ESTIMATE

NAME OF THE WORK Repairs to Quarter No B-11 in I.T.D.A

8th Finance quarters (Behind
I.T.D.A) at Padeu.

ESTIMATE AMOUNT : 0.70 Lakhs

MANDAL : Paderu

DIVISION : Paderu

SUB DIVISION : Paderu

 SPECIFICATION REPORT

Name of the work Repairs to Quarter No B-11 in I.T.D.A 8th Finance quarters (Behind
1) : I.T.D.A) at Padeu.

2) Estimate amount : Rs 0.70 LAKHS

Administrative
The work was admistratively sanctioned vide Proc Rc No
3) sanction :
80/2007/A3/ITDA/dt. 14.11.2016 of the Project Officer, ITDA, Paderu.

4) Details of estimate provisions:

a) Ellispattern flooring
b) Flooring with ceramic tiles
c) Painting to walls with Surya cement
d) Painting to Wood work with Synthatic enamel paint.

The estimate is prepared with the S.S.R. for year 2015-16 and the work will
be executed as per A.P.D.S.S.

Asst Engineer Dy Executive Engineer Executive Engineer

TW Paderu TW Paderu TW Paderu

2007 - 2008 SSR March 2008 Rates 352523803.xls - sr 2

 DETAILED CUM ABSTRACT
Name of work :- Repairs to Quarter No B-11 in I.T.D.A 8th Finance quarters (Behind I.T.D.A)
at Padeu.
Estimate cost. Rs. 0.95 Lakhs
Sl. Measurements
no Description of the Item Nos. L B D Quantity Rate / per Amount
.
1 2 3 4 5 6 7 8 9 11 ### 13 14
1 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost of all materials, seigniorage charges,
excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work

Over Roof Slab 1 x 1 9.50 7.60 72.20

72.20 3544.80 ###sqm 25593
10 Sqm

2 Ellispattern flooring with CC (1:5:10) using 40mm size (S.S.5) HBG

metal 80mm thick and top with C.C. (1:2:4) 40mm thick and top
finished with plastering in C.M.(1:3) 12 mm thick including cost,
seigniorage charges of all materials like cement, mortor, sand water
etc., to site all operational incidentail, charges and all labour charges
for mixing mortor, finishing curing including 4% turnover tax etc.,
complete for finished item of work.
Outside platform 1 x 1 4.80 3.60 17.28
Outside platform 1 x 1 3.70 3.40 12.58
29.86 5259.70###Sqm 15705

3 White washing two coats with paint grade white lime for wash or
equivalent quality to give an even shade after thoroughly brushing
the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and
incidental such as scaffolding, lift charges etc., complete for finished
item of work in all floors for walls
Outside
Front & Rear 1 x 2 5.90 3.20 37.76
Side walls 1 x 1 6.50 3.20 20.80
Inside
Hall 1 x 2 3.00 2.95 17.70
1 x 2 4.20 2.95 24.78
Bed room 1 x 2 3.80 2.95 22.42
1 x 2 4.20 2.95 24.78
Kitchen 1 x 2 3.80 2.95 22.42
1 x 2 2.10 2.95 12.39
183.05 294.20 ###Sqm 5385

4 Flooring with ceramic tiles 7.3mm thick of 1st quality all shades of
makes Jhonson & Jhonson, Kajaria, Nitco and Marbonite, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles etc.,
complete, including seigniorage charges, etc., complete for finished
item of work.
Inside Toilet & Bath 1 x 2 1.20 1.50 3.60
3.60 8070.85###Sqm 2906
5 Dadooing to walls with Decorated white back ground glazed tiles
200mm x 152mm 1st. quality of any bramd as approved by Engineer
- in - charge and set over a base coat of CM (1:5), 12mm thick and
neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white
cement paste mixed with pigment of matching shade including cost
and conveyance of all materials like cement, sand, water, tiles, etc.
to site, seigniorage charges, sales and other taxes on all materials,
and all opertional, incidental and all labour charges such as mixing
of cement mortar, laying in position, curing, lift charges etc.,
complete for finished item of work in all floors

