Vous êtes sur la page 1sur 3

ANTM

Aneka Tambang (Persero) Tbk. [S]

COMPANY REPORT : JANUARY 2014

As of 30 January 2014

Main Board

Individual Index

:

570.179

Industry Sector : Mining (2)

Listed Shares

:

9,538,459,750

Industry Sub Sector : Metal And Mineral Mining (23)

Market Capitalization :

9,824,613,542,500

78 | 9.82T | 0.23% | 83.09%

ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014
ANTM Aneka Tambang (Persero) Tbk. [S] COMPANY REPORT : JANUARY 2014 As of 30 January 2014

72 | 3.81T | 0.34% | 84.39%

COMPANY HISTORY
COMPANY HISTORY

SHAREHOLDERS (January 2014)

Established Date

:

05-Jul-1968

1.

Negara Republik Indonesia

 

6,200,000,000

:

65.00%

Listing Date

:

27-Nov-1997

2.

Public (<5%)

3,338,459,750

:

35.00%

Under Writer IPO

:

PT Danareksa Sekuritas

     

DIVIDEND ANNOUNCEMENT

 

PT Bahana Securities

 

Bonus

Cash

Recording

Payment

F/I

PT Pentasena Arthasentosa

 

Year

Shares

Dividend

Cum Date

Ex Date

Date

Date

Securities Administration Bureau :

 

1997

11.00

29-Jun-98

30-Jun-98 09-Jul-98

06-Aug-98

F

PT Datindo Entrycom

1997

11.59

01-Oct-98

02-Oct-98

12-Oct-98

09-Nov-98

F

Wisma Sudirman - Puri Datindo

1998

50.00

29-Jun-99

30-Jun-99

08-Jul-99

06-Aug-99

F

Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220

1998

53.87

04-Oct-99

05-Oct-99

13-Oct-99

10-Nov-99

F

Phone

: (021) 570-9009

 

1999

79.19

05-Jun-00

06-Jun-00

14-Jun-00

28-Jun-00

F

Fax

:

(021) 570-9026

2000

80.00

23-Jul-01 24-Jul-01 27-Jul-01

10-Aug-01

F

 

2000

75.66

23-Oct-01

24-Oct-01

29-Oct-01

12-Nov-01

F

BOARD OF COMMISSIONERS

 

2002

100 : 55

10-Jul-02

11-Jul-02

17-Jul-02

30-Jul-02

1.

R. Sukhyar

2001

47.10

05-Aug-02

06-Aug-02 09-Aug-02

23-Aug-02

F

2.

Bambang Permadi S. Brodjonegoro

 

2001

46.77

28-Oct-02

29-Oct-02 01-Nov-02

15-Nov-02

F

3.

Burhan Muhammad

 

2002

34.42

17-Jul-03

18-Jul-03

21-Jul-03

05-Aug-03

F

4.

Hikmahanto Juwana *)

2003

38.60

18-Jun-04

21-Jun-04

23-Jun-04

30-Jun-04

F

5.

Laode M. Kamaluddin *)

 

2004

19.60

23-Dec-04 27-Dec-04 29-Dec-04

10-Jan-05

F

6.

Zaelani

2005

128.48

20-Jun-05

21-Jun-05

23-Jun-05

30-Jun-05

*) Independent Commissioners

 

2005

150.05

22-Jun-06

23-Jun-06 27-Jun-06

11-Jul-06

F

 

2006

325.58

21-Jun-07

22-Jun-07 26-Jun-07

06-Jul-07

F

BOARD OF DIRECTORS

   

2007

215.23

17-Jul-08

18-Jul-08

22-Jul-08 01-Aug-08

F

1.

Alwinsyah Lubis

 

2008

57.47

17-Jun-09

18-Jun-09

22-Jun-09

03-Jul-09

F

2.

Achmad Ardianto

2009

25.38

28-Jun-10

29-Jun-10

01-Jul-10

15-Jul-10

F

3.

Denny Maulasa

2010

70.71

06-Jul-11

07-Jul-11

11-Jul-11

25-Jul-11

F

4.

Djaja M. Tambunan

2011

90.99

27-Jun-12

28-Jun-12

02-Jul-12

16-Jul-12

F

5.

Tato Miraza

2012

47.09

29-May-13 30-May-13 03-Jun-13

18-Jun-13

F

6.

