Académique Documents
Professionnel Documents
Culture Documents
SEMESTER- IV
SUBMITTED BY
MISS. MICHEAL AUGUSTINE MARY
ROLL NO: 18
1
N.E.S. RATNAM COLLEGE OF ARTS, SCIENCE AND
COMMERCE, N.E.S. MARG, BHANDUP (WEST),
MUMBAI- 400078.
CERTIFICATE
EXTERNAL EXAMINER:
Principal
Mrs. Rina Saha
2
DECLARATION
Roll No : 18
Signature
Date:
3
ACKNOWLEDGEMENT
4
CHAPTER- 1
5
INTRODUCTION ABOUT THE PROJECTABOUT
THE STUDY
DEFINITION :
In the words of shubin, working
capital is the amount of funds necessary to cover the
cost of operating the enterprise.
6
There are two interpretations of working
capital under the balance sheet concept:
CHART NO. 1
7
Cash
Work in progress
Sales
Finished
goods
8
manager. On the basis of time, wording 1.
Permanent or fixed working capital.
CHART NO.2
KINDS OF WORKING CAPITRAL
9
Permanent or fixed working
capital is the minimum amount which is required to
ensure effective utilization of fixed facilities and for
maintaining the circulation of current assets. There is
always a min mum level of current assets which is
continuously required by his enterprise to carry out its
normal business operations. As the business grows, the
requirements of permanent working capital also
increase due to the increase in current assets.
10
1. Solvency of the Business:
Adequate working capital helps in
maintaining solvency of the business by providing
uninterrupted flow of production.
2. Goodwill:
Sufficient working capital enables a
business concern to make prompt payments and hence
helps in creating and maintaining goodwill.
3. Easy Discounts:
A concern having adequate working
capital, high solvency and good credit standing can
arrange loans from banks and others on easy and
favorable terms.
4. Cash Discount:
Adequate working capital also enables a concern
to avail cash discounts on the purchases and hence it
reduces costs.
11
6. Regular payment of Salaries, Wages and Other day-
to-day commitments:
A company which has ample
working capital can make regular payment of salaries,
wages and other day-to day commitments which raises
the morale of its employees, increases their efficiency,
reduces wastages and costs and enhances production
and profits.
12
4. To meet the selling costs as packing, advertising,
etc.
5. To provide credit facilities to the customers.
6. To maintain the inventories of raw material, work-
in-progress, stores and spares and finished stock.
13
because they offer cash sales only and supply services,
not products, and as such no funds are tied up in
inventories and receivables.
3. Production policy:
In certain industries the demand is
subject to wide fluctuations due to seasonal variations.
The requirements of working capital, in such cases,
depend upon the production policy.
5. Seasonal Variations:
14
In certain industries raw material is
not available throughout the year. They have to buy
raw materials in bulk during the season to ensure an
uninterrupted flow and process them during the entire
year.
15
2. To analyze the liquidity position and current asset
movement of the company.
16
1.2 INTRODUCTION ABOUT THE INDUSTRY
TEXTILE INDUSTRY
17
Knit Fabric Finishing
Carpet Manufacture
Stock and Yarn Dyeing and Finishing
.
Traditionally, the textile industry is very energy,
water, and chemical-intensive. About 60% of the
energy is used by dyeing and finishing operations.
Environmental problems associated with the textile
industry are typically those associated with water
pollution. Natural impurities extracted from the fibre
being processed along with the chemicals used for
processing are the two main sources of pollution.
Effluents are generally hot, alkaline, strong smelling
and colored by chemicals used in dyeing processes.
Some of the chemicals discharged are toxic. Other
environmental issues now considered equally
important and relevant to the textile industry include
air emissions, notably Volatile Organic Compounds
(VOC).
CHAPTER- 2
INTRODUCTION ABOUT THE COMPANY
COMPANY PROFILE
18
industries of Kerala and products of it are part of
Kerala culture. This is a sector which had employed
lacks of Kerelates. The weavers were faced with the
problem of non availability of cotton yarn. The
situation is such that the weavers were almost the
verge of facing unemployment. The unemployment is
a universal issue, which every country in the world is
facing. In a developing country like India the problem
of unemployment is sever.