Inside Toilet 1 x 2 5.40 - 1.20 12.96

12.96 9458.35###sqm 12258

6 Painting to Wood work with two coats of ready mixed synthetic

enamel paint first quality all shades over red oxide primer Grade-I
making three (3) coats in all to given and even shade after
thourughly brushing the surface to remove all dirt and remains of
loose powered materials, including cost and conveyance of all
materials to site, sales & other taxes, incidental, operational and all
labour charges etc., complete for finished item of work. (APSS No.
1201, 1207 & 1212).in All Floors
Doors 2 x 6 0.90 2.00 21.60
Windows W2 2 x 6 0.90 1.20 12.96
34.56 810.95 ###Sqm 2803

7 Provision Towards Nameboard 1000

65650

8 Provision for Administrative charges @ 5% 3283

9 Provision for Nack@ 1% 657

10 Provision for QC charges@ 0.50% 328

11 Provision for Nack@ 0.10% 66

12 Provision for unforeseen items 17

Total 70000

Assistant Engineer, Dy.Executive Engineer, Executive Engineer

(T.W.),Paderu (T.W.),Paderu (T.W.),Paderu
 LEAD CHART

Name of work :- Repairs to Quarter No B-11 in I.T.D.A 8th Finance quarters (Behind I.T.D.A) at Padeu.

AS PER SCHEDULE OF RATES FOR BUILDINGS / IRRIGATION FOR THE YEAR 2015 - 2016
25% Allowance
Agency
Initial Cost Loading Unloading Allowance
Sl. Index Source of Lead in Conveyance excluding Charges Charges on Loading Unit
Description Total Remarks
No. code Material Km Charges Seigionarage (Manual (Mechanica & Unloading per
Charges means) l means) manual
means
1 2 3 4 5 6 7 8 9 10 11 12 13
27 A
1 Coarse Sand for Mortar Pg. No. Konam 58.00 572.76 64.09 14.03 7.01 0.00 657.89 Cum.
309
27 B
2 Coarse Sand for filling Pg. No. Pedagaruvu 18.00 187.32 64.09 14.03 7.01 0.00 272.45 Cum.
309
28
3 Fine sand (screened) Pg. No. Konam 58.00 572.76 131.09 14.03 7.01 0.00 724.89 Cum.
309
M008
4 Gravel Pg. No. Local 6.00 56.40 103.00 14.03 7.01 3.51 183.95 Cum.
322
M148
R.R. Stone(Granite,
5 Pg. No. Local 6.00 56.40 252.00 30.45 15.22 0.00 354.07 Cum.
Dolamite &Trap variety)
329
13
CR Stone (30cm x 30cm
6 Pg. No. Local 6.00 56.40 567.90 30.45 15.22 0.00 669.97 Cum.
x 45 cm)
309
76
Bond stone
7 Pg. No. Local 6.00 56.40 1386.66 30.45 15.22 0.00 1488.73 Cum.
(25x25x45cm)
311
M 052
13.2/12.5mm M/c HBG
10 Pg. No. Mamidipalem 70.00 681.84 1097.00 30.45 15.22 0.00 1824.51 Cum.
Metal Nominal size
324
M 053
20mm M/c HBG Metal
11 Pg. No. Mamidipalem 70.00 681.84 1365.00 30.45 15.22 0.00 2092.51 Cum.
Nominal size
324
M 055
40mm M/c HBG Metal
12 Pg. No. Mamidipalem 70.00 681.84 845.00 30.45 15.22 0.00 1572.51 Cum.
Nominal size
324 Loading &
Fly Ash Bricks of Size
BMT- 1000 Unloading
14 290x112/100x140mm of Laxmipuram 74.00 2643.10 11000.00 95.88 95.88 23.97 13858.83
A.13 Nos Manual
50Kgs
means
Loading &
Fly Ash Bricks of Size
BMT- 1000 Unloading
15 290x225x140mm of Laxmipuram 74.00 5286.19 19000.00 191.76 191.76 47.94 24717.65
A.10 Nos Manual
50Kgs
means
Unloading
Ordinary Portland
18 At Site 0.00 6600.00 0.00 0.00 0.00 6600.00 M.T Manual
Cement 43 Grade
means
 Agency
Initial Cost Loading Unloading Allowance
Sl. Index Source of Lead in Conveyance excluding Charges Charges on Loading Unit
Description Total Remarks
No. code Material Km Charges Seigionarage (Manual (Mechanica & Unloading per
Charges means) l means) manual
means
1 2 3 4 5 6 7 8 9 10 11 12 13
High Yield Strength
20 Deformed Bars (Fe 415) At Site 0.00 34500.00 0.00 0.00 0.00 34500.00 M.T -do-
for 8mm to 40mm dia