Winardi

2013

9.67

29-Apr-14

30-Apr-14

05-May-14

20-May-14

F

AUDIT COMMITTEE

     

ISSUED HISTORY

 

1.

Laode M. Kamaluddin

   

Listing

Trading

2.

Alida Basir Astarsis

 

No.

Type of Listing

Shares

Date

Date

3.

Ragi Kuncoro

1.

Negara RI (Seri A)

 

1

27-Nov-97

16-Jun-10

4.

Ratna Wardhani

 

2.

First Issue

430,769,000

27-Nov-97

27-Nov-97

5.

Rukmana Nugraha Adhi

 

3.

Company Listing

 

799,999,999

27-Nov-97

31-Jul-98

6.

Zaelani

4.

Bonus Shares

676,922,950

30-Jul-02

30-Jul-02

 

5.

Stock Split

7,630,767,800

12-Jul-07

12-Jul-07

CORPORATE SECRETARY

Tedy Badrujaman

HEAD OFFICE
HEAD OFFICE

Gedung. Aneka Tambang Jln. Letjen TB. Simatupang No. 1 Jakarta - 12530

Phone

: (021) 780-5119, 789-1234, 781-2635

Fax

:

(021) 781-2822, 789-1224

Homepage

: www.antam.com

Email

: corsec@antam.com eko.endriawan@antam.com

ANTM

Aneka Tambang (Persero) Tbk. [S]

 
 
   

TRADING ACTIVITIES

 
 

Closing Price

Freq.

Volume

Value

Day

 

Volume

 

(Mill. Sh)

 

Month

High

Low

Close

(X)

(Thou. Sh.)

(Million Rp)

  • 480 31,843

Jan-10

2,400

2,075

2,125

564,544

1,264,447

20

   

Feb-10

2,175

1,920

2,075

30,327

452,733

922,711

19

  • 420 32,154

Mar-10

2,425

2,050

2,400

729,147

1,623,800

22

   

Apr-10

2,625

2,275

2,450

36,673

866,802

2,139,120

21

  • 360 50,925

2,450

2,025

May-10

1,650

Jun-10

2,100

1,830

1,940

33,404

Jul-10

2,150

1,880

2,100

29,825

Aug-10

2,225

2,000

2,075

24,506

912,283

1,821,764

19

300

605,372

533,141

575,766

1,195,948

1,068,922

1,209,829

22

22

21

   

Sep-10

2,400

2,075

2,375

27,358

601,750

1,366,342

17

  • 240 33,089

Oct-10

2,675

2,325

2,550

767,726

1,918,656

21

   

Nov-10

2,775

2,250

2,325

27,896

590,239

1,530,953

21

  • 180 20,484

Dec-10

2,525

2,225

2,450

  • 120 28,538

2,600

Jan-11

2,175

2,175

273,930

658,453

20

436,431

1,033,684

21

Closing Price* and Trading Volume Aneka Tambang (Persero) Tbk. [S] Closing January 2010 - January 2014
Closing Price* and Trading Volume
Aneka Tambang (Persero) Tbk. [S]
Closing
January 2010 - January 2014
Price*
2,800
2,450
2,100
1,750
1,400
1,050
700
350
60
Jan-10
Jan-11
Jan-12
Jan-13
Jan-14
 

Feb-11

2,325

2,150

2,200

15,685

213,602

473,543

18

Mar-11

2,325

2,100

2,300

21,509

306,874

680,896

23

Apr-11

2,425

2,250

2,275

16,867

228,795

531,465

20

May-11

2,300

2,100

2,150

21,175

311,637

680,779

21

Jun-11

2,175

1,990

2,075

19,246

270,411

562,556

20

Jul-11

2,150

1,970

2,000

20,056

302,923

621,732

21

 

Aug-11

2,050

1,720

1,880

31,263

392,000

757,220

19

Closing Price*, Jakarta Composite Index (IHSG) and Mining Index January 2010 - January 2014 125% 100%
Closing Price*, Jakarta Composite Index (IHSG) and
Mining Index
January 2010 - January 2014
125%
100%
75%
71.6%
50%
25%
-
-25%
-40.2%
-50%
-55.2%
-75%
Jan 10
Jan 11
Jan 12
Jan 13
Jan 14
 

