Académique Documents
Professionnel Documents
Culture Documents
CORPORATE PRESENTATION
Disclaimer
This presentation has been prepared by and is the sole responsibility of Capital First Limited (together with its subsidiaries, referred to as the
Company). By accessing this presentation, you are agreeing to be bound by the trailing restrictions.
This presentation does not constitute or form part of any offer or invitation or inducement to sell or issue, or any solicitation of any offer or
recommendation to purchase or subscribe for, any securities of the Company, nor shall it or any part of it or the fact of its distribution form
the basis of, or be relied on in connection with, any contractor commitment therefore. In particular, this presentation is not intended to be a
prospectus or offer document under the applicable laws of any jurisdiction, including India. No representation or warranty, express or
implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or
opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. There
is no obligation to update, modify or amend this communication or to otherwise notify the recipient if information, opinion, projection,
forecast or estimate set forth herein, changes or subsequently becomes inaccurate.
Certain statements contained in this presentation that are not statements of historical fact constitute forward-looking statements. You can
generally identify forward-looking statements by terminology such as aim, anticipate, believe, continue, could, estimate, expect,
intend, may, objective, goal, plan, potential, project, pursue, shall, should, will, would, or other words or phrases of
similar import. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may
cause the Companys actual results, performance or achievements to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements or other projections. Important factors that could cause actual
results, performance or achievements to differ materially include, among others: (a) material changes in the regulations governing our
businesses; (b) the Company's inability to comply with the capital adequacy norms prescribed by the RBI; (c) decrease in the value of the
Company's collateral or delays in enforcing the Company's collateral upon default by borrowers on their obligations to the Company; (d) the
Company's inability to control the level of NPAs in the Company's portfolio effectively; (e) certain failures, including internal or external fraud,
operational errors, systems malfunctions, or cyber security incidents; (f) volatility in interest rates and other market conditions; and(g) any
adverse changes to the Indian economy.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational
needs of any particular person. The Company may alter, modify or otherwise change in any manner the content of this presentation, without
obligation to notify any person of such change or changes.
2
Glossary
Note: For purposes of this presentation, the exchange rate used for converting Rs to $ has been assumed as 67 unless specified.
3
01 Overview of the Company Page : 5
03 Product Offering
Page : 10
04 Credit Processes
Agenda
Page : 16
4
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Companys Vision
5
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Total Capital Rs. 6,909 Mn [$ 103.12 Mn] Rs. 33,273 Mn [$ 496.61 Mn]
Total AUM Rs. 9,347 Mn [$ 139.51 Mn] Rs. 1,87,835 Mn [$ 2803.51 Mn]
Retail AUM Rs. 944 Mn [$ 14.09 Mn] Rs. 1,70,154 Mn [$ 2539.61 Mn]
Gross NPA (%), Net NPA (%) 5.28%, 3.78% 0.95%, 0.37%
.. With a strong foundation, the company is well set for growth in the coming years.
6
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
*The Company has not opted for 90 days relaxation extended by RBI for recognition of loan accounts as NPA.
