Académique Documents
Professionnel Documents
Culture Documents
Diciembre 17 de 2012
ANALISIS DE PRECIOS
UNITARIOS
. . MATERIAL UNIDAD CANTIDAD
PRELIMINARES
1 de 474
. . MATERIAL UNIDAD CANTIDAD
2 de 474
. . MATERIAL UNIDAD CANTIDAD
1.3.4 und
08M075 - ( No Aplica ) UND
3 de 474
. . MATERIAL UNIDAD CANTIDAD
1.3.5 und
08M075 - ( No Aplica ) UND
SUBTOTAL MATERIALES ...
20H700 - ( No Aplica ) % (M+MO)
SUBTOTAL HERRAMIENTAS ...
20H701 - ( No Aplica ) % (M+MO)
SUBTOTAL EQUIPO ...
- ( No Aplica )
SUBTOTAL TRANSPORTE ...
- ( No Aplica ) HR
SUBTOTAL MANO DE OBRA
- DERECHOS DE CONEXIN ALCANTARILLADO UND 1.00
DERECHOS DE CONEXIN
TOTAL UNITARIO
4 de 474
. . MATERIAL UNIDAD CANTIDAD
1.3.6 und
08M075 - ( No Aplica ) UND
SUBTOTAL MATERIALES ...
20H700 - ( No Aplica ) % (M+MO)
SUBTOTAL HERRAMIENTAS ...
20H701 - ( No Aplica ) % (M+MO)
SUBTOTAL EQUIPO ...
- ( No Aplica )
SUBTOTAL TRANSPORTE ...
- ( No Aplica ) HR
SUBTOTAL MANO DE OBRA
- DERECHOS DE CONEXIN ENERGIA UND 1.00
DERECHOS DE CONEXIN
TOTAL UNITARIO
1.3.7 und
08M075 - ( No Aplica ) UND
SUBTOTAL MATERIALES ...
20H700 - ( No Aplica ) % (M+MO)
SUBTOTAL HERRAMIENTAS ...
20H701 - ( No Aplica ) % (M+MO)
SUBTOTAL EQUIPO ...
- ( No Aplica )
SUBTOTAL TRANSPORTE ...
- ( No Aplica ) HR
SUBTOTAL MANO DE OBRA
- DERECHOS DE CONEXIN TELEFONO UND 1.00
DERECHOS DE CONEXIN
TOTAL UNITARIO
5 de 474
. . MATERIAL UNIDAD CANTIDAD
6 de 474
. . MATERIAL UNIDAD CANTIDAD
CIMENTACION
PILOTES PREEXCAVADOS
7 de 474
. . MATERIAL UNIDAD CANTIDAD
EXCAVACIONES
(no aplica)
SUBTOTAL MATERIALES ...
20H700 - HERRAMIENTAS MENORES % (MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
28A202 - RETROEXCAVADORA HR 0.0580
SUBTOTAL EQUIPO ...
28A200 VOLQUETA VJE 0.1667
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA AA 1 Ayudante HR 0.0609
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
8 de 474
. . MATERIAL UNIDAD CANTIDAD
9 de 474
. . MATERIAL UNIDAD CANTIDAD
(No aplica)
SUBTOTAL MATERIALES ...
20H700 - HERRAMIENTAS MENORES % (MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (MO) 1.0%
SUBTOTAL EQUIPO ...
28A200 VOLQUETA VJE 0.1667
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Excavacion HR 2.40
MANO DE OBRA CUADRILLA AA Retiro y Cargue HR 0.87
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
PERFILADA y PROTECCION
10 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
11 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
RELLENOS
12 de 474
. . MATERIAL UNIDAD CANTIDAD
CONCRETOS CIMENTACION
13 de 474
. . MATERIAL UNIDAD CANTIDAD
14 de 474
. . MATERIAL UNIDAD CANTIDAD
15 de 474
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
16 de 474
. . MATERIAL UNIDAD CANTIDAD
17 de 474
. . MATERIAL UNIDAD CANTIDAD
18 de 474
. . MATERIAL UNIDAD CANTIDAD
19 de 474
. . MATERIAL UNIDAD CANTIDAD
REFUERZO CIMENTACION
20 de 474
. . MATERIAL UNIDAD CANTIDAD
21 de 474
. . MATERIAL UNIDAD CANTIDAD
ESTRUCTURA EN CONCRETO
22 de 474
. . MATERIAL UNIDAD CANTIDAD
23 de 474
. . MATERIAL UNIDAD CANTIDAD
VIGAS AEREAS
24 de 474
. . MATERIAL UNIDAD CANTIDAD
25 de 474
. . MATERIAL UNIDAD CANTIDAD
PLACAS EN CONCRETO
26 de 474
. . MATERIAL UNIDAD CANTIDAD
27 de 474
. . MATERIAL UNIDAD CANTIDAD
28 de 474
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
20H601 - ALLANADORA ALLEN DD 0.0234
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.17
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Retardante de Evaporacion de agua
KGR
Tipo Sikaflim (0.06 kg/m2)
21B140 - SIKAFLIM KGR 0.06
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.0011
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Curador Tipo Antisol Blanco para
KGR
Tortas en Concreto ( 0.3 kg/m2 )
21B140 - ANTISOL BLANCO KGR 0.30
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.006
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Endurecedor Sikaflor - 3 Quarz Top
KGR
(5 kg/m2)
21B140 - SIKAFLOR - 3 QUARZ TOP KGR 5.00
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.10
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
29 de 474
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
20H601 - ALLANADORA ALLEN DD 0.0234
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.17
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Retardante de Evaporacion de agua
KGR
Tipo Sikaflim (0.06 kg/m2)
21B140 - SIKAFLIM KGR 0.06
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.0011
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Curador Tipo Antisol Blanco para
KGR
Tortas en Concreto ( 0.3 kg/m2 )
21B140 - ANTISOL BLANCO KGR 0.30
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.006
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Endurecedor Sikaflor - 3 Quarz Top
KGR
(5 kg/m2)
21B140 - SIKAFLOR - 1 METAL TOP KGR 7.00
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.14
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
30 de 474
. . MATERIAL UNIDAD CANTIDAD
Esmaltado
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
20H601 - ALLANADORA ALLEN DD 0.0234
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.17
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Retardante de Evaporacion de agua
KGR
Tipo Sikaflim (0.06 kg/m2)
21B140 - SIKAFLIM KGR 0.06
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.0011
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Curador Tipo Antisol Blanco para
KGR
Tortas en Concreto ( 0.3 kg/m2 )
21B140 - ANTISOL BLANCO KGR 0.30
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.006
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
Suministro y Aplicacin Endurecedor Sikaflor - 3 Quarz Top
KGR
(5 kg/m2)
21B140 - SIKAFLOR - 1 METAL TOP KGR 7.00
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.5%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.5%
SUBTOTAL EQUIPO ...
(El valor de los insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA AA Albaileria HR 0.14
31 de 474
. . MATERIAL UNIDAD CANTIDAD
32 de 474
. . MATERIAL UNIDAD CANTIDAD
33 de 474
. . MATERIAL UNIDAD CANTIDAD
34 de 474
. . MATERIAL UNIDAD CANTIDAD
35 de 474
. . MATERIAL UNIDAD CANTIDAD
REFUERZO ESTRUCTURA
36 de 474
. . MATERIAL UNIDAD CANTIDAD
37 de 474
. . MATERIAL UNIDAD CANTIDAD
38 de 474
. . MATERIAL UNIDAD CANTIDAD
ESTRUCTURAS METALICAS
39 de 474
. . MATERIAL UNIDAD CANTIDAD
40 de 474
. . MATERIAL UNIDAD CANTIDAD
41 de 474
. . MATERIAL UNIDAD CANTIDAD
TABIQUERIA y MAMPOSTERIA
42 de 474
. . MATERIAL UNIDAD CANTIDAD
43 de 474
. . MATERIAL UNIDAD CANTIDAD
- HERRAMIENTAS MENORES % 5%
SUBTOTAL MATERIALES ...
MANO DE OBRA ...
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
44 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
REFUERZO CONFINAMIENTO
CONFINAMIENTO y BORDILLOS
45 de 474
. . MATERIAL UNIDAD CANTIDAD
46 de 474
. . MATERIAL UNIDAD CANTIDAD
47 de 474
. . MATERIAL UNIDAD CANTIDAD
CUBIERTAS
48 de 474
. . MATERIAL UNIDAD CANTIDAD
CUBIERTA LIVIANA
49 de 474
. . MATERIAL UNIDAD CANTIDAD
50 de 474
. . MATERIAL UNIDAD CANTIDAD
51 de 474
. . MATERIAL UNIDAD CANTIDAD
CUBIERTA LIVIANA
52 de 474
. . MATERIAL UNIDAD CANTIDAD
- Grama m2 1.05
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 1.4%
SUBTOTAL HERRAMIENTAS ...
53 de 474
. . MATERIAL UNIDAD CANTIDAD
54 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
55 de 474
. . MATERIAL UNIDAD CANTIDAD
PAETE
56 de 474
. . MATERIAL UNIDAD CANTIDAD
REVESTIMIENTOS
57 de 474
. . MATERIAL UNIDAD CANTIDAD
58 de 474
. . MATERIAL UNIDAD CANTIDAD
59 de 474
. . MATERIAL UNIDAD CANTIDAD
60 de 474
. . MATERIAL UNIDAD CANTIDAD
61 de 474
. . MATERIAL UNIDAD CANTIDAD
62 de 474
. . MATERIAL UNIDAD CANTIDAD
SOLADOS
BASES
63 de 474
. . MATERIAL UNIDAD CANTIDAD
SOLADOS
64 de 474
. . MATERIAL UNIDAD CANTIDAD
65 de 474
. . MATERIAL UNIDAD CANTIDAD
66 de 474
. . MATERIAL UNIDAD CANTIDAD
67 de 474
. . MATERIAL UNIDAD CANTIDAD
68 de 474
. . MATERIAL UNIDAD CANTIDAD
69 de 474
. . MATERIAL UNIDAD CANTIDAD
IMPERMEABILIZACION
70 de 474
. . MATERIAL UNIDAD CANTIDAD
71 de 474
. . MATERIAL UNIDAD CANTIDAD
72 de 474
. . MATERIAL UNIDAD CANTIDAD
CIELORRASOS
73 de 474
. . MATERIAL UNIDAD CANTIDAD
74 de 474
. . MATERIAL UNIDAD CANTIDAD
VENTANERIA
VENTANAS EXTERIORES
75 de 474
. . MATERIAL UNIDAD CANTIDAD
76 de 474
. . MATERIAL UNIDAD CANTIDAD
77 de 474
. . MATERIAL UNIDAD CANTIDAD
78 de 474
. . MATERIAL UNIDAD CANTIDAD
79 de 474
. . MATERIAL UNIDAD CANTIDAD
80 de 474
. . MATERIAL UNIDAD CANTIDAD
81 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
82 de 474
. . MATERIAL UNIDAD CANTIDAD
83 de 474
. . MATERIAL UNIDAD CANTIDAD
84 de 474
. . MATERIAL UNIDAD CANTIDAD
85 de 474
. . MATERIAL UNIDAD CANTIDAD
86 de 474
. . MATERIAL UNIDAD CANTIDAD
REJILLAS en ALUMINIO
87 de 474
. . MATERIAL UNIDAD CANTIDAD
88 de 474
. . MATERIAL UNIDAD CANTIDAD
89 de 474
. . MATERIAL UNIDAD CANTIDAD
VENTANAS INTERIORES
90 de 474
. . MATERIAL UNIDAD CANTIDAD
91 de 474
. . MATERIAL UNIDAD CANTIDAD
CARPINTERIA METALICA
92 de 474
. . MATERIAL UNIDAD CANTIDAD
93 de 474
. . MATERIAL UNIDAD CANTIDAD
94 de 474
. . MATERIAL UNIDAD CANTIDAD
19.2.1 a
PUERTAS INTERIORES
Marco y Premarco en Chapa Galvanizada BWG
No.22 galvanizado en caliente po imersion. Terminacion
imprimacion electrostatica. Las uniones con pared deberan ser
selladas con sellador a base de silicona transparente. Hoja
Batiente de chapa galvanizada BWG No.22 electrosoldada.
Panel sandwich 40mm de espesor. Doble contacto. Relleno :
M2
aislante termico homologado segun ensayo. Chapa de acero mas
chapa de zinc en ambos lado de la chapa. Guardapie de
aluminio fijado con tornillo de acero galvanizado. Rejilla de
Ventilacion Superior minimo 1.20m . Bisagras : 3 piezas
galvanizadas ajustables por jamba. Superficie mate croamdo.
Terminacion 1 : imprimacion electrostatica (ambos lados). Burlete
de Neopreno en todo el perimetro.
19.2.24
04R050 - LAMINA COLD ROLLED Cal.18 1x2m UND 2.45
04R052 - BISAGRA PLANA 1" UND 1.43
04R053 - SOLDADURA 1/8 Ref.6013 KG 0.88
23A001 - PROCESO GALVANIZADO UND 2.45
23A001 - ANTICORROSIVO GLN 0.07
23A001 - PINTURA ELECTROSTATICA M2 1.90
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 2.74
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
95 de 474
. . MATERIAL UNIDAD CANTIDAD
96 de 474
. . MATERIAL UNIDAD CANTIDAD
19.3.1 a
CORTINAS ENRROLLABLES
Marco y Premarco en Perfiles de alenacion de aluminio. Hoja
Batiente bastidor de perfiles de aleacion de aluminio, terminado
anodizado natural, con tablero ciego compuesto por dos chapas
de aluminio espe. 1.25 mm CORTINA ENROLLABLE con perfiles
M2
de aluminio de extrusion . Guas metalicas de seguridad de
80x60 cm. Perfil de aleacion de aluminio. Accionamiento : moor
semiblindado con alimentacion trifasica. Acople al eje de la
cortina mediant enganaje y contramarcha. Freno magnetico.
Eventual accionamiento manual.
19.3.8
04M001 - LAMINA ASTM A-36 KG 36.559
04M002 - SOLDADURA E-700X KG 1.097
04M003 - TORNILLERIA SAE G-5 KG 0.731
04M004 - OCIGENO, ACETILENO, DISCOS KG 41.312
23A001 - PROCESO GALVANIZADO KG 36.559
04M005 - PINTURA KG 36.687
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 0.1%
SUBTOTAL HERRAMIENTAS ...
20H701 - Equipo Traciego y Transporte Vertical/Horizontal Obra % (M+MO) 0.9%
SUBTOTAL EQUIPO ...
TRANSPORTE KG 34.940
SUBTOTAL TRANSPORTE ...
Sistema Automatico Apertura Puertas Industriales Saheco SF-
m2 1.0000
1000
MANO DE OBRA CUADRILLA AA Fabricacion HR / KG 2.116
MANO DE OBRA CUADRILLA AA Montaje HR / KG 1.895
MANO DE OBRA CUADRILLA AA Pintura HR / KG 0.259
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
97 de 474
. . MATERIAL UNIDAD CANTIDAD
98 de 474
. . MATERIAL UNIDAD CANTIDAD
99 de 474
. . MATERIAL UNIDAD CANTIDAD
100 de 474
. . MATERIAL UNIDAD CANTIDAD
CARPINTERIA MADERA
PUERTAS EN MADERA
Hojas en madera entamborada con alma de tablex, 2 laminas de
20.1.1 a 20.1. 9mm, mas refuerzo de 18mm, con acabado en lamina de alta M2
presion e=0.7 mm Tipo 2163 MT de Formica o equivalente, y con
bisagra de pivote, segun detalle especifico
101 de 474
. . MATERIAL UNIDAD CANTIDAD
102 de 474
. . MATERIAL UNIDAD CANTIDAD
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.1
tipo MDF de 2mm y listones de cedro, con acabado en triplex de
madera roble mallado natural
Mueble M - 01 L = 6.75 Recepcion Niv. -5.65 und
- TRIPLEX PERILLO 2.44x1.22 4mm UND 18.74
- LAMINA TABLEX 1.53x2.44x9mm UND 14.94
- PIEZA CEDRO CAQUETA UND 8.50
- PEGANTE COLBON MADERA GN 4.13
- BIZAGRA COBRIZADA 3" UND 42.51
- TORNILLO PARA MADERA 8x2 UND 163.81
- PUNTILLA 1" SIN CABEZA LIB 5.58
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 61.10
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.2
tipo MDF de 2mm y listones de cedro, con acabado en triplex de
madera roble mallado natural
Mueble M - 02 L = 4.90 Recepcion Niv. +0.00 und
- TRIPLEX PERILLO 2.44x1.22 4mm UND 13.60
- LAMINA TABLEX 1.53x2.44x9mm UND 10.85
- PIEZA CEDRO CAQUETA UND 6.17
- PEGANTE COLBON MADERA GN 3.00
- BIZAGRA COBRIZADA 3" UND 30.86
103 de 474
. . MATERIAL UNIDAD CANTIDAD
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.3
tipo MDF de 2mm y listones de cedro, con acabado en triplex de
madera roble mallado natural
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.4
tipo MDF de 2mm y listones de cedro, con acabado en triplex de
madera roble mallado natural
Mueble M - 04 L = 2.64 Piso+Gabinete Cocineta Niv.
und
+14.00
- TRIPLEX PERILLO 2.44x1.22 4mm UND 9.07
- LAMINA TABLEX 1.53x2.44x9mm UND 7.23
- PIEZA CEDRO CAQUETA UND 4.11
- PEGANTE COLBON MADERA GN 2.00
- BIZAGRA COBRIZADA 3" UND 20.57
- TORNILLO PARA MADERA 8x2 UND 79.27
- PUNTILLA 1" SIN CABEZA LIB 2.70
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
104 de 474
. . MATERIAL UNIDAD CANTIDAD
MUEBLES DE MADERA
Muebles de Piso, en madera de aglomerado
20.3.5
tipo MDF de 2mm y listones de cedro, con acabado en triplex de
madera roble mallado natural
Mueble M - 05 L = 4.68 Piso+Gabinete Cocineta Niv.
und
+19.25
- TRIPLEX PERILLO 2.44x1.22 4mm UND 16.08
- LAMINA TABLEX 1.53x2.44x9mm UND 12.82
- PIEZA CEDRO CAQUETA UND 7.29
- PEGANTE COLBON MADERA GN 3.55
- BIZAGRA COBRIZADA 3" UND 36.46
- TORNILLO PARA MADERA 8x2 UND 140.52
- PUNTILLA 1" SIN CABEZA LIB 4.79
SUBTOTAL MATERIALES ...
20H600 - HERRAMIENTAS MENORES % (M+MO) 2.0%
SUBTOTAL HERRAMIENTAS ...
20H701 - EQUIPO FABRICACION % (M+MO) 3.0%
SUBTOTAL EQUIPO ...
TRANSPORTE % (M+MO) 1.0%
SUBTOTAL TRANSPORTE ...
MANO DE OBRA CUADRILLA DD Carpinteria HR 52.41
SUBTOTAL MANO DE OBRA
TOTAL UNITARIO
105 de 474
. . MATERIAL UNIDAD CANTIDAD
PORCELANA SANITARIA
12A103 - Orinal CORONA GOTTA Entrada Posterior Ref. 043101001 UND 1.0000
MATERIALES ...
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.2) ...