Sep-11

1,970

1,400

1,500

31,534

301,008

491,865

20

Oct-11

1,850

1,380

1,790

42,948

621,139

1,017,405

21

Nov-11

1,800

1,580

1,640

27,116

302,323

510,452

22

Dec-11

1,690

1,580

1,620

13,006

140,166

232,074

21

Jan-12

1,900

1,610

1,880

21,460

294,174

514,604

21

Feb-12

2,025

1,850

1,960

19,018

218,301

421,270

21

Mar-12

1,950

1,760

1,800

18,690

202,265

372,554

21

Apr-12

1,880

1,690

1,720

20,048

217,725

386,105

20

 

May-12

1,740

1,130

1,150

36,598

698,455

899,892

21

Jun-12

1,420

1,120

1,340

44,270

961,176

1,208,483

21

Jul-12

1,430

1,250

1,280

19,719

276,788

374,594

22

Aug-12

1,310

1,200

1,240

13,345

113,522

141,641

19

Sep-12

1,430

1,220

1,350

25,003

318,219

429,649

20

Oct-12

1,380

1,260

1,280

18,561

182,987

239,942

22

Nov-12

1,310

1,220

1,240

12,016

107,020

135,154

20

Dec-12

1,310

1,220

1,280

14,100

229,189

290,864

18

Jan-13

1,450

1,280

1,360

22,216

334,911

459,571

21

Feb-13

1,410

1,260

1,290

21,263

276,248

370,664

20

Mar-13

1,410

1,270

1,370

21,935

369,713

498,521

19

Apr-13

1,460

1,340

1,380

29,241

379,964

531,390

22

May-13

1,390

1,260

1,280

12,742

163,731

219,021

22

Jun-13

1,280

960

1,000

19,890

222,828

239,560

19

 

Jul-13

1,320

930

1,160

35,090

484,551

558,097

23

 

Jan-14

 

Aug-13

1,420

1,160

1,330

28,844

459,193

604,265

17

Volume (Million Sh.)

7,473

3,827

3,820

4,137

652

Sep-13

1,540

1,290

1,420

26,297

466,526

670,454

21

Value (Billion Rp)

16,721

7,594

5,415

5,465

670

Oct-13

1,620

1,410

1,600

19,048

291,081

444,388

21

Frequency (Thou. X)

378

289

263

282

43

Nov-13

1,610

1,250

1,260

20,019

304,490

419,207

20

Days

245

247

246

244

20

Dec-13

1,300

990

1,090

25,778

383,286

449,913

19

Price (Rupiah)

Jan-14

1,110

950

1,030

43,472

652,147

670,288

20

High

2,775

2,600

2,025

1,620

1,110

Low

1,650

1,380

1,120

930

950

Close

2,450

1,620

1,280

1,090

1,030

Close*

2,450

1,620

1,280

1,090

1,030

PER (X)

13.88

8.03

4.08

22.41

21.17

PER Industry (X)

17.69

16.17

8.49

19.30

13.24

PBV (X)

2.44

1.43

0.95

0.82

0.77

* Adjusted price after corporate action

ANTM

Aneka Tambang (Persero) Tbk. [S]

Financial Data and Ratios

Book End : December

Public Accountant : Tanudiredja, Wibisana & Rekan (Member of PricewaterhouseCoopers Global Network)

BALANCE SHEET

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

 

(Million Rp except Par Value)

Cash & Cash Equivalents

2,773,583

4,229,102

5,639,679

3,868,575

2,792,738

Receivables

1,030,935

1,693,318

1,347,420

1,846,918

1,189,692

Inventories

1,170,505

1,229,283

1,687,897

1,449,968

2,445,934

Current Assets

5,436,847

7,513,512

9,108,020

7,646,851

7,080,437

Fixed Assets

2,890,602

2,822,660

2,980,743

4,663,449

6,700,156

Other Assets

24,560

72,795

34,688

61,874

72,239

Total Assets

9,939,996

12,218,890

15,201,235

19,708,541

21,865,117

Growth (%)

22.93%

24.41%

29.65%

10.94%

 

Current Liabilities

747,531

1,938,448

855,830

3,041,406

3,855,512

Long Term Liabilities

1,000,596

696,891

3,573,362

3,834,819

5,216,118

Total Liabilities

1,748,127

2,635,339

4,429,192

6,876,225

9,071,630

Growth (%)