7
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Capital First has transformed from a Wholesale Lending NBFC to a strong Retail
Lending NBFC in the last 7 years.. Rs. 187.84 bn
$ 2.80 bn
Retails loans Rs. 160.41 bn
$ 2.39 bn
8
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
..And emerged as a significant player in the Indian Retail Financial Services within
7 years of launch with Retail Loan Book crossing Rs. 170.15 bn (USD 2.54 Billion)
Rs. 1,70,154 Mn
($2,540 Mn)
Rs. 1,37,558 Mn
($2,053 Mn)
Rs. 1,01,131 Mn
($1,509Mn)
Rs. 78,832 Mn
($1,177 Mn)
Rs. 55,600 Mn
($830 Mn)
Rs. 34,604 Mn
($517 Mn)
Rs. 7,709 Mn
Rs. 944 Mn ($115 Mn)
($14 Mn)
FY 10 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 Q3 FY17
9
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Public / Private
Limited Companies Medium Enterprises
Partnership / Proprietorships /
Cooperatives Small Enterprises
MSMEs account for 45% of the Indian Industrial output and 40% of the total exports
Source: Micro, Small and Medium Enterprise Finance in India A Research Study on Needs, Gaps and Way Forward by IFC, Nov 2012
10
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
MSME sector, especially the unorganized micro and small enterprises, lack in
support from the existing ecosystem, especially financing
Some of the key challenges faced by MSMEs in India are as mentioned below:
Challenges faced by the MSME sector Opportunity Solution offered by Capital First
Absence of adequate and timely supply Total viable & addressable debt Customised credit assessment and
of finance for working capital demand in MSME sector is Rs. 26 operations processes to meet the
trillion out of which immediately needs of the MSME segment
High cost of credit addressable is Rs. 9.9 trillion against the security of property or
cash flow of the customers
Collateral Requirements Total viable & addressable
working capital and capex demand Provide debt finance products to
Limited Access to Equity Capital is Rs. 9.9 trillion out of which MSMEs and developing processes
short term i.e. < 1 year is Rs. 6 tailored to the MSME and consumer
Limited ability for expansion and trillion segment
modernization
Source: Micro, Small and Medium Enterprise Finance in India A Research Study on Needs, Gaps and Way Forward by IFC, Nov 2012
11
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
31% 41%
81,000#
(2011) (2030e)
2015 2020e
2013 2019e Organized retail market Unorganized retail market
Urban consumers have started to perceive
consumer durables as lifestyle products and
Increase in disposable income
Organized retail will facilitate higher are open to pay increased prices for branded
to drive affordability for higher valued
demand especially for high-end products. products.
consumer durables
735
1305
to
No of two wheelers sold in FY16
674 618
514
4-5 years
231
435
108
3.01% (Y-o-Y) 86
86
81
96
87 98
223
74 262
Growth in two wheelers sales for FY16 87 101 122 140
2013 2014 2015E 2016E 2020P
Washing Machine Refrigerator AC TV
Note: #1USD = Rs. 54 (for March 2013), ^1USD = Rs. 62.5 (as on April 2015) Source: MOSPI, EY study on Indian electronics and consumer durables April 2015, SIAM data
12
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
To Micro business owners and consumers for purchase of office PC, office
Rs. 15K - Rs. 100K
furniture, Tablets, Two-Wheeler, etc.
13
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
CFL provides financing to select segments that are traditionally underserved by the
existing financing system
Loans for Business
Loans for Plant & Expansion
Short Term
Machinery Business funding
Traditionally these end uses are underserved by the financial system as ticket sizes are small, credit evaluation
is difficult, collections is difficult, and business is often unviable owing to huge operating and credit costs.
14
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
CFL provides long term loans to MSMEs after Evaluation of cash flows is a
proper evaluation of cash flows. 7,400,000 60* 45%
key challenge for credit
($ 110,000)
MSME Loans
as well as self employed individuals like small 53,000 24 72% collection efforts required are
traders, shop keepers for purchase of new ($790) significant due to small ticket
two-wheelers. size and large number of
customers running into
millions. Operating
expenditure is also very high.
CFL provides financing to salaried and self- High collection cost as the
22,000
Consumer Durable
Note: All the loan product related figures are for the period 9M FY17 * On actuarial basis
15
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
CFL is structured with inherent checks and balances for effective risk management
Sales, credit, operations and collections are independent of each other, with
independent reporting lines for checks and balances in the system
16
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
3
6
12
100 98
59 56
49
37 37
Application Logged CIBIL/Credit Rejection due to Rejection after Rejection due to Rejected for other Net Disbursals
in Bureau rejection Insufficient Personal Interview legal & technical reasons
Cashflow / reasons
Documentation
Note: The data is for the period October, 2012 to September, 2014
17
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
CFLs Asset Quality is among one of the best in the Indian Financial Services
Industry, even during difficult macro-economic periods.
