Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost

Nissan Altima 31 27 39 $ 1,150.00

Toyota Corolla 31 28 35 $ 1,150.00
Honda Civic 34 31 40 $ 1,050.00
 Depreciation over 5 yrs. Taxes and Fees over 5 yrs. Insurance over 5 yrs.
$ 13,962.00 $ 1,823.00 $ 6,017.00
$ 8,242.00 $ 1,249.00 $ 5,851.00
$ 9,610.00 $ 1,432.00 $ 5,571.00
 Maintenance and Repairs over 5 yrs.
$ 4,438.00
$ 3,449.00
$ 3,967.00
 Cost to Own over 5 yrs. With Depreciation
$ 31,990.00
$ 24,541.00
$ 25,830.00
 Cost to Own over 5 yrs. Without Depreciation
$ 18,028.00
$ 16,299.00
$ 16,220.00
 Make Model MPG City MPG HWY Miles Driven City % HWY %
Nissan Altima 27 39 12,000 60% 40%
Toyota Corolla 28 35 12,000 60% 40%
Honda Civic 31 40 12,000 60% 40%
 Cost per Gallon City Miles HWY Miles Total Gallons Total Cost
$ 2.56 7200 4800 389.74358974 $ 997.74
$ 2.56 7200 4800 394.28571429 $ 1,009.37
$ 2.56 7200 4800 352.25806452 $ 901.78
Make Model
Honda
Civic
Nissan
Altima
Toyota
Corolla
Total Result
Data 35000
Sum - Cost to Own over 5 yrs. With Depreciation Sum - Cost to Own over 5 yrs. Witho
$ 25,830.00 ### 30000
$ 25,830.00 ###
$ 31,990.00 ### 25000
$ 31,990.00 ###
$ 24,541.00 ### 20000
$ 24,541.00 ###
$ 82,361.00 ### 15000

10000

5000

0
Make Honda
35000
to Own over 5 yrs. Without Depreciation
30000

25000

20000
Column B
15000 Data

10000

5000

0
Make Honda Nissan Toyota
 Data
Make Model Sum - MPG Combine
Honda 34
Civic 34
Nissan 31
Altima 31
Toyota 31
Corolla 31
Total Result 96
 40
Sum - MPG City Sum - MPG Highway
31 40 35
31 40
27 39 30
27 39 25
28 35
28 35 20
86 114
15

10

0
Make Honda Nissan Toyota
 Column B
Data
Column D

ssan Toyota