Vous êtes sur la page 1sur 3

AHAP Asuransi Harta Aman Pratama Tbk.

COMPANY REPORT : JANUARY 2014 As of 30 January 2014


Development Board Individual Index : 310.004
Industry Sector : Finance (8) Listed Shares : 500,000,000
Industry Sub Sector : Insurance (84) Market Capitalization : 85,000,000,000
442 | 0.09T | 0.002% | 99.96%

429 | 0.0004T | 0.00003% | 99.9997%

COMPANY HISTORY SHAREHOLDERS (January 2014)


Established Date : 28-May-1982 1. PT Asuransi Central Asia 306,792,512 : 61.36%
Listing Date : 14-Sep-1990 2. Kuan Hay Lin 41,697,549 : 8.34%
Under Writer IPO : 3. Tan Kin Lian 34,192,072 : 6.84%
PT Buanamas Investindo 4. Public (<5%) 117,317,867 : 23.46%
PT Credit Lyonnais Capital Indonesia
PT Ficorinvest DIVIDEND ANNOUNCEMENT
PT Indovest Securities Bonus Cash Recording Payment
F/I
PT Mutual International Finance Corporation Year Shares Dividend Cum Date Ex Date Date Date
PT Danamon Sekuritas 1990 85.00 18-Jul-91 19-Jul-91 26-Jul-91 09-Aug-91 F
Securities Administration Bureau : 1991 135.00 16-Jul-92 17-Jul-92 24-Jul-92 21-Aug-92 F
PT Datindo Entrycom 1993 2 :1 30-Dec-92 04-Jan-93 11-Jan-93 08-Feb-93
Puri Datindo - Wisma Sudirman 1992 65.00 15-Jul-93 16-Jul-93 23-Jul-93 23-Aug-93 F
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 1993 75.00 14-Jul-94 15-Jul-94 22-Jul-94 22-Aug-94 F
Phone : (021) 570-9009 1994 75.00 19-Jul-95 20-Jul-95 28-Jul-95 28-Aug-95 F
Fax : (021) 570-9026 1995 168.00 17-Jul-96 18-Jul-96 26-Jul-96 23-Aug-96 F
1996 204.00 23-Jul-97 24-Jul-97 01-Aug-97 01-Sep-97 F
BOARD OF COMMISSIONERS 1997 30.00 20-Jul-98 21-Jul-98 29-Jul-98 28-Aug-98 F
1. Teddy Hailamsah 1998 100.00 19-Jul-99 20-Jul-99 28-Jul-99 26-Aug-99 F
2. Bambang Heryanto *) 1999 75.00 06-Jul-00 07-Jul-00 17-Jul-00 20-Jul-00 F
3. Budi S. Tanuwibowo *) 2000 70.00 04-Jul-01 05-Jul-01 10-Jul-01 24-Jul-01 F
4. Pardjo 2001 150.00 09-Jul-02 10-Jul-02 15-Jul-02 29-Jul-02 F
*) Independent Commissioners 2003 6:1 13-Jun-03 16-Jun-03 18-Jun-03 01-Jul-03
2002 150.00 13-Jun-03 16-Jun-03 18-Jun-03 02-Jul-03 F
BOARD OF DIRECTORS 2003 20.00 15-Jun-04 16-Jun-04 18-Jun-04 29-Jun-04 F
1. Sunyata Wangsadarma 2003 6:7 15-Jun-04 16-Jun-04 18-Jun-04 29-Jun-04 F
2. Eng Tjiang 2005 1.00 05-Jul-05 06-Jul-05 08-Jul-05 22-Jul-05 F
3. Novel Sunaryo 2005 3.00 11-Jul-06 12-Jul-06 14-Jul-06 28-Jul-06 F
4. Sutjianta 2006 3.00 17-Jul-07 18-Jul-07 20-Jul-07 03-Aug-07 F
2009 7.00 22-Jun-10 23-Jun-10 25-Jun-10 09-Jul-10 F
AUDIT COMMITTEE 2010 5.00 23-Jun-11 24-Jun-11 28-Jun-11 13-Jul-11 F
1. Budi S. Tanuwibowo 2011 6.30 26-Jun-12 27-Jun-12 29-Jun-12 13-Jul-12 F
2. Bolim Handaya, 2012 7.00 17-Jul-13 18-Jul-13 22-Jul-13 12-Aug-13 F
3. Sri Hadiah Watie 2012 7.00 17-Jul-13 18-Jul-13 22-Jul-13 12-Aug-13 F