NPA Trends for the Banks in India Avg. NPA Levels for top 10 Banks in India$
(as of 31 Dec. 2016 @90 dpd NPA Recognition)
8.40%
Gross NPA Net NPA
6.87% 3.94%
18
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
The company has a long term credit rating at AA+, which is achieved by very
select finance companies and banks in India.
Long term Credit Rating
(Bank Facilities, NCD & Subordinated Debt)
AA-
A+ A+
FY 10 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16
The long term credit rating of the company is AA+ for Bank Facilities, NCD & Subordinated Debt, which recognizes its
comfortable capitalization levels, strong business model, comfortable asset quality parameters, healthy liquidity position,
experienced management team, strong promoters and reputed institutional shareholders.
19
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
29.00%
FY 10 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 Q3 FY17
20
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Total Capital of the Company has grown consistently and significantly over the years
to Rs. 33.27 Bn
Total Capital Rs. 33,273 Mn
($496.61 Mn)
Rs. 27,385 Mn
($408.73 Mn)
Rs. 22,388 Mn
($334.15 Mn)
Rs. 17,869 Mn
($266.70 Mn)
Rs. 15,107 Mn
($225.48 Mn)
Rs. 10,316 Mn
($153.97 Mn)
Rs. 6,909 Mn Rs. 7,471 Mn
($103.12 Mn) ($111.51 Mn)
FY 10 FY 11 FY 12 FY 13 FY 14 FY 15 FY 16 Q3 FY17
21
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
He joined ICICI Limited in early 2000 when it was a Domestic Financial Institution (DFI) and the retail businesses he built helped the transition of ICICI from a DFI to a
Universal Bank. He launched the Retail Banking Business for ICICI Limited in 2000, and grew ICICI Bank to 1400 Bank branches in 800 cities, 25 million customers, a vast
CASA and retail deposit base, branch, internet and digital banking, and built a retail loan book of over Rs. 1.35 trillion in Mortgages, Auto loans, Commercial Vehicles,
Credit Cards and Personal Loans. He also built the ICICI Banks SME business and managed the Rural Banking Business. These businesses helped the conversion of the
institution to a universal bank renowned for retail banking.
He was appointed as MD and CEO of ICICI Personal Financial Services at 32, Executive Director on the Board of ICICI Bank at the age of 38 and became the MD and CEO
of ICICI Prudential Life Insurance Co at 41. He was also the Chairman of ICICI Home Finance Co. Ltd, and served on the Board of ICICI Lombard General Insurance
Company, CIBIL- Indias first Credit Bureau, and SMERA- SIDBIs Credit Rating Agency. He started his career with Citibank India in 1990 and worked there till 2000 in retail
banking.
During his career, he and his organization have received a large number of domestic and international awards including Economic Times Most Promising Business
Leaders of Asia Asian Business Leaders Conclave 2016, Malaysia, Outstanding Entrepreneur Award in Asia Pacific Entrepreneurship Awards 2016, Greatest Corporate
Leaders of India- 2014,Business Today Indias Most Valuable Companies 2016 & 2015, Economic Times 500 Indias Future Ready Companies 2016, Fortune Indias Next
500 Companies 2016, Dun & Bradstreet Indias Top 500 Companies & Corporates 2016 & 2015, Indias most trusted financial brand 2016 by WCRC Leaders Asia,
Best Retail bank in Asia 2001, Excellence in Retail Banking Award 2002, Best Retail Bank in India 2003, 2004, and 2005 from the Asian Banker, Most Innovative
Bank 2007, Leaders under 40 from Business Today in 2009, and was nominated Retail Banker of the Year by EFMA Europe for 2008.
He is an alumnus of Birla Institute of Technology and Harvard Business School and is a regular contributor on Financial and Banking matters in India and international
forums. He is a regular marathoner and has run 7 marathons and 15 half marathons. He lives in Mumbai with his family of father, wife and three children.