Note :- Rates of CEMENT and STEEL for the Month of November 2015.Dt.30.11.2014

CERTIFICATES:-
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the quarry requries blasting for RR, CRS, 6mm, 10mm, 12mm, 20mm & 40mm Metal
3 Certified that the 40mm, 20mm, 12mm, 10mm, 6mm Metal requires Machine Crushing
GRADED METAL OF 20mm for Concrete Work GRADED METAL for Granolithic Work

6mm 10% 1462.51 146.25 6mm 20% 1462.51 292.5

10mm 15% 1662.51 249.38 10mm 20% 1662.51 332.5
12mm 15% 1824.51 273.68 12mm 60% 1824.51 1094.71
20mm 60% 2092.51 1255.51 1719.71
1924.8

Mason 1st Class 420.00 420.00

Mason 2nd Class 375.00 375.00
Man Mazdoor 320.00 320.00
Woman Mazdoor 320.00 320.00
Painter Class - 1 480.00 480.00
Painter Class - 2 375.00 375.00
Bar bendor 490.00 490.00

Asst Engineer, Dy.Executive Engineer, Executive Engineer

(T.W.),Paderu (T.W.),Paderu TW Paderu
 Name of work :- Repairs to Quarter No B-11 in I.T.D.A 8th Finance quarters (Behind I.T.D.A) at Padeu.

DATAS AS PER A.P.REVISED STANDARD DATA FOR BUILDINGS - PART-III

VIDE G.O.MS.NO.49, I&CAD (PW: Reforms) Department dt.02-03-2009
WITH SCHEDULE OF RATES FOR BUILDING / IRRIGATION WORKS FOR THE YEAR 2015 - 2016

Unit Qty Rate Per Amount

BLDCST
N - 1-3 A Cement Mortar(1:2)
Page - 14
Unit : Cum
A. Materials
Cement Kg 720.00 6600.00 MT 4752.00
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 5593.13
BLDCST
N - 1-4 B Cement Mortar(1:3)
Page - 14
Unit : Cum
A. Materials
Cement Kg 480.00 6600.00 MT 3168.00
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 4009.13
BLDCST
N - 1-5 C Cement Mortar(1:4)
Page - 15
Unit : Cum
A. Materials
Cement Kg 360.00 6600.00 MT 2376.00
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 3217.13
BLDCST
N - 1-6 D Cement Mortar(1:5)
Page - 15
Unit : Cum
A. Materials
Cement Kg 288.00 6600.00 MT 1900.80
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 2741.93
BLDCST
N - 1-7 E Cement Mortar(1:6)
Page - 15
Unit : Cum
A. Materials
Cement Kg 240.00 6600.00 MT 1584.00
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 2425.13
BLDCST
N - 1-8 F Cement Mortar(1:8)
Page - 15
Unit : Cum
A. Materials
Cement Kg 180.00 6600.00 MT 1188.00
Sand (Including 5% Wastage) Cum 1.05 724.89 Cum 761.13
B.Labour
Man mazdoor for mixing mortar Day 0.20 320.00 Day 64.00
Add Agency Allowance 25% 64.00 16.00
Grand Total 2029.13