TOTAL UNITARIO
106 de 474
. . MATERIAL UNIDAD CANTIDAD
107 de 474
. . MATERIAL UNIDAD CANTIDAD
GRIFERIAS
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.3)
TOTAL UNITARIO
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
108 de 474
. . MATERIAL UNIDAD CANTIDAD
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.3)
TOTAL UNITARIO
109 de 474
. . MATERIAL UNIDAD CANTIDAD
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6)
TOTAL UNITARIO
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6)
TOTAL UNITARIO
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.6)
TOTAL UNITARIO
110 de 474
. . MATERIAL UNIDAD CANTIDAD
MATERIALES
NO APLICA % (M+MO)
SUBTOTAL HERRAMIENTAS ...
NO APLICA % (M+MO)
SUBTOTAL EQUIPO ...
NO APLICA % (M+MO)
SUBTOTAL TRANSPORTE ...
MANO DE OBRA (se paga por el item 6.18.8)
TOTAL UNITARIO
ACCESORIOS
111 de 474
. . MATERIAL UNIDAD CANTIDAD
TOTAL UNITARIO
112 de 474
. . MATERIAL UNIDAD CANTIDAD
113 de 474
. . MATERIAL UNIDAD CANTIDAD
REJILLAS
CERRADUIRAS
114 de 474
. . MATERIAL UNIDAD CANTIDAD
115 de 474
. . MATERIAL UNIDAD CANTIDAD
PINTURA
116 de 474
. . MATERIAL UNIDAD CANTIDAD
117 de 474
. . MATERIAL UNIDAD CANTIDAD
118 de 474
. . MATERIAL UNIDAD CANTIDAD
EQUIPOS ESPECIALES
119 de 474
. . MATERIAL UNIDAD CANTIDAD
ASEO y LIMPIEZA
120 de 474
. . MATERIAL UNIDAD CANTIDAD
121 de 474
UNITARIO TOTAL
1,205.15
790.00 15.80
1,500.00 30.00
966.00 19.32
1,286.50 25.73
2.64 0.53
91.38 *
950.00 28.50
28.50 *
1,500,000.00 450.00
450.00 *
0.00 *
12,705.37 635.27
635.27 *
1,205.15 *
493,698.26
30,000.00 3,000.00
255,472.60 25,547.26
161,000.00 161,000.00
388.00 3,104.00
24,897.00 99,588.00
6,252.00 62,520.00
237.51 712.53
889.37 889.37
1,450.00 20,300.00
4,634.00 23,170.00
3,357.00 4,028.40
403,859.56 *
483,871.47 1,209.68
1,209.68 *
483,871.47 590.32
590.32 *
0.00 *
12,705.37 88,038.70
88,038.70 *
493,698.26 *
250,059.15
1,404.00 2,808.00
12,203.70 292.89
418,871.18 12,566.14
49,286.00 1,182.86
220,000.00 220,000.00
236,849.89 *
248,745.76 87.06
122 de 474
UNITARIO TOTAL
87.06 *
248,745.76 32.94
32.94 *
0.00 *
12,705.37 13,089.27
13,089.27 *
250,059.15 *
42,087.92
24,000.00 31,200.00
31,200.00 *
37,200.00 110.00
110.00 *
139,200.00 4,176.00
4,176.00 *
0.00 *
12,705.37 6,601.92
6,601.92 *
42,087.92 *
533,612.02
11,500.00 17,250.00
19,836.00 29,754.00
966.00 1,449.00
270.51 2,028.83
664.37 55,142.71
105,624.54 *
523,598.32 6,872.11
6,872.11 *
523,598.32 3,141.59
3,141.59 *
0.00 *
13,975.91 417,973.78
417,973.78 *
281,164.00 0.00
353,028.00 0.00
0.00 *
533,612.02 *
283,114.13
290.00 29,000.00
345.00 1,725.00
2,595.00 12,975.00
4,634.00 9,268.00
52,968.00 *
277,804.55 3,642.75
3,642.75 *
277,804.55 1,666.83
1,666.83 *
0.00 *
28,242.52 224,836.55
123 de 474
UNITARIO TOTAL
224,836.55 *
283,114.13 *
2,472,684.27
705.00 676,800.00
1,867.00 597,440.00
15,942.00 0.00
23,545.00 0.00
7,231.00 0.00
3,600.00 43,200.00
557.20 6,686.40
750.00 9,000.00
345.00 345.00
410.00 4,920.00
13,815.00 27,630.00
6,751.00 54,008.00
1,102.00 13,224.00
2,088.00 16,704.00
2,277.66 56,941.50
6,264.00 156,600.00
7,528.84 0.00
8,000,000.00 0.00
1,663,498.90 *
2,425,018.83 33,115.33
33,115.33 *
2,425,018.83 14,550.11
14,550.11 *
0.00 *
28,242.52 761,519.93
761,519.93 *
16,067,674.37 0.00
0.00 *
2,472,684.27 *
1,718,534.00
0.00
124 de 474
UNITARIO TOTAL
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,718,534.00 1,718,534.00
1,718,534.00 *
1,718,534.00 *
1,531,552.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,531,552.00 1,531,552.00
1,531,552.00 *
1,531,552.00 *
125 de 474
UNITARIO TOTAL
1,038,896.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
1,038,896.00 1,038,896.00
1,038,896.00 *
1,038,896.00 *
90,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
0.00
0.00 *
90,000.00 90,000.00
90,000.00 *
90,000.00 *
126 de 474
UNITARIO TOTAL
23,649.60
0.00 *
12,389.60 371.69
371.69 *
12,389.60 156.47
10,150.00 5,075.00
5,231.47 *
116,000.00 5,656.85
5,656.85 *
12,705.37 11,769.02
12,705.37 620.58
12,389.60 *
23,649.60 *
16,714.80
0.00 *
9,311.26 279.34
279.34 *
9,311.26 116.78
10,150.00 4,494.09
4,610.87 *
116,000.00 2,513.33
2,513.33 *
12,705.37 8,699.86
12,705.37 611.39
9,311.26 *
16,714.80 *
16,714.80
0.00 *
9,311.26 279.34
279.34 *
9,311.26 116.78
10,150.00 4,494.09
4,610.87 *
116,000.00 2,513.33
2,513.33 *
12,705.37 8,699.86
12,705.37 611.39
9,311.26 *
16,714.80 *
170,611.98
0.00 *
103,469.15 2,069.38
2,069.38 *
103,469.15 1,891.77
127 de 474
UNITARIO TOTAL
10,150.00 38,048.35
39,940.12 *
116,000.00 25,133.33
25,133.33 *
12,705.37 97,355.21
12,705.37 6,113.94
103,469.15 *
170,611.98 *
94,745.98
19,778.90 3,608.21
25,000.00 25,000.00 *
28,608.21
34,808.43 696.17 *
696.17
1,039,240.29 24,019.85
1,039,240.29 24,019.85
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,466.20 1,120.19
48,454.84 1,119.93 *
59,241.39
*
0.00
12,705.37 6,200.22 *
6,200.22 *
94,745.98
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
128 de 474
UNITARIO TOTAL
357,744.00
357,744.00 357,744.00
357,744.00 *
0.00 *
0.00 *
0.00 *
0.00
0.00 *
357,744.00 *
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
23,771.02
0.00 *
306.81 6.14
6.14 *
104,400.00 6,058.25
129 de 474
UNITARIO TOTAL
6,058.25 *
104,400.00 17,399.83
17,399.83 *
5,036.07 306.81
306.81 *
23,771.02 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
39,678.90
0.00 *
21,630.00 432.60
432.60 *
21,630.00 216.30
216.30 *
104,400.00 17,400.00
17,400.00 *
12,705.37 15,894.04
12,705.37 5,735.95
21,630.00 *
39,678.90 *
60,230.69
130 de 474
UNITARIO TOTAL
0.00 *
41,583.19 831.66
831.66 *
41,583.19 415.83
415.83 *
104,400.00 17,400.00
17,400.00 *
12,705.37 30,555.95
12,705.37 11,027.24
41,583.19 *
60,230.69 *
60,230.69
0.00 *
41,583.19 831.66
831.66 *
41,583.19 415.83
415.83 *
104,400.00 17,400.00
17,400.00 *
12,705.37 30,555.95
12,705.37 11,027.24
41,583.19 *
60,230.69 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
131 de 474
UNITARIO TOTAL
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,957.06
0.00 *
2,875.52 52.78
52.78 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,957.06 *
2,961.79
0.00 *
2,875.52 57.51
57.51 *
2,875.52 28.76
28.76 *
0.00 *
12,705.37 2,875.52
2,875.52 *
2,961.79 *
12,219.65
41,667.00 966.67
20,500.00 2,972.50
2,088.00 1,476.22
5,415.39 *
11,987.11 160.61
160.61 *
11,987.11 71.92
71.92 *
0.00 *
12,705.37 6,571.72
132 de 474
UNITARIO TOTAL
6,571.72 *
12,219.65 *
12,219.65
41,667.00 966.67
20,500.00 2,972.50
2,088.00 1,476.22
5,415.39 *
11,987.11 160.61
160.61 *
11,987.11 71.92
71.92 *
0.00 *
12,705.37 6,571.72
6,571.72 *
12,219.65 *
12,623.50
0.00 *
10,954.41 219.09
219.09 *
29,000.00 1,450.00
1,450.00 *
0.00 *
12,705.37 10,954.41
10,954.41 *
12,623.50 *
43,184.00
18,328.46 23,827.00
23,827.00 *
1,277.29 0.00
0.00 *
128,774.00 10,610.78
90,644.00 7,468.93
18,079.71 *
0.00 *
12,216.70 1,277.29
1,277.29 *
43,184.00 *
133 de 474
UNITARIO TOTAL
46,084.00
20,559.23 26,727.00
26,727.00 *
1,277.29 0.00
0.00 *
128,774.00 10,610.78
90,644.00 7,468.93
18,079.71 *
0.00 *
12,216.70 1,277.29
1,277.29 *
46,084.00 *
21,001.95
35,372.77 1,857.07
270,500.40 14,201.27
16,058.34 *
19,807.04 112.95
112.95 *
18,451,499.72 1,081.96
1,081.96 *
0.00 *
12,705.37 3,748.70
3,748.70 *
21,001.95 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
134 de 474
UNITARIO TOTAL
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
531,881.36
35,372.77 37,141.41
312,886.80 328,531.14
1,000.00 6,300.00
3,357.00 1,107.81
373,080.36 *
506,625.51 848.94
848.94 *
3,915.00 4,071.60
18,451,499.72 20,335.30
24,406.90 *
0.00 *
12,705.37 133,545.15
133,545.15 *
531,881.36 *
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
135 de 474
UNITARIO TOTAL
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
136 de 474
UNITARIO TOTAL
698,938.82
35,372.77 37,141.41
312,886.80 328,531.14
290.00 8,700.00
3,942.00 2,689.39
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
1,000.00 6,300.00
3,357.00 2,685.60
18,792.00 19,731.60
421,018.36 *
670,633.70 853.19
853.19 *
3,915.00 1,683.45
17,400.00 3,480.00
365.00 1,825.00
140.00 280.00
87.00 17.40
18,451,499.72 20,166.09
27,451.94 *
0.00 *
12,705.37 249,615.33
249,615.33 *
698,938.82 *
49,337.42
35,372.77 3,714.14
312,886.80 32,853.11
3,942.00 413.91
3,583.00 376.22
37,357.38 *
45,467.37 82.59
82.59 *
3,915.00 1,623.55
18,451,499.72 2,163.91
3,787.46 *
0.00 *
12,705.37 8,109.99
8,109.99 *
49,337.42 *
19,373.20
2,053.20 28.74
28.74 *
137 de 474
UNITARIO TOTAL
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
14,431.41
2,610.00 13,050.00
13,050.00 *
14,288.53 71.44
71.44 *
14,288.53 71.44
71.44 *
0.00 *
12,008.85 1,238.53
1,238.53 *
14,431.41 *
430,051.00
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
138 de 474
UNITARIO TOTAL
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
463,755.24
35,372.77 35,372.77
325,832.40 325,832.40
3,942.00 413.91
361,619.08 *
452,821.28 822.52
822.52 *
30,360.00 4,554.00
2,052.00 5,557.44
18,451,499.72 0.00
10,111.44 *
0.00 *
12,705.37 91,202.20
91,202.20 *
463,755.24 *
47,908.00
21,344.00 21,344.00
26,564.00 26,564.00
139 de 474
UNITARIO TOTAL
47,908.00 *
0.00 0.00
0.00 *
0.00 0.00
0.00 *
0.00 *
12,705.37 0.00
0.00 *
47,908.00 *
4,212.00
0.00
0.00 *
2,138.22 42.76
42.76 *
44,746.05 2,031.02
2,031.02 *
0.00 *
12,705.37 2,138.22
2,138.22 *
4,212.00 *
924.82
522.00 522.00
522.00 *
915.66 4.58
4.58 *
915.66 4.58
4.58 *
0.00 *
12,705.37 393.66
393.66 *
924.82 *
7,012.00
34,271.23 6,285.34
6,285.34 *
6,942.57 34.71
34.71 *
6,942.57 34.71
34.71 *
0.00 *
12,705.37 657.23
657.23 *
7,012.00 *
140 de 474
UNITARIO TOTAL
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
141 de 474
UNITARIO TOTAL
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
142 de 474
UNITARIO TOTAL
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,548.74
2,088.00 2,192.40
2,204.00 66.12
2,258.52
0.00 *
2,498.76 49.98
49.98 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,548.74 *
830,296.21
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
696,474.69 764.02
764.02 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
75,930.38 75,930.38
143 de 474
UNITARIO TOTAL
18,451,499.72 21,639.12
133,057.50 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
830,296.21 *
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
144 de 474
UNITARIO TOTAL
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
765,960.59
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
638,871.06 755.17
755.17 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
87.00 3,045.00
69,207.23 69,207.23
18,451,499.72 21,639.12
126,334.35 *
0.00
0.00 *
12,705.37 192,012.12
192,012.12
765,960.59 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
145 de 474
UNITARIO TOTAL
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
146 de 474
UNITARIO TOTAL
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
775,724.08
343,998.00 361,197.90
11,252.00 11,814.60
24,012.00 25,212.60
290.00 8,700.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,858.94 *
646,551.54 730.09
730.09 *
3,915.00 6,264.00
87.00 3,045.00
69,207.23 51,905.43
7,000.00 45,588.90
18,451,499.72 21,639.12
128,442.44 *
0.00
0.00 *
12,705.37 199,692.60
199,692.60
775,724.08 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
147 de 474
UNITARIO TOTAL
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
305,487.20
35,372.77 12,999.49
312,886.80 114,985.90
11,252.00 4,135.11
24,012.00 8,824.41
360.00 3,024.00
12,604.00 2,117.47
1,500.00 1,890.00
3,583.00 10,032.40
3,357.00 2,819.88
160,828.66 *
203,744.61 289.68
289.68 *
3,915.00 5,682.43
7,000.00 83,147.67
18,451,499.72 12,622.82
101,452.91 *
0.00
0.00 *
12,705.37 42,915.95
42,915.95
305,487.20 *
148 de 474
UNITARIO TOTAL
283,864.64
35,372.77 10,399.60
347,652.00 102,209.69
11,252.00 3,308.09
24,012.00 7,059.53
360.00 1,080.00
12,604.00 756.24
1,500.00 675.00
3,583.00 3,583.00
3,357.00 1,007.10
130,078.24 *
177,467.35 241.79
241.79 *
3,915.00 2,435.33
150,000.00 34,500.00
7,000.00 62,979.39
18,451,499.72 6,240.79
106,155.51 *
0.00
0.00 *
12,705.37 47,389.11
47,389.11
283,864.64 *
218,205.15
35,372.77 9,285.35
312,886.80 82,132.79
11,252.00 2,953.65
24,012.00 6,303.15
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
114,877.62 *
145,531.87 206.91
206.91 *
3,915.00 4,058.88
7,000.00 59,391.19
18,451,499.72 9,016.30
72,466.37 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
218,205.15 *
19,373.20
149 de 474
UNITARIO TOTAL
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
14,431.41
2,610.00 13,050.00
13,050.00 *
14,288.53 71.44
71.44 *
14,288.53 71.44
71.44 *
0.00 *
12,008.85 1,238.53
1,238.53 *
14,431.41 *
150 de 474
UNITARIO TOTAL
29,492.40
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
24,550.61
3,224.80 22,573.60
22,573.60 *
24,307.54 121.54
121.54 *
24,307.54 121.54
121.54 *
0.00 *
12,008.85 1,733.94
1,733.94 *
24,550.61 *
151 de 474
UNITARIO TOTAL
29,492.40
2,053.20 28.74
28.74 *
61,000.00 1,424.80
1,424.80 *
0.00 *
12,008.85 2,053.20###
2,053.20 *
3,506.75 *
287.97
4,524.00 271.44
271.44 *
285.12 1.43
1.43 *
285.12 1.43
1.43 *
0.00 *
12,008.85 13.68
13.68 *
287.97 *
1,147.07
3,538.00 1,061.40
1,061.40 *
1,135.71 5.68
5.68 *
1,135.71 5.68
5.68 *
0.00 *
12,008.85 74.31
74.31 *
1,147.07 *
24,550.61
3,224.80 22,573.60
22,573.60 *
24,307.54 121.54
121.54 *
24,307.54 121.54
121.54 *
0.00 *
12,008.85 1,733.94
152 de 474
UNITARIO TOTAL
1,733.94 *
24,550.61 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
153 de 474
UNITARIO TOTAL
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
154 de 474
UNITARIO TOTAL
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
155 de 474
UNITARIO TOTAL
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
156 de 474
UNITARIO TOTAL
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
753,117.19
35,372.77 37,141.41
312,886.80 328,531.14
11,252.00 11,814.60
24,012.00 25,212.60
360.00 4,320.00
3,033.00 2,069.23
12,604.00 4,789.52
5,462.00 691.49
44,660.00 9,758.21
3,583.00 10,540.19
3,357.00 12,085.20
446,953.59 *
696,569.35 806.71
806.71 *
3,915.00 6,264.00
17,400.00 9,744.00
487.00 2,435.00
140.00 14,000.00
140.00 4,620.00
18,451,499.72 18,678.13
55,741.13 *
0.00
0.00 *
12,705.37 249,615.75
249,615.75
753,117.19 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
157 de 474
UNITARIO TOTAL
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
158 de 474
UNITARIO TOTAL
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
159 de 474
UNITARIO TOTAL
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
160 de 474
UNITARIO TOTAL
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
161 de 474
UNITARIO TOTAL
7,941.00 73.63
74.00 *
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
7,941.00 73.63
74.00 *
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
8,241.00
4,255.54 4,452.77
4,952.03 155.45
5,627.31 117.76
181.81 214.96
422.75 442.34
950.00 994.03
6,377.00
7,941.00 8.67
9.00 *
7,941.00 73.63
74.00 *
216.91 216.91
217.00 *
12,827.54 738.10
12,827.54 660.97
23,422.28 164.75
1,564.00 *
8,241.00 *
162 de 474
UNITARIO TOTAL
14,250.00
7,600.00 7,980.00
2,791.54 2,931.11
10,911.00
13,105.00 262.10
262.00 *
13,105.00 655.25
655.00 *
216.91 227.75
228.00 *
12,827.54 1,157.23
12,827.54 1,036.30
2,194.00 *
14,250.00 *
92,971.75
58,563.95 41,287.59
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
76,951.93
15,256.97 762.85
762.85 *
15,256.97
15,256.97 *
92,971.75 *
106,720.52
78,065.75 55,036.35
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
90,700.70
15,256.97 762.85
762.85 *
163 de 474
UNITARIO TOTAL
15,256.97
15,256.97 *
106,720.52 *
99,846.13
78,065.75 27,518.18
58,563.95 20,643.79
7,615.04 13,356.78
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
83,826.31
15,256.97 762.85
762.85 *
15,256.97
15,256.97 *
99,846.13 *
115,612.01
78,065.75 27,518.18
58,563.95 20,643.79
7,615.04 26,713.56
377.94 2,267.67
2,323.26 4,646.51
43,503.63 6,090.51
9,302.88 9,302.88
97,183.09
17,666.07 762.85
762.85 *
17,666.07
17,666.07 *
115,612.01 *
60,229.81
58,563.95 20,643.79
7,615.04 13,356.78
377.94 1,133.83
2,323.26 2,323.26
43,503.63 3,045.25
9,302.88 9,302.88
49,805.79
164 de 474
UNITARIO TOTAL
9,927.64 496.38
496.38
9,927.64
9,927.64 *
60,229.81 *
60,229.81
58,563.95 20,643.79
7,615.04 13,356.78
377.94 1,133.83
2,323.26 2,323.26
43,503.63 3,045.25
9,302.88 9,302.88
49,805.79
9,927.64 496.38
496.38
9,927.64
9,927.64 *
60,229.81 *
5,184.20
5,184.20 5,184.20
5,184.20
0.00 0.00
0.00
0.00
0.00 *
5,184.20 *
50,966.37
41,667.00 1,271.68
20,500.00 5,166.00
3,500.00 52.50
2,511.90 31,398.80
8,071.00 2,033.89
39,922.87 *
51,860.80 120.00
120.00 *
13,800.00 276.00
276.00 *
0.00 *
12,705.37 10,647.51
10,647.51 *
165 de 474
UNITARIO TOTAL
50,966.37 *
43,485.12
41,667.00 1,271.68
20,500.00 5,166.00
3,500.00 52.50
1,913.40 23,917.55
8,071.00 2,033.89
32,441.62 *
51,860.80 120.00
120.00 *
13,800.00 276.00
276.00 *
0.00 *
12,705.37 10,647.51
10,647.51 *
43,485.12 *
2,548.74
2,088.00 2,192.40
2,204.00 66.12
2,258.52
0.00 *
2,498.76 49.98
49.98 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,548.74 *
2,486.62
2,030.00 2,131.50
2,204.00 66.12
2,197.62
0.00 *
2,437.86 48.76
48.76 *
0.00
0.00 *
12,705.37 240.24
240.24 *
2,486.62 *
166 de 474
UNITARIO TOTAL
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
12,705.37 16,424.19
16,424.19 *
28,730.82 *
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
12,705.37 16,424.19
16,424.19 *
28,730.82 *
28,730.82
297,617.70 9,374.96
290.00 9.14
360.00 11.34
9,395.43
25,819.62 781.31
781.31 *
56,000.00 1,907.12
2,938.00 43.48
50.00 100.00
5,800.00 77.14
18.00 2.14
2,129.89 *
0.00
0.00 *
167 de 474
UNITARIO TOTAL
12,705.37 16,424.19
16,424.19 *
28,730.82 *
61,566.04
297,617.70 20,089.19
290.00 19.58
360.00 24.30
20,133.07
55,327.76 1,674.23
1,674.23 *
56,000.00 4,086.69
2,938.00 93.18
50.00 214.29
5,800.00 165.30
18.00 4.59
4,564.04 *
0.00
0.00 *
12,705.37 35,194.69
35,194.69 *
61,566.04 *
215,927.18
35,372.77 9,285.35
297,617.70 78,124.65
10,689.40 2,805.97
22,811.40 5,987.99
360.00 2,160.00