22
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
N.C. Singhal Hemang Raja M S Sundara Rajan Dr. Brinda Jagirdar Dinesh Kanabar
Independent Director Independent Director Independent Director Independent Director Independent Director
Former Vice Chairman & Former Managing Director & Former Chairman & Former Chief Economist of Former Deputy CEO of KPM
Managing Director of SCICI CEO of IL&FS Investsmart Managing Director of Indian State Bank of India. G in India and Chairman of
Ltd. (Since merged with ICICI Ltd. Bank. its Tax practice. Presently,
Ltd.) She is an independent he is the CEO of Dhruva
He has served on the He is a Post graduate in consulting Economist with Advisors LLP. He has
He holds Post graduate executive committee of the Economics from university specialisation in areas handled some of the biggest
qualifications in Economics, Board of the National Stock of Madras with relating to the Indian tax controversies in India
Statistics and Administration Exchange of India Limited specialisation in economy and financial and has advised on complex
and was awarded the united and also served as a Mathematical Economics, intermediation. structures for both inbound
Nations Development member of the Corporate National Income and Social and outbound investments.
Programme Fellowship for governance Committee of Accounting. She is a Ph.D in Economics,
Advanced Studies in the field the BSE Limited. university of Mumbai, M.S. He is a Fellow Member of
of Project Formulation and He has a total experience of in Economics from the the ICAI.
Evaluation, in Moscow and He is an MBA from Abilene over 39 years in the Banking university of California at
St. Petersburg. Christian university, Texas, Industry. Davis, USA, MA in Economics He has over 25 years of
with a major emphasis on from Gokhale Institute of experience advising some of
He has 55 years of finance and an Alumni of Politics and Economics, Pune the largest multinationals in
experience in Corporate Oxford university, UK. and BA in Economics from India.
sector. Fergusson College, Pune.
He has a vast experience of
over 35 years in financial She has over 35 years of
services. experience in banking
industry.
23
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
He is the Managing Director He is the Managing Director He is an Executive Director He is an Executive Director
& Co-Head, Warburg Pincus of Warburg Pincus India responsible for Retail and responsible for Risk, IT and
India Private Ltd. Private Limited. SME businesses at Capital Operations at Capital First
First Limited. Limited.
Previously, he has worked Earlier, he has worked with
with Greenbriar Equity 3i India Private Limited (part Previously, he has worked in He has also worked with
group, Three Cities of 3i group PLC, UK) and leadership positions across Serco India as Managing
Research, Inc., and McKinsey & Company. companies like India Director and developed new
McKinsey & Company. Infoline(IIFL), Merrill Lynch markets for its core and new
He holds a Chartered and Citigroup. BPO business.
He is a B.S. in Economics Accountancy degree from
with a concentration in ICAI and an MBA from IIM, Apul is a qualified Chartered
finance and a B.S. in Bangalore. Accountant. He has With an Engineering degree
Electrical Engineering from successfully concluded in Computer Science and
the university of He has 13 years of Global Program for Post Graduate degree in
Pennsylvania. experience in consulting and Management Development management, he has been
private equity segment. (GPMD) from Ross School of part of numerous
He has 21 years of Business, Michigan, USA. management trainings from
experience in Corporate institutes like Wharton and
sector across the globe He has more than 18 years IIM-Ahmedabad.
of experience in the
Financial Services Industry. He has more than 20 years
of work experience in the
Financial Services domain.
