Académique Documents
Professionnel Documents
Culture Documents
in Karungulam Union
GENERAL ABSTRACT
7 Contigencies 0.08
Total 24.00
Earthwork cost % in overall cost 14.46 60%
Cement concrete 1:4:8 mix using 40mm ISS metal including cost
5 Cum and conveyance of all materials to site and all labour charges
for mixing,laying and curing etc complete for 10 cum.
Cement concrete 1:2:4 mix using 20mm ISS metal including cost
6 Cum and conveyance of all materials to site and all labour charges 17,23 & 24
for mixing,laying and curing etc complete for 10 cum.
Retaining Wall
E.M.D. Rs.
Rate
Unit
RS in Figures in words
7 8 11
One m2
One m3
One m3
One m3
One m3
One m3
One m3
One m3
One m3
One m3
One m2
One m3
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
DESILTING THE TANK AND TANK BUND IMPROVEMENTS
Detailed Estimate
Sl.n
Description of work No L B D Qty
o
Clearing the juliflora jungle with uprooting and disposing of the same as directed
1 by the incharge of works and as per technical specification (A8)
Earth work excavation and depositing on bank with in initial lead of 10 m and
initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth
1 mixed with small sized boulders and hard gravelly soil as per SS 20B
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,laying
and curing etc complete for 10 cum.
5
wingwall
I st footing 1 1 15.00 0.90 0.45 6.08
2nd footing 1 1 15.00 0.80 0.45 5.40
5
Earth work excavation and depositing on bank with in initial lead of 10 m and
initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth
1 mixed with small sized boulders and hard gravelly soil as per SS 20B
Rough
Cement / Country Shell
Sand stone, & Brickjelly Lime stone
Steel Bricks lime
Metal
14 68 18 6 6 1 1
x x x PWD Rates Schedule of Rates 2016-17 x x x Highways sh. rates
4 Fitter II class 400 409.00 2 Shell lime 1285.00 3 Medium rock blasting
17 Mazdoor I cl. For roads 350.00 6 Palmyrah rafter 54.00 3 Gravelly soil SS 20 B
19 Mason II class(stone wor 444.00 8 Casu. poles 10-13 27.50 5 MR & DMR
a Bricks and Tile product 10 Casu. poles 5-8 18.00 7 EW addl. Lift 1mts
1 Country bricks ( 2 3/4" ) 5005.00 11 Silver Oak Scantlings 17000.00 8 Refilling ( Sand )
10 Country bricks ( 2 1/4" ) 3940.00 6 Iron works ( lab) 25.50 /kg 3 up to 300 mm dia
4 Stoneslab (3 face 1 ln) ab 1.2 m4075.00 2 Scrub jungle 2.80 5 Wood primer paint
12 6mm metal 573.00 7 Chipping concrete 18.30 /m2 15 Ceramic tiles 0.20x0.20
18 Cuddapah slab 50mm 406.00 1 Light & Fan Pt(21) /pt 21 Water proofing compound
19 Cuddapah slab 38/40 392.00 2 Plug point SI 34 /pt VI Steel Doors & Ventilat
20 Cuddapah slab 20/30 360.00 3 16 amp DPIC SI 136 /pt 1 Two leaf 'W' 0.90x1.20m
21 Granite slab sqm 1850.00 4 Meter board SI120 /pt 2 Steel Door
1.20x2.10m
22 Kota green sqm 543.00 5 GI serv. Pipe SI 67 /m 3 Single leaf 'D' 0.90x2.00m
1 45 mm metal 908.00 7 Arial Fuse SI 124 /pt 5 Two leaf 'W' 0.90x1.20m
1 2 3 4 5 6 7 8
Transport and Delivery of 80/100 grade Bitumen and Emulsion from IOC, BPC, & HCL to Erode Dt. 20 Block He
1 Chennai IOC & BPC to 20 Block Head qrs. Rs 2.80 / Km / Mt 2 HCL to Erode dt 20 blocks
CONVEYANCE TABLE
KM 0-10 KM 10-20 KM 20-40 KM 40-80
I Buildings
8 sand for mor 68 0.00 10 8.86 88.60 10 7.59 75.90 20 6.53 ### 28
9 sand for filli 68 0.00 10 8.86 88.60 10 7.59 75.90 20 6.53 ### 28
1 2 3 4 5 6 7 8
1 1
Gravel 1
Highways sh. rates
Local Rates
59.40 117.00
58.60 117.4
Earth work
82.80
145.20
up to 300 mm dia
Frames/cum 6790.00
Shutters/sqm 767.00
Miscellaneous (Local Rates)
kg 80.00
sqm 191.40
kg 25.00
--do-- 0.400x0.400
1.20x2.10m 4760.00
M.Tiles(1000),
Brick I & II class,
pressed
Chamber bricks
tiles(2000)
8 9
1.80 2.25
0.00 0.00
9.97 12.46
8.54 10.67
7.34 9.18
6.32 7.92
5.78 7.23
41.50 41.50
41.50 41.50
31.63 39.60
KM 40-80 KM above 80
rate amt KM
3.52 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 171.36 0
6.12 171.36 0
3.52 0.00 0
4.74 0.00 0
3.88 0.00 0
3.88 0.00 0
3.88 0.00 0
6.32 0.00 0
6.32 0.00 0
6.32 0.00 0
3.88 0.00 0
3.88 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
6.12 0.00 0
M.Tiles(1000),
pressed Brick I & II class,
tiles(2000) Chamber bricks
8 9
1.80 2.25
0.00 0.00
19.94 24.92
17.08 21.34
14.68 18.36
12.64 15.84
11.56 14.46
Conveyed
Earth
1
Earth Work 111.20
Sand Filling 659.96
Gravel Filling 167.66
RR CM 1:5 2978.49
BW in CM 1:5 4300.43
Centering 546.12
Steel Fabrication 5490.00
Distempering 99.06
/No 6kg per cm2 (For SA)-110mm dia - per RM. 272.60
/ Km / Mt
/ Km / Mt
KM above 80
Certified that the above leads and rates are shortest and correct to the best of my knowledge.