12,604.00 1,512.48
1,500.00 1,350.00
3,583.00 7,166.00
3,357.00 2,014.20
110,406.64 *
141,060.89 200.56
200.56 *
3,915.00 4,058.88
7,000.00 61,590.56
18,451,499.72 9,016.30
74,665.74 *
0.00
0.00 *
12,705.37 30,654.25
30,654.25
215,927.18 *
4,687.73
341,950.60 3,231.43
3,231.43 *
4,627.73 60.00
60.00 *
0.00 *
0.00
168 de 474
UNITARIO TOTAL
0.00 *
12,705.37 1,396.30
1,396.30 *
4,687.73 *
1,452.00
41,667.00 138.54
20,500.00 428.45
566.99
1,413.48 38.48
38.48 *
0.00
0.00 *
0.00
0.00 *
12,705.37 846.49
846.49 *
1,452.00 *
4,480.56
58,900.91 1,502.57
1,502.57 *
496,076.59 284.56###
284.56 *
17,400.00 651.90
651.90 *
0.00 *
12,705.37 2,041.53
2,041.53 *
4,480.56 *
18,479.12
41,667.00 1,933.35
20,500.00 5,945.00
3,679.00 1,066.91
8,945.26 *
18,126.65 243.71
243.71 *
18,126.65 108.76
108.76 *
0.00 *
12,705.37 9,181.39
9,181.39 *
18,479.12 *
169 de 474
UNITARIO TOTAL
18,479.12
41,667.00 1,933.35
20,500.00 5,945.00
3,679.00 1,066.91
8,945.26 *
18,126.65 243.71
243.71 *
18,126.65 108.76
108.76 *
0.00 *
12,705.37 9,181.39
9,181.39 *
18,479.12 *
8,022.73
41,667.00 583.34
20,500.00 1,783.50
3,679.00 320.07
2,686.91 *
7,870.99 104.51
104.51 *
7,870.99 47.23
47.23 *
0.00 *
12,705.37 5,184.07
5,184.07 *
8,022.73 *
8,022.73
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
170 de 474
UNITARIO TOTAL
0.00 *
12,705.37 7,900.20
7,900.20 *
202,791.10 *
202,791.10
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
202,791.10 *
202,791.10
193,244.35 193,244.35
209.00 627.00
302.00 604.00
194,475.35 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
171 de 474
UNITARIO TOTAL
7,900.20 *
202,791.10 *
50,144.80
43,811.97 43,811.97
209.00 209.00
302.00 302.00
44,322.97 *
5,530.90 165.93
165.93 *
5,530.90 125.00
125.00 *
0.00 *
12,705.37 5,530.90
5,530.90 *
50,144.80 *
101,297.18
89,880.49 89,880.49
209.00 418.00
302.00 604.00
90,902.49 *
9,875.25 296.26
296.26 *
9,875.25 223.18
223.18 *
0.00 *
12,705.37 9,875.25
9,875.25 *
101,297.18 *
120,502.75
110,956.00 110,956.00
209.00 627.00
302.00 604.00
112,187.00 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
120,502.75 *
172 de 474
UNITARIO TOTAL
126,195.90 126,195.90
209.00 627.00
302.00 604.00
127,426.90 *
7,900.20 237.01
237.01 *
7,900.20 178.54
178.54 *
0.00 *
12,705.37 7,900.20
7,900.20 *
135,742.65 *
72,849.62 72,849.62
209.00 418.00
302.00 604.00
73,871.62 *
9,218.17 276.55
276.55 *
9,218.17 208.33
208.33 *
0.00 *
12,705.37 9,218.17
9,218.17 *
83,574.67 *
55,339.58
45,946.00 45,946.00
45,946.00 *
53,807.46 753.30
753.30 *
53,807.46 322.84
322.84 *
0.00 *
12,705.37 8,317.43
173 de 474
UNITARIO TOTAL
8,317.43 *
55,339.58 *
106,930.00
11,765.80 94,126.37
94,126.37 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
106,930.00 *
69,190.00
4,760.53 57,126.37
57,126.37 *
67,833.33 949.67
949.67 *
67,833.33 407.00
407.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
69,190.00 *
81,770.00
13,891.94 69,459.71
69,459.71 *
80,166.67 1,122.33
1,122.33 *
80,166.67 481.00
481.00 *
0.00 *
12,705.37 10,706.96
10,706.96 *
81,770.00 *
10,064.00
6,909.95 7,255.45
7,255.45 *
9,866.67 138.13
138.13 *
174 de 474
UNITARIO TOTAL
9,866.67 59.20
59.20 *
0.00 *
12,705.37 2,611.22
2,611.22 *
10,064.00 *
8,470.80
63,000.00 2,520.00
94,133.66 2,824.01
41,667.00 465.82
20,500.00 1,424.18
7,234.01 *
8,304.71 116.27
116.27 *
8,304.71 49.83
49.83 *
0.00 *
12,705.37 1,070.70
1,070.70 *
8,470.80 *
132,090.00
126,513.00 126,513.00
126,513.00 *
129,500.00 1,813.00
1,813.00 *
129,500.00 777.00
777.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
132,090.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
175 de 474
UNITARIO TOTAL
106,930.00 *
69,190.00
64,846.33 64,846.33
64,846.33 *
67,833.33 949.67
949.67 *
67,833.33 407.00
407.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
69,190.00 *
94,350.00
89,513.00 89,513.00
89,513.00 *
92,500.00 1,295.00
1,295.00 *
92,500.00 555.00
555.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
94,350.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
0.00 *
12,705.37 2,987.00
2,987.00 *
106,930.00 *
106,930.00
101,846.33 101,846.33
101,846.33 *
104,833.33 1,467.67
1,467.67 *
104,833.33 629.00
629.00 *
176 de 474
UNITARIO TOTAL
0.00 *
12,705.37 2,987.00
2,987.00 *
106,930.00 *
10,258.14
41,667.00 996.12
20,500.00 3,063.05
4,059.17 *
10,063.46 134.31
134.31 *
10,063.46 60.38
60.38 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,258.14 *
10,679.87
41,667.00 996.12
20,500.00 3,063.05
3,679.00 413.46
4,472.63 *
10,476.91 140.10
140.10 *
10,476.91 62.86
62.86 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,679.87 *
10,679.87
41,667.00 996.12
20,500.00 3,063.05
3,679.00 413.46
4,472.63 *
10,476.91 140.10
140.10 *
10,476.91 62.86
62.86 *
0.00 *
12,705.37 6,004.28
6,004.28 *
10,679.87 *
177 de 474
UNITARIO TOTAL
41,667.00 96.67
20,500.00 297.25
393.92 *
3,155.14 94.65
94.65 *
3,155.14 63.10
63.10 *
0.00 *
12,008.85 3,281.35
3,281.35 *
3,833.03 *
1,802.60
41,667.00 48.33
20,500.00 148.63
196.96 *
1,767.25 24.74
24.74 *
1,767.25 10.60
10.60 *
0.00 *
12,705.37 1,570.29
1,570.29 *
1,802.60 *
113,080.71
80,576.87 84,605.72
2,660.00 5,320.00
3,400.00 102.00
90,027.72 *
110,863.44 1,552.09
1,552.09 *
110,863.44 665.18
665.18 *
0.00 *
12,705.37 20,835.72
20,835.72 *
113,080.71 *
178 de 474
UNITARIO TOTAL
69,378.93
32,917.00 658.34
49,896.27 52,391.09
1,000.00 4,000.00
57,049.43 *
68,018.56 952.26
952.26 *
68,018.56 408.11
408.11 *
0.00 *
12,705.37 10,969.13
10,969.13 *
69,378.93 *
69,378.93
32,917.00 658.34
49,896.27 52,391.09
1,000.00 4,000.00
57,049.43 *
68,018.56 952.26
952.26 *
68,018.56 408.11
408.11 *
0.00 *
12,705.37 10,969.13
10,969.13 *
69,378.93 *
375,048.62
324,816.63 341,057.46
2,846.20 5,692.40
3,638.00 109.14
346,859.00 *
367,694.72 5,147.73
5,147.73 *
367,694.72 2,206.17
2,206.17 *
0.00 *
12,705.37 20,835.72
20,835.72 *
375,048.62 *
179 de 474
UNITARIO TOTAL
375,048.62
324,816.63 341,057.46
2,846.20 5,692.40
3,638.00 109.14
346,859.00 *
367,694.72 5,147.73
5,147.73 *
367,694.72 2,206.17
2,206.17 *
0.00 *
12,705.37 20,835.72
20,835.72 *
375,048.62 *
319,352.82
324,816.63 238,740.22
6,292.81 12,585.61
2,846.20 5,692.40
3,638.00 109.14
257,127.37 *
313,091.00 4,383.27
4,383.27 *
313,091.00 1,878.55
1,878.55 *
0.00 *
12,705.37 55,963.63
55,963.63 *
319,352.82 *
319,352.82
324,816.63 238,740.22
6,292.81 12,585.61
2,846.20 5,692.40
3,638.00 109.14
257,127.37 *
313,091.00 4,383.27
4,383.27 *
313,091.00 1,878.55
1,878.55 *
0.00 *
12,705.37 55,963.63
55,963.63 *
319,352.82 *
180 de 474
UNITARIO TOTAL
314,948.61
204,469.06 214,692.51
6,403.33 24,608.00
13,573.46 27,146.92
25,615.82 25,615.82
292,063.25 *
306,475.44 3,064.75
3,064.75 *
306,475.44 5,408.42
5,408.42 *
306,475.44 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
314,948.61 *
275,888.41
192,665.70 202,298.98
6,403.33 24,608.00
13,573.46 27,146.92
254,053.90 *
268,466.09 2,684.66
2,684.66 *
268,466.09 4,737.66
4,737.66 *
268,466.09 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
275,888.41 *
194,663.41
117,389.72 123,259.20
6,403.33 24,608.00
13,573.46 27,146.92
175,014.12 *
189,426.31 1,894.26
1,894.26 *
189,426.31 3,342.83
3,342.83 *
189,426.31 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
194,663.41 *
181 de 474
UNITARIO TOTAL
352,838.41
263,979.78 277,178.77
6,403.33 24,608.00
13,573.46 27,146.92
328,933.69 *
343,345.88 3,433.46
3,433.46 *
343,345.88 6,059.07
6,059.07 *
343,345.88 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
352,838.41 *
352,838.41
263,979.78 277,178.77
6,403.33 24,608.00
13,573.46 27,146.92
328,933.69 *
343,345.88 3,433.46
3,433.46 *
343,345.88 6,059.07
6,059.07 *
343,345.88 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
352,838.41 *
7,082.67
67,025.00 4,691.75
4,691.75
6,971.13 69.71
69.71 *
6,971.13 41.83
41.83 *
0.00
0.00 *
7,467.86 2,279.38
2,279.38 *
7,082.67 *
305,364.75
182 de 474
UNITARIO TOTAL
219,983.15 230,982.31
6,403.33 24,608.00
13,573.46 27,146.92
282,737.23 *
297,149.42 2,971.49
2,971.49 *
297,149.42 5,243.84
5,243.84 *
297,149.42 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
305,364.75 *
194,663.41
117,389.72 123,259.20
6,403.33 24,608.00
13,573.46 27,146.92
175,014.12 *
189,426.31 1,894.26
1,894.26 *
189,426.31 3,342.83
3,342.83 *
189,426.31 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
194,663.41 *
247,604.78
62,833.33 65,975.00
21,760.26 108,801.28
6,403.33 24,608.00
13,573.46 27,146.92
226,531.20 *
240,943.39 2,409.43
2,409.43 *
240,943.39 4,251.96
4,251.96 *
240,943.39 0.00
0.00 *
23,276.80 14,412.19
14,412.19 *
247,604.78 *
183 de 474
UNITARIO TOTAL
9,951.87
41,667.00 871.58
20,500.00 2,680.09
3,551.67 *
6,274.70 87.85
87.85 *
6,274.70 37.65
37.65 *
0.00 *
12,705.37 6,274.70
6,274.70 *
9,951.87 *
13,970.52
41,667.00 1,223.53
20,500.00 3,762.34
4,985.87 *
8,808.48 123.32
123.32 *
8,808.48 52.85
52.85 *
0.00 *
12,705.37 8,808.48
8,808.48 *
13,970.52 *
41,667.00 658.31
20,500.00 1,805.79
346.00 2,076.00
8,071.00 645.39
5,185.48 *
200.00 200.00
200.00 *
13,800.00 70.66
70.66 *
14,025.22
14,025.22 *
19,481.36 *
41,667.00 1,544.01
20,500.00 4,235.34
346.00 4,869.10
8,071.00 1,513.72
12,162.17 *
200.00 200.00
200.00 *
184 de 474
UNITARIO TOTAL
13,800.00 70.66
70.66 *
33,259.25
33,259.25 *
45,692.08 *
45,692.08
84,352.95
41,667.00 833.34
20,500.00 2,570.70
3,400.00 680.00
48,616.16 51,046.97
55,131.01 *
69,511.84 973.17
973.17 *
69,511.84 417.07
417.07 *
13,450.88 13,450.88
13,450.88 *
12,705.37 14,380.83
14,380.83 *
84,352.95 *
87,138.83
41,667.00 833.34
20,500.00 2,570.70
3,400.00 680.00
51,217.35 53,778.22
57,862.26 *
72,243.09 1,011.40
1,011.40 *
72,243.09 433.46
433.46 *
13,450.88 13,450.88
13,450.88 *
12,705.37 14,380.83
14,380.83 *
87,138.83 *
120,000.00
107,006.72 112,357.06
112,357.06 *
117,647.06 1,647.06
1,647.06 *
117,647.06 705.88
185 de 474
UNITARIO TOTAL
705.88 *
0.00 *
12,705.37 5,290.00
5,290.00 *
120,000.00 *
69,658.45 73,141.37
73,141.37 *
78,431.37 1,098.04
1,098.04 *
78,431.37 470.59
470.59 *
0.00 *
12,705.37 5,290.00
5,290.00 *
80,000.00 *
123,189.36
90,015.39 94,516.16
2,660.00 5,320.00
3,400.00 102.00
99,938.16 *
120,773.88 1,690.83
1,690.83 *
120,773.88 724.64
724.64 *
0.00 *
12,705.37 20,835.72
20,835.72 *
123,189.36 *
45,060.92
3,400.00 680.00
27,169.75 28,528.24
1,000.00 4,000.00
33,208.24 *
44,177.37 618.48
618.48 *
44,177.37 265.06
265.06 *
0.00 *
12,705.37 10,969.13
10,969.13 *
45,060.92 *
186 de 474
UNITARIO TOTAL
45,060.92
3,400.00 680.00
27,169.75 28,528.24
1,000.00 4,000.00
33,208.24 *
44,177.37 618.48
618.48 *
44,177.37 265.06
265.06 *
0.00 *
12,705.37 10,969.13
10,969.13 *
45,060.92 *
61,741.10
3,400.00 680.00
42,744.15 44,881.35
1,000.00 4,000.00
49,561.35 *
60,530.49 847.43
847.43 *
60,530.49 363.18
363.18 *
0.00 *
12,705.37 10,969.13
10,969.13 *
61,741.10 *
81,682.77
3,400.00 680.00
61,363.82 64,432.01
1,000.00 4,000.00
69,112.01 *
80,081.14 1,121.14
1,121.14 *
80,081.14 480.49
480.49 *
0.00 *
12,705.37 10,969.13
10,969.13 *
81,682.77 *
187 de 474
UNITARIO TOTAL
61,741.10
3,400.00 680.00
42,744.15 44,881.35
1,000.00 4,000.00
49,561.35 *
60,530.49 847.43
847.43 *
60,530.49 363.18
363.18 *
0.00 *
12,705.37 10,969.13
10,969.13 *
61,741.10 *
406,000.00
318,039.22 318,039.22
318,039.22 *
398,039.22 5,572.55
5,572.55 *
398,039.22 2,388.24
2,388.24 *
0.00 *
12,705.37 80,000.00
80,000.00 *
406,000.00 *
36,937.38
2,054.00 2,054.00
1,723.00 1,723.00
552,673.00 33,160.38
36,937.38 *
62,731.89
3,400.00 680.00
43,669.26 45,852.72
1,000.00 4,000.00
50,532.72 *
188 de 474
UNITARIO TOTAL
61,501.85 861.03
861.03 *
61,501.85 369.01
369.01 *
0.00 *
12,705.37 10,969.13
10,969.13 *
62,731.89 *
51,617.10
3,552.00 47,774.40
47,774.40 *
51,106.04 255.53
255.53 *
51,106.04 255.53
255.53 *
0.00 *
12,008.85 3,331.64
3,331.64 *
51,617.10 *
18,889.82
3,400.00 460.00
2,407.15 9,628.60
1,000.00 280.00
10,368.60 *
18,519.43 259.27
259.27 *
18,519.43 111.12
111.12 *
0.00 *
12,705.37 8,150.83
8,150.83 *
18,889.82 *
56,293.66
41,667.00 166.67
20,500.00 514.14
3,400.00 136.00
39,000.00 40,950.00
41,766.81 *
52,552.43 735.73
735.73 *
52,552.43 315.31
315.31 *
13,450.88 2,690.18
189 de 474
UNITARIO TOTAL
2,690.18 *
12,705.37 10,785.62
10,785.62 *
56,293.66 *
124,466.52
35,372.77 5,199.80
281,984.40 41,451.71
3,583.00 526.70
3,224.80 2,257.36
3,538.00 2,476.60
41,667.00 621.69
20,500.00 1,593.07
340.11 6,309.10
4,479.52 28,471.82
88,907.84 *
117,681.20 1,647.54
1,647.54 *
117,681.20 364.55
3,915.00 4,773.24
5,137.79 *
0.00 *
13,029.61 28,773.35
28,773.35 28,773.35 *
124,466.52 *
58,900.91 3,005.15
496,076.59 1,012.75
26,196.04 26,196.04
120.00 600.00
30,813.94 *
40,336.04 564.70
564.70 *
40,336.04 242.02
3,915.00 549.67
791.68 *
0.00 *
12,705.37 9,522.10
9,522.10 *
41,692.42 *
47,480.56
41,667.00 468.75
190 de 474
UNITARIO TOTAL
20,500.00 1,153.13
982.00 9,341.63
35,372.77 1,857.07
313,316.00 16,449.09
3,583.00 188.11
2,088.00 5,059.22
34,517.00 *
45,161.71 623.08
623.08 *
45,161.71 270.97
61,000.00 1,424.80
3,915.00 0.00
1,695.77 *
0.00 *
12,705.37 10,644.71
10,644.71 *
47,480.56 *
41,667.00 327.00
20,500.00 1,070.10
37,592.00 46,990.00
48,387.10
8,018.53 160.37
160.37 *
0.00 *
0.00
0.00 *
12,216.70 8,018.53
8,018.53 *
56,566.00 *
14,537.76
8,236.00 9,059.60
9,059.60 *
14,258.30 193.92
193.92 *
14,258.30 85.55
85.55 *
0.00 *
12,705.37 5,198.70
5,198.70 *
14,537.76 *
191 de 474
UNITARIO TOTAL
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
192 de 474
UNITARIO TOTAL
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
48,338.85
801,071.29 8,900.79
817,328.79 26,365.44
2,817.22 809.67
2,939.71 844.87
540.06 540.06
2,666,897.06 703.74
115.19 508.77
38,673.34 *
47,391.03 663.47
663.47 *
47,391.03 284.35
284.35 *
0.00 *
12,008.85 8,717.69
8,717.69 *
48,338.85 *
57,820.02
474,346.56 2,635.26
1,255,884.75 40,512.41
1,632.34 1,632.34
2,811.85 808.13
2,934.10 843.26
539.03 539.03
2,661,808.83 702.39
114.97 507.80
48,180.61 *
56,686.29 793.61
793.61 *
56,686.29 340.12
340.12 *
0.00 *
12,008.85 8,505.68
8,505.68 *
57,820.02 *
193 de 474
UNITARIO TOTAL
91,577.46
472,723.09 2,626.24
1,251,586.45 40,373.76
54,826.13 35,371.70
2,802.22 805.36
2,924.06 840.37
537.19 537.19
2,652,698.71 699.99
114.58 505.63
81,760.23 *
89,781.82 1,256.95
1,256.95 *
89,781.82 538.69
538.69 *
0.00 *
12,008.85 8,021.59
8,021.59 *
91,577.46 *
79,974.66
472,723.09 2,626.24
1,063,625.81 34,310.51
46,592.46 30,059.65
2,802.22 805.36
2,924.06 840.37
537.19 537.19
2,652,698.71 699.99
114.58 505.63
70,384.94 *
78,406.53 1,097.69
1,097.69 *
78,406.53 470.44
470.44 *
0.00 *
12,008.85 8,021.59
8,021.59 *
79,974.66 *
17,962.64 7,005.43
6,368.78 10,954.30
316.09 1,896.55
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
194 de 474
UNITARIO TOTAL
28,195.05 *
44,658.55 687.88
687.88 *
44,658.55 267.95
267.95 *
0.00 *
24,207.87 16,463.50
16,463.50 *
45,614.38 *
39,185.14 15,282.20
6,368.78 16,431.45
316.09 2,844.82###
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
42,897.25 *
69,812.91 1,072.72
1,072.72 *
69,812.91 418.88
418.88 *
0.00 *
24,207.87 26,915.66
26,915.66 *
71,304.50 *
17,962.64 7,005.43
6,368.78 10,954.30
316.09 1,896.55
1,943.04 3,886.08
1,450.00 1,522.50
41,860.00 2,930.20
13,357.90 14,025.80
42,220.85 *
58,684.35 915.40
915.40 *
58,684.35 352.11
352.11 *
0.00 *
24,207.87 16,463.50
16,463.50 *
59,951.86 *
59,951.86
195 de 474
UNITARIO TOTAL
216,590.85
129,932.08 136,428.68
6,403.33 24,608.00
13,573.46 27,146.92
188,183.60 *
215,099.26 1,491.59
1,491.59 *
215,099.26 0.00
0.00 *
215,099.26 0.00
0.00 *
24,207.87 26,915.66
26,915.66 *
216,590.85 *
190,940.85
105,503.51 110,778.68
6,403.33 24,608.00
13,573.46 27,146.92
162,533.60 *
189,449.26 1,491.59
1,491.59 *
189,449.26 0.00
0.00 *
189,449.26 0.00
0.00 *
24,207.87 26,915.66
26,915.66 *
190,940.85 *
190,940.85
751,357.00
372,564.06 372,564.06
281,057.09 281,057.09
653,621.15
292,452.83 5,849.06
5,849.06 *
196 de 474
UNITARIO TOTAL
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
751,357.00 *
751,357.00
756,068.00
375,249.33 375,249.33
283,082.82 283,082.82
658,332.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
756,068.00 *
756,068.00
763,202.00
379,315.71 379,315.71
286,150.44 286,150.44
665,466.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,202.00 *
763,202.00
197 de 474
UNITARIO TOTAL
763,103.00
379,259.28 379,259.28
286,107.87 286,107.87
665,367.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,103.00 *
763,103.00
722,622.00
356,185.11 356,185.11
268,701.04 268,701.04
624,886.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
722,622.00 *
722,622.00
6,262,857.00
549,780.34 3,286,586.89
414,746.57 2,479,355.02
5,765,941.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
198 de 474
UNITARIO TOTAL
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,262,857.00 *
6,262,857.00
0.00
#DIV/0!
#DIV/0!
746,384.00
369,729.45 369,729.45
278,918.70 278,918.70
648,648.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
746,384.00 *
746,384.00
763,825.00
379,670.82 379,670.82
286,418.33 286,418.33
666,089.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
763,825.00 *
763,825.00
199 de 474
UNITARIO TOTAL
868,969.00
439,602.90 439,602.90
331,630.25 331,630.25
771,233.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
868,969.00 *
868,969.00
929,337.00
474,012.66 474,012.66
357,588.49 357,588.49
831,601.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
929,337.00 *
929,337.00
621,999.00
298,830.00 298,830.00
225,433.15 225,433.15
524,263.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
200 de 474
UNITARIO TOTAL
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
621,999.00 *
621,999.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
6,222,199.00
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
6,222,199.00
545,903.62 3,263,411.83
201 de 474
UNITARIO TOTAL
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
6,222,199.00
757,082.00
375,827.31 375,827.31
283,518.84 283,518.84
659,346.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
757,082.00 *
757,082.00
757,082.00
