Académique Documents
Professionnel Documents
Culture Documents
CIRCULATED BY
SENATOR THE HONOURABLE MATHIAS CORMANN
MINISTER FOR FINANCE
OF THE COMMONWEALTH OF AUSTRALIA
DECEMBER 2015
Commonwealth of Australia 2015
ISSN 2205-9008 (print)
2205-9016 (online)
This publication is available for your use under a Creative Commons Attribution 3.0
Australia licence, with the exception of the Commonwealth Coat of Arms, the
Department of Finance logo, photographs, images, signatures and where otherwise
stated. The full licence terms are available from http://creativecommons.org/
licenses/by/3.0/au/legalcode.
Derivative material
If you have modified or transformed Department of Finance material, or derived new
material from those of the Department of Finance in any way, then Department of
Finance prefers the following attribution:
Based on The Australian Government Department of Finance data.
Internet
The Consolidated Financial Statements are available on the Department of Finance
website at: www.finance.gov.au.
PREFACE ......................................................................................................... 1
iii
PREFACE
I am pleased to present the Consolidated Financial Statements (CFS) for the Australian
Government for the financial year ended 30 June 2015. The CFS presents the whole of
government and general government sector (GGS) financial reports. It consolidates the
audited accounts of 184 entities across the public sector.
The CFS has been prepared in accordance with the regulations of the Public Governance,
Performance and Accountability Act 2013 (the PGPA Act) and applicable Australian
Accounting Standards (AAS), including the requirements of AASB 1049 Whole of
Government and General Government Sector Financial Reporting (AASB 1049). The CFS
shows the results of the Australian Governments financial performance and cash
flows for the year ended 30 June 2015 and the Australian Governments financial
position as at 30 June 2015.
The Preface and the Commentary should be read in light of the information and
explanations provided in the CFS.
Fiscal balance
The Australian Government fiscal balance for the year ended 30 June 2015 was a deficit
of $46.5 billion. For the year ended 30 June 2014, the Australian Government reported
a fiscal balance deficit of $43.3 billion.
Australian Government taxation revenue increased by $6.7 billion (1.9 per cent) in
2014-15, reflecting an increase in taxes from individuals, customs duty and sales, offset
by a decrease in carbon price revenue, company tax and excise duty. Non-taxation
revenue increased by $2.7 billion (8.8 per cent).
Australian Government expenses increased by $15.9 billion (3.8 per cent) in 2014-15.
This was mainly driven by an $8.7 billion increase in current and capital transfers, a
$5.3 billion increase in operating expenses, a $1.2 billion increase in interest expenses
and a $0.8 billion increase in superannuation interest expenses.
The increase in current and capital transfers was due largely to an increase of
$5.5 billion in current and capital grants and $4.0 billion in personal benefits, partially
offset by a $0.9 billion decrease in subsidy expenses.
Within operating expenses, supply of goods and services increased by $4.6 billion,
depreciation and amortisation increased by $0.7 billion, and superannuation expenses
increased by $0.4 billion, partially offset by smaller movements in other line items.
1
Preface
Balance sheet
The Australian Governments net worth was negative $309.0 billion at 30 June 2015. As
at 30 June 2014, the Australian Governments net worth was negative $264.7 billion.
The Australian Governments financial assets increased by $34.6 billion (9.8 per cent)
in 2014-15. Total non-financial assets increased by $8.7 billion (6.3 per cent).
The Australian Governments liabilities increased by $87.5 billion (11.6 per cent) to
$841.3 billion. The increase is primarily as a result of an increase in interest bearing
liabilities of $57.9 billion (14.6 per cent) which includes a $57.4 billion increase in the
value of Australian Government Securities. Provisions and payables increased by
$29.6 billion (8.3 per cent) mainly due to an increase in the superannuation liability of
$26.6 billion.
Cash flow
The Australian Government recorded a cash deficit of $37.6 billion in 2014-15 from
operating activities and investing activities in non-financial assets. The closing cash
position was $4.8 billion.
I would like to thank the many Australian Government employees whose efforts have
contributed to the completion of the 2014-15 CFS.
2
COMMENTARY ON THE FINANCIAL STATEMENTS
Commentary on the financial statements
INTRODUCTION
The 2014-15 Consolidated Financial Statements (CFS) for the Australian Government
are required by section 48 of the Public Governance, Performance and Accountability
Act 2013 (PGPA Act) 1. The CFS present the whole of government and general
government sector (GGS) financial reports and are prepared in accordance with
AASB 1049 Whole of Government and General Government Sector Financial Reporting
(AASB 1049).
