36064.16
RATE @ RS 3606.42 /cum
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance
of all materials to site and all labour charges for mixing, aying and curing etc
complete

9.00 cum 20mm ISS metal 1388.32 /cum 12494.88


4.50 cum Cement mortar 1:2 4123.60 /cum 18556.20
1.80 nos Mason II class 444.00 /each 799.20
17.70 nos Mazdoor I class 310.00 /each 5487.00
14.10 nos Mazdoor II class 280.00 /each 3948.00

41285.28
RATE @RS 4128.53 /cum
PAGE34

Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs Cost of MS sheet 41.50 /kg 558.59
3.96 kgs Cost of MS angle 41.50 /kg 164.34
17.42 Cutting,bending,welding,etc 23.20 /kg 404.14
1127.07
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm

19 Nos Cost of MS sheet and angle 1127.07 /each 21414.33


Cost of strutting
0.12 cum Silver oak 17000.00 /cum 2040.00
98.5 Rm Casurina props 10 to 13cm dia 27.50 /Rm 2708.75
4748.75

Rate per one operation for MS sheet & angle 21414.33 /40 535.36
Rate per one operation for strutting 4748.75 /5 949.75

Main data for one use for 10 Sqm

MS sheet rate per one operation 535.36 /each 535.36


props rate per one operation 949.75 /each 949.75
3.80 nos Carpenter I class 485.00 /each 1843.00
5.40 nos Mazdoor I class 310.00 /each 1674.00
1 nos Fitter II class 409.00 /each 409.00
L.S wedges 26.00
L.S periodical cleaning and painting etc 24.05
5461.16

i] Rate for roof slab, lintel, beam 546.12 /Sqm

ii] Rate for SQ. or Rec. Column

98.5 Nos Casurina props 10 -13 27.50 2708.75 /5 541.75


0.3 Nos Carpenter I class 485.00 /each 145.50
0.3 Nos Mazdoor I class 310.00 /each 93.00
780.25
5461.16 (-) 780.25 = 4680.91

RATE @RS 468.09 /Sqm


iii] Centering below G.L. 546.12 /2 273.06 /Sqm
PAGE35
40mm 32mm 25mm 20mm 15mm
Sl.NoQuantityDescription Rate Unit 50mm
1 1 No Cost of Union Each 282.70 209.60 135.40 104.80 74.20 61.80
2 0.20 No Fitter I class 438.00 Each 87.60 87.60 87.60 87.60 87.60 87.60
3 0.20 No Mazdoor I 310.00 Each 62.00 62.00 62.00 62.00 62.00 62.00
4 10.00 gm Shellac 18.50 100 gm 1.85 1.85 1.85 1.85 1.85 1.85
5 0.25 No Thread 3.65 Each 0.91 0.91 0.91 0.91 0.91 0.91
435.06 361.96 287.76 257.16 226.56 214.16
GI ELBOW
1 1 No Cost of material Each
136.00 104.80 92.40 61.80 27.00 17.00
2 Each 5.00 5.00 5.00 3.00 3.00 3.00
141.00 109.80 97.40 64.80 30.00 20.00
GI BEND
1 1 No Cost of material Each
123.60 92.40 74.20 55.30 24.70 14.60
2 Each 5.00 5.00 5.00 3.00 3.00 3.00

128.60 97.40 79.20 58.30 27.70 17.60


GI TEE
1 1 No Cost of material Each
148.40 117.10 104.80 86.50 37.00 30.60
2 Each 5.00 5.00 5.00 3.00 3.00 3.00

153.40 122.10 109.80 89.50 40.00 33.60


GI COUPLING
1 1 No Cost of material Each
74.20 61.80 49.40 30.60 17.00 14.60
2 Each 5.00 5.00 5.00 3.00 3.00 3.00

79.20 66.80 54.40 33.60 20.00 17.60


GI HEX NIPPLE
1 1 No Cost of material Each
92.40 74.20 61.80 46.50 37.00 24.70
Fixing charges Each 5.00 5.00 5.00 3.00 3.00 3.00
97.40 79.20 66.80 49.50 40.00 27.70

GI PIPE NIPPLE
1 1 No Cost of material Each
28.00 20.00 15.00 8.50
5.00 3.00 3.00 3.00
33.00 23.00 18.00 11.50
40mm 32mm 25mm 20mm 40mm
50mm
x x x x x
Sl.NoQuantityDescription Rate Unit x
40mm
32mm 25mm 20mm 15mm 25mm