19
Components Amounts (in lacks)
Share capital 254.96
Investment subsidy 15.00
Terms loans from IDBI 145.00
Term loans from ICICI 75.00
Term loans from IFCI 70.00
Term loans from KSCB 28.00
Loans from Govt. of 10.19
Kerala
Interest areas 118.85
Total 717.00
The capital required for the company were mobilized
from the sources like issue of shares, subsidy from
government and other financial institutions like IDBI,
ICICI, IFCI,KSCB and other interest areas of the
funds. The venture capital incurred for this project can
be analyzed in the above table.
20
2. To promote industrial development in rural areas.
3. To provide gainful employment to rural people.
4. To safeguard the weaker section from
exploitation of large sellers.
LOCATION
21
The authorized capital of QCSML at the
beginning was Rs.3 cores, then it increased to 4 cores.
The paid-up capital of QCSML can be summarized in
the following table.
Capital structure
22
ORGANIZATIONAL STRUCTURE
CHAPTER- 3
RESEARCH METHODOLOGY
Meaning of Research:
23
Research in common parlance refers to
a search for knowledge. The advanced learners
dictionary of current English lays down the meaning
of research as a careful investigation or inquiry
specially through sear for new facts in any branch of
knowledge.
Definition:
According to Woody, Research
comprises defining and redefining problems
formulating hypothesis or suggested solution
collecting organizing and evaluating, data making
deduction and researching concessions and at last
carefully the concessions to determine whether they fit
the formulating the hypothesis.
CHAPTER- 3
ANALYSIS AND INTERPRETATION
24
SCHEDULE SHOWING CAHNGES IN WORKING
CAPITAL:
Schedule showing changes in working
capital is an important tool to study the changes in
working capital of the concern and can also throw
light on cause for these changes. Working capital
means the excess of current asset over current
liabilities. Statement of changes in working capital is
prepared to show the changes in the working capital
between the two balance sheet dates. This statement is
prepared with the help of current assets and current
liabilities derived from the two balance sheets.
25
Year Effect on working
capital
26
A. CURRENT
ASSETS
1528831 1534926 6095
Cash and bank 11566693 10072888 --- 149
balance 5839806 3285475 --- 255
Inventories 2161884 5609831 3439947
Sundry 644111 803372 159261
debtors 156255 132299 --- 2
Deposits 1455643 1347866 --- 10
Other current
assets
Advances for
expenses
Advances for
employees
Total 1477
34018
B.CURRENT
LIABILITIES
AND
PROVISIONS
Current
liabilities
27
42585294 57359663
1409135 1375117
43994429 58734780
20633206 35948123
15314917
INFERENCE:
28
The above table shows that schedule of
changes in working capital as on 2003-2004. The
current asset have decreased from 23361231 to
22786657 in the year 2003-2004. Current liability for
the year 2003 was 43994429. It has increased to
58734780 in the year 2004. The net decrease in
working capital is 15314917.
Table No. 4
29
A. CURRENT
ASSETS
1534926 1862586 327660 ----
Cash and bank 10072888 8709448 --- 1363440
balance 3285475 4389755 1104280 ---
Inventories 5609831 2154884 --- 3454947
Sundry 803372 543125 --- 260247
debtors 132299 125145 --- 7154
Deposits 1347866 443049 --- 904817
Other current
assets 22786657 18227992
Advances for
expenses
Advances for
employees
57359663 55629705
Total 1375117 1412255 1729958
37138
B.CURRENT
LIABILITIES
58734780 57041960
30
AND
PROVISIONS 35948123 38813968
Current 2865845
liabilities
Provisions 2865845
Total
Working
capital (A-B)
Net decrease
in Working
Capital
INFERENCE:
The above table shows that schedule of
changes in working capital as on 2004-2005. The
current assets have decreased from 22786657 to
18227992 in the year 2004-2005. Current liability for
31
the year 2004 was 58734780. It has decreased to
57041960 in the year 2005. The net decrease in
working capital is 2865845.