The financial report includes consolidated results for all Australian Government
controlled entities as well as disaggregated information on the sectors of government
(GGS, public non-financial corporations (PNFC) and public financial corporations
(PFC) sectors). 2 The institutional structure of the public sector is explained in Note 1.
Note 16 provides the list of Australian Government controlled reporting entities,
including their sectoral classification.
AT A GLANCE
Table 1: Financial results for the year ended 30 June (2010-11 to 2014-15)
2010-11 2011-12 2012-13 2013-14 2014-15
$b $b $b $b $b
Revenue 322.3 350.4 370.4 378.9 388.2
Expenses 368.0 389.8 393.9 413.1 429.0
Net capital investment 6.7 6.9 4.5 9.0 5.6
Fiscal balance (52.4) (46.3) (28.0) (43.3) (46.5)
Total assets 377.0 390.6 430.9 489.0 532.3
Total liabilities 480.2 647.4 641.4 753.8 841.3
Net worth (103.1) (256.9) (210.5) (264.7) (309.0)
Operating activities (33.7) (29.6) (10.3) (27.5) (24.9)
Investing activities in non-financial assets (11.5) (12.5) (9.2) (12.5) (12.7)
Cash surplus/(deficit) (45.2) (42.1) (19.5) (40.0) (37.6)
1 The Financial Management and Accountability Act 1997 was replaced by the PGPA Act on
1 July 2014.
2 Unless explicitly stated, the financial results reported in this commentary comprise
consolidated amounts for the Australian Government as a whole, inclusive of the GGS,
PNFC and PFC sectors. The balances and movements detailed in the commentary have been
rounded to the nearest tenth of a billion. Discrepancies between totals and sums of
components are due to rounding.
5
Commentary on the financial statements
The fiscal balance result for the year to 30 June 2015 was a deficit of
$46.5 billion. For the year ended 30 June 2014, the Australian Government
reported a fiscal balance deficit of $43.3 billion. 3
Total revenues for 2014-15 were $388.2 billion, an increase of $9.3 billion
(2.5 per cent) compared to 2013-14.
Total expenses for 2014-15 were $429.0 billion, an increase of $15.9 billion
(3.8 per cent) compared to 2013-14.
Net acquisition of non-financial assets for 2014-15 were $5.6 billion, a decrease
of $3.4 billion (37.8 per cent) compared to 2013-14.
Total assets increased by $43.3 billion (8.9 per cent) since 30 June 2014 to
$532.3 billion at 30 June 2015.
Total liabilities increased by $87.5 billion (11.6 per cent) since 30 June 2014 to
$841.3 billion at 30 June 2015.
The cash deficit was $37.6 billion, a decrease of $2.4 billion (6.0 per cent)
compared to 2013-14.
3 The 2013-14 CFS fiscal balance deficit of $42.2 billion was $1.1 billion less than the 2013-14
restated deficit balance of $43.3 billion, due to prior year adjustments to tax related items and
the treatment of Medibank Private Limited as a discontinued operation. Refer to Notes 1 and
2 to the 2014-15 CFS for further information.
6
Commentary on the financial statements
The fiscal balance for the year to 30 June 2015 was a deficit of $46.5 billion. For the year
ended 30 June 2014, the Australian Government reported a fiscal balance deficit of
$43.3 billion.
The decrease in the fiscal balance between 2013-14 and 2014-15 reflects an increase in
total expenses of $15.9 billion, partially offset by an increase in total revenues of
$9.3 billion and a decrease in the net acquisition of non-financial assets of $3.4 billion.
The increase in expenses was largely due to an increase in the supply of goods and
services, an increase in grants and the growth in direct personal benefits.
The increase in revenues was primarily due to an increase in taxation revenue flowing
from the modest growth in employment and wage income.
The decrease in the acquisition of non-financial assets primarily reflects the sale of
digital dividend spectrum licensing which commenced in 2014-15.
7
Commentary on the financial statements
10 10
-10 -10
-30 -30
-50 -50
-70 -70
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
400 400
350 350
300 300
Expenses Revenue
250 250
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
4 The reporting of consolidated fiscal balance commenced in 2008-09 when the CFS were
prepared in accordance with the whole of government requirements of AASB 1049 for the
first time. The 2007-08 results were restated consistent with this standard in the 2008-09 CFS.
8
Commentary on the financial statements
Table 3: Revenue
2014-15 2013-14 Change Change
$b $b $b %
Taxation revenue 354.9 348.2 6.7 1.9
Non-taxation revenue 33.3 30.6 2.7 8.7
Total revenue 388.2 378.9 9.3 2.5
350 350
300 300
250 250
200 200
150 150
100 100
50 50
0 0
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
Tax ation r evenue Non- tax ation r evenue
9
Commentary on the financial statements
Taxation revenue
The Australian Government total taxation revenue for the year ended on 30 June 2015
was $354.9 billion. The composition of taxation revenue is shown in Chart 4 below.