Plain Cement Concrete (1:5:10) proportion (cement: fine aggregate: Coarse aggregate) using 40mm
size Hard Broken Granite (IS383, 1970) machine crushed metal from approved quarry including cost
BLDCST and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site, mixing
N - 3-7 7 concrete in concrete mixer including seigniorage charges, sales & other taxes on all materials, all
Page - 21 operational, incidental, and labour charges such as laying and ramming concrete in layers in position
not exceeding 15cm, finishing top surface, curing concrete, etc., complete for finished item of work
(APSS No. 402) for Levelling Course and Flooring Bed

Unit : Cum
a.Material
Cement Kg 129.60 6600 MT 855.36
Coarse aggregate 40mm Cum 0.90 1572.51 Cum 1415.26
Fine Aggregate (Sand) Cum 0.45 657.89 Cum 296.05
2566.67
b. Machinery
Concrete Mixer (0.2/0.8 cum
hour 1.00 456.20 hour 456.20
capacity) 600/400 (Diesel)
456.20
c.Labour
Mason 1st Class Day 0.10 420.00 Day 42.00
Mazdoor (Unskilled) Day 1.39 320.00 Day 444.80
Add Agency Allowance 25% 486.80 121.70
Add Agency Allowance on Crew
25% 174.20 43.55
charges of concrete mixer
652.05
Sub-Total :: 3674.92
d. Add 0% Overhead& Contractors profit
(a+b+c) 0% 0.00 0.00

e. Seigniorage charges (i) Aggregate cum 0.90 75.00 cum 67.50

(ii) Sand cum 0.45 50.00 cum 22.50
Cost for 1 cum (a+b+c+d+e) 3764.92
Rate Per Cum 3764.92
Rate Per Cum Say 3764.95

Plain Cement Concrete M15 grade nominal mix proportion (cement: fine aggregate: Coarse
aggregate) using 20mm size Hard Broken Granite (IS383, 1970) Machine Crushed graded metal from
BLDCST
from approved quarry including cost and conveyance of all materials like cement, sand, coarse
N - 3-1 10
aggregate, water etc. to site, including seigniorage charges, sales & other taxes on all materials, all
Page - 19
operational, incidental and labour charges such as mixing, laying, curing concrete, etc., complete for
finished item of work (APSS No. 402)
Unit : Cum
a.Material
Cement Kg 324.00 6600 MT 2138.40
20mm HBG Graded Metal Cum 0.90 1924.82 Cum 1732.34
Fine Aggregate (Sand) Cum 0.45 657.89 Cum 296.05
4166.79
b.Labour
Mason 1st Class Day 0.10 420.00 Day 42.00
Mazdoor(Unskilled) Day 2.36 320.00 Day 755.20
Add Agency Allowance 25% 797.20 199.30
996.50
Rate Per Cum 5163.29
 Rate for other Floors GF FF SF TF
a Basic Rate of P.C.C per Cum. 5163.29 5163.29 5163.29 5163.29
Hire charges for centering and
b 61.00 61.00 61.00 61.00
scaffolding material
Labour charges for centering and
c 244.00 244.00 244.00 244.00
scaffolding material
Allowance on labour charges for
d 25% 61.00 61.00 61.00 61.00
centering and scaffolding material
Lift charges of Labour - Add 10%
e labour charges on G.F Rate, 20% on 0.00 104.12 208.24 312.36
GF Rate, 30% on GF Rate only

Lift Charges of Material i.e.for Lifting

f 0.00 0.00 416.68 833.36
Concrete @ 10% from Second Floor
Sub-Total :: 5529.29 5633.41 6154.21 6675.01
Add 0% Overhead& Contractors
0.00 0.00 0.00 0.00
profit on sub total
Seigniorage charges (i) Aggregate
cum 67.50 67.50 67.50 67.50
0.90 x 75 = 67.50
(ii) Sand 0.45 x 50 = 22.50 cum 22.50 22.50 22.50 22.50
Rate per cum. 5619.29 5723.41 6244.21 6765.01
Say 5619.30 5723.45 6244.25 6765.05