375,827.31 375,827.31
283,518.84 283,518.84
659,346.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
202 de 474
UNITARIO TOTAL
757,082.00 *
757,082.00
682,933.00
333,562.38 333,562.38
251,634.77 251,634.77
585,197.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
682,933.00 *
682,933.00
3,556,722.28
686,166.60 2,017,329.81
517,634.46 1,521,845.30
3,539,175.11
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 0.00
0.00 *
3,556,722.28 *
3,792,477.00
747,263.00
370,230.48 370,230.48
279,296.67 279,296.67
649,527.15
292,452.83 5,849.06
5,849.06 *
203 de 474
UNITARIO TOTAL
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
747,263.00 *
747,263.00
748,376.00
370,864.89 370,864.89
279,775.26 279,775.26
650,640.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
748,376.00 *
748,376.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
768,929.00
382,580.10 382,580.10
288,613.05 288,613.05
204 de 474
UNITARIO TOTAL
671,193.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
768,929.00 *
768,929.00
719,111.00
354,183.84 354,183.84
267,191.31 267,191.31
621,375.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
719,111.00 *
719,111.00
662,813.00
322,093.98 322,093.98
242,983.17 242,983.17
565,077.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
662,813.00 *
205 de 474
UNITARIO TOTAL
662,813.00
322,093.98 322,093.98
242,983.17 242,983.17
565,077.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
662,813.00 *
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
746,245.00
369,650.22 369,650.22
278,858.93 278,858.93
648,509.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
206 de 474
UNITARIO TOTAL
80,188.68 *
746,245.00 *
699,378.00
342,936.03 342,936.03
258,706.12 258,706.12
601,642.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
699,378.00 *
6,117,269.00
830,291.81 3,295,428.19
626,360.49 2,486,024.77
5,781,452.96
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 318,268.87
318,268.87 *
6,117,269.00 *
6,117,269.00
0.00
#DIV/0!
#DIV/0!
746,591.00
369,847.44 369,847.44
279,007.71 279,007.71
648,855.15
292,452.83 5,849.06
207 de 474
UNITARIO TOTAL
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
746,591.00 *
746,591.00
0.00
0.00
0.00
447,874.00
199,578.75 199,578.75
150,559.40 150,559.40
350,138.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
447,874.00 *
447,874.00
0.00
0.00
0.00
2,353,147.00
286,000.00 1,799,561.22
40,000.00 251,686.88
2,051,248.11
2,262,641.35 22,626.41
22,626.41 *
2,262,641.35 45,252.83
45,252.83 *
2,262,641.35 22,626.41
22,626.41 *
22,000.75 211,393.24
208 de 474
UNITARIO TOTAL
211,393.24 *
2,353,147.00 *
1,138,785.00
286,000.00 870,881.98
40,000.00 121,801.68
992,683.66
1,094,985.58 10,949.86
10,949.86 *
1,094,985.58 21,899.71
21,899.71 *
1,094,985.58 10,949.86
10,949.86 *
22,000.75 102,301.92
102,301.92 *
1,138,785.00 *
4,545,800.00
286,000.00 3,476,385.20
40,000.00 486,207.72
3,962,592.92
4,370,961.54 43,709.62
43,709.62 *
4,370,961.54 87,419.23
87,419.23 *
4,370,961.54 43,709.62
43,709.62 *
22,000.75 408,368.62
408,368.62 *
4,545,800.00 *
4,547,606.00
286,000.00 3,477,766.33
40,000.00 486,400.89
3,964,167.22
4,372,698.08 43,726.98
43,726.98 *
4,372,698.08 87,453.96
87,453.96 *
4,372,698.08 43,726.98
43,726.98 *
209 de 474
UNITARIO TOTAL
22,000.75 408,530.86
408,530.86 *
4,547,606.00 *
20,004,033.00
286,000.00 15,298,016.69
40,000.00 2,139,582.75
17,437,599.45
19,234,647.12 192,346.47
192,346.47 *
19,234,647.12 384,692.94
384,692.94 *
19,234,647.12 192,346.47
192,346.47 *
22,000.75 1,797,047.67
1,797,047.67 *
20,004,033.00 *
2,406,018.00
286,000.00 1,839,994.14
40,000.00 257,341.84
2,097,335.98
2,313,478.85 23,134.79
23,134.79 *
2,313,478.85 46,269.58
46,269.58 *
2,313,478.85 23,134.79
23,134.79 *
22,000.75 216,142.87
216,142.87 *
2,406,018.00 *
6,247,859.00
286,000.00 4,778,029.07
40,000.00 668,255.81
5,446,284.89
6,007,556.73 60,075.57
60,075.57 *
6,007,556.73 120,151.13
210 de 474
UNITARIO TOTAL
120,151.13 *
6,007,556.73 60,075.57
60,075.57 *
22,000.75 561,271.84
561,271.84 *
6,247,859.00 *
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
711,729.00
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
211 de 474
UNITARIO TOTAL
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
0.00
0.00
0.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
734,484.00
362,946.45 362,946.45
273,801.70 273,801.70
636,748.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
734,484.00 *
711,729.00
212 de 474
UNITARIO TOTAL
349,976.10 349,976.10
264,017.05 264,017.05
613,993.15
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 80,188.68
80,188.68 *
711,729.00 *
711,729.00
0.00
0.00
0.00
6,222,199.00
545,903.62 3,263,411.83
411,822.03 2,461,872.08
5,725,283.91
292,452.83 5,849.06
5,849.06 *
292,452.83 8,773.58
8,773.58 *
292,452.83 2,924.53
2,924.53 *
22,000.75 479,367.92
479,367.92 *
6,222,199.00 *
1,143,753.59
213 de 474
UNITARIO TOTAL
98,020.00 197,770.37
2,135.42 2,506.87
5,763.54 4,194.98
26,627.08 1,863.90
212,710.36 212,710.36
177,616.88 177,616.88
177,616.88 177,616.88
774,280.23 *
1,079,012.82 21,580.26
21,580.26 *
1,079,012.82 32,370.38
32,370.38 *
1,079,012.82 10,790.13
10,790.13 *
24,207.87 304,732.59
304,732.59 *
1,143,753.59 *
1,143,753.59
1,143,753.48 3,530,767.00
3,530,767.00 *
1,143,753.59 4,539,558.00
4,539,558.00 *
214 de 474
UNITARIO TOTAL
1,143,753.59 4,539,558.00
4,539,558.00 *
1,143,753.79 5,212,086.00
5,212,086.00 *
1,143,753.72 5,772,525.00
5,772,525.00 *
1,143,864.57 4,467,935.00
4,467,935.00 *
215 de 474
UNITARIO TOTAL
332,793.10
62,833.33 153,887.34
2,135.42 3,042.97
5,763.54 5,092.09
19,520.00 47,843.52
26,627.08 1,770.70
18,952.63 36,010.00
247,646.62 *
313,955.76 6,279.12
6,279.12 *
313,955.76 9,418.67
9,418.67 *
313,955.76 3,139.56
3,139.56 *
24,207.87 66,309.14
66,309.14 *
332,793.10 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
216 de 474
UNITARIO TOTAL
332,793.15 670,911.00
670,911.00 *
335,153.33 992,389.00
992,389.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.14 1,299,890.00
1,299,890.00 *
332,793.15 670,911.00
670,911.00 *
332,793.15 670,911.00
670,911.00 *
332,792.89 880,570.00
880,570.00 *
332,792.61 531,137.00
531,137.00 *
332,793.15 670,911.00
670,911.00 *
217 de 474
UNITARIO TOTAL
392,965.61
4,255.54 155,578.87
5,212.66 5,717.11
5,923.48 4,331.14
191.37 7,906.00
1,000.00 36,559.11
445.00 16,325.62
226,417.86
281,194.18 307.05
307.05 *
281,194.18 2,607.39
2,607.39 *
207.51 7,250.27
7,250.27 *
101,606.73 101,606.73
*
12,216.70 25,853.57
12,216.70 23,151.87
22,306.93 5,770.89
54,776.32 *
392,965.61 *
392,965.61 8,169,755.00
8,169,755.00 *
392,965.61 10,249,329.00
10,249,329.00 *
392,965.61 5,479,316.00
5,479,316.00 *
394,250.00
218 de 474
UNITARIO TOTAL
50,715.56 76,073.34
23,582.73 35,374.10
135,047.62 141,800.00
111,447.44 5,572.37
258,819.81 *
371,933.96 7,438.68
7,438.68 *
371,933.96 11,158.02
11,158.02 *
371,933.96 3,719.34
3,719.34 *
22,880.78 113,114.15
113,114.15 *
394,250.00 *
394,250.00
239,685.00
50,715.56 50,715.56
27,893.25 81,118.44
23,582.73 23,582.73
155,416.74 7,770.84
163,187.58 *
226,117.92 4,522.36
4,522.36 *
226,117.92 6,783.54
6,783.54 *
226,117.92 2,261.18
2,261.18 *
22,880.78 62,930.35
62,930.35 *
239,685.00 *
239,685.00
50,715.56 50,715.56
27,893.25 81,118.44
23,582.73 23,582.73
155,416.74 7,770.84
163,187.58 *
226,117.92 4,522.36
4,522.36 *
226,117.92 6,783.54
6,783.54 *
226,117.92 2,261.18
2,261.18 *
22,880.78 62,930.35
62,930.35 *
239,685.00 *
219 de 474
UNITARIO TOTAL
156,769.00
30,801.48 30,801.48
16,940.63 50,821.89
5,533.00 2,479.39
25,562.00 862.17
84,964.93 *
147,895.28 2,957.91
2,957.91 *
147,895.28 4,436.86
4,436.86 *
147,895.28 1,478.95
1,478.95 *
22,880.78 62,930.35
62,930.35 *
156,769.00 *
327,294.00 178,820.38
7,925.21 19,108.65
81,700.00 39,397.72
11,130.20 11,405.41
85,500.00 2,067.83
250,800.00
250,800.00 112,860.00
363,660.00 *
327,294.00 555,335.86
7,925.21 59,342.88
81,700.00 122,351.65
11,130.20 35,420.09
85,500.00 6,421.76
778,872.24
778,872.24 350,492.51
1,129,364.75 *
327,294.00 325,127.97
7,925.21 34,742.99
81,700.00 71,632.22
11,130.20 20,737.11
85,500.00 3,759.70
456,000.00
456,000.00 205,200.00
661,200.00 *
220 de 474
UNITARIO TOTAL
327,294.00 186,635.60
7,925.21 19,943.78
81,700.00 41,119.57
11,130.20 11,903.88
85,500.00 2,158.21
261,761.03
261,761.03 117,792.47
379,553.50 *
327,294.00 108,375.99
7,925.21 11,581.00
81,700.00 23,877.41
11,130.20 6,912.37
85,500.00 1,253.23
152,000.00
152,000.00 68,400.00
220,400.00 *
327,294.00 140,888.79
7,925.21 15,055.30
81,700.00 31,040.63
11,130.20 8,986.08
85,500.00 1,629.20
197,600.00
197,600.00 88,920.00
286,520.00 *
375,382.22
121,625.84 127,707.13
19,639.50 78,558.00
37,063.64 37,063.64
36,049.04 36,049.04
279,377.81 *
354,134.17 7,082.68
7,082.68 *
354,134.17 10,624.03
10,624.03 *
354,134.17 3,541.34
3,541.34 *
22,000.75 74,756.36
74,756.36 *
375,382.22 *
221 de 474
UNITARIO TOTAL
375,382.22 675,688.00
675,688.00 *
375,382.14 525,535.00
525,535.00 *
375,382.14 1,051,070.00
1,051,070.00 *
273,663.85
66,628.00 46,043.67
106,995.16 92,728.17
79,900.00 31,410.29
31,850.00 6,089.64
33,872.00 11,290.67
26.60 201.50
3,759.00 969.77
188,733.69 *
258,173.45 5,163.47
5,163.47 *
258,173.45 7,745.20
7,745.20 *
258,173.45 2,581.73
2,581.73 *
22,880.78 69,439.75
69,439.75 *
273,663.85 *
222 de 474
UNITARIO TOTAL
8,874,142.68
2,518,438.03 5,968,698.14
77,889.84 184,598.91
6,153,297.05 *
8,371,832.72 167,436.65
167,436.65 *
8,371,832.72 251,154.98
251,154.98 *
8,371,832.72 83,718.33
83,718.33 *
22,880.78 2,218,535.67
2,218,535.67 *
8,874,142.68 *
3,555,273.62
2,518,438.03 2,391,256.91
77,889.84 73,956.40
2,465,213.31 *
3,354,031.72 67,080.63
67,080.63 *
3,354,031.72 100,620.95
100,620.95 *
3,354,031.72 33,540.32
33,540.32 *
22,880.78 888,818.40
888,818.40 *
3,555,273.62 *
6,694,922.83
2,518,438.03 4,502,967.20
77,889.84 139,267.03
4,642,234.23 *
6,315,964.94 126,319.30
126,319.30 *
6,315,964.94 189,478.95
189,478.95 *
6,315,964.94 63,159.65
63,159.65 *
22,880.78 1,673,730.71
223 de 474
UNITARIO TOTAL
1,673,730.71 *
6,694,922.83 *
6,694,922.83
2,518,438.03 4,502,967.20
77,889.84 139,267.03
4,642,234.23 *
6,315,964.94 126,319.30
126,319.30 *
6,315,964.94 189,478.95
189,478.95 *
6,315,964.94 63,159.65
63,159.65 *
22,880.78 1,673,730.71
1,673,730.71 *
6,694,922.83 *
5,592,125.25
106,995.16 2,005,232.41
66,628.00 995,687.19
79,900.00 679,242.63
31,850.00 131,687.45
950.00 40,380.51
26.60 4,357.33
3,759.00 20,971.03
3,877,558.55 *
5,275,589.86 105,511.80
105,511.80 *
5,275,589.86 158,267.70
158,267.70 *
5,275,589.86 52,755.90
52,755.90 *
22,880.78 1,398,031.31
1,398,031.31 *
5,592,125.25 *
4,059,468.70
106,995.16 1,455,650.19
66,628.00 722,795.15
79,900.00 493,079.83
31,850.00 95,595.33
950.00 29,313.26
224 de 474
UNITARIO TOTAL
26.60 3,163.10
3,759.00 15,223.42
2,814,820.28 *
3,829,687.45 76,593.75
76,593.75 *
3,829,687.45 114,890.62
114,890.62 *
3,829,687.45 38,296.87
38,296.87 *
22,880.78 1,014,867.18
1,014,867.18 *
4,059,468.70 *
5,898,656.56
106,995.16 2,115,148.85
66,628.00 1,050,265.60
79,900.00 716,475.18
31,850.00 138,905.87
950.00 42,593.96
26.60 4,596.18
3,759.00 22,120.55
4,090,106.20 *
5,564,770.34 111,295.41
111,295.41 *
5,564,770.34 166,943.11
166,943.11 *
5,564,770.34 55,647.70
55,647.70 *
22,880.78 1,474,664.14
1,474,664.14 *
5,898,656.56 *
2,706,000.00
106,995.16 970,321.42
66,628.00 481,807.79
79,900.00 328,681.93
31,850.00 63,722.86
950.00 19,539.91
26.60 2,108.49
3,759.00 10,147.77
1,876,330.19 *
2,552,830.19 51,056.60
51,056.60 *
2,552,830.19 76,584.91
76,584.91 *
2,552,830.19 25,528.30
25,528.30 *
225 de 474
UNITARIO TOTAL
22,880.78 676,500.00
676,500.00 *
2,706,000.00 *
4,797,000.00
106,995.16 1,720,115.24
66,628.00 854,113.82
79,900.00 582,663.43
31,850.00 112,963.26
950.00 34,638.94
26.60 3,737.78
3,759.00 17,989.23
3,326,221.70 *
4,525,471.70 90,509.43
90,509.43 *
4,525,471.70 135,764.15
135,764.15 *
4,525,471.70 45,254.72
45,254.72 *
22,880.78 1,199,250.00
1,199,250.00 *
4,797,000.00 *
425,000.00
8,747.27 183,692.76
115,000.08 7,752.60
7,489.27 148,996.94
340,442.30 *
400,943.40 8,018.87
8,018.87 *
400,943.40 12,028.30
12,028.30 *
400,943.40 4,009.43
4,009.43 *
22,880.78 60,501.10
60,501.10 *
425,000.00 *
170,000.00
8,747.27 73,477.10
115,000.08 3,101.04
7,489.27 59,598.78
136,176.92 *
160,377.36 3,207.55
3,207.55 *
160,377.36 4,811.32
4,811.32 *
226 de 474
UNITARIO TOTAL
160,377.36 1,603.77
1,603.77 *
22,880.78 24,200.44
24,200.44 *
170,000.00 *
410,900.00
410,900.00 410,900.00
410,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
410,900.00 *
410,900.00
410,900.00 410,900.00
410,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
410,900.00 *
368,900.00
368,900.00 368,900.00
368,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
368,900.00 *
332,900.00
227 de 474
UNITARIO TOTAL
332,900.00 332,900.00
332,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
332,900.00 *
159,900.00
159,900.00 159,900.00
159,900.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
159,900.00 *
86,084.00
86,084.00 86,084.00
86,084.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
86,084.00 *
195,904.00 195,904.00
195,904.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
195,904.00 *
228 de 474
UNITARIO TOTAL
936,000.00
936,000.00 936,000.00
936,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
936,000.00 *
169,453.00
169,453.00 169,453.00
169,453.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
169,453.00 *
458,413.00 458,413.00
458,413.00
0.00
0.00 *
0.00
0.00 *
229 de 474
UNITARIO TOTAL
0.00
0.00 *
0.00
458,413.00 *
998,000.00
998,000.00 998,000.00
998,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
998,000.00 *
998,000.00
998,000.00 998,000.00
998,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
998,000.00 *
182,770.00
182,770.00 182,770.00
182,770.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
182,770.00 *
936,000.00
936,000.00 936,000.00
936,000.00
230 de 474
UNITARIO TOTAL
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
936,000.00 *
97,997.00 97,997.00
97,997.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
97,997.00 *
936,000.00
936,000.00 936,000.00
936,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
936,000.00 *
182,770.00
182,770.00 182,770.00
182,770.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
182,770.00 *
231 de 474
UNITARIO TOTAL
27,060.00
27,060.00 27,060.00
27,060.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
27,060.00 *
146,236.16
142,150.00 142,150.00
800.00 1,600.00
63.00 126.00
120.00 120.00
143,996.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,058.47 2,240.16
146,236.16 *
126,472.09
122,256.00 122,256.00
800.00 1,600.00
63.00 126.00
120.00 120.00
124,102.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
232 de 474
UNITARIO TOTAL
126,472.09 *
174,216.09
170,000.00 170,000.00
800.00 1,600.00
63.00 126.00
120.00 120.00
171,846.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
174,216.09 *
111,041.09
106,825.00 106,825.00
800.00 1,600.00
63.00 126.00
120.00 120.00
108,671.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
111,041.09 *
29,469.93
26,116.84 26,116.84
800.00 800.00
63.00 63.00
120.00 120.00
27,099.84
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
29,469.93 *
233 de 474
UNITARIO TOTAL
247,402.09
241,340.00 241,340.00
800.00 3,200.00
63.00 252.00
120.00 240.00
245,032.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
247,402.09 *
149,370.09
143,308.00 143,308.00
800.00 3,200.00
63.00 252.00
120.00 240.00
147,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
149,370.09 *
586,878.09
580,816.00 580,816.00
800.00 3,200.00
63.00 252.00
120.00 240.00
584,508.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,370.09
586,878.09 *
234 de 474
UNITARIO TOTAL
115,409.39
103,359.87 103,359.87
5,000.00 666.67
26,100.00 3,915.00
107,941.53
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,467.86
115,409.39 *
4,420.49
32,917.00 82.29
1,550.00 1,550.00
1,000.00 200.00
1,832.29
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,588.20
4,420.49 *
27,035.97
32,917.00 82.29
24,165.48 24,165.48
1,000.00 200.00
24,447.77
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,588.20
27,035.97 *
47,116.64
37,900.00 37,900.00
6,500.00 650.00
38,550.00
235 de 474
UNITARIO TOTAL
46,192.78 923.86
923.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
47,116.64 *
59,356.64
49,900.00 49,900.00
6,500.00 650.00
50,550.00
58,192.78 1,163.86
1,163.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
59,356.64 *
49,156.64
39,900.00 39,900.00
6,500.00 650.00
40,550.00
48,192.78 963.86
963.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
49,156.64 *
67,516.64
57,900.00 57,900.00
6,500.00 650.00
58,550.00
66,192.78 1,323.86
1,323.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
67,516.64 *
1,188,079.85
954,900.00 954,900.00
236 de 474
UNITARIO TOTAL
136,000.00 159,440.00
1,114,340.00
1,164,784.17 23,295.68
23,295.68 *
0.00
0.00 *
0.00
0.00 *
7,467.86 50,444.17
1,188,079.85 *
4,344.61
1,942.81 1,942.81
1,942.81
4,259.42 85.19
85.19 *
0.00
0.00 *
0.00
0.00 *
7,467.86 2,316.61
4,344.61 *
65,476.64
55,900.00 55,900.00
6,500.00 650.00
56,550.00
64,192.78 1,283.86
1,283.86 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
65,476.64 *
152,486.78
144,194.00 144,194.00
6,500.00 650.00
144,844.00
152,486.78 0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
7,467.86 7,642.78
152,486.78 *
237 de 474
UNITARIO TOTAL
6,700.60
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 237.73
237.73 *
6,336.15 126.72
126.72 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,700.60 *
6,700.60
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 237.73
237.73 *
6,336.15 126.72
126.72 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,700.60 *
6,583.12
41,860.00 2,930.20
6,500.00 130.00
870.00 17.40
3,077.60 *
6,336.15 126.72
126.72 *
6,336.15 120.25
120.25 *
0.00 *
23,199.21 3,258.55
3,258.55 *
6,583.12 *
15,091.98
103,100.00 7,217.00