Customs duty
Sales taxes 3%
Company tax 16%
19%
Excise duty
7%
Other*
4%
*Other includes superannuation funds ($5.9 billion), fringe benefits tax ($4.4 billion), other indirect taxation
($3.8 billion) and resource rent tax ($1.4 billion).
10
Commentary on the financial statements
Taxation revenue increased by $6.7 billion (1.9 per cent) to $354.9 billion. The key
movements in taxation revenue from 2013-14 to 2014-15 were:
an increase of $14.0 billion (8.4 per cent) from individuals and other withholding
taxation. The growth in individuals and other withholding taxation is broadly
consistent with conditions in the labour market;
a decrease of $4.7 billion (100.0 per cent) in the carbon pricing mechanism as a
result of the carbon tax being repealed;
a decrease of $2.6 billion (3.8 per cent) from company tax. This was due to weaker
corporate profitability, as well as lower commodity prices affecting the mining
sector;
a decrease in excise duty of $1.9 billion (7.4 per cent) and a corresponding increase
in customs duty of $1.6 billion (17.2 per cent) as a result of a greater share of
tobacco products being cleared through Customs; and
an increase of $1.0 billion (1.8 per cent) in sales taxes, with the main contributor
being a $0.9 billion increase in goods and services tax (GST), consistent with
growth in consumption subject to GST.
Non-taxation revenue
The Australian Governments total non-taxation revenue for the year ended on
30 June 2015 was $33.3 billion. The composition of non-taxation revenue is shown in
Chart 5 below.
11
Commentary on the financial statements
Total non-taxation revenue increased by $2.7 billion (8.7 per cent) to $33.3 billion. The
key movements in non-taxation revenue from 2013-14 to 2014-15 were as follows:
an increase of $1.0 billion in sales of goods and services revenue mainly associated
with:
an increase of $0.6 billion in services revenue from public corporations,
including the Australian Submarine Corporation Pty Ltd ($0.2 billion), the
Reserve Bank of Australia (RBA) ($0.2 billion) and National Broadband
Network Co Ltd (NBN) ($0.1 billion);
a decrease of $0.3 billion due to the winding down of the Guarantee Scheme
for Large Deposits and Wholesale Funding fees by the Department of the
Treasury (the Treasury); and
an increase of $0.2 billion in visa application fee revenue due to increased visa
activity levels.
an increase of $1.4 billion in dividend income, primarily from the Future Fund
investment portfolio.
12
Commentary on the financial statements
Chart 6: Expenses
$billion $billion
450 450
400 400
350 350
300 300
250 250
200 200
150 150
100 100
50 50
0 0
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
Current and capital transfers Gross operating Interest
The Australian Governments total expenses for the year ended on 30 June 2015 were
$429.0 billion. The composition of expenses is shown in Chart 7 below.
13
Commentary on the financial statements
Table 6: Expenses
2014-15 2013-14 Change Change
$b $b $b %
Gross operating 127.9 122.6 5.3 4.3
Interest 25.8 23.9 2.0 8.2
Current and capital transfers
Grants 133.8 128.3 5.5 4.3
Personal benefits 129.2 125.2 4.0 3.2
Subsidies 12.3 13.2 (0.9) (6.5)
Total current and capital transfers 275.4 266.7 8.7 3.2
Total expenses 429.0 413.1 15.9 3.8
The Australian Governments total expenses increased by $15.9 billion (3.8 per cent) in
comparison to 2013-14.
Current and capital transfers increased by $8.7 billion (3.2 per cent) to $275.4 billion.
The key changes in current and capital transfers from 2013-14 to 2014-15 were as
follows:
an increase of $5.5 billion in current and capital grants. The primary contributors
to the increase included:
an increase of $5.8 billion in grants to state and territory governments, which
includes increases in: government and non-government schools national
support ($3.6 billion); general revenue assistance ($3.0 billion); financial
assistance grants for local governments ($2.3 billion); and assistance to the
states for healthcare services ($1.6 billion). These amounts were partially offset
by decreases in: state government school assistance payments ($2.1 billion); rail
transport ($0.9 billion); road transport ($0.8 billion); public hospital services
($0.8 billion); government schools ($0.3 billion) and aged care assistance
($0.3 billion);
an increase of $1.2 billion in grants to non-profit institutions, which includes
increases in: home support ($0.9 billion); Indigenous jobs, land and economy
($0.5 billion); and the National Disability Insurance Scheme ($0.5 billion).