Plastering to even surfaces of wall with CM(1:4) Prop: 12mm thick in single coat including cost
BLDCST and conveyance of all materials like cement, sand, water etc., to site, including seigniorage charges,
N-8-7 31 sales & other taxes on all materials, all operational, incidental charges and labour charges such as
Page.43 mixing mortar, finishing, curing, etc., complete for finished item of work. (APSS 901,906)

Unit : 10Sqm
a.Materials
CM (1:4) Cum 0.15 3217.13 Cum 482.57
482.57
b.Labour
Mason 1st Class Day 0.600 420.00 Day 252.00
Mazdoor (Unskilled) Day 0.960 320.00 Day 307.20
Add Agency Allowance 25% 559.20 139.80
699.00
Rate per 10 Sqm 1181.57

Rate for other floors GF FF SF TF

a Basic rate per 10 Sqm 1181.57 1181.57 1181.57 1181.57
b Hire charges for access scaffolding 9.90 9.90 #REF! #REF!
Labour charges for access
c 61.80 87.80 #REF! #REF!
scaffolding
Allowance on labour charges for
d 25% 15.45 21.95 #REF! #REF!
centring material
Lift charges - Add 10% labour
e charges on G.F Rate, 20% on GF, 0.00 62.10 124.20 186.30
30% on GF Rate only
Sub-Total :: 1268.72 1363.32 #REF! #REF!
Add 0% Overhead& Contractor profit
g 0.00 0.00 #REF! #REF!
on sub total
Seigniorage charge
h 7.50 7.50 7.50 8.40
(i) Sand - 0.15 x 50 = 7.50
Rate per 10 Sqm 1276.22 1370.82 #REF! #REF!
Say 1276.25 1370.85 #REF! #REF!

Flooring with ceramic tiles 7.3mm thick of 1st quality all shades of makes Jhonson & Jhonson,
Kajaria, Nitco and Marbonite, set over base coat of cement mortar (1:8), 12 mm thick over CC bed
BLDCST
already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3.kgs
N-9-6
36 per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching shade,
Page.51&
including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage
52
charges, etc., complete for finished item of work.

Unit : 10Sqm
a.Materials
Ceramic tiles (BMTC01) Sqm 10.50 447.00 Sqm 4693.50
 cement for CM(1:8) Proportion Kg 21.60 6600.00 MT 142.56
Sand for CM(1:8) Proportion Cum 0.12 657.89 Cum 78.95
Cement slurry Kg 33.00 6600.00 MT 217.80
White cement (BMSW68) Kg 2.00 29.00 Kg 58.00
5190.81
b.Labour
Mason 1st Class Day 0.960 420.00 Day 403.20
Mason 2nd Class Day 2.240 375.00 Day 840.00
Mazdoor Unskilled Day 3.300 320.00 Day 1056.00
Add Agency Allowance 25% 2299.20 574.80
2874.00
Basic Rate per 10 Sqm 8064.81

Description of Item GF FF SF TF
c Basic rate per 10 Sqm 8064.81 8064.81 8064.81 8064.81
Lift charges - Add 10% on labour for
d 0.00 229.92 459.84 689.76
A.F,20% for SF, 30% for T.F
Sub-Total :: 8064.81 8294.73 8524.65 8754.57
Add 0% Overhead& Contractors
e 0.00 0.00 0.00 0.00
profit on sub total
Seigniorage charge
f 6.00 6.00 4.80 4.80
(i) Sand - 0.12 x 50
Rate as per 10 Sqm 8070.81 8300.73 8529.45 8759.37
Say 8070.85 8300.75 8529.45 8759.40