Table No. 5
A. CURRENT
ASSETS
1862586 2176290 313704 ---
Cash and bank 8709448 6208849 --- 2500599
balance 4389755 4439950 50195 ---
Inventories 2154884 2184884 30000 ---
Sundry 543125 181967 --- 361158
debtors 125145 115629 --- 9516
Deposits 443049 594222 151173 ---
32
Other current
assets 18227992 15901791
Advances for
expenses
Advances for
employees
57041960 85403903
33
B.CURRENT
LIABILITIES 38813968 69502112
AND
PROVISIONS 30688144
30688144
Current
liabilities
Provisions
Total
Working
capital (A-B)
Net decrease
in Working
Capital
INFERENCE:
The above table shows that schedule of
changes in working capital as on 2005-2006. The
34
current asset have decreased from 18227992 to
15901791 in the year 2005-2006. The net decrease in
working capital is 30688144.
Table No. 6
A. CURRENT
ASSETS
2176290 1767573 --- 408717
Cash and bank 6208849 10450073 4241224 ---
balance 4439950 2762193 --- 1677757
Inventories 2184884 2154884 --- 30000
Sundry 181967 185510 3543 ---
debtors 115629 106123 --- 9506
Deposits 594222 760348 166125 ---
Other current
assets
15901791 18186704
35
Advances for
expenses
Advances for
employees
84046249 110823689
Total 1357654 1273990 --- 26777440
83664 ---
85403903 112097679
36
B.CURRENT
LIABILITIES 69502112 93910975
AND
PROVISIONS 24408863
Current 24408863
liabilities
Provisions
Total
Working
capital (A-B)
Net decrease
in Working
Capital
INFERENCE:
The above table shows that schedule of
changes in working capital as on 2006-2007. The
37
current asset have increased from 15901791 to
18186704 in the year 2006-2007. Current liability for
the year 2006 was 85403903. It has increased to
112099779 in the year 2007. The net decrease in
working capital is 24408863.
Table No. 7
A. CURRENT
ASSETS
1767573 2171506 403933 ---
Cash and bank 10450073 9263822 --- 1186251
balance 2762193 5133565 2371372 ---
Inventories 2154884 2154884 --- ---
Sundry 185510 1138456 952946 ---
debtors 106123 177503 71380 ---
Deposits 760348 664228 --- 96120
38
Other current
assets 18186704 20703964
Advances for
expenses
Advances for
employees
110823689 118920591
Total 1273990 1429756 --- 8096902
--- 155766
B.CURRENT
LIABILITIES
112097679 120350347
39
AND
PROVISIONS 93910975 99646383
Current 5735408
liabilities
Provisions 5735408
Total
Working
capital (A-B)
Net decrease
in Working
Capital
INFERENCE:
The above table shows that schedule of
changes in working capital as on 2007-2008. The
current assets have increased from 18186704 to
20703964 in the year 2007-2008. Current liability for
40
the year 2007 was 112099779. It has increased to
120350347 in the year 2008.The net decrease in
working capital is 5735408.
RATIO ANALYSIS
1) CURRENT RATIO:
Current ratio explains the relationship
between current assets and current liabilities. The
general norms are to maintain 2:1 ratio. It can be
calculated by dividing current assets by current
liabilities.
CURRENT ASSETS
CURRENT RATIO =
CURRENT LIABILITIES
Table No. 8
41
CL 58734780 57041960 85403903 112097679 120350346
INTERFERENCE:
Current ratio of Quilon Co-operative
Spinning Mills Ltd shows that the company is running
bad position. The companys current ratio is bellow the
arbitrary standard of liquidity. In 2005-2006 the ratio
decreased from 0.32 to .16 because of a high increase
in the current liabilities. The ratio shows the liquidity
position of the company is very bad.
CHART NO: 4
CURRENT RATIO
42
2) QUICK RATIO:
The quick ratio tells about the
relationship between quick assets and current
liabilities. It is calculated by dividing quick assets by
current liabilities. The ideal norm is 1:1. Quick assets
are obtained by subtracting prepaid expenses and
inventories from current assets.