These amounts were partially offset by decreases to: services and support for
people with a disability ($0.3 billion); education, wellbeing and community
safety ($0.2 billion) and targeted community care ($0.2 billion);
a decrease of $0.8 billion in grants to the private sector, which includes
decreases in: home support ($0.5 billion); industry development and
investment ($0.3 billion); and other energy related initiatives and management
($0.3 billion). These amounts were partially offset by an increase in
encouraging investment ($0.2 billion); and
a decrease of $0.6 billion in mutually agreed write-downs, primarily penalty
and interest charge remissions by the Australian Taxation Office.
14
Commentary on the financial statements
an increase of $4.0 billion in personal benefits expense. This includes increases in:
the age pension ($2.2 billion); child care benefits ($1.2 billion); and student
payments ($0.8 billion).
Gross operating expenses increased by $5.3 billion (4.3 per cent) to $127.9 billion. The
key changes in gross operating expenses from 2013-14 to 2014-15 were as follows:
the supply of goods and services expense increased by $4.6 billion, including
increases in: Defence related expenditure ($1.0 billion); Medicare services
($0.9 billion); child care rebate ($0.8 billion); residential and flexible care
($0.8 billion); disability and carers ($0.7 billion); dental services ($0.3 billion), and
public corporations, including Australia Post ($0.2 billion) and NBN ($0.2 billion).
These increases were partially offset by a $0.5 billion decrease, which was driven
by the closure of several detention centres.
5 Under AASB 119 Employee Benefits, the expenses recognised in the operating statement,
including the current service cost and the nominal interest on superannuation, are
determined with reference to the yield on government bonds (discount rate) at the start of
the reporting period (4.1 per cent in 2014-15; 4.3 per cent in 2013-14), with the change in
interest rates reflected as an actuarial revaluation in other economic flows.
15
Commentary on the financial statements
Chart 8 below provides a presentation of total expenses based on how the Australian
Government allocated resources across the range of policy areas. The chart highlights
the relative cost of each function for 2014-15 compared with the previous year.
Defence
Education
Health
Other purposes
The Australian Government reported a net loss of $3.7 billion in other economic flows
in 2014-15, a $16.6 billion change from 2013-14.
16
Commentary on the financial statements
The $4.7 billion change in the actuarial revaluation of superannuation primarily relates
to discount rate changes. Under the accounting standards, the superannuation liability
is calculated using a discount rate based on current long-term government bond rates.
Movement in the discount rate can cause significant movements in the valuation of the
liability. In 2014-15, the discount rate decreased from 4.1 per cent to 3.7 per cent
(increasing the liability and reducing net worth). In 2013-14, the discount rate
decreased from 4.3 per cent to 4.1 per cent. The actuarial assumptions applied in the
calculation of the Australian Governments liability are detailed in Note 12C.
The major contributor to the $8.7 billion change in other relates to a one-off variation
in indexation arrangements for military superannuation in 2013-14 ($7.8 billion).
The $7.1 billion increase in net gains from sale of assets primarily relates to the sale of
Medibank Private ($4.3 billion) and the digital dividend from spectrum licensing
($2.0 billion) in 2014-15.
The $4.1 billion increase in net foreign exchange gains/(losses) relates largely to
$6.0 billion in gains for foreign currency held by the RBA, partially offset by
$2.1 billion in foreign exchange losses relating to the Future Fund investment portfolio.
17
Commentary on the financial statements
Balance sheet
The Australian Governments net worth decreased by $44.3 billion in 2014-15 to
produce a closing negative net worth of $309.0 billion.
The decrease in net worth resulted from the $57.9 billion increase in interest bearing
liabilities and increase of $29.6 billion in provisions and payables (primarily relating to
superannuation), partially offset by an increase in financial assets of $34.6 billion and
non-financial assets of $8.7 billion.
18
Commentary on the financial statements
Cash and Deposits Advances Paid are loans Investments, Loans and
Cash at bank and cash on made for policy purposes Placements
hand; rather than for liquidity Term deposits;
management, including:
Short-term deposits Investment debt securities
(generally less than Student loans (including (including Future Fund and
three months); and Higher Education Loan Government Funds);
Programme (HELP));
Fund deposits at call. International Monetary Fund
Loans to state and territory (IMF) quota; and
governments; and
Residential
Subscriptions to international mortgage-backed securities.
aid organisations.
Other receivables Equity investments constitute Non-financial assets
Statutory receivables and a financial claim on other Land, buildings, plant,
recoverables; and entities and include: infrastructure and
Trade debtors. Investments in public equipment, investment
corporations (valued using the property, heritage and
discounted cash flow method cultural assets, biological
or net assets); assets and assets held for
Future Fund equity holdings; sale are non-financial
and produced assets;
Investments in international Specialist military equipment;
financial institutions. Intangibles include software
and other produced
intangibles;
Inventories; and
Prepayments.