SUB DATA
DATA
Clearing the juliflora jungle and disposing of the same directed by the engineer
1 incharge of the works and as per technical specification A8
Clearing the light jungle and disposing of the same directed by the engineer
2 incharge of the works and as per technical specification A8
Rs 3.05 /sqm
Earth work deploying earth moving machinery for desilting channel and forming
bund on either side and deposting earth on bank including jungle clearance etc
3 completed
Earth work excavation and depositing on bank with in initial lead of 10 m and initial
lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth,earth mixed with
5 small sized boulders and hard gravelly soil as per SS 20B
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance
of all materials to site and all labour charges for mixing,laying and curing etc
complete for 10 cum.
30312.62
RATE @ RS 3031.26 /cum
PAGE33
Cement concrete 1:3:6 mix using 40mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
32923.16
RATE @ RS 3292.32 /cum
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and
conveyance of all materials to site and all labour charges for mixing,
laying and curing etc complete for 10 cum.
36064.16
RATE @ RS 3606.42 /cum
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance
of all materials to site and all labour charges for mixing, aying and curing etc
complete
41285.28
RATE @RS 4128.53 /cum
PAGE34
Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild
steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country
wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and
supported by casurina props of 10cm to 13cm dia spaced at 75cm centre to centre
complete complying with standard specifications and as directed by departmental
officers including conveyance of all materials to site and proper centering etc complete.
Sub Data I
Cost of MS sheets & angles for each set
Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm
3.175 x 7850/1000 = 24.924 kg/m2
24.924 Kg/m2 x 0.54 m2 = 13.46 Kg.
Weight of MS angle size 25 x 25 x 3 mm
3.6 x 1.1 Kg/m = 4.00 Kg
13.46 kgs Cost of MS sheet 41.50 /kg 558.59
3.96 kgs Cost of MS angle 41.50 /kg 164.34
17.42 Cutting,bending,welding,etc 23.20 /kg 404.14
1127.07
Sub Data 2
Cost of MS sheets and angles and CW joists and casurina props - 10 Sqm
Rate per one operation for MS sheet & angle 21414.33 /40 535.36
Rate per one operation for strutting 4748.75 /5 949.75
GI PIPE NIPPLE
1 1 No Cost of material Each
28.00 20.00 15.00 8.50
5.00 3.00 3.00 3.00
33.00 23.00 18.00 11.50
40mm 32mm 25mm 20mm 40mm
50mm
x x x x x
Sl.NoQuantityDescription Rate Unit x
40mm
32mm 25mm 20mm 15mm 25mm
G.I. REDUCER
61.20
3.00
64.20
86.50
3.00
89.50
42.90
3.00
45.90
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
IMPROVEMENTS TO WEIR
Detailed Estimate
SL.N
Description of work No L B D Qty
o
Earth work excavation and depositing on bank with in initial lead of 10 m and initial lift of 2m in
hard stiff clay, stiff black cotton soil, hard red earth,earth mixed with small sized boulders and
hard gravelly soil as per SS 20B
1
U/s apron corewall 1 1 8.50 0.30 0.30 0.77
D/s apron corewall 1st step 1 1 8.50 0.30 0.30 0.77
D/s apron corewall 2nd step 1 1 8.50 0.30 0.30 0.77
2.30
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
U/s apron corewall 1 1 8.50 0.30 0.10 0.26
2 D/s apron corewall 1st step 1 1 8.50 0.30 0.10 0.26
D/s apron corewall 2nd step 1 1 8.50 0.30 0.10 0.26
U/s apron 1 1 8.50 5.00 0.10 4.25
D/s apron 1st step 1 1 (8.50+7.30)/2 5.00 0.10 3.95
D/s apron 2nd step 1 1 8.50 2.00 0.10 1.70
10.67
Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
3
U/s apron 1 1 8.50 5.00 0.075 3.19
D/s apron 1st step 1 1 (8.50+7.30)/2 5.00 0.075 2.96
D/s apron 2nd step 1 1 8.50 2.00 0.075 1.28
7.43
Supplying and erecting centering shuttering including necessary supports for plane
surface in foundation and basement and in all floors for R C C column footing
column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc
4
U/s apron corewall 1 2 8.50 0.20 3.40
D/s apron corewall 1st step 1 2 8.50 0.45 7.65
D/s apron corewall 2nd step 1 2 8.50 0.20 3.40
14.45
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and conveyance of
all materials to site and all labour charges for mixing,laying and curing etc complete
for 10 cum.
5
U/s apron corewall 1 1 8.50 0.30 0.20 0.51
D/s apron corewall 1st step 1 1 8.50 0.30 0.45 1.15
D/s apron corewall 2nd step 1 1 8.50 0.30 0.20 0.51
2.17
Name of the work : Rehabitation and Restoration of VIlathikulam in vadavallanadu village and
Panchayat in Karungulam Union
IMPROVEMENTS TO WEIR
Estimate amount:Rs. 41736.00
Sl.n
Describtion of work Qty Rate Amount
o
Earth work excavation and depositing on bank
with in initial lead of 10 m and initial lift of 2m in
hard stiff clay, stiff black cotton soil, hard red
1 earth,earth mixed with small sized boulders and 2.30 Cum 111.20 255.00
hard gravelly soil as per SS 20B