43
QUICK ASSETS
QUICK RATIO =CURRENT LIABILITIES
Table No. 9
44
CHART NO: 5
QUICK RATIO
45
YEAR 2003- 2004- 2005- 2006-2007 2007-2008
2004 2005 2006
INFERENCE:
From the above table shows that the
companys absolute liquid ratio is less than the ideal
ratio. In all the year the ratio is below the satisfactory
level. This is because of low cash and bank balance of
the firm.
4) WORKING CAPITAL TURNOVER RATIO:
The ratio is calculated by dividing sales
by working capital. It shows the number of times the
working capital of the company is turned into sales.
46
WORKING CAPITAL NET SALES
TURN OVER RATIO =
NET WORKING CAPITAL
Table No. 11
47
YEAR 2003- 2004- 2005- 2006- 2007-
2004 2005 2006 2007 2008
INFERENCE:
Working capital of a company is directly related to
sales. The above table, it is inferred that the working
capital turnover ratio is in a lower status. This shows
the firm is inefficient to utilize the working capital.
CHART NO: 7
WORKING CAPITAL TURN OVER RATIO
48
5) INVENTORY TURN OVER RATIO:
It measures the velocity of conversion
of the stock into sales. It is obtained by dividing sales
by average inventories. Usually a higher inventory
turnover indicates efficient management of inventory.
SALES
INVENTORY TURN OVER RATIO =
INVENTORY
Table No. 12
49
YEAR 2003- 2004- 2005- 2006- 2007-
2004 2005 2006 2007 2008
Stock
turnover 7.73 9.64 11.56 5.34 5.73
ratio times times times times times
INFERENCE:
The above table shows the inventory turn over
ratio of QCSML is a decreasing trend. This is because
of the firms over investment in inventories. This
analysis shows the inefficiency of management in
managing the inventories.
6) DEBTORS TURNOVER RATIO:
Normally almost all the firms try to
improve sales by giving credit. So the debtors and
receivables are inevitable. It indicates the velocity of
the debt collection of the firms. In simple words it
indicates the number of times average debtors are
turned over during the year. It is calculated as,
NET CREDIT
SALES
50
DEBTORS TURNOVER RATIO =
AVERAGE TRADE DEBTORS
Table No. 13
STATEMENT SHOWING DEBTORS TURNOVER
RATIO
INFERENCE:
It indicated the numbers of time debtors are
turned over during a year. Generally higher the value
of debtors turnover ratio, the more efficient in the
management of debt. Here the debtors turnover ratio
of the company shows an increasing trend. But this is
51
not in a satisfied condition. There is a slight increase in
the debtors turnover ratio.
CHART NO: 9
DEBTORS TURNOVER RATI
52
wait before its receivables are converted into cash. It is
calculated by dividing the debtors by credit sales per
day.
DAYS IN AN YEAR
AVERAGE COLLECTION PERIOD =
DEBTORS
TURNOVER RATIO
Table No. 13
INFERENCE:
53
The above table reveals that, average collection
period for the year 2004-2005 has been decreased
when compare to previous year. It shows the firm
takes 17 days to convert receivables into cash. Where
as in the year 2006-2007 the firms take longer period
of 23 days to convert into cash and 27 in 2007-2008.
this is not a satisfactory one.
NET CREDIT
PURCHASE CREDITORS TURNOVER RATIO
=AVERAGE ACCOUNT PAYABLE
Table No. 14
54
Net
Credit 53305182 57158835 46350827 37279647 37276154
Purchase
Average
a/c 51201027 48070959 73104140 96567480 102773624
payable
Creditors
turnover 1.04 1.19 0.63 0.39 0.36 times
ratio times times times times
INFERENCE:
The above table shows creditors velocity of the
concern is decreased year by year and in 2007-2008 it
reaches its lowest minimum. This lowest credit
velocity is not favorable to the concern.
CHART NO: 11
CREDITORS TURNOVER RATIO
55
CHAPTER- 4
FINDINGS
56
2. The current ratio and quick ratio is below the
standard norms in all the years. The company is
inefficient to meet the current obligations in time.
CHAPTER- 5
RECOMMENDATIONS
57
1. The management have improve their efficiency in
collecting the debts.
58
CHAPTER- 6
CONCLUSION
59
60