19
Commentary on the financial statements
The Australian Governments total assets increased by $43.3 billion (8.9 per cent) since
30 June 2014.
This included a $34.6 billion (9.8 per cent) increase in financial assets to $386.3 billion at
30 June 2015, and a $8.7 billion (6.3 per cent) increase in non-financial assets to
$146.0 billion at 30 June 2015. This continues the trend of recent years where a greater
proportion of the Australian Governments assets held are financial assets.
The key movements in financial assets between 30 June 2014 and 30 June 2015 included
the following:
an increase of $6.9 billion in advances paid, mainly due to a $5.3 billion increase in
the HELP scheme reflecting increased loan numbers; and
The key movements in non-financial assets between 30 June 2014 and 30 June 2015
included the following:
20
Commentary on the financial statements
21
Commentary on the financial statements
The Australian Governments liabilities have increased by $87.5 billion (11.6 per cent)
since 30 June 2014.
This included a $57.9 billion (14.6 per cent) increase in interest bearing liabilities to
$455.5 billion at 30 June 2015 and a $29.6 billion (8.3 per cent) increase in provisions
and payables to $385.8 billion at 30 June 2015.
The decrease in the bond rate was the main contributor to the overall increase in
provisions. A number of Australian Government provisions are long-term in nature
and, as such, are subject to variations if the discount rate used in calculating the
present value of these liabilities changes. The bond rate change was the key
determinant of the $26.6 billion increase in the Australian Governments unfunded
superannuation liabilities.
22
Commentary on the financial statements
an increase of $57.4 billion in the issuance volume and market value of Australian
Government Securities held by the AOFM;
a decrease in other provisions of $2.3 billion, mainly driven by $1.8 billion for the
Natural Disaster Relief and Recovery Arrangements provision reflecting the close
out of projects in Queensland.
23
Commentary on the financial statements
The Australian Governments cash balance was $4.8 billion at 30 June 2015. In 2014-15
the Australian Government recorded a cash deficit of $37.6 billion, a decrease of
$2.4 billion compared to a cash deficit of $40.0 billion for 2013-14. 6
6 The cash deficit reported above differs to the deficit reported in the 2014-15 Final Budget
Outcome (FBO) as the above result is for the whole of government, including public
corporations whereas the FBO focuses on the outcome for the GGS. In addition, the
2014-15 FBO excludes Future Fund earnings and includes the net acquisition of assets
acquired under finance leases and similar arrangements.
24
Commentary on the financial statements
25
Commentary on the financial statements
Grants and subsidies, personal benefits and payments for the supply of goods and
services are the main items of expenditure for the government, comprising 80 per cent
of all payments.
26
Commentary on the financial statements
Chart 14 provides a trend of the Australian Governments cash receipts and cash
payments for operating activities and purchases/sales of non-financial assets since
2007-08.
400 400
350 350
300 300
250 250
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
Payments Receipts
Future commitments
Table 13: Australian Government future commitments
2014-15 2013-14 Change Change
$b $b $b %
Capital commitments 38.8 28.4 10.4 36.5
Other commitments
Operating leases 18.9 19.4 (0.5) (2.5)
Grant commitments 109.2 101.5 7.7 7.6
Other commitments 52.7 43.2 9.5 22.1
Total other commitments 180.8 164.1 16.7 10.2
Total commitments 219.6 192.5 27.1 14.1
less Commitments receivable 2.1 4.8 (2.7) (56.2)
Net commitments 217.5 187.7 29.8 15.9
27
Commentary on the financial statements
Contingent liabilities
Contingent liabilities are associated with events that are considered possible but not
sufficiently probable (or quantifiable) that they should be included in the balance
sheet. The Australian Government includes those contingent liabilities that were
quantifiable in accordance with accounting standards.
The total of uncalled shares and capital subscriptions included $15.5 billion
(2014: $13.4 billion) associated with the European Bank for Reconstruction and
Development, the International Bank for Reconstruction and Development, the
Multilateral Investment Guarantee Agency and the Asian Development Bank.