50.75%

68.07%

55.25%

31.93%

 

Authorized Capital

3,800,000

3,800,000

3,800,000

3,800,000

3,800,000

Paid up Capital

953,846

953,846

953,846

953,846

953,846

Paid up Capital (Shares)

9,538

9,538

9,538

9,538

9,538

Par Value

100

100

100

100

100

10,215

Retained Earnings

7,091,323

8,508,828

9,700,471

11,748,920

11,758,294

 

7,597

Total Equity

8,148,939

9,583,550

10,772,044

12,832,316

12,793,488

Growth (%)

17.60%

12.40%

19.13%

-0.30%

4,979

 

INCOME STATEMENTS

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

2,361

Total Revenues

8,711,370

8,744,300

10,346,433

10,449,886

11,298,322

Growth (%)

0.38%

18.32%

1.00%

8.12%

-257

Cost of Revenues

7,513,372

5,807,220

7,318,735

8,427,158

9,682,521

Gross Profit

1,197,998

2,937,080

3,027,698

2,022,728

1,615,801

Expenses (Income)

610,477

968,494

1,014,820

1,126,864

1,194,769

Operating Profit

587,521

1,968,586

2,012,878

895,864

421,032

Growth (%)

235.07%

2.25%

-55.49%

-53.00%

 

Other Income (Expenses)

196,497

304,038

555,903

2,999,631

-553,962

Income before Tax

784,018

2,272,624

2,568,781

3,895,495

-132,930

Tax

188,787

597,699

640,889

902,379

-542,878

Profit for the period

595,231

1,674,924

1,927,892

2,993,116

409,947

Growth (%)

181.39%

15.10%

55.25%

-86.30%

 

Period Attributable

-

1,683,400

1,927,890

2,993,115

409,944

Comprehensive Income

604,307

1,686,940

1,924,739

2,989,025

410,139

Comprehensive Attributable

-

1,695,415

1,924,737

2,989,024

410,135

RATIOS

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

 

Current Ratio (%)

727.31

387.60

1,064.23

251.42

183.64

Dividend (Rp)

25.38

70.71

90.99

47.09

9.67

EPS (Rp)

-

176.49

202.12

313.79

42.98

BV (Rp)

854.32

1,004.73

1,129.33

1,345.32

1,341.25

2,383

DAR (X)

  • 0.18 0.29

    • 0.22 0.35

0.41

1,772

DER(X)

  • 0.21 0.41

    • 0.27 0.54

0.71

ROA (%)

  • 5.99 15.19

13.71

  • 12.68 1.87

1,161

ROE (%)

  • 7.30 23.32

17.48

  • 17.90 3.20

GPM (%)

13.75

33.59

  • 29.26 19.36

14.30

551

OPM (%)

6.74

22.51

  • 19.45 3.73

8.57

NPM (%)

6.83

19.15

  • 18.63 -60

28.64

3.63

Payout Ratio (%)

40.07

  • 45.02 15.01

22.50

Yield (%)

1.15

2.89

5.62

3.68

0.89

TOTAL ASSETS AND LIABILITIES (Bill. Rp) Assets Liabilities 22,500 18,000 13,500 9,000 4,500 - 2009 2010
TOTAL ASSETS AND LIABILITIES (Bill. Rp)
Assets
Liabilities
22,500
18,000
13,500
9,000
4,500
-
2009
2010
2011
2012
2013
TOTAL EQUITY (Bill. Rp) 12,832 12,793 10,772 9,584 8,149 2009 2010 2011 2012 2013
TOTAL EQUITY (Bill. Rp)
12,832
12,793
10,772
9,584
8,149
2009
2010
2011
2012
2013
TOTAL REVENUES (Bill. Rp) 11,298 10,346 10,450 11,298 8,711 8,744 8,993 6,689 4,384 2,079 -226 2009
TOTAL REVENUES (Bill. Rp)
11,298
10,346
10,450
11,298
8,711
8,744
8,993
6,689
4,384
2,079
-226
2009
2010
2011
2012
2013
PROFIT FOR THE PERIOD (Bill. Rp) 2,993 1,928 1,675 595 410 2009 2010 2011 2012 2013
PROFIT FOR THE PERIOD (Bill. Rp)
2,993
1,928
1,675
595
410
2009
2010
2011
2012
2013