Dadooing to walls with Decorated white back ground glazed tiles 200mm x 152mm 1st. quality of
any bramd as approved by Engineer - in - charge and set over a base coat of CM (1:5), 12mm thick
BLDCST and neat cement paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with
N-9-20 38 pigment of matching shade including cost and conveyance of all materials like cement, sand, water,
Page.58 tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, and all opertional,
incidental and all labour charges such as mixing of cement mortar, laying in position, curing, lift
charges etc., complete for finished item of work in all floors
Unit : 10Sqm
a.Materials
Decorated white back ground glazed
Sqm 10.50 5710.00 10Sqm 5995.50
tiles 200mm x 152mm (BMT-C-03)
cement for CM(1:5) base coat Kg 34.56 6600 MT 228.10
Sand for CM(1:5) Cum 0.12 657.89 Cum 78.95
Cement slurry Kg 33.00 6600 MT 217.80
White cement jointing (BMSW-68) Kg 2.00 29.00 Kg 58.00
6578.34
b.Labour
Mason 1st Class Day 0.960 420.00 Day 403.20
Mason 2nd Class Day 2.240 375.00 Day 840.00
Mazdoor (Unskilled) Day 3.300 320.00 Day 1056.00
Add Agency Allowance 25% 2299.20 574.80
2874.00
Rate per 10 Sqm 9452.34

Description of Item GF
Basic rate per 10 Sqm 9452.34
Sub-Total :: 9452.34
Add 0% Overhead& Contractors
0.00
profit on sub total
d) Seigniorage charge
6.00
(i) Sand - 0.12 x 50
Rate as per 10 Sqm 9458.34
Say 9458.35
 White washing two coats with paint grade white lime for wash or equivalent quality to give an
BLDCST even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered
N-11-5 40 materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges
Page.79 etc., complete for finished item of work in all floors for walls

Unit : 10Sqm
a.Materials
Paint grade white lime for wash
Kg 2.00 29.00 Kg 58.00
(BMTJ27)

b.Labour
Painter (1st class) Day 0.060 480.00 Day 28.80
Painter (2nd class) Day 0.150 375.00 Day 56.25
Mazdoor (Unskilled) Day 0.320 320.00 Day 102.40
Add Agency allowance 25% 187.45 46.86
c) Sundries including brushes
1.87
ladders etc., @ 1% on labour (b)
Sub-Total :: 294.19
d) Add 0% Overhead& Contractor
0% 0 294.19 0.00
profit on (a+b+c)
Rate per 10 Sqm 294.19
Say 294.20

Painting to New External Walls with two coats of Polymer

Plastic Emulsion paint of Asian / Berger / Nerolac / Saicoat /
Endocem or equalent quality of approved brand and shade as
BLD- approved by the Engineer - in - Charge over base coat of cement
primer water base grade -II exterior making three coats in all to NOTE :: Standard data revised vide Chief
CSTN-12-
give an even shade after thoroughly brushing the surface to Engineer, R&B (Buildings)
11 (187) 41 remove all loose powdered materials, including cost and
Procs.No.CEB/TA8/AEE3/SSR: 2010-11
Page - 84 conveyance of all materials, including cost and conveyance of all Dt: 21.01.2011.
materials, cost of brushes, water to site, etc., sales & other taxes,
all operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of work
in all floors for external Walls.(APSS No. 911)

Unit = 10 Sqm.
Cement Primer water base Grade II
Litre 1 210.00 Litre 210.00
exterior (BMT-J-02)
Polymer Plastic Emulsion paint
Litre 0.8 261.00 Litre 208.80
(BMTJ22)
418.80
Labour for Primary and Two Coats
1st class painter day 0.21 480.00 day 100.80
2nd class painter day 0.49 375.00 day 183.75
Mazdoor day 1.50 320.00 day 480.00
Add Agency Allowance 25% 764.55 191.14
955.69
Sub-Total : 1374.49
Add 0% Overhead& Contractors
0.00
profit
Rater per 10 Sqmt. 1374.49
Say 1374.50

Painting to Wood work with two coats of ready mixed synthetic enamel paint first quality all shades
BLDCST over red oxide primer Grade-I making three (3) coats in all to given and even shade after thourughly
N-12-12
10 brushing the surface to remove all dirt and remains of loose powered materials, including cost and
(197) conveyance of all materials to site, sales & other taxes, incidental, operational and all labour charges
Page.86 etc., complete for finished item of work. (APSS No. 1201, 1207 & 1212).in All Floors