CORPORATE SECRETARY ISSUED HISTORY


Sutjianta Listing Trading
No. Type of Listing Shares Date Date
HEAD OFFICE 1. First Issue 1,000,000 14-Sep-90 14-Sep-90
Jln. Balikpapan Raya No. 9 2. Company Listing 3,000,000 01-Mar-93 01-Mar-93
Jakarta 3. Bonus Shares 2,000,000 01-Mar-93 01-Mar-93
Phone : (021) 634-8760, 384-5678 4. Stock Split 6,000,000 02-Oct-00 02-Oct-00
Fax : (021) 63864480, 638-64545, 384-5352 5. Stock Split 108,000,000 15-Sep-03 15-Sep-03
6. Stock Dividend 20,000,000 19-Sep-03 19-Sep-03
Homepage : www.asuransi-harta.co.id 7. Bonus Shares 120,000,000 29-Jun-04 29-Jun-04
Email : sutjianta@gmail.com 8. Bonus Shares 50,000,000 03-Aug-07 03-Aug-07
9. Right Issue 190,000,000 19-Dec-08 19-Dec-08
AHAP Asuransi Harta Aman Pratama Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
Asuransi Harta Aman Pratama Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* January 2010 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
240 24.0 Jan-10 115 88 88 21 109 10 8
Feb-10 110 83 90 68 745 63 16
210 21.0 Mar-10 119 90 115 91 1,163 135 15
Apr-10 149 105 145 10 273 30 6
May-10 220 150 210 18 77 15 9
180 18.0
Jun-10 240 96 105 81 1,268 134 17
Jul-10 120 105 105 56 934 98 15
150 15.0
Aug-10 121 100 105 175 1,280 128 14
Sep-10 140 105 113 127 1,661 208 15
120 12.0
Oct-10 135 106 115 91 2,094 269 16
Nov-10 118 100 103 118 5,053 511 11
90 9.0 Dec-10 147 101 125 367 2,468 292 15

60 6.0 Jan-11 140 91 101 40 307 38 11


Feb-11 120 101 118 55 445 46 12
30 3.0 Mar-11 134 110 127 104 641 82 11
Apr-11 145 112 134 921 3,761 495 18
May-11 150 126 147 178 661 91 19
Jun-11 250 130 194 1,007 9,977 2,060 20
Jan-10 Jan-11 Jan-12 Jan-13 Jan-14
Jul-11 205 180 194 128 428 82 16
Aug-11 210 180 199 111 200 39 13
Sep-11 199 176 176 28 34 6 8
Closing Price*, Jakarta Composite Index (IHSG) and Oct-11 191 135 191 97 220 34 13
Finance Index Nov-11 191 164 164 156 217 39 9
January 2010 - January 2014 Dec-11 215 161 200 725 9,917 2,046 14
150%
Jan-12 215 189 195 60 751 144 15
125% Feb-12 195 190 190 16 24,035 4,090 9
Mar-12 220 185 215 572 3,395 698 14
100% Apr-12 215 200 205 74 2,557 484 16
87.8% May-12 210 185 205 13 1,834 334 4
75% Jun-12 210 160 200 132 3,428 639 16
71.6%
Jul-12 190 190 190 2 5 1.0 2
Aug-12 185 185 185 1 13 2 1
50% 49.1%
Sep-12 190 185 190 3 70 13 3
Oct-12 190 190 190 1 1 0.2 1
25%
Nov-12 200 190 200 13 24 4 3
Dec-12 200 190 190 6 135 27 3
-

Jan-13 200 175 176 7 87 13 6


-25% Feb-13 186 176 185 9 104 16 6
Mar-13 190 170 175 20 394 71 10
-50% Apr-13 198 176 182 49 550 102 14
Jan 10 Jan 11 Jan 12 Jan 13 Jan 14 May-13 230 182 205 46 33,188 4,995 15
Jun-13 215 171 190 30 480 98 9
Jul-13 215 180 215 35 277 51 8
SHARES TRADED 2010 2011 2012 2013 Jan-14 Aug-13 171 160 160 8 154 25 3
Volume (Million Sh.) 17 27 36 44 0.07 Sep-13 - - 160 - - - -
Value (Billion Rp) 2 5 6 7 0.01 Oct-13 185 176 185 8 25 5 3
Frequency (Thou. X) 1 4 0.9 0.3 0.05 Nov-13 185 134 150 43 128 19 2
Days 157 164 87 84 14 Dec-13 170 155 168 24 8,658 1,301 8