97,728.00 4,104.58
6,500.00 130.00
238 de 474
UNITARIO TOTAL
870.00 17.40
11,468.98 *
14,727.52 217.18
217.18 *
14,727.52 147.28
147.28 *
0.00 *
23,199.21 3,258.55
3,258.55 *
15,091.98 *
18,952.63
58,320.00 4,216.54
66,664.00 3,999.84
49,560.00 793.45
10,700.00 321.20
928.00 97.50
9,428.52
18,590.86 250.23
250.23 *
18,590.86 111.55
111.55 *
0.00 *
23,199.21 9,162.34
9,162.34 *
18,952.63 *
18,952.63
10,629.33
58,320.00 2,319.09
66,664.00 2,199.91
49,560.00 436.40
10,700.00 176.66
928.00 53.63
5,185.69
10,426.54 140.23
140.23 *
10,426.54 62.56
62.56 *
0.00 *
23,199.21 5,240.86
5,240.86 *
10,629.33 *
12,360.38
79,045.00 4,041.94
79,045.00 4,041.94
10,700.00 1,290.48
239 de 474
UNITARIO TOTAL
6,500.00 332.38
9,706.75 *
12,360.38 0.00
0.00 *
12,360.38 0.00
0.00 *
0.00 *
23,199.21 2,653.63
2,653.63 *
12,360.38 *
2,998.27
79,045.00 703.22
79,045.00 703.22
10,700.00 224.52
6,500.00 57.83
1,688.79 *
2,998.27 0.00
0.00 *
2,998.27 0.00
0.00 *
0.00 *
23,199.21 1,309.48
1,309.48 *
2,998.27 *
2,998.27
79,045.00 703.22
79,045.00 703.22
10,700.00 224.52
6,500.00 57.83
1,688.79 *
2,998.27 0.00
0.00 *
2,998.27 0.00
0.00 *
0.00 *
23,199.21 1,309.48
1,309.48 *
2,998.27 *
143,919,376.87
143,919,376.87 143,919,376.87
143,919,376.87 *
0.00
240 de 474
UNITARIO TOTAL
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
143,919,376.87 *
127,782,885.60
127,782,885.60 127,782,885.60
127,782,885.60 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
127,782,885.60 *
180,000,000.00
180,000,000.00 180,000,000.00
180,000,000.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
180,000,000.00 *
1,994.16
120.00 60.00
275.00 137.50
197.50
1,964.28 18.09
18.09 *
1,964.28 11.79
11.79 *
0.00
0.00 *
241 de 474
UNITARIO TOTAL
7,467.86 1,766.78
1,766.78 *
1,994.16 *
4,682.69
14,558.00 2,183.70
4,400.00 660.00
2,843.70
4,610.48 44.56
44.56 *
4,610.48 27.66
27.66 *
0.00
0.00 *
7,467.86 1,766.78
1,766.78 *
4,682.69 *
3,027.61
120.00 120.00
275.00 275.00
656.25 9.84
4,050.00 60.75
465.59
2,982.10 27.61
27.61 *
2,982.10 17.89
17.89 *
0.00
0.00 *
7,467.86 2,516.51
2,516.51 *
3,027.61 *
242 de 474
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
INSTALACIONES HIDROSANITARIAS
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 44,209.08
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.813 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 58,501.91
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.542 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 17,720.21
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 7,304.18
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.070 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 17,720.21
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.279 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 7,304.18
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 14,034.47
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.24 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 7,102.68
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.013 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.013 50,993.60
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,392.09
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.053 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.013 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.013 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 12,602.97
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.212 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,392.09
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 8,623.03
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,269.52
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.047 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,052.50
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.184 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 66,715.18
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.223 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.080 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.080 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 128,558.94
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.355 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 65,257.34
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.155 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 50,791.42
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.155 21,413.54
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.037 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.037 50,993.60
20H600 SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 42,280.03
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.366 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 42,351.18
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.266 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 42,947.15
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.066 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 24,321.41
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.211 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 21,464.15
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.053 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 343,129.11
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.355 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 562,223.90
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.355 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 14,634,560.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 14,634,560.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 14,634,560.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 44,209.08
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.813 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.040 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.040 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 58,501.91
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.542 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 17,720.21
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.279 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
25K080 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.020 24,578.36
25K110 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.020 50,993.60
SUBTOTAL MATERIALES ...
20H600 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 7,304.18
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.070 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.050 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.050 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 221,645.76
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.454 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.076 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.076 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,077,711.73
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 12.245 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 43,115.36
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.027 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.027 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 42,182.16
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.347 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 26,673.39
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.252 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.018 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.018 50,993.60
SUBTOTAL MATERIALES ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.003 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.003 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 21,541.35
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.273 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.012 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.012 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 16,932.50
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.084 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.002 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.002 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 14,920.88
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.329 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.007 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.007 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,495.91
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.018 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.002 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.002 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 11,239.42
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.247 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.005 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.005 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 2,778.53
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.020 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,754.79
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.233 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,668.76
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.025 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 6,137.17
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.116 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.003 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.003 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 791.17
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.011 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 5,339.01
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.116 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.005 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.005 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,243.56
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.011 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,831.00
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.005 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.005 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 809.56
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.011 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.028 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.028 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,071,327.12
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 3.631 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.021 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.021 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 806,690.63
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 2.676 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 343,129.21
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 256,191.31
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 143,611.32
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.007 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.007 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 95,547.87
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.660 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.005 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.005 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 75,498.19
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.423 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 53,847.94
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 41,458.96
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.009 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.009 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 35,465.96
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 426,282.83
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
218xx231 - Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 310,128.91
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.051 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.051 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,552.39
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 43,905,200.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 49,757,200.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.002 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.002 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 24,108.31
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.277 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.006 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,685.13
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.001 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 12,961.07
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.175 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.006 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 5,609.97
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.104 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
218xx232 - Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.001 48,900.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 8,894.51
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.160 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
218xx230 - Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.003 24,578.36
218xx232 - Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.003 48,900.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,276.38
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.015 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.001 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 6,477.52
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.146 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.003 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.003 48,900.00
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 41,458.96
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.009 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.009 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 35,465.96
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 39,974.65
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 5,225,000.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
Sucontrato para suministro de Equipo Eyector segn
- glb 1.000 1,045,000.00
especificaciones
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MATERIALES ...
(No Aplica)
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
SALIDAS SANITARIAS PVCS (PARAL VERTICAL HASTA RAMAL HORIZONTAL MAS CERCANO).
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.084 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.084 50,993.60
- Tapa de Prueba 4" PAVCO un 1.137 1,200.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 58,885.35
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.344 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.061 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.061 50,993.60
- Tapa de Prueba 2" PAVCO un 1.085 500.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 40,757.82
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.210 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.076 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.000 50,993.60
- Tapa de Prueba 3" PAVCO un 1.355 600.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 48,603.37
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.314 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.061 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.061 50,993.60
- Tapa de Prueba 2" PAVCO un 1.085 500.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 40,757.82
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.210 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.061 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.061 50,993.60
- Tapa de Prueba 2" PAVCO un 1.085 500.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 40,757.82
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.210 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.076 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.000 50,993.60
- Tapa de Prueba 3" PAVCO un 1.355 600.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 48,603.37
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.314 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
SALIDAS SANITARIAS PVCS (PARAL VERTICAL HASTA RAMAL HORIZONTAL MAS CERCANO).
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.041 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.041 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 51,511.12
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.046 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.046 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,164.70
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.036 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.036 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 0.020 36,164.70
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.046 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.046 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,164.70
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.041 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.041 50,993.60
SUBTOTAL MATERIALES ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.051 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.051 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,552.39
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.046 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.046 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,164.70
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.051 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.051 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 36,552.39
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
PUNTOS HIDRAULICOS DE AGUA CALIENTE CPVC (paral correspondiente al tramo vertical). PARAL DE TECHO h max=2.00m.