G.I. REDUCER ELBOW

1 1 No Cost of Specials 117.10 98.90 74.20 55.30 42.90 77.20


5.00 5.00 5.00 3.00 3.00 3.00

122.10 103.90 79.20 58.30 45.90 80.20

G.I. REDUCER TEE


2 0.20 No Fitter I class 438.00 Each 87.60 87.60 87.60 87.60 87.60 87.60

1 1 No Cost of Specials 148.40 123.60 104.80 80.00 74.20 111.20


5.00 5.00 5.00 3.00 3.00 3.00

153.40 128.60 109.80 83.00 77.20 114.20

G.I. REDUCER

1 1 No Cost of Specials 98.90 74.20 55.30 30.60 21.70 55.30


5.00 5.00 5.00 3.00 3.00 3.00

103.90 79.20 60.30 33.60 24.70 58.30


Supplying and fixing Gun Metal gate valve / wheel valve

1 1 No Cost of gate Each


valve 1413.00 1112.00 864.00 676.00 399.00
2 0.33 No Fitter I class 438.00 Each 144.54 144.54 144.54
3 0.33 No Mazdoor I 310.00 Each 102.30 102.30 102.30
4 18.00gm Shellac 18.50 100 gm 2.70 2.70 2.70
5 0.70 No Thread ball 3.65 Each 2.10 2.10 2.10
1664.62 1363.62 1115.62
1 1 No Cost of wheel Each
valve 741.00 585.00 400.00 276.00 196.00
2 0.25 No Fitter I class 438.00 Each 109.50 109.50 109.50 109.50 109.50 109.50
3 0.25 No Mazdoor I 310.00 Each 77.50 77.50 77.50 77.50 77.50 77.50
4 10.00 gm Shellac 18.50 100 gm 1.85 1.85 1.85 1.85 1.85 1.85
5 0.30 No Thread ball 3.65 Each 1.10 1.10 1.10 1.10 1.10 1.10
930.95 774.95 589.95 465.95 385.95
32mm
x
20mm

61.20
3.00

64.20
86.50
3.00

89.50

42.90
3.00

45.90
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
IMPROVEMENTS TO WEIR
Detailed Estimate
SL.N
Description of work No L B D Qty
o

Earth work excavation and depositing on bank with in initial lead of 10 m and initial lift of 2m in
hard stiff clay, stiff black cotton soil, hard red earth,earth mixed with small sized boulders and
hard gravelly soil as per SS 20B
1
U/s apron corewall 1 1 8.50 0.30 0.30 0.77
D/s apron corewall 1st step 1 1 8.50 0.30 0.30 0.77
D/s apron corewall 2nd step 1 1 8.50 0.30 0.30 0.77
2.30
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
U/s apron corewall 1 1 8.50 0.30 0.10 0.26
2 D/s apron corewall 1st step 1 1 8.50 0.30 0.10 0.26
D/s apron corewall 2nd step 1 1 8.50 0.30 0.10 0.26
U/s apron 1 1 8.50 5.00 0.10 4.25
D/s apron 1st step 1 1 (8.50+7.30)/2 5.00 0.10 3.95
D/s apron 2nd step 1 1 8.50 2.00 0.10 1.70
10.67

Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
3
U/s apron 1 1 8.50 5.00 0.075 3.19
D/s apron 1st step 1 1 (8.50+7.30)/2 5.00 0.075 2.96
D/s apron 2nd step 1 1 8.50 2.00 0.075 1.28
7.43
Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
4
U/s apron corewall 1 2 8.50 0.20 3.40
D/s apron corewall 1st step 1 2 8.50 0.45 7.65
D/s apron corewall 2nd step 1 2 8.50 0.20 3.40
14.45
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
5
U/s apron corewall 1 1 8.50 0.30 0.20 0.51
D/s apron corewall 1st step 1 1 8.50 0.30 0.45 1.15
D/s apron corewall 2nd step 1 1 8.50 0.30 0.20 0.51
2.17
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
IMPROVEMENTS TO WEIR
Estimate amount:Rs. 41736.00
Sl.n
Describtion of work Qty Rate Amount
o
Earth work excavation and depositing on bank
with in initial lead of 10 m and initial lift of 2m in
hard stiff clay, stiff black cotton soil, hard red
1 earth,earth mixed with small sized boulders and 2.30 Cum 111.20 255.00
hard gravelly soil as per SS 20B

Cement concrete 1:4:8 mix using 40mm ISS


metal including cost and conveyance of all
2 materials to site and all labour charges for 10.67 Cum 3031.26 32328.00
mixing,laying and curing etc complete for 10
cum.

Cement concrete 1:2:4 mix using 20mm ISS


metal including cost and conveyance of all
3 materials to site and all labour charges for 7.43 Cum 4128.53 30654.00
mixing,laying and curing etc complete for 10
cum.

Supplying and erecting centering shuttering


including necessary supports for plane surface
in foundation and basement and in all floors
4 for R C C column footing column plinth beam, 14.45 Sqm 273.06 3946.00
beams, roof slabs, staircase steps, bed blocks,
critical pier etc

Cement concrete 1:3:6 mix using 20mm ISS


metal including cost and conveyance of all
5 materials to site and all labour charges for 2.17 Cum 3292.32 7136.00
mixing,laying and curing etc complete for 10
cum.
41736.00

Vous aimerez peut-être aussi