Unit = 10 Sqm.
a.Materials
Synthetic enamel paint (BMTJ30) Ltr 1.20 210.000 Ltr 252.00
252.00
b.Labour
Painter (1st class) Day 0.33 480.00 Day 158.40
Painter (2nd class) Day 0.77 375.00 Day 288.75
Add Agency Allowance 25% 447.15 111.79
558.94
Sub-Total :: 810.94
Add 0% Overhead& Contractors profit 0.00
 Rate as per 10 Sqm 810.94
Say 810.95

Supply and fixing of 110mm dia ISI mark PVC rain water spouts of 2.5mm thick including cost of
necessary PVC bends, shoes and pipe clips and all other accessories and fixing in position including
42 cost and conveyance of all materials to site sales and other taxes on all materials, all operational,
incidental and labour charges for laying, fixing and commissioning the PVC pipes including couplers/
bends/ tees etc any diameter including fixing necessary fittings like bends, plugs, couplers, junctions,
tees, etc with solvent jointing as per standard practicesuch as fixing in alignment etc., complete for
Unit : Running meter
finished item of work. (APSS NO. 1328)
Out put : 3 Meter
Cost of 110mm dia PVC Pipe.
Rmt. 3.00 161.33 Rmt 483.99
(BMW-G.13)
Cost of P.V.C. Shoe (BMW-G.63) No. 1.00 70.00 No 70.00
Labour Charges BMW-G.152 Rmt. 3.00 70.00 Rmt 210.00
Sub-Total : 763.99
Add 0% Overhead& Contractors
0.00
profit
Cost for 3 Mts. 763.99
Rate per Mtr. 254.66
Say 254.70
Ellis Partren Flooring with CC (1:5:10) Using 40mm HBG Matal with 80mm thick and top finishing with
CM (1:2.4) using 20mm HBG Matal with 40mm thick including cost and conveyance of all materials
52 like cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials, all operational, incidental and labour charges such as mixing, laying, curing
concrete, etc., complete for finished item of work (APSS No. 402)
Cost of C.C (1:5:10) cum 0.80 3764.95 cum 3011.96
Cost of C.C (1:2:4) cum 0.40 5619.30 cum 2247.72
0.02
Rate per 10Sqm. 5259.70

Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with 1kg of
water proof compound per bag of cement laid over roof when it is green including cost of all materials,
46 seigniorage charges, excluding conveyance charges of materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining, curing,
rounding off junctions of wall and slab etc,, complete for finished item of work
Unit : 10Sqm
a.Materials
CM (1:3) Cum 0.21 4009.135 Cum 841.92
Water proof compound Kg 2.00 72.000 Kg 144.00
985.92
b.Labour
Mason 1st Class Day 0.66 420.00 Day 277.20
Mason 2nd Class Day 1.54 375.00 Day 577.50
Mazdoor (Unskilled) Day 3.70 320.00 Day 1184.00
Add Agency Allowance 25% 2038.70 509.68
2548.38
Rate per 10 Sqm 3534.30

Description of Item GF FF SF TF
Basic rate per 10 Sqm 3534.30 3534.30 3534.30 3534.30
Lift charges - Add 10% on labour for
0.00 203.87 407.74 611.61
F.F,20% for SF, 30% for T.F
Sub-Total :: 3534.30 3738.17 3942.04 4145.91
Add 0% Overhead& Contractor profit
0.00 0.00 0.00 0.00
on sub total
Seigniorage charge
10.50 8.40 8.40 8.40
(i) Sand - 0.21 x 50
Rate per 10 Sqm 3544.80 3746.57 3950.44 4154.31
Say 3544.80 3746.60 3950.45 4154.35

Assistant Engineer, Dy.Executive Engineer, Executive Engineer

(T.W.),Paderu (T.W.),Paderu (T.W.),Paderu