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.039 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.039 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 40,145.26
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.039 24,578.36
- Soldadura lquida para tubera CPVC 760 g = 1/4 gal un 0.039 48,900.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 40,145.26
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.272 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ABRAZADERAS
OBRAS COMPLEMENTARIAS
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
(No Aplica)
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
INSTALACION A GAS
. 6.12.1 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.12.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.195 21,413.54
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.12.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
218xx280 - Cinta tefln - rollo un 0.121 500.00
218et281 - Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano 0.823
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/2" (se excluyen las
. 6.38.6 un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/2" un 0.224 5,265.56
- Tee Acero roscado 150 libras H/N 1,1/2" un 0.224 6,794.27
218xx280 - Cinta tefln - rollo un 0.066 500.00
218et281 - Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,123.73
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.021 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.021 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 806,690.63
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 2.676 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 343,129.21
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 256,191.31
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.044 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 143,611.32
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.007 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.007 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 95,547.87
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.660 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 53,847.94
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 319,460.59
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 293,382.49
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.044 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 266,199.56
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
TOTAL UNITARIO
RED DE INCENDIO
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.15.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.195 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.15.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.021 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.021 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 892,772.98
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 2.676 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.011 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.011 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 343,129.21
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 1.383 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 143,611.32
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.028 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.028 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 1,211,634.90
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 3.631 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 642,163.28
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.007 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.007 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 406,790.03
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.660 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
INSTALACION DE ROCIADORES
Accesorio H/N acero roscado 150 lbs 2,1/2" (se excluyen las
. 6.16.3 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2,1/2" un 0.336 6,814.64
- Tee Acero roscado 150 libras H/N 2,1/2" un 0.336 8,793.08
- Cinta tefln - rollo un 0.127 500.00
- Sellador ETERNA - botella un 0.025 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,687.27
SUBTOTAL HERRAMIENTAS ...
ANALISIS DE PRECIOS UNITARIOS
. . MATERIAL UNIDAD CANTIDAD UNITARIO
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.195 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.16.4 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano 0.823
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/2" (se excluyen las
. 6.16.5 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/2" un 0.224 5,265.56
- Tee Acero roscado 150 libras H/N 1,1/2" un 0.224 6,794.27
218xx280 - Cinta tefln - rollo un 0.066 500.00
218et281 - Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
501a.1 - Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,123.73
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 1,1/4" (se excluyen las
. 6.16.6 B un
uniones)
- Codo 90 Acero roscado 150 libras H/N 1,1/4" un 0.500 3,596.00
- Tee Acero roscado 150 libras H/N 1,1/4" un 0.500 4,640.00
- Cinta tefln - rollo un 0.066 500.00
- Sellador ETERNA - botella un 0.013 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 5,535.03
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.060 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
. 6.216.7 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
TOTAL UNITARIO
Accesorio H/N acero roscado 150 lbs 2" (se excluyen las
. 6.20.1 b un
uniones)
- Codo 90 Acero roscado 150 libras H/N 2" un 0.364 5,958.14
- Tee Acero roscado 150 libras H/N 2" un 0.364 7,687.92
- Cinta tefln - rollo un 0.121 500.00
- Sellador ETERNA - botella un 0.024 8,250.00
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,191.93
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.185 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano 0.823
TOTAL UNITARIO
. 6.20.2 b Accesorio Acero Galvanizado (AG) 1" (se excluyen las uniones) un
. 6.20.4 b Accesorio Acero Galvanizado (AG) 3/4" (se excluyen las uniones) un
. 6.20.4 b Accesorio Acero Galvanizado (AG) 1/2" (se excluyen las uniones) un
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.006 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.006 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 143,611.32
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.706 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.004 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.004 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 53,847.94
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.009 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.009 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 35,465.96
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.230 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
IS DE PRECIOS UNITARIOS
TOTAL
104,765.00
45,093.00
21,332.50
2,471.66
973.62
2,020.01
26,797.78 *
884.18
884.18 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
-0.26 *
45,093.00 *
59,672.00
43,900.00
973.62
2,020.01
46,893.63 *
1,170.04
1,170.04 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
0.05 *
59,672.00 *
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
IS DE PRECIOS UNITARIOS
TOTAL
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
21,560.00
14,315.00
7,079.78
280.11
491.57
1,019.87
8,871.33 *
280.69
280.69 *
0.00
0.00 *
0.00
0.00 *
5,163.14
5,163.14 *
-0.16 *
14,315.00 *
7,245.00
4,300.00
491.57
1,019.87
5,811.44 *
142.05
142.05 *
0.00
0.00 *
0.00
0.00 *
1,291.24
1,291.24 *
0.27 *
7,245.00 *
17,335.00
12,855.00
6,982.50
94.06
319.03
661.90
IS DE PRECIOS UNITARIOS
TOTAL
8,057.48 *
252.06
252.06 *
0.00
0.00 *
0.00
0.00 *
4,545.49
4,545.49 *
-0.03 *
12,855.00 *
4,480.00
2,500.00
245.78
509.94
3,255.72 *
87.84
87.84 *
0.00
0.00 *
0.00
0.00 *
1,136.37
1,136.37 *
0.07 *
4,480.00 *
17,335.00
12,855.00
6,982.50
94.06
319.03
661.90
8,057.48 *
252.06
252.06 *
0.00
0.00 *
0.00
0.00 *
4,545.49
4,545.49 *
-0.03 *
12,855.00 *
4,480.00
2,500.00
245.78
509.94
3,255.72 *
87.84
IS DE PRECIOS UNITARIOS
TOTAL
87.84 *
0.00
0.00 *
0.00
0.00 *
1,136.37
1,136.37 *
0.07 *
4,480.00 *
13,150.00
8,795.00
3,817.10
94.06
245.78
509.94
4,666.88 *
172.46
172.46 *
0.00
0.00 *
0.00
0.00 *
3,956.15
3,956.15 *
-0.49 *
8,795.00 *
4,355.00
2,500.00
245.78
509.94
3,255.72 *
85.39
85.39 *
0.00
0.00 *
0.00
0.00 *
1,013.80
1,013.80 *
0.09 *
4,355.00 *
11,681.00
9,234.00
4,882.50
114.58
IS DE PRECIOS UNITARIOS
TOTAL
36.81
76.37
5,110.26 *
181.05
181.05 *
0.00
0.00 *
0.00
0.00 *
3,942.23
3,942.23 *
0.45 *
9,234.00 *
2,447.00
1,300.00
36.81
76.37
1,413.19 *
47.98
47.98 *
0.00
0.00 *
0.00
0.00 *
985.88
985.88 *
-0.05 *
2,447.00 *
68,049.00
11,204.67
6,957.22
9,483.33
9,851.00
983.13
2,039.74
40,519.10 *
1,334.30
1,334.30 *
0.00
0.00 *
0.00
0.00 *
26,196.08
26,196.08 *
-0.48 *
68,049.00 *
390,369.00
3,980.45
71,019.14
IS DE PRECIOS UNITARIOS
TOTAL
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
731,943.00
7,463.35
IS DE PRECIOS UNITARIOS
TOTAL
133,161.10
26,024.47
9,274.86
5,434.33
89,894.04
26,957.51
25,305.75
323,515.41 *
10,201.47
10,201.47 *
0.00
0.00 *
0.00
0.00 *
116,417.35
95,250.57
211,667.92 *
186,558.30
186,558.30 *
-0.10 *
731,943.00 *
390,369.00
3,980.45
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
131,130.00
IS DE PRECIOS UNITARIOS
TOTAL
30,521.76
21,291.50
21,332.50
20,347.84
1,966.27
4,079.49
99,539.36 *
2,571.18
2,571.18 *
0.00
0.00 *
0.00
0.00 *
29,019.58
29,019.58 *
-0.12 *
131,130.00 *
66,562.00
11,204.67
6,957.22
9,483.33
9,851.00
983.13
2,039.74
40,519.10 *
1,305.15
1,305.15 *
0.00
0.00 *
0.00
0.00 *
24,738.24
24,738.24 *
-0.48 *
66,562.00 *
51,807.00
6,863.00
4,609.80
6,982.50
4,575.00
983.13
2,039.74
26,053.18 *
1,015.83
1,015.83 *
0.00
0.00 *
0.00
0.00 *
24,738.24
IS DE PRECIOS UNITARIOS
TOTAL
24,738.24 *
-0.25 *
51,807.00 *
43,126.00
2,564.06
1,300.00
4,650.00
1,710.00
912.91
1,894.04
13,031.01 *
845.60
845.60 *
0.00
0.00 *
0.00
0.00 *
29,249.02
29,249.02 *
0.37 *
43,126.00 *
87,004.00
43,198.00
31,521.84
3,625.35
491.57
1,019.87
36,658.63 *
847.02
847.02 *
0.00
0.00 *
0.00
0.00 *
5,692.55
5,692.55 *
-0.21 *
43,198.00 *
43,806.00
40,012.58
491.57
1,019.87
41,524.02 *
858.94
858.94 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
1,423.14
1,423.14 *
-0.10 *
43,806.00 *
46,701.00
24,808.00
17,482.50
1,569.47
245.78
509.94
19,807.69 *
486.43
486.43 *
0.00
0.00 *
0.00
0.00 *
4,513.73
4,513.73 *
0.16 *
24,808.00 *
21,893.00
19,580.00
245.78
509.94
20,335.72 *
429.28
429.28 *
0.00
0.00 *
0.00
0.00 *
1,128.43
1,128.43 *
-0.43 *
21,893.00 *
349,992.00
21,767.17
291,361.76
149.07
268.69
IS DE PRECIOS UNITARIOS
TOTAL
557.45
314,104.15 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,024.96
29,024.96 *
0.31 *
349,992.00 *
573,468.00
21,767.17
510,427.45
153.52
276.71
574.10
533,198.94 *
11,244.48
11,244.48 *
0.00
0.00 *
0.00
0.00 *
29,024.96
29,024.96 *
-0.38 *
573,468.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
14,634,560.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
233,673.00
IS DE PRECIOS UNITARIOS
TOTAL
199,502.00
158,953.00
158,953.00 *
3,911.80
3,911.80 *
0.00
0.00 *
0.00
0.00 *
36,637.06
36,637.06 *
0.14 *
199,502.00 *
34,171.00
25,961.00
3,469.06
29,430.06 *
670.02
670.02 *
0.00
0.00 *
0.00
0.00 *
4,070.78
4,070.78 *
0.14 *
34,171.00 *
146,601.00
131,117.00
97,405.00
97,405.00 *
2,570.93
2,570.93 *
0.00
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
-0.43 *
131,117.00 *
15,484.00
9,740.50
1,979.27
11,719.77 *
IS DE PRECIOS UNITARIOS
TOTAL
303.60
303.60 *
0.00
0.00 *
0.00
0.00 *
3,460.17
3,460.17 *
0.47 *
15,484.00 *
121,333.00
106,068.00
72,846.90
72,846.90 *
2,079.77
2,079.77 *
0.00
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
-0.17 *
106,068.00 *
15,265.00
9,516.67
1,988.56
11,505.23 *
299.31
299.31 *
0.00
0.00 *
0.00
0.00 *
3,460.17
3,460.17 *
0.29 *
15,265.00 *
96,665.00
87,173.00
60,085.00
60,085.00 *
IS DE PRECIOS UNITARIOS
TOTAL
1,709.27
1,709.27 *
0.00
0.00 *
0.00
0.00 *
25,378.59
25,378.59 *
0.14 *
87,173.00 *
9,492.00
5,484.76
1,001.42
6,486.18 *
186.13
186.13 *
0.00
0.00 *
0.00
0.00 *
2,820.16
2,820.16 *
-0.47 *
9,492.00 *
80,157.00
69,251.00
42,515.00
42,515.00 *
1,357.87
1,357.87 *
0.00
0.00 *
0.00
0.00 *
25,378.59
25,378.59 *
-0.46 *
69,251.00 *
10,906.00
6,943.76
927.87
7,871.63 *
213.84
213.84 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
2,820.16
2,820.16 *
0.37 *
10,906.00 *
48,384.00
44,670.00
26,382.82
26,382.82 *
875.88
875.88 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
0.00 *
44,670.00 *
3,714.00
1,758.85
140.71
1,899.56 *
72.81
72.81 *
0.00
0.00 *
0.00
0.00 *
1,741.13
1,741.13 *
0.49 *
3,714.00 *
39,487.00
36,837.00
19,005.00
19,005.00 *
722.30
722.30 *
0.00
0.00 *
0.00
0.00 *
17,110.08
IS DE PRECIOS UNITARIOS
TOTAL
17,110.08 *
-0.38 *
36,837.00 *
2,650.00
633.50
253.40
886.90 *
51.96
51.96 *
0.00
0.00 *
0.00
0.00 *
1,711.01
1,711.01 *
0.13 *
2,650.00 *
104,765.00
45,093.00
21,332.50
2,471.66
973.62
2,020.01
26,797.78 *
884.18
884.18 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
-0.26 *
45,093.00 *
59,672.00
43,900.00
973.62
2,020.01
46,893.63 *
1,170.04
1,170.04 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
0.05 *
59,672.00 *
IS DE PRECIOS UNITARIOS
TOTAL
25,525.00
18,075.00
9,957.50
280.11
491.57
1,019.87
11,749.05 *
354.40
354.40 *
0.00
0.00 *
0.00
0.00 *
5,971.17
5,971.17 *
0.38 *
18,075.00 *
7,450.00
4,300.00
491.57
1,019.87
5,811.44 *
146.08
146.08 *
0.00
0.00 *
0.00
0.00 *
1,492.75
1,492.75 *
-0.27 *
7,450.00 *
255,940.00
211,358.82
17,764.99
496.90
229,620.72 *
5,018.44
5,018.44 *
0.00
0.00 *
0.00
0.00 *
21,301.19
IS DE PRECIOS UNITARIOS
TOTAL
21,301.19 *
-0.34 *
255,940.00 *
255,940.00
211,358.82
17,764.99
496.90
229,620.72 *
5,018.44
5,018.44 *
0.00
0.00 *
0.00
0.00 *
21,301.19
21,301.19 *
-0.34 *
255,940.00 *
731,943.00
7,463.35
133,161.10
26,024.47
9,274.86
5,434.33
89,894.04
26,957.51
25,305.75
323,515.41 *
10,201.47
10,201.47 *
0.00
0.00 *
0.00
0.00 *
116,417.35
95,250.57
211,667.92 *
186,558.30
186,558.30 *
-0.10 *
731,943.00 *
390,369.00
3,980.45
IS DE PRECIOS UNITARIOS
TOTAL
71,019.14
13,879.70
4,946.58
2,898.30
47,943.42
14,377.32
13,496.38
172,541.28 *
5,440.78
5,440.78 *
0.00
0.00 *
0.00
0.00 *
62,089.16
50,800.22
112,889.38 *
99,497.61
99,497.61 *
-0.05 *
390,369.00 *
548,958.00
5,597.52
99,870.96
19,518.38
6,956.15
4,075.75
67,420.62
20,218.16
18,979.34
242,636.89 *
7,651.12
7,651.12 *
0.00
0.00 *
0.00
0.00 *
87,313.13
71,438.02
158,751.15 *
139,918.92
139,918.92 *
-0.08 *
548,958.00 *
226,079.00
IS DE PRECIOS UNITARIOS
TOTAL
110,169.61
76,556.06
1,228.92
2,549.68
190,504.26 *
4,432.92
4,432.92 *
0.00
0.00 *
0.00
0.00 *
31,141.50
31,141.50 *
0.32 *
226,079.00 *
4,159,266.00
144,034.15
3,664,698.77
1,054.42
1,860.62
3,860.30
3,815,508.26 *
81,554.23
81,554.23 *
0.00
0.00 *
0.00
0.00 *
262,203.47
262,203.47 *
0.03 *
4,159,266.00 *
7,317,280.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
7,317,280.00
7,317,280.00 *
0.00
0.00 *
0.00 *
7,317,280.00 *
239,008.00
199,493.00
179,046.00
47.59
179,093.59 *
3,874.30
3,874.30 *
1,903.57
1,903.57 *
0.00
0.00 *
14,621.43
14,621.43 *
0.11 *
199,493.00 *
39,515.00
23,943.81
10,061.49
170.18
34,175.48 *
774.81
774.81 *
0.00
0.00 *
0.00
0.00 *
4,564.98
4,564.98 *