Price (Rupiah) Jan-14 195 117 170 49 71 12 14


High 240 250 220 230 195
Low 83 91 160 134 117
Close 125 200 190 168 170
Close* 125 200 190 168 170

PER (X) 6.64 6.97 6.15 6.79 3.94


PER Industry (X) 16.00 6.61 6.58 17.01 16.26
PBV (X) 1.07 1.42 1.15 0.95 0.85
* Adjusted price after corporate action
AHAP Asuransi Harta Aman Pratama Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Doli, Bambang, Sulistiyanto, Dadang & Ali (Member of BKR International)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Total Investment 58,739 56,630 64,551 1,418 628 263

Cash on hand and in Banks 5,576 4,206 3,873 8,270 9,658


210
Premium Receivables 24,314 39,038 47,868 63,116 54,742
Reinsurance Receivables 4,193 15,899 16,182 15,045 18,319
158
Other Receivable 215 200 176 476 414
Fixed Assets 5,318 5,682 7,730 7,324 7,673
105
Other Assets 879 3,210 2,657 2,224 7,370
Total Assets 100,770 126,550 144,972 252,378 248,979 53
Growth (%) 25.58% 14.56% 74.09% -1.35%
-
Claims payable 4,410 7,016 9,020 6,776 11,157 2009 2010 2011 2012 Sep-13

Reinsurance payables 2,980 5,630 5,277 11,920 5,775


Taxes payable 193 613 989 1,275 586
Total Liabilities 47,984 68,021 74,603 169,704 160,905 TOTAL EQUITY (Bill. Rp)
Growth (%) 41.76% 9.68% 127.48% -5.19% 88
88 83

Authorized Capital 100,000 100,000 100,000 100,000 100,000 70


Paid up Capital 25,000 25,000 25,000 25,000 25,000
70

59
500 500 500 500 500 53
Paid up Capital (Shares)
52

Par Value 50 50 50 50 50
Retained Earnings 23,106 28,989 40,890 54,258 60,003 34

Total Equity 52,786 58,528 70,369 82,674 88,074


Growth (%) 10.88% 20.23% 17.49% 6.53% 16

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13


-2

2009 2010 2011 2012 Sep-13


Underwriting Revenues 79,147 116,621 146,378 181,880 130,567
Growth (%) 47.35% 25.52% 24.25%

UNDERWRITING REVENUES (Bill. Rp)


Underwriting Expenses 61,598 92,384 112,121 140,897 97,176
Underwriting Income 17,550 24,238 34,257 40,983 33,391 182

4,372 3,803 3,805 3,880 3,632


182

Income from Investments


146
Operating Expenses 16,000 19,618 24,108 29,219 28,532 145
131
Income from Operating 5,921 8,423 13,954 15,644 8,491 117

Growth (%) 42.27% 65.65% 12.12% 108

79

Others Income 1,398 1,223 1,264 1,982 1,686


71

Income before Tax 7,319 9,646 15,218 17,627 10,177


Tax 42 233 787 1,078 902
33

Profit for the period -7,277 9,413 14,431 16,549 9,275 -4

Growth (%) N/A 53.30% 14.68% 2009 2010 2011 2012 Sep-13

Period Attributable - - - - 9,275


Comprehensive Income 7,277 9,413 14,340 15,455 8,901 PROFIT FOR THE PERIOD (Bill. Rp)
Comprehensive Attributable - - - - 8,901
17
17

14
RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13
Dividend (Rp) 7.00 5.00 6.30 14.00 - 12

9.4 9.3
EPS (Rp) - - - - 18.55
105.57 117.06 140.74 165.35 176.15
7

BV (Rp)
DAR (X) 0.48 0.54 0.51 0.67 0.65 2

2009
DER(X) 0.91 1.16 1.06 2.05 1.83
ROA (%) -7.22 7.44 9.95 6.56 3.73 -3
2010 2011 2012 Sep-13
ROE (%) -13.79 16.08 20.51 20.02 10.53
OPM (%) 7.48 7.22 9.53 8.60 6.50
-7

-7.3
NPM (%) -9.19 8.07 9.86 9.10 7.10
Payout Ratio (%) -
Yield (%) 6.14 4.00 3.15 7.37 -