28
APPENDIX A
Historical information
The following table presents the key financial results for the Australian Government from the 2007-08 financial year. 7
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
$b $b $b $b $b $b $b $b
OPERATING STATEMENT
Revenue from transactions
Taxation revenue 286.0 278.3 268.0 288.8 316.5 334.4 348.2 354.9
Non-taxation revenue 29.1 31.5 30.9 33.5 33.9 36.0 30.6 33.3
Total revenue 315.1 309.8 298.9 322.3 350.4 370.4 378.9 388.2
Expenses from transactions
Gross operating expenses 88.3 95.9 103.6 110.9 119.4 124.6 122.6 127.9
Current and capital transfers 189.3 225.7 232.5 238.4 249.3 248.6 266.7 275.4
Superannuation interest expense 6.0 6.7 6.7 7.0 7.4 6.7 8.2 9.0
29
Interest expenses 5.9 6.4 7.9 11.7 13.8 14.0 15.6 16.8
Total expenses 289.5 334.8 350.7 368.0 389.8 393.9 413.1 429.0
Net operating balance 25.6 (25.0) (51.8) (45.7) (39.4) (23.4) (34.3) (40.8)
Net acquisition of
3.3 5.0 7.6 6.7 6.9 4.5 9.0 5.6
non-financial assets
Fiscal balance 22.3 (30.0) (59.4) (52.4) (46.3) (28.0) (43.3) (46.5)
7 Key financial results have been presented from 2007-08 following the introduction of the AASB 1049. The 2007-08 outcome was restated consistent
with this standard in the 2008-09 CFS.
Notes to the financial statements
2007-08 2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15
$b $b $b $b $b $b $b $b
BALANCE SHEET
Assets
Financial assets 244.1 266.9 268.3 261.7 268.2 303.1 351.8 386.3
Non-financial assets 95.2 100.3 109.0 115.3 122.4 127.8 137.3 146.0
Total assets 339.2 367.2 377.2 377.0 390.6 430.9 489.0 532.3
Liabilities
Interest bearing liabilities 86.2 124.2 183.8 222.0 287.7 315.4 397.6 455.5
Provisions and payables 185.4 227.5 247.4 258.2 359.8 325.9 356.2 385.8
Total liabilities 271.5 351.7 431.2 480.2 647.4 641.4 753.8 841.3
Net worth 67.7 15.5 (53.9) (103.1) (256.9) (210.5) (264.7) (309.0)
CASHFLOW STATEMENT
Operating activities 32.6 (12.7) (44.3) (33.7) (29.6) (10.3) (27.5) (24.9)
Investing activities in
(8.0) (10.2) (12.5) (11.5) (12.5) (9.2) (12.5) (12.7)
non-financial assets
30
Investing activities in
(43.8) (26.7) 6.4 (0.9) (6.9) (13.7) (40.0) (16.1)
financial assets
Financing activities 18.9 49.4 51.9 46.0 47.5 33.2 80.5 53.9
Net movement in cash (0.3) (0.2) 1.6 (0.1) (1.4) 0.0 0.4 0.3
Commentary on the Financial Statements
APPENDIX B
LINKS TO OTHER PUBLICATIONS PUBLISHED BY THE AUSTRALIAN
GOVERNMENT ABOUT ITS PROJECTED AND ACTUAL FINANCIAL
POSITION FOR THE 2014-15 FINANCIAL YEAR
The Australian Government publishes a range of information about its projected and
actual financial position. Links to some of these documents are set out below. The
information in the following documents has been prepared for different purposes and
therefore does not form part of the CFS. Further, the documents listed below are not
subject to audit.
Budget Strategy and Outlook and Mid-Year Economic and Fiscal Outlook
The Budget Strategy and Outlook Budget Paper 2014-15, the Mid-Year Economic and
Fiscal Outlook 2014-15 and the Budget Strategy and Outlook Budget Paper 2015-16
have been prepared in accordance with the Charter.
31
Commentary on the Financial Statements
32
CONSOLIDATED FINANCIAL STATEMENTS, INCLUDING
THE AUSTRALIAN GOVERNMENT (WHOLE OF
GOVERNMENT) AND GENERAL GOVERNMENT SECTOR
FINANCIAL REPORTS
INDEPENDENT AUDIT REPORT
35
Consolidated financial statements
36
37
Consolidated financial statements
38
Consolidated financial statements
39
Consolidated financial statements
40
Consolidated financial statements
41
Consolidated financial statements
42
Australian Government statement of changes in equity (net worth)
to the year ended 30 June 2015
Australian Government Reserves
Foreign
Asset currency
Accumulated revaluation translation Investments Statutory Other Total
Item results reserve(a) reserve(b) reserve(c) funds(d) reserve(e) reserves Total
$m $m $m $m $m $m $m $m
Adjusted opening balance as at 1 July 2013 (259,041) 33,844 (156) 14,000 (3,248) 4,443 48,883 (210,158)
Comprehensive result - Total change in
net worth (53,987) 1,461 (166) (1,994) 3 105 (591) (54,578)
Transfers to/(from)/between reserves (7,357) 37 - (982) 8,799 (497) 7,357 -
Net worth as at 30 June 2014 (f) (320,385) 35,342 (322) 11,024 5,554 4,051 55,649 (264,736)
Non-material changes in accounting policy and errors 176 55 - 99 - (9) 145 321
Adjusted opening balance as at 1 July 2014 (320,209) 35,397 (322) 11,123 5,554 4,042 55,794 (264,415)
43
The above statement should be read in conjunction with the accompanying notes.