-0.27 *
39,515.00 *
138,550.00
IS DE PRECIOS UNITARIOS
TOTAL
106,597.00
88,860.54
31.22
88,891.77 *
2,065.64
2,065.64 *
1,248.97
1,248.97 *
0.00
0.00 *
14,390.13
14,390.13 *
0.50 *
106,597.00 *
31,953.00
18,032.35
5,854.66
267.39
24,154.40 *
626.54
626.54 *
0.00
0.00 *
0.00
0.00 *
7,172.56
7,172.56 *
-0.50 *
31,953.00 *
87,004.00
43,978.00
31,521.84
3,625.35
147.47
305.96
35,600.63 *
862.31
862.31 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
7,514.73
7,514.73 *
0.34 *
43,978.00 *
43,026.00
32,712.89
663.12
1,375.79
34,751.79 *
843.64
843.64 *
0.00
0.00 *
0.00
0.00 *
7,430.37
7,430.37 *
0.20 *
43,026.00 *
46,701.00
27,207.00
17,482.50
3,490.30
98.31
203.97
21,275.09 *
533.47
533.47 *
0.00
0.00 *
0.00
0.00 *
5,398.30
5,398.30 *
0.15 *
27,207.00 *
19,494.00
16,841.29
435.72
904.00
18,181.01 *
IS DE PRECIOS UNITARIOS
TOTAL
382.24
382.24 *
0.00
0.00 *
0.00
0.00 *
931.04
931.04 *
-0.30 *
19,494.00 *
39,243.00
21,972.00
13,982.50
1,486.30
73.74
152.98
15,695.52 *
430.83
430.83 *
0.00
0.00 *
0.00
0.00 *
5,845.83
5,845.83 *
-0.18 *
21,972.00 *
17,271.00
14,235.43
293.20
608.31
15,136.94 *
338.65
338.65 *
0.00
0.00 *
0.00
0.00 *
1,795.56
1,795.56 *
-0.15 *
17,271.00 *
IS DE PRECIOS UNITARIOS
TOTAL
19,805.00
15,219.00
7,332.50
384.10
49.16
101.99
7,867.74 *
298.42
298.42 *
0.00
0.00 *
0.00
0.00 *
7,053.14
7,053.14 *
-0.30 *
15,219.00 *
4,586.00
3,602.85
165.10
342.53
4,110.48 *
89.92
89.92 *
0.00
0.00 *
0.00
0.00 *
385.43
385.43 *
0.17 *
4,586.00 *
14,298.00
11,464.00
5,582.50
217.10
49.16
101.99
5,950.74 *
224.79
224.79 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
5,288.67
5,288.67 *
-0.21 *
11,464.00 *
2,834.00
1,974.72
124.81
258.94
2,358.46 *
55.57
55.57 *
0.00
0.00 *
0.00
0.00 *
420.08
420.08 *
-0.10 *
2,834.00 *
11,652.00
9,950.00
4,532.50
167.00
24.58
50.99
4,775.07 *
195.10
195.10 *
0.00
0.00 *
0.00
0.00 *
4,979.71
4,979.71 *
0.12 *
9,950.00 *
1,702.00
860.51
89.05
IS DE PRECIOS UNITARIOS
TOTAL
184.76
1,134.32 *
33.38
33.38 *
0.00
0.00 *
0.00
0.00 *
534.43
534.43 *
-0.13 *
1,702.00 *
7,067.00
6,260.00
3,482.50
100.20
24.58
50.99
3,658.27 *
122.74
122.74 *
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.09 *
6,260.00 *
807.00
336.78
72.43
150.27
559.47 *
15.82
15.82 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
0.00 *
807.00 *
IS DE PRECIOS UNITARIOS
TOTAL
6,714.00
5,446.00
2,513.70
66.80
90.94
188.68
2,860.12 *
106.78
106.78 *
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.21 *
5,446.00 *
1,268.00
634.00
122.89
254.97
1,011.86 *
24.87
24.87 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
-0.43 *
1,268.00 *
5,754.00
4,928.00
2,016.41
33.40
98.31
203.97
2,352.10 *
96.62
IS DE PRECIOS UNITARIOS
TOTAL
96.62 *
0.00
0.00 *
0.00
0.00 *
2,478.89
2,478.89 *
0.38 *
4,928.00 *
826.00
200.00
122.89
254.97
577.86 *
16.19
16.19 *
0.00
0.00 *
0.00
0.00 *
231.70
231.70 *
0.25 *
826.00 *
1,092,754.00
54,339.95
936,717.65
391.20
690.30
1,432.20
993,571.30 *
21,426.54
21,426.54 *
0.00
0.00 *
0.00
0.00 *
77,755.82
77,755.82 *
0.34 *
1,092,754.00 *
822,824.00
40,039.49
707,505.88
IS DE PRECIOS UNITARIOS
TOTAL
288.25
508.64
1,055.29
749,397.55 *
16,133.81
16,133.81 *
0.00
0.00 *
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
822,824.00 *
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
261,315.00
14,396.99
218,697.06
112.59
202.94
421.04
233,830.62 *
5,123.83
5,123.83 *
0.00
0.00 *
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
22,360.69
22,360.69 *
-0.14 *
261,315.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
97,459.00
3,469.00
77,314.71
112.62
166.07
344.56
81,406.95 *
1,910.96
1,910.96 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
97,459.00 *
77,008.00
2,958.70
IS DE PRECIOS UNITARIOS
TOTAL
63,031.37
90.21
118.25
245.34
66,443.88 *
1,509.96
1,509.96 *
0.00
0.00 *
0.00
0.00 *
9,054.31
9,054.31 *
-0.16 *
77,008.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
1,076.96 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
42,288.00
669.56
34,968.63
254.77
208.73
433.06
36,534.74 *
829.18
829.18 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
4,924.21
4,924.21 *
-0.14 *
42,288.00 *
36,175.00
367.34
29,150.00
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
459,335.00
396,689.22
58.69
396,747.91 *
9,006.56
9,006.56 *
0.00
0.00 *
0.00
0.00 *
53,580.05
53,580.05 *
0.48 *
459,335.00 *
317,500.00
259,648.04
56.49
259,704.53 *
6,225.50
6,225.50 *
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
0.00
0.00 *
51,570.46
51,570.46 *
-0.49 *
317,500.00 *
434,808.00
21,767.17
373,905.88
153.52
276.71
574.10
396,677.37 *
8,525.66
8,525.66 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
-0.49 *
434,808.00 *
316,331.00
21,767.17
257,751.96
153.52
276.71
574.10
280,523.45 *
6,202.58
6,202.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
-0.49 *
316,331.00 *
409,609.00
IS DE PRECIOS UNITARIOS
TOTAL
37,283.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
372,326.00
5,500.00
120.44
1,035.79
340,344.12
347,000.34 *
7,300.52
7,300.52 *
0.00
0.00 *
0.00
0.00 *
18,025.49
18,025.49 *
-0.35 *
372,326.00 *
43,905,200.00
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
43,905,200.00
43,905,200.00 *
0.00
0.00 *
0.00 *
43,905,200.00 *
49,757,200.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
49,757,200.00
49,757,200.00 *
0.00
0.00 *
0.00 *
49,757,200.00 *
14,634,560.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
14,634,560.00
14,634,560.00 *
0.00
0.00 *
0.00 *
14,634,560.00 *
34,469.00
24,590.00
17,640.00
392.45
49.16
97.80
18,179.41 *
482.17
482.17 *
0.00
0.00 *
0.00
0.00 *
5,928.90
5,928.90 *
-0.47 *
24,590.00 *
9,879.00
5,245.34
158.67
315.69
5,719.71 *
193.70
193.70 *
0.00
0.00 *
0.00
0.00 *
3,965.43
3,965.43 *
0.17 *
9,879.00 *
IS DE PRECIOS UNITARIOS
TOTAL
18,942.00
13,220.00
8,912.84
219.14
24.58
48.90
9,205.45 *
259.22
259.22 *
0.00
0.00 *
0.00
0.00 *
3,755.62
3,755.62 *
-0.29 *
13,220.00 *
5,722.00
2,952.87
140.34
279.21
3,372.41 *
112.20
112.20 *
0.00
0.00 *
0.00
0.00 *
2,237.56
2,237.56 *
-0.17 *
5,722.00 *
10,374.00
9,072.00
5,268.58
116.90
24.58
48.90
5,458.96 *
177.89
177.89 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
3,435.55
3,435.55 *
-0.40 *
9,072.00 *
1,302.00
730.09
74.77
148.76
953.62 *
25.53
25.53 *
0.00
0.00 *
0.00
0.00 *
322.76
322.76 *
0.09 *
1,302.00 *
7,613.00
6,607.00
3,205.78
66.80
24.58
48.90
3,346.05 *
129.55
129.55 *
0.00
0.00 *
0.00
0.00 *
3,131.47
3,131.47 *
-0.07 *
6,607.00 *
1,006.00
377.42
67.46
134.22
IS DE PRECIOS UNITARIOS
TOTAL
579.11 *
19.73
19.73 *
0.00
0.00 *
0.00
0.00 *
407.36
407.36 *
-0.21 *
1,006.00 *
178,347.00
117,585.00
96,845.74
418.00
604.00
97,867.74 *
2,305.58
2,305.58 *
0.00
0.00 *
0.00
0.00 *
17,411.30
17,411.30 *
0.38 *
117,585.00 *
60,762.00
46,940.54
418.00
604.00
47,962.54 *
1,191.42
1,191.42 *
0.00
0.00 *
0.00
0.00 *
11,608.28
11,608.28 *
-0.23 *
60,762.00 *
42,288.00
669.56
34,968.63
254.77
IS DE PRECIOS UNITARIOS
TOTAL
208.73
433.06
36,534.74 *
829.18
829.18 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.14 *
42,288.00 *
36,175.00
367.34
29,150.00
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
40,774.00
669.56
33,484.31
254.77
208.73
433.06
35,050.43 *
799.49
799.49 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
4,924.21
4,924.21 *
-0.14 *
40,774.00 *
5,225,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
5,225,000.00
5,225,000.00 *
0.00
0.00 *
0.00 *
5,225,000.00 *
1,045,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
1,045,000.00
1,045,000.00 *
0.00
0.00 *
0.00 *
1,045,000.00 *
7,315,000.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
7,315,000.00
7,315,000.00 *
0.00
0.00 *
0.00 *
7,315,000.00 *
60,063.00
12,900.00
9,483.33
2,067.53
4,289.58
1,364.77
30,105.22 *
1,177.71
1,177.71 *
0.00
0.00 *
0.00
0.00 *
28,780.13
28,780.13 *
-0.05 *
60,063.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
0.00
0.00 *
0.00
0.00 *
25,920.59
25,920.59 *
0.02 *
41,573.00 *
IS DE PRECIOS UNITARIOS
TOTAL
49,575.00
5,172.67
5,399.41
7,206.87
1,864.56
0.00
812.80
20,456.31 *
972.07
972.07 *
0.00
0.00 *
0.00
0.00 *
28,147.06
28,147.06 *
-0.44 *
49,575.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
0.00
0.00 *
0.00
0.00 *
25,920.59
25,920.59 *
0.02 *
41,573.00 *
41,573.00
3,900.00
5,802.27
1,493.59
3,098.80
542.58
14,837.24 *
815.16
815.16 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
25,920.59
25,920.59 *
0.02 *
41,573.00 *
49,575.00
5,172.67
5,399.41
7,206.87
1,864.56
0.00
812.80
20,456.31 *
972.07
972.07 *
0.00
0.00 *
0.00
0.00 *
28,147.06
28,147.06 *
-0.44 *
49,575.00 *
49,471.00
20,555.88
20,555.88 *
937.78
937.78 *
1,644.17
1,644.17 *
0.00
0.00 *
26,333.23
26,333.23 *
-0.07 *
49,471.00 *
IS DE PRECIOS UNITARIOS
TOTAL
52,541.00
4,275.00
3,700.00
1,389.22
1,479.35
1,735.36
8,633.33
995.92
2,066.26
24,274.44 *
1,030.22
1,030.22 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.34 *
52,541.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
0.00 *
36,888.00 *
35,899.00
400.00
300.00
168.90
183.67
IS DE PRECIOS UNITARIOS
TOTAL
234.78
3,950.00
878.68
1,823.02
7,939.05 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.02 *
35,899.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
0.00 *
36,888.00 *
39,979.00
843.31
421.65
237.39
258.15
329.99
5,551.78
1,000.59
2,075.95
10,718.81 *
IS DE PRECIOS UNITARIOS
TOTAL
783.90
783.90 *
0.00
0.00 *
0.00
0.00 *
28,476.38
28,476.38 *
-0.10 *
39,979.00 *
37,283.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
36,888.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,135.27
2,355.39
8,928.02 *
723.29
723.29 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
27,236.68
27,236.68 *
0.00 *
36,888.00 *
37,283.00
600.00
300.00
168.90
183.67
234.78
3,950.00
1,261.36
2,616.99
9,315.70 *
731.05
731.05 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.43 *
37,283.00 *
40,948.00
1,650.00
700.00
637.54
731.26
234.78
6,106.24
952.90
1,895.85
12,908.58 *
802.91
802.91 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.17 *
IS DE PRECIOS UNITARIOS
TOTAL
40,948.00 *
40,948.00
1,650.00
700.00
637.54
731.26
234.78
6,106.24
952.90
1,895.85
12,908.58 *
802.91
802.91 *
0.00
0.00 *
0.00
0.00 *
27,236.68
27,236.68 *
-0.17 *
40,948.00 *
26,494.00
5,500.00
138.81
1,808.84
7,447.65 *
519.49
519.49 *
0.00
0.00 *
0.00
0.00 *
18,527.08
18,527.08 *
-0.22 *
26,494.00 *
17,141.00
0.00
0.00 *
336.11
336.11 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
16,805.35
16,805.35 *
-0.45 *
17,141.00 *
19,356.00
0.00
0.00 *
379.53
379.53 *
0.00
0.00 *
0.00
0.00 *
18,976.47
18,976.47 *
0.00 *
19,356.00 *
28,916.00
883.04
3,248.50
3,248.50 *
566.99
566.99 *
0.00
0.00 *
0.00
0.00 *
25,100.98
25,100.98 *
-0.47 *
28,916.00 *
24,106.00
5,500.00
120.34
1,034.97
5,620.34 *
472.66
472.66 *
0.00
0.00 *
0.00
0.00 *
18,012.75
IS DE PRECIOS UNITARIOS
TOTAL
18,012.75 *
0.25 *
24,106.00 *
24,119.00
5,500.00
120.44
1,035.79
5,620.44 *
472.92
472.92 *
0.00
0.00 *
0.00
0.00 *
18,025.49
18,025.49 *
0.15 *
24,119.00 *
12,291.00
95.08
95.08 *
241.00
241.00 *
0.00
0.00 *
0.00
0.00 *
11,954.90
11,954.90 *
0.02 *
12,291.00 *
157,284.00
0.00
0.00 *
3,084.00
3,084.00 *
0.00
0.00 *
0.00
0.00 *
154,200.00
154,200.00 *
0.00
0.00 *
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
157,284.00 *
345,344.00
0.00
0.00 *
6,771.45
6,771.45 *
0.00
0.00 *
0.00
0.00 *
338,572.55
338,572.55 *
0.00
0.00 *
0.00 *
345,344.00 *
1,585,313.00
0.00
0.00 *
31,084.57
31,084.57 *
0.00
0.00 *
0.00
0.00 *
1,554,228.43
1,554,228.43 *
0.00
0.00 *
0.00 *
1,585,313.00 *
207,813.00
0.00
0.00 *
4,074.76
4,074.76 *
0.00
0.00 *
0.00
0.00 *
203,738.24
203,738.24 *
0.00
0.00 *
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
207,813.00 *
98,813.00
59,400.00
1,046.82
3,402.24
609.13
87.93
59,400.00 *
1,937.51
1,937.51 *
0.00
0.00 *
0.00
0.00 *
37,475.49
37,475.49 *
0.00
0.00 *
0.00 *
98,813.00 *
19,594.00
0.00
0.00 *
384.20
384.20 *
0.00
0.00 *
0.00
0.00 *
19,209.80
19,209.80 *
0.00 *
19,594.00 *
2,881.00
417.25
483.46
1,300.00
2,200.71 *
IS DE PRECIOS UNITARIOS
TOTAL
51.76
51.76 *
40.97
40.97 *
0.00
0.00 *
200.00
200.00 *
387.25
387.25 *
0.30 *
2,881.00 *
2,973.00
417.25
518.77
1,300.00
2,236.02 *
52.68
52.68 *
43.96
43.96 *
0.00
0.00 *
241.80
241.80 *
398.04
398.04 *
0.50 *
2,973.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
IS DE PRECIOS UNITARIOS
TOTAL
548.04
548.04 *
-0.37 *
3,361.00 *
3,917.00
417.25
884.00
1,300.00
2,601.25 *
67.26
67.26 *
74.92
74.92 *
0.00
0.00 *
412.03
412.03 *
761.76
761.76 *
-0.23 *
3,917.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
797.06
797.06 *
-0.35 *
4,009.00 *
4,287.00
417.25
1,027.13
IS DE PRECIOS UNITARIOS
TOTAL
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
1,313.99
1,300.00
3,031.25 *
84.39
84.39 *
111.36
111.36 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
6,326.00
417.25
1,815.98
1,300.00
3,533.24 *
104.43
104.43 *
153.90
153.90 *
0.00
0.00 *
846.43
846.43 *
1,688.24
1,688.24 *
-0.23 *
6,326.00 *
IS DE PRECIOS UNITARIOS
TOTAL
1,285.29
1,591.00
274.53
274.53 *
31.20
31.20 *
0.00
0.00 *
0.00
0.00 *
1,285.29
1,285.29 *
-0.02 *
1,591.00 *
1,872.00
322.88
322.88 *
36.71
36.71 *
0.00
0.00 *
0.00
0.00 *
1,512.75
1,512.75 *
-0.34 *
1,872.00 *
2,203.00
380.07
380.07 *
43.19
43.19 *
0.00
0.00 *
0.00
0.00 *
1,779.41
1,779.41 *
0.33 *
2,203.00 *
IS DE PRECIOS UNITARIOS
TOTAL
2,592.00
447.08
447.08 *
50.82
50.82 *
0.00
0.00 *
0.00
0.00 *
2,094.12
2,094.12 *
-0.02 *
2,592.00 *
3,049.00
526.01
526.01 *
59.78
59.78 *
0.00
0.00 *
0.00
0.00 *
2,462.75
2,462.75 *
0.47 *
3,049.00 *
3,587.00
618.91
618.91 *
70.34
70.34 *
0.00
0.00 *
0.00
0.00 *
2,898.04
2,898.04 *
-0.29 *
3,587.00 *
4,221.00
IS DE PRECIOS UNITARIOS
TOTAL
728.21
728.21 *
82.76
82.76 *
0.00
0.00 *
0.00
0.00 *
3,409.80
3,409.80 *
0.23 *
4,221.00 *
4,965.00
856.63
856.63 *
97.35
97.35 *
0.00
0.00 *
0.00
0.00 *
4,010.78
4,010.78 *
0.24 *
4,965.00 *
5,842.00
1,007.86
1,007.86 *
114.55
114.55 *
0.00
0.00 *
0.00
0.00 *
4,719.61
4,719.61 *
-0.01 *
5,842.00 *
845,204.00
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
845,204.00
845,204.00 *
0.00
0.00 *
0.00 *
845,204.00 *
359,041.00
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
359,041.00
359,041.00 *
0.00
0.00 *
0.00 *
359,041.00 *
373,849.00
0.00
0.00 *
3,048.37
3,048.37 *
218,381.85
218,381.85 *
0.00
0.00 *
152,418.63
152,418.63 *
IS DE PRECIOS UNITARIOS
TOTAL
0.15 *
373,849.00 *
243,366.00
0.00
0.00 *
4,771.88
4,771.88 *
0.00
0.00 *
0.00
0.00 *
238,594.12
238,594.12 *
0.00 *
243,366.00 *
164,712.00
0.00
0.00 *
3,229.65
3,229.65 *
0.00
0.00 *
0.00
0.00 *
161,482.35
161,482.35 *
0.00 *
164,712.00 *
6,580.00
5,216.00
5,216.00 *
129.02
129.02 *
0.00
0.00 *
0.00 *
1,234.98
1,234.98 *
6,580.00 *
IS DE PRECIOS UNITARIOS
TOTAL
27,379.00
25,079.00
16,528.07
236.40
75.70
234.66
17,074.82 *
473.75
473.75 *
917.53
917.53 *
0.00
0.00 *
6,612.85
6,612.85 *
0.05 *
25,079.00 *
2,300.00
1,052.47
23.20
154.36
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
138,500.00
115,632.00
100,606.80
31.22
IS DE PRECIOS UNITARIOS
TOTAL
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
80,057.00
66,736.80
23.45
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
IS DE PRECIOS UNITARIOS
TOTAL
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
9,748.92
9,748.92 *
0.33 *
59,729.00 *
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
