Académique Documents
Professionnel Documents
Culture Documents
Agency Overview
1. Agency Information
a. Name: Globogym, Activity Center
b. Agency description: This public agency helps participants of all ages
explore new ways to be physically fit and create healthy habits.
c. Mission Statement: To provide all participants with a variety of programs
that are centered on healthy living via exercise and good eating in order to
positively enhance their lives.
2. Assumptions
a. Facilities: The Globogym, Activity Center owns all of its facilities, including
a fully equipped weight room, a cycling studio, 4 multipurpose gyms, and a
yoga studio.
b. Full Time Staff: The Globogym, Activity Center employs one full time staff
member. They are the Activity Director and salaried at $73,500/year.
c. Free Classes: The Globogym, Activity Center offers one free class that
allows participants to gain basic knowledge in nutrition.
d. Long-term Classes: Yoga 101, Nutrition 101, Cycle Express, Indoor
Soccer Lessons, and Strength and Conditioning Camp all meet for at least
24 weeks out of the year.
e. Overhead Expenses: The Globogym, Activity Center has $104,041.50 in
overhead. Each program that has a registration fee will be charged an
equal amount of the overhead and the free program will not be charged.
f. Pricing Objectives: The overall pricing objectives used by the Globogym,
Activity Center are Fairness and Equity, Recover Costs, and Create New
Resources. Recover Costs is necessary for any program to continue
running so a majority of the programs are based on that. However, since
Fairness and Equity is also an objective, Create New Resources must
also be used to help recoup the funds lost in a free program and help
make up the deficit caused by overhead expenses in a program that is
beneficial but not capable of covering the indirect expenses completely.
The three objectives help balance the 8 program budgets in the overall
agency budget.
g. Pricing Strategies:
i. Yoga 101- Average Cost/Competition Based
ii. Nutrition 101- Free
iii. Annual Dodgeball Tournament- Average Cost
iv. Cycle Express- Average Cost/Competition Based
v. Strength and Conditioning Camp- Average Cost/Competition Based
vi. Indoor Soccer Lessons- Average Cost/Competition Based
h. Budget Summary: $138,300 Total Revenue
-$134,906.69 Total Expenses
$3,393.31 Net
Program Description: This program helps you, a young professional learn the very basics of
yoga. You will learn the 10 basic yoga poses, proper breathing, correct terminology of 5 yoga
sequences, and how to demonstrate correct yoga form.
Program Administration
If a person signed up for 1 class, how many days per week would they attend? 1
How long does class meet each day? 1 hr How long does staff need to be there for each
class? 1.5 hrs (1 hour for the class. 15 minutes to set up the room before class and 15 minutes
to reset the room)
Are you offering more than 1 section per session? yes If Yes, How many? 2
Actual number of class days per session: 7 x 2 sections x 5 sessions = 70 for the year
Max. Number of Participants: 15 per class x 2 sections x 5 sessions = 150 for the year
Break Even Price for Covering Direct Expenses: $20.23 per participant per session
Break Even Price for Covering Total Expenses: $158.95 per participant per session
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Description: This program helps young professionals learn and understand food
requirements for different individuals, nutritive values of food, diet planning, and the relation
between food and positive health.
Program Administration
If a person signed up for 1 class, how many days per week would they attend? 2
How long does class meet each day? 1 hr How long does staff need to be there for each
class? 1.25 hrs
Are you offering more than 1 section per session? no If Yes, How many? 0
Actual number of class days per session: 12 x 1 sections x 6 sessions= 72 for the year
Max. Number of Participants: 10 per class x 1 section x 6 sessions = 60 for the year
Break Even Price for Covering Direct Expenses: $110.67 per participant per session
Break Even Price for Covering Total Expenses: $110.67 per participant per session
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Description: Whether youre looking to reminisce over the good old days of
elementary school or typical sports just dont scratch your competitive itch, Globogyms yearly
dodgeball tournament is just the competitive edge youre looking for!
If a person signed up for 1 tournament, how many days per year would they attend? 1
How long is the tournament? 6 hrs How long does staff need to be there for the
tournament? 7 hrs
Are you offering more than 1 tournament per year? No If Yes, How many? 0
Max. Number of Participants: 100 per tournament x 1 tournament = 100 for the year
Break Even Price for Covering Direct Expenses: $8.58 per participant per tournament
Break Even Price for Covering Total Expenses: $216.67 per participant per tournament
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Description: Get fit fast at this intense 30 minute, fat-burning spin class!
Program Administration
If a person signed up for 1 class, how many days per week would they attend? 1
How long does class meet each day? 0.75 hours How long does staff need to be there for
each class? 1 hour
Are you offering more than 1 section per session? yes If Yes, How many? 5
Actual number of class days per session: 8 x 5 sections x 4 sessions= 160 for the year
Max. Number of Participants: 17 per class x 5 sections x 4 sessions = 340 for the year
Break Even Price for Covering Direct Expenses: $13.38 per participant per session
Break Even Price for Covering Total Expenses: $74.58 per participant per session
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Description: We offer this camp to young individuals who pride themselves on
dedication and work ethic. The purpose is to teach young individuals to push themselves to the
limit and beyond.
If a person signed up for 1 class, how many days per week would they attend? 2
How long does class meet each day? 2 hrs How long does staff need to be there for each
class? 2.5
Are you offering more than 1 section per session*? no If Yes, How many? 0
Actual number of class days per session: 3 x 1 sections x 12 sessions= 36 for the year
Max. Number of Participants: 40 per class x 1 section x 12 sessions = 480 for the year
Break Even Price for Covering Direct Expenses: $25.93 per participant per session
Break Even Price for Covering Total Expenses: $69.28 per participant per session
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Description: Our Indoor Soccer lessons are offered to help young teens grow and
develop basic skills and techniques to use during competitions.
How many weeks does the program meet during a year? 24 weeks a year
If a person signed up for 1 class, how many days per week would they attend? 2
How long does class meet each day? 1.5 hrs How long does staff need to be there for
each class? 2 hrs
Are you offering more than 1 section per session? yes If Yes, How many? 2
Actual number of class days per session: 8 x 2 sections x 6 sessions = 96 for the year
Max. Number of Participants: 30 per class x 2 sections x 6 sessions = 360 for the year
Break Even Price for Covering Direct Expenses: $12.76 per participant per session
Break Even Price for Covering Total Expenses: $70.56 per participant per session
Masyn Upchurch, Drake Scallon, & Shane Boyer
Program Budget
Masyn Upchurch, Drake Scallon, & Shane Boyer
Masyn Upchurch, Drake Scallon, & Shane Boyer