BOM/PRODUCTION COST ANALYSIS

From: Design To : SPDCL

Capacity (KVA) : 5000 OLTC Qty : 1 Nos. Date :
08.04.17
Voltage Ratio : 33000/11000 W.O. No. & Dt.: / Party Name: SPDCL
As per Deisgn As per Porduction/ Purchase
Sl. Total BOM
Material Description Specifications Total Qty. Cost/Unit as Total Prod. Difference of Cost (+ / -)
No. Qty. / Job A/U Total Qty Cost/ Unit Cost
Used in Prod. per Purchase Cost
(all units)

A
1. L.V Conductor-CU 12.1x2.3 0.5 +TPC 745 Kgs. 745 375.00 279375
2. L.V Conductor-CU 0 Kgs. 0 0.00 0
3. H.V Conductor-CU 12x2.2 0.6 +TPC 1065 Kgs. 1065 375.00 399375
4. H.V Conductor-CU 5x2.4 0.6 +TPC 225 Kgs. 225 375.00 84375
5. C.R.G.O Lamination 0.23M0H 4789.7 Kgs. 4789.68 185 886091
6. Core Clamps As per Drawings/SAIL 675 Kgs. 675 60 40500
7. M.S. Tank As per Drawings 1903 Kgs. 1903 60 114180
8. HV Cable box N.A 0 Kgs. 0 60 0
9. BusDuct N/A 0 Kgs. 0 60 0
10. Radiators 1100x520x14=6 961 Kgs. 961 75 72075
B
2. GOR GOR-2 1 Nos. 1 2000 2000
3. OTI 2031/scintific 1 Nos. 1 2000 2000
4. WTI 2031/scintific 1 Nos. 1 2500 2500
5. CT 262 /5,15VA,class-1 1 Nos. 1 700 700
6. CT Bushing MOULDING 1.1KV/250A 1 Nos. 1 174 174
7. Marshalling Box 2-DIAL 1 Nos. 1 4250 4250
8. MOG SO6 1 Nos. 1 1900 1900
9. P.R.V. T-3/Sukrut/Viat 1 No. 1 3000 3000
10. N.C.T. 0 No. 0 3500 0
C 0
1. H.V. Bushings 33/630AHP 3 Sets 3 1150.00 3450
2. H.V. Metal Parts 33/630A 3 Sets 3 650.00 1950
3. L.V. Bushings 12KV-630A 4 Sets 4 480.00 1920
4. L.V. Metal Parts 12KV/630A 4 Sets 4 650.00 2600
6. Breather 3/4 X 2000Gm 1 Nos. 1 800 800
7. Name (R & D) Plate As per drawing 1 Nos. 1 150 150
8. L.V.Connecting flat 40x3 4 Kgs. 4 480 1820
9. MPC Conductor 4/6 mm 15 Kgs. 15 500 7500
10. Radiator Valves 80mm dia/ Proyag 12 Nos. 12 475 5700
11. Radiator Studs 140Lg X M16-FT 48 Nos. 35 35 1225
12. Filter/Drain Valves 2" C.I/Newman/Zoloto 3 Nos. 3 800 2400
13. GOR-shut off valve 2" C.I/Newman/Zoloto 2 Nos. 2 800 1600
14. Valves for OLTC 1" C.I 2 Nos. 2 600 1200
conservator /sump &
15. 3/4" C.I 1 Nos. 1 400 400
drain Valves
16. Oil sampling valve 3/4" C.I 1 Nos. 1 400 400
17. Valve in Equillsing pipe 1/2" C.I/Newman/Zoloto 1 Nos. 1 350 350
18. Rollers 200mm 4 Nos. 4 800 3200
D
1. Transformer Oil As per IS 335 4340 Ltrs. 4340 37.00 160567
2. Oil Level Gauge As per drawing 1 Nos. 1 100.00 100
6. Brazing Rods 14% Silver/L&T 1.4 Kg. 1.4 4000 5600
7. Hardware 41 kg 41 95.00 3895
8. Insulation Materials As per Specifications 201.8 Kgs. 201.8 140.00 28252
9. wooden cleats & Ring As per drawigs 20 Kgs. 20 260.00 5200
10. Miscellaneous 3.0% 63983
RMC 2196757
11. OLTC EO16/CTR 1 Nos. 1 198455 198455
12. RTCC Suitable to OLTC 1 Nos. 1 28000 28000
Basic Total 2423212
Sign Remarks: P.O Price = Counter Signature