193.75 *
0.00
0.00 *
0.00
0.00 *
4,176.08
IS DE PRECIOS UNITARIOS
TOTAL
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
34,459.00
30,253.00
25,943.40
6.24
25,949.64 *
IS DE PRECIOS UNITARIOS
TOTAL
588.31
588.31 *
249.69
249.69 *
0.00
0.00 *
3,465.85
3,465.85 *
-0.49 *
30,253.00 *
4,206.00
1,181.80
1,524.90
32.86
108.45
2,848.02 *
82.47
82.47 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
-0.21 *
4,206.00 *
822,824.00
40,039.49
707,505.88
288.25
508.64
1,055.29
749,397.55 *
16,133.81
16,133.81 *
0.00
0.00 *
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
822,824.00 *
IS DE PRECIOS UNITARIOS
TOTAL
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
261,315.00
14,396.99
218,697.06
112.59
202.94
421.04
233,830.62 *
5,123.83
5,123.83 *
0.00
0.00 *
0.00
0.00 *
22,360.69
22,360.69 *
-0.14 *
261,315.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
IS DE PRECIOS UNITARIOS
TOTAL
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
97,459.00
3,469.00
77,314.71
112.62
166.07
344.56
81,406.95 *
1,910.96
1,910.96 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
97,459.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
1,076.96 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
IS DE PRECIOS UNITARIOS
TOTAL
325,850.00
21,767.17
267,112.75
149.07
268.69
557.45
289,855.13 *
6,389.21
6,389.21 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
325,850.00 *
299,250.00
14,396.99
255,888.24
112.59
202.94
421.04
271,021.80 *
5,867.65
5,867.65 *
0.00
0.00 *
0.00
0.00 *
22,360.69
22,360.69 *
-0.14 *
299,250.00 *
271,524.00
4,956.50
245,626.47
76.13
137.21
284.67
251,080.98 *
5,323.99
5,323.99 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
271,524.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
548.04
548.04 *
-0.37 *
3,361.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
797.06
797.06 *
-0.35 *
4,009.00 *
IS DE PRECIOS UNITARIOS
TOTAL
4,287.00
417.25
1,027.13
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
1,313.99
1,300.00
3,031.25 *
84.39
84.39 *
111.36
IS DE PRECIOS UNITARIOS
TOTAL
111.36 *
0.00
0.00 *
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
36,217.00
7,134.00
649.60
1,716.80
910.00
267.25
881.91
11,559.56 *
616.41
616.41 *
4,780.00
4,780.00 *
0.00
0.00 *
19,261.08
19,261.08 *
-0.05 *
IS DE PRECIOS UNITARIOS
TOTAL
36,217.00 *
52,957.00
21,900.00
419.36
1,309.98
23,629.34 *
1,038.38
1,038.38 *
0.00
0.00 *
0.00
0.00 *
28,289.43
28,289.43 *
-0.15 *
52,957.00 *
239,008.00
199,493.00
179,046.00
47.59
179,093.59 *
3,874.30
3,874.30 *
1,903.57
1,903.57 *
0.00
0.00 *
14,621.43
14,621.43 *
0.11 *
199,493.00 *
39,515.00
23,943.81
10,061.49
170.18
34,175.48 *
774.81
IS DE PRECIOS UNITARIOS
TOTAL
774.81 *
0.00
0.00 *
0.00
0.00 *
4,564.98
4,564.98 *
-0.27 *
39,515.00 *
138,500.00
115,632.00
100,606.80
31.22
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
IS DE PRECIOS UNITARIOS
TOTAL
80,057.00
66,736.80
23.45
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
9,748.92
9,748.92 *
0.33 *
59,729.00 *
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
193.75 *
0.00
0.00 *
0.00
0.00 *
4,176.08
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
IS DE PRECIOS UNITARIOS
TOTAL
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
910,628.00
40,039.49
793,588.24
288.25
508.64
1,055.29
835,479.90 *
17,855.46
17,855.46 *
0.00
0.00 *
0.00
0.00 *
57,293.08
57,293.08 *
-0.44 *
910,628.00 *
349,992.00
21,767.17
290,781.37
149.07
268.69
557.45
313,523.75 *
6,862.58
6,862.58 *
0.00
0.00 *
0.00
0.00 *
29,605.46
29,605.46 *
0.20 *
349,992.00 *
IS DE PRECIOS UNITARIOS
TOTAL
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
1,235,868.00
54,339.95
1,077,025.43
391.20
690.30
1,432.20
1,133,879.08 *
24,232.70
24,232.70 *
0.00
0.00 *
0.00
0.00 *
77,755.82
77,755.82 *
0.40 *
1,235,868.00 *
655,007.00
4,956.50
621,590.20
76.13
137.21
284.67
627,044.71 *
12,843.27
12,843.27 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
655,007.00 *
414,926.00
3,469.00
388,556.86
112.62
166.07
344.56
392,649.11 *
8,135.80
8,135.80 *
0.00
0.00 *
0.00
0.00 *
14,140.91
14,140.91 *
0.17 *
414,926.00 *
1,297,363.00
1,209,691.18
1,209,691.18 *
25,438.49
25,438.49 *
0.00
0.00 *
0.00
0.00 *
62,233.22
62,233.22 *
0.12 *
1,297,363.00 *
138,500.00
IS DE PRECIOS UNITARIOS
TOTAL
115,632.00
100,606.80
31.22
100,638.02 *
2,242.80
2,242.80 *
1,248.97
1,248.97 *
0.00
0.00 *
11,502.13
11,502.13 *
0.07 *
115,632.00 *
22,868.00
12,568.13
4,880.18
178.66
17,626.96 *
448.39
448.39 *
0.00
0.00 *
0.00
0.00 *
4,792.33
4,792.33 *
0.33 *
22,868.00 *
104,055.00
80,057.00
66,736.80
23.45
66,760.25 *
1,551.35
1,551.35 *
938.01
938.01 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
10,807.39
10,807.39 *
-0.01 *
80,057.00 *
23,998.00
13,542.81
4,397.02
200.82
18,140.64 *
470.55
470.55 *
0.00
0.00 *
0.00
0.00 *
5,386.80
5,386.80 *
0.01 *
23,998.00 *
69,610.00
59,729.00
47,921.68
22.05
47,943.74 *
1,153.85
1,153.85 *
882.17
882.17 *
0.00
0.00 *
9,748.92
9,748.92 *
0.33 *
59,729.00 *
9,881.00
2,286.90
2,950.84
63.60
209.87
5,511.20 *
193.75
193.75 *
IS DE PRECIOS UNITARIOS
TOTAL
0.00
0.00 *
0.00
0.00 *
4,176.08
4,176.08 *
-0.02 *
9,881.00 *
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
34,459.00
IS DE PRECIOS UNITARIOS
TOTAL
30,253.00
25,943.40
6.24
25,949.64 *
588.31
588.31 *
249.69
249.69 *
0.00
0.00 *
3,465.85
3,465.85 *
-0.49 *
30,253.00 *
4,206.00
1,181.80
1,524.90
32.86
108.45
2,848.02 *
82.47
82.47 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
-0.21 *
4,206.00 *
32,682.00
27,036.00
22,806.86
5.80
22,812.66 *
525.57
525.57 *
231.99
231.99 *
0.00
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
3,465.85
3,465.85 *
-0.07 *
27,036.00 *
5,646.00
1,798.00
2,320.00
32.86
108.45
4,259.32 *
110.70
110.70 *
0.00
0.00 *
0.00
0.00 *
1,275.71
1,275.71 *
0.27 *
5,646.00 *
24,124.00
21,824.00
16,528.07
236.40
75.70
234.66
17,074.82 *
409.93
409.93 *
917.53
917.53 *
0.00
0.00 *
3,421.57
3,421.57 *
0.16 *
21,824.00 *
2,300.00
1,052.47
23.20
154.36
IS DE PRECIOS UNITARIOS
TOTAL
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
35,125.00
20,661.00
20,661.00
20,661.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00
0.00 *
0.00 *
20,661.00 *
7,482.00
5,000.00
5,000.00 *
146.15
146.15 *
28.04
28.04 *
0.00
0.00 *
2,307.74
2,307.74 *
0.07 *
7,482.00 *
6,982.00
73.29
302.32
375.61 *
IS DE PRECIOS UNITARIOS
TOTAL
135.99
135.99 *
46.72
46.72 *
0.00
0.00 *
6,424.06
6,424.06 *
-0.39 *
6,982.00 *
3,361.00
417.25
668.92
1,300.00
2,386.17 *
58.68
58.68 *
56.69
56.69 *
0.00
0.00 *
311.78
311.78 *
548.04
548.04 *
-0.37 *
3,361.00 *
4,009.00
417.25
919.73
1,300.00
2,636.98 *
68.68
68.68 *
77.94
77.94 *
0.00
0.00 *
428.69
428.69 *
797.06
797.06 *
-0.35 *
IS DE PRECIOS UNITARIOS
TOTAL
4,009.00 *
4,287.00
417.25
1,027.13
1,300.00
2,744.38 *
72.97
72.97 *
87.04
87.04 *
0.00
0.00 *
478.75
478.75 *
903.92
903.92 *
-0.06 *
4,287.00 *
4,474.00
417.25
1,099.40
1,300.00
2,816.65 *
75.84
75.84 *
93.17
93.17 *
0.00
0.00 *
512.43
512.43 *
975.49
975.49 *
0.42 *
4,474.00 *
5,028.00
417.25
1,313.99
1,300.00
3,031.25 *
IS DE PRECIOS UNITARIOS
TOTAL
84.39
84.39 *
111.36
111.36 *
0.00
0.00 *
612.46
612.46 *
1,188.24
1,188.24 *
0.32 *
5,028.00 *
5,585.00
417.25
1,529.37
1,300.00
3,246.63 *
92.99
92.99 *
129.61
129.61 *
0.00
0.00 *
712.84
712.84 *
1,402.94
1,402.94 *
-0.01 *
5,585.00 *
6,326.00
417.25
1,815.98
1,300.00
3,533.24 *
104.43
104.43 *
153.90
153.90 *
0.00
0.00 *
846.43
846.43 *
1,688.24
IS DE PRECIOS UNITARIOS
TOTAL
1,688.24 *
-0.23 *
6,326.00 *
2,203.00
380.07
380.07 *
43.19
43.19 *
0.00
0.00 *
0.00
0.00 *
1,779.41
1,779.41 *
0.33 *
2,203.00 *
2,592.00
447.08
447.08 *
50.82
50.82 *
0.00
0.00 *
0.00
0.00 *
2,094.12
2,094.12 *
-0.02 *
2,592.00 *
3,049.00
526.01
526.01 *
59.78
59.78 *
0.00
0.00 *
0.00
0.00 *
2,462.75
2,462.75 *
0.47 *
3,049.00 *
IS DE PRECIOS UNITARIOS
TOTAL
3,587.00
618.91
618.91 *
70.34
70.34 *
0.00
0.00 *
0.00
0.00 *
2,898.04
2,898.04 *
-0.29 *
3,587.00 *
4,221.00
728.21
728.21 *
82.76
82.76 *
0.00
0.00 *
0.00
0.00 *
3,409.80
3,409.80 *
0.23 *
4,221.00 *
5,842.00
1,007.86
1,007.86 *
114.55
114.55 *
0.00
0.00 *
0.00
0.00 *
4,719.61
4,719.61 *
-0.01 *
5,842.00 *
IS DE PRECIOS UNITARIOS
TOTAL
49,928.00
40,552.00
34,591.20
8.71
34,599.91 *
788.30
788.30 *
348.57
348.57 *
0.00
0.00 *
4,815.06
4,815.06 *
0.15 *
40,552.00 *
9,376.00
2,169.96
2,799.95
60.34
199.13
5,229.39 *
183.84
183.84 *
0.00
0.00 *
0.00
0.00 *
3,962.54
3,962.54 *
0.23 *
9,376.00 *
24,124.00
21,824.00
16,528.07
236.40
75.70
234.66
17,074.82 *
409.93
IS DE PRECIOS UNITARIOS
TOTAL
409.93 *
917.53
917.53 *
0.00
0.00 *
3,421.57
3,421.57 *
0.16 *
21,824.00 *
2,300.00
1,052.47
23.20
154.36
1,230.03 *
45.10
45.10 *
0.00
0.00 *
0.00
0.00 *
1,024.76
1,024.76 *
0.12 *
2,300.00 *
14,647.00
13,474.00
8,534.88
95.67
54.67
167.33
8,852.56 *
253.82
253.82 *
529.11
529.11 *
0.00
0.00 *
3,838.35
3,838.35 *
0.16 *
13,474.00 *
IS DE PRECIOS UNITARIOS
TOTAL
1,173.00
599.48
16.51
190.67
806.66 *
23.00
23.00 *
0.00
0.00 *
0.00
0.00 *
343.41
343.41 *
-0.07 *
1,173.00 *
12,871.00
11,840.00
7,500.00
84.07
48.05
147.04
7,779.15 *
223.04
223.04 *
464.95
464.95 *
0.00
0.00 *
3,372.94
3,372.94 *
-0.09 *
11,840.00 *
1,031.00
526.79
14.51
167.55
708.85 *
20.21
20.21 *
0.00
0.00 *
0.00
0.00 *
IS DE PRECIOS UNITARIOS
TOTAL
301.77
301.77 *
0.17 *
1,031.00 *
146,484.00
4,956.50
123,038.24
76.13
137.21
284.67
128,492.75 *
2,872.23
2,872.23 *
0.00
0.00 *
0.00
0.00 *
15,118.58
15,118.58 *
0.45 *
146,484.00 *
54,925.00
1,404.24
47,168.63
77.51
88.90
184.45
48,923.73 *
1,076.96
1,076.96 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
0.10 *
54,925.00 *
36,175.00
367.34
29,150.00
IS DE PRECIOS UNITARIOS
TOTAL
339.74
222.67
461.99
30,541.74 *
709.32
709.32 *
0.00
0.00 *
0.00
0.00 *
4,924.21
4,924.21 *
-0.28 *
36,175.00 *
PUERTA DE ORO
CENTRO DE EVENTOS DEL CARIBE BARANQUILLA
INSTALACIONES ELECTRICAS
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
PUERTA DE ORO
CENTRO DE EVENTOS DEL CARIBE BARANQUILLA
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.001 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.001 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 9,338.24
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.117 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.008 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.008 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 4,328.43
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
PUERTA DE ORO
CENTRO DE EVENTOS DEL CARIBE BARANQUILLA
- Limpiador removedor para tubera PVC y CPVC 760 g = 1/4 gal un 0.010 24,578.36
- Soldadura lquida para tubera PVC 760 g = 1/4 gal un 0.010 50,993.60
SUBTOTAL MATERIALES ...
- Herramienta menor. INDICE GENERAL % (MAT+MO) 2% 6,183.33
SUBTOTAL HERRAMIENTAS ...
(No Aplica)
SUBTOTAL EQUIPOS ...
(El valor de la totalidad de insumos incluye el transporte)
SUBTOTAL TRANSPORTE ...
- MANO DE OBRA CUADRILLA BB (incl. prestaciones) HR 0.138 21,413.54
SUBTOTAL MANO DE OBRA
Redondeo a entero ms cercano
TOTAL UNITARIO
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
171,253,094.00
164,856,703.92
164,856,703.92 *
3,357,903.80
3,357,903.80 *
0.00
0.00 *
0.00
0.00 *
3,038,486.11
3,038,486.11 *
0.17 *
171,253,094.00 *
423,939.00
1,645.00
3,201.60
196,719.60
26,127.35
28,535.29
256,228.83 *
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
8,133.71
8,133.71 *
2,484.26
2,484.26 *
0.00
0.00 *
6,634.88
6,634.88 *
150,456.86
150,456.86 *
0.45 *
423,939.00 *
324,831.00
1,260.43
2,453.13
150,730.71
20,019.32
21,864.34
196,327.93 *
6,232.22
6,232.22 *
1,903.49
1,903.49 *
0.00
0.00 *
5,083.78
5,083.78 *
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
115,283.22
115,283.22 *
0.35 *
324,831.00 *
238,720.00
926.30
1,802.82
110,772.78
14,712.31
16,068.22
144,282.43 *
4,580.09
4,580.09 *
1,398.89
1,398.89 *
0.00
0.00 *
3,736.10
3,736.10 *
84,722.24
84,722.24 *
0.26 *
238,720.00 *
831,493.00
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
7,137.22
127,342.34
24,887.28
8,869.57
4,752.83
5,196.86
103,159.12
25,779.55
24,199.96
331,324.72 *
9,478.50
9,478.50 *
0.00
0.00 *
0.00
0.00 *
83,902.29
145,302.75
118,884.08
348,089.11 *
142,600.27
142,600.27 *
0.39 *
831,493.00 *
568,207.00
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
4,877.27
87,020.35
17,006.91
6,061.09
3,247.88
3,551.31
70,494.56
17,616.65
16,537.23
226,413.24 *
6,477.20
6,477.20 *
0.00
0.00 *
0.00
0.00 *
57,335.26
99,293.73
81,240.33
237,869.32 *
97,446.97
97,446.97 *
0.27 *
568,207.00 *
169,556.00
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
926.30
1,802.82
56,055.88
7,124.91
9,649.04
75,558.95 *
3,205.62
3,205.62 *
1,398.89
1,398.89 *
0.00
0.00 *
4,670.13
4,670.13 *
84,722.24
84,722.24 *
0.17 *
169,556.00 *
9,525.00
5,539.95
1,235.67
16.61
34.46
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
6,826.68 *
186.76
186.76 *
0.00
0.00 *
0.00
0.00 *
2,511.55
2,511.55 *
*
9,525.00 *
310,222.00
2,662.83
47,510.20
9,285.20
3,309.15
1,773.23
1,938.90
38,487.67
9,618.10
9,028.77
123,614.05 *
3,536.34
3,536.34 *
0.00
0.00 *
0.00
0.00 *
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
31,303.13
54,211.05
44,354.50
129,868.68 *
53,202.78
53,202.78 *
0.15 *
310,222.00 *
199,462.00
1,089.68
2,120.80
74,661.55
8,381.59
11,350.92
97,604.54 *
3,771.03
3,771.03 *
1,645.62
1,645.62 *
0.00
0.00 *
5,493.83
5,493.83 *
90,947.06
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
90,947.06 *
-0.09 *
199,462.00 *
169,556.00
926.30
1,802.82
56,055.88
7,124.91
9,649.04
75,558.95 *
3,205.62
3,205.62 *
1,398.89
1,398.89 *
0.00
0.00 *
4,670.13
4,670.13 *
84,722.24
84,722.24 *
0.17 *
169,556.00 *
9,525.00
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
5,539.95
1,235.67
16.61
34.46
6,826.68 *
186.76
186.76 *
0.00
0.00 *
0.00
0.00 *
2,511.55
2,511.55 *
*
9,525.00 *
310,222.00
2,662.83
47,510.20
9,285.20
3,309.15
1,773.23
1,938.90
38,487.67
9,618.10
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
9,028.77
123,614.05 *
3,536.34
3,536.34 *
0.00
0.00 *
0.00
0.00 *
31,303.13
54,211.05
44,354.50
129,868.68 *
53,202.78
53,202.78 *
0.15 *
310,222.00 *
4,415.00
1,207.50
211.11
196.63
407.95
2,023.19 *
86.57
86.57 *
0.00
0.00 *
0.00
CALLE SERVICIO SO + PASEO PEATONAL
IS DE PRECIOS UNITARIOS
TOTAL
0.00 *
2,305.24
2,305.24 *
*
4,415.00 *
6,307.00
2,131.50
336.94
245.78
509.94
3,224.16 *
123.67
123.67 *
0.00
0.00 *
0.00
0.00 *
2,959.18
2,959.18 *
*
6,307.00 *
CALCULO DE CUADRILLAS 2012
4,203.46
5,993.46
10,196.92
2,508.44
12,705.37
8,406.92
5,993.46
14,400.38
3,542.49
18,565.72
4,203.46
0.00
4,203.46
1,034.05
5,237.51
0.00
5,993.46
5,993.46
1,474.39
7,467.86
4,203.46
5,993.46
10,196.92
1,019.69
11,216.62
2,759.29
21,413.54
4,203.46
5,993.46
10,196.92
16,190.39
2,428.56
18,618.95
4,580.26
23,199.21
4,203.46
5,993.46
10,196.92
16,190.39
3,238.08
19,428.47
4,779.40
24,207.87
4,203.46
5,993.46
10,196.92
16,190.39
6,476.16
22,666.55
5,575.97
28,242.52
SUELDOS Y PARAFISCALES PERSONA
ENERO DE 2012
MES 1,010,963.42
DIA (Jornal) 33,698.78
HORA 4,212.35
SUELDO MES
1.100 1,339,970.00 1.100
133,997.00
55,832.08
111,664.17
13,399.70
20,099.55
156,300.56
160,796.40
207,695.35
93,261.91
53,598.80
26,799.40
40,199.10
43,951.02
20,099.55
2,477,664.59
2,477,664.59
82,588.82
10,323.60
2,020,794.85 2,385,541.65
67,359.83 79,518.06
8,419.98 9,939.76