SECTOR STATEMENTS
Australian Government operating statement by sector including General Government Sector Financial Report
for the year ended 30 June 2015
General Public non-financial Public financial Eliminations and Australian
Note Government corporations corporations(a) netting(b) Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
Revenue from transactions
Taxation revenue 3A 355,009 348,372 - - - - (99) (140) 354,910 348,232
Sales of goods and services 3B 8,975 8,575 9,840 9,389 3,257 6,713 (4,171) (7,773) 17,901 16,904
Interest income 3C 3,145 3,339 44 66 2,271 1,981 (961) (980) 4,499 4,406
Dividend income 3C 6,178 4,105 - - 71 64 (2,322) (1,712) 3,927 2,457
Other 3D 7,006 6,843 103 81 176 8,999 (319) (9,068) 6,966 6,855
Total revenue 380,313 371,234 9,987 9,536 5,775 17,757 (7,872) (19,673) 388,203 378,854
Expenses from transactions
Gross operating expenses
Wages and salaries 4A 18,357 18,823 3,764 3,548 286 498 (125) (350) 22,282 22,519
Superannuation 4A 6,927 6,372 354 474 66 91 (23) (44) 7,324 6,893
Depreciation and amortisation 4B 6,804 6,340 1,255 998 57 83 (17) (46) 8,099 7,375
Supply of goods and services 4C 79,289 75,134 5,196 4,835 2,775 5,988 (3,950) (7,201) 83,310 78,756
47
Other operating expenses 4A 5,742 6,017 852 681 273 399 (29) (87) 6,838 7,010
Total gross operating expenses 117,119 112,686 11,421 10,536 3,457 7,059 (4,144) (7,728) 127,853 122,553
Superannuation interest expense 4A 8,999 8,214 - - - - - - 8,999 8,214
Interest expenses 4D 16,024 15,050 420 363 1,313 1,154 (941) (921) 16,816 15,646
Current transfers
Current grants 4E 124,635 115,960 - - - - (68) (50) 124,567 115,910
Subsidy expenses 12,506 13,368 - - - - (162) (171) 12,344 13,197
Personal benefits 129,190 125,184 - - - - - - 129,190 125,184
Tax expenses - - (66) 35 48 88 18 (123) - -
Total current transfers 266,331 254,512 (66) 35 48 88 (212) (344) 266,101 254,291
Capital transfers
Mutually agreed write-downs 4E 1,857 2,627 - - - - - (150) 1,857 2,477
Other capital grants 4E 7,398 18,732 - - - - - (8,800) 7,398 9,932
Sector statements
Total capital transfers 9,255 21,359 - - - - - (8,950) 9,255 12,409
Total expenses 4F 417,728 411,821 11,775 10,934 4,818 8,301 (5,297) (17,943) 429,024 413,113
Net operating balance (37,415) (40,587) (1,788) (1,398) 957 9,456 (2,575) (1,730) (40,821) (34,259)
(a) Includes Medibank Private Limited (discontinued operation) for the period prior to disposal refer Note 2.
(b) The eliminations and netting column includes the elimination of inter-sector transactions and the netting off of gains and losses across sectors
.