24
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
25
Rs.943 Mn 1
$14.07 Mn
Rs.736 Mn
$10.98 Mn
Rs.1,025 Mn
OVERVIEW OF
THE COMPANY
$15.30Mn
Rs.778 Mn
$11.62Mn
Rs.1,097 Mn
$16.38 Mn
Rs.746 Mn
COMPOSITION
$11.14Mn
2 CHANGING ASSET
Rs.1,157 Mn
3
$17.26 Mn
Rs.862 Mn
$12.86 Mn
Rs.1,441 Mn
PRODUCT
OFFERING
$21.51 Mn
Rs.905 Mn
$13.50 Mn
4
Rs.1,548 Mn
$23.11 Mn
Rs.913 Mn
$13.63 Mn
CREDIT
PROCESSES
Rs.1,755 Mn
$26.19 Mn
Rs.996 Mn
$14.86 Mn
Rs.1,843 Mn
$27.50 Mn
Rs.1,057 Mn
Total Income
$15.77 Mn
5 CREDIT RATING &
CAPITAL POSITION
Rs.1,997 Mn
6
$29.81 Mn
Rs.983 Mn
$14.68 Mn
Opex
Rs.2,238 Mn
BOARD OF
DIRECTORS
$33.40 Mn
Rs.1,143 Mn
$17.06 Mn
7
Rs.2,263 Mn
resulting in increasing operating leverage over the years
$39.15 Mn
Rs.1,327 Mn
$19.80 Mn
PATTERN
SHAREHOLDING
Rs.3,059 Mn
$45.66 Mn
8
Rs.1,579 Mn
$23.57 Mn
Rs.3,458 Mn
$51.61 Mn
RESULTS
FINANCIAL
Rs.1,710 Mn
$25.52Mn
Rs. 3,902 Mn
$58.25 Mn
Rs. 2,066 Mn
$30.83 Mn
Rs. 4,277Mn
$63.84 Mn
26
Rs. 2,104 Mn
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16 Q4 FY16 Q1 FY17 Q2FY17 Q3FY17
$31.40 Mn
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
($13.94 Mn)
Rs. 934 Mn
Profit Before Tax
($12.02 Mn)
Rs. 805 Mn
Rs.753 Mn
$11.24 Mn
Rs.714 Mn
$10.66 Mn
Rs.677 Mn
$10.11 Mn
Rs.624 Mn
$9.31 Mn
Rs.506 Mn
$7.55 Mn
Rs.468 Mn
$6.99 Mn
Rs.454 Mn
$6.77 Mn
Rs.417 Mn
$6.22 Mn
Rs.325 Mn
$4.84 Mn
Rs.232 Mn
$3.47 Mn
Rs.169 Mn
$2.53 Mn
Rs.115 Mn
$1.71 Mn
Rs.74 Mn
$1.10 Mn
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 Q1 FY15 Q2 FY15 Q3 FY15 Q4 FY15 Q1 FY16 Q2 FY16 Q3 FY16 Q4 FY16 Q1 FY17 Q2FY17 Q3FY17
27
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
28
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
29
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
Consolidated Profit & Loss All figures are in Rs. Mn unless specified
Particulars Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Interest
2,408 2,581 2,660 3,047 3,234 3,470 3,489 3,590 3,966 4,522 5,075 5,539 6,112 6,415
Income
Less: Interest
1,587 1,668 1,732 1,895 1,928 2,046 2,008 1,986 2,116 2,346 2,524 2,760 2,961 3,082
Expense
Net Interest
794 913 928 1,152 1,306 1,424 1,481 1,603 1,850 2,176 2,551 2,779 3,151 3,333
Income (NII)
Total Income 1,024 1,098 1,157 1,441 1,548 1,755 1,843 1,997 2,238 2,623 3,059 3,458 3,902 4,277
Opex 777 746 862 905 913 996 1,057 983 1,143 1,327 1,579 1,710 2,066 2,104
Provision 132 183 62 212 218 306 318 508 471 619 766 995 1,031 1,239
PBT 115 169 233 325 417 453 468 506 624 677 714 753 805 934
Tax 43 68 -66 116 146 154 103$ 175 213 232 239 261 229 320
PAT 72 101 299 208 271 299 365 331 410 445 475 492 576 614
30
1 OVERVIEW OF 2 CHANGING ASSET 3 PRODUCT 4 CREDIT 5 CREDIT RATING & 6 BOARD OF 7 SHAREHOLDING 8 FINANCIAL
THE COMPANY COMPOSITION OFFERING PROCESSES CAPITAL POSITION DIRECTORS PATTERN RESULTS
As on As on
Particulars
Dec 31, 2016 Mar 31, 2016
SOURCES OF FUNDS
Net worth 22,323 17,035
APPLICATION OF FUNDS
31
Thank You