Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost

Jeep Wrangler 18 16 21 $ 2,050.00

Toyota Corolla 32 29 37 $ 1,150.00
Volkswagen Jetta 44 42 48 $ 1,000.00
 Depreciation over 5 yrs. Taxes and Fees over 5 yrs. Insurance over 5 yrs.
$ 10,481.00 $ 1,990.00 $ 5,320.00
$ 8,219.00 $ 1,248.00 $ 5,523.00
$ 16,863.00 $ 1,916.00 $ 6,382.00
 Maintenance and Repairs over 5 yrs. Cost to Own 5 yrs. With Depreciation
$ 4,932.00 $ 36,455.00
$ 4,059.00 $ 26,994.00
$ 5,970.00 $ 39,385.00
 Cost to Own 5 yrs. Without Depreciation
$ 25,974.00
$ 18,775.00
$ 22,522.00
 Make Model MPG City MPG Highway Miles Driven City %
Jeep Wrangler 16 21 12000 60%
Toyota Corolla 29 37 12000 60%
Volkswagen Jetta 42 48 12000 60%
Highway % Cost Per Gallon City Miles Highway Miles Total Gallons Total Cost
40% $ 2.56 7200 4800 678.57142857 1737.1429
40% $ 2.56 7200 4800 378.0055918 967.69432
40% $ 2.56 7200 4800 271.42857143 694.85714
Make Model
Jeep
Wrangler
Jeep Result
Toyota
Corolla
Toyota Result
Volkswagen
Jetta
Volkswagen Result
(empty)
Total Result
45000

40000

35000

30000

25000

20000

15000

10000

5000

0
Make Jeep Jeep Result Toyota Toyota Result Volkswagen
 Data
Sum - Cost to Own 5 yrs. With Depreciation Sum - Cost to Own 5 yrs. W

$ 36,455.00 $ 25,974.00
$ 36,455.00 $ 25,974.00

$ 26,994.00 $ 18,775.00
$ 26,994.00 $ 18,775.00

$ 39,385.00 $ 22,522.00
$ 39,385.00 $ 22,522.00

$ 102,834.00 $ 67,271.00

Column B
Data
Column D
Column E
Column F

Toyota Toyota Result Volkswagen Volkswagen Result (empty)

 Sum - Annual Fuel Cost Sum - Taxes and Fees over 5 yrs.

$ 2,050.00 $ 1,990.00
$ 2,050.00 $ 1,990.00

$ 1,150.00 $ 1,248.00
$ 1,150.00 $ 1,248.00

$ 1,000.00 $ 1,916.00
$ 1,000.00 $ 1,916.00

$ 4,200.00 $ 5,154.00

Column B
Data
Column D
Column E
Column F
Sum - Maintenance and Repairs over 5 yrs.

###
###

###
###

###
###

###