Sector statements
Australian Government operating statement by sector including General Government Sector Financial Report (continued)
for the year ended 30 June 2015
General Public non-financial Public financial Eliminations and Australian
Note Government corporations corporations(a) netting(b) Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
Other economic flows - included
in operating result
Net write-downs of assets 5A (5,412) (6,537) (217) (66) (7) (104) 9 115 (5,627) (6,592)
Assets recognised for the first time 326 310 5 - - 2 1 (2) 332 310
Net gain/(loss) from the sale of assets 5B 10,690 6,093 50 197 (73) 34 2,766 (22) 13,433 6,302
Net foreign exchange gains/(losses) 5C (2,335) (402) 2 8 6,142 149 (1) (2) 3,808 (247)
Net swap interest gains/(losses) 5D (977) (524) 8 11 35 33 (1) - (935) (480)
Other gains/(losses) 5E 4,706 (8,322) 11 14 42 124 (4,042) (14) 717 (8,198)
Amortisation of non-produced assets (58) (64) (63) (60) (3) (10) 3 10 (121) (124)
Net result from associates and joint ventures 27 64 - - - - - 1 27 65
Operating result (30,448) (49,969) (1,992) (1,294) 7,093 9,684 (3,840) (1,644) (29,187) (43,223)
Discontinued operation 2 - - - - - - 149 101 149 101
Net operating result (30,448) (49,969) (1,992) (1,294) 7,093 9,684 (3,691) (1,543) (29,038) (43,122)
48
Other plant, equipment and infrastructure 7D 13,624 13,097 16,714 13,617 177 275 - 1 30,515 26,990
Intangibles 7D 6,544 6,183 2,100 2,091 36 263 (2) (1) 8,678 8,536
Investment property 7D 187 183 200 192 - - - - 387 375
Inventories 7E 8,415 8,253 107 106 9 11 - 1 8,531 8,371
Heritage and cultural assets 7D 11,332 10,825 - - - - - - 11,332 10,825
Tax assets - - 915 913 4 12 (919) (925) - -
Other non-financial assets 7F 4,896 3,310 217 237 37 91 (88) (115) 5,062 3,523
Total non-financial assets 123,230 117,272 23,075 19,943 693 1,085 (1,010) (1,038) 145,988 137,262
Total assets 7G 429,251 390,208 27,021 22,927 162,176 149,129 (86,110) (73,234) 532,338 489,030
(a) Comprises the elimination of inter-sector balances.
Sector statements
Sector statements
Australian Government balance sheet by sector including General Government Sector Financial Report (continued)
as at 30 June 2015
General Public non-financial Public financial Eliminations(a) Australian
Note Government corporations corporations Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
Liabilities
Interest bearing liabilities
Deposits held 8A 218 211 - - 60,486 53,574 (35,580) (29,197) 25,124 24,588
Government securities 8B 409,937 351,282 - - - - (5,893) (4,666) 404,044 346,616
Loans 8C 5,693 4,708 2,660 2,510 2,406 2,285 (1,052) (1,039) 9,707 8,464
Other borrowing 8D 1,509 1,529 3,826 3,461 - - 1 - 5,336 4,990
Other interest bearing liabilities 8E 6,715 5,674 15 14 4,562 7,247 (1) (1) 11,291 12,934
Total interest bearing liabilities 424,072 363,404 6,501 5,985 67,454 63,106 (42,525) (34,903) 455,502 397,592
Provisions and payables
Superannuation liability 8F 248,209 221,747 24 4 306 197 1 - 248,540 221,948
50
Other employee liabilities 8F 17,052 15,930 1,636 1,349 1,403 1,441 - - 20,091 18,720
Suppliers payable 8G 4,601 4,881 1,002 1,036 60 408 (105) (179) 5,558 6,146
Personal benefits payable 8G 5,983 5,607 - - - - - - 5,983 5,607
Subsidies payable 8G 4,529 4,482 - - - - - - 4,529 4,482
Grants payable 8G 3,239 3,355 - - - - - - 3,239 3,355
Australian currency on issue 8G - - - - 65,481 60,778 - - 65,481 60,778
Tax liabilities - - 674 560 1 28 (675) (588) - -
Other payables 8G 2,688 3,133 1,956 1,307 2,668 2,043 (2,646) (1,394) 4,666 5,089
Other provisions 8G 27,332 29,182 382 393 1 477 (2) (3) 27,713 30,049
Total provisions and payables 313,633 288,317 5,674 4,649 69,920 65,372 (3,427) (2,164) 385,800 356,174
Total liabilities 737,705 651,721 12,175 10,634 137,374 128,478 (45,952) (37,067) 841,302 753,766
(a) Comprises the elimination of inter-sector balances.
Australian Government balance sheet by sector including General Government Sector Financial Report (continued)
as at 30 June 2015
General Public non-financial Public financial Eliminations(a) Australian
Note Government corporations corporations Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
Net worth
Accumulated results (360,194) (316,559) (3,543) (1,530) (142) 1,370 (3,918) (3,666) (367,797) (320,385)
Reserves 51,740 55,046 1,847 1,852 24,698 19,150 (19,453) (20,399) 58,832 55,649
Contributed equity - - 16,542 11,971 246 131 (16,788) (12,102) - -
Net worth (308,454) (261,513) 14,846 12,293 24,802 20,651 (40,159) (36,167) (308,965) (264,736)
Current liabilities 85,999 76,567 4,252 3,687 68,643 64,590 (44,964) (36,207) 113,930 108,637
Non-current liabilities 651,706 575,154 7,923 6,947 68,731 63,888 (988) (860) 727,372 645,129
Total liabilities by maturity 737,705 651,721 12,175 10,634 137,374 128,478 (45,952) (37,067) 841,302 753,766
Current assets 220,658 193,097 3,839 3,059 149,401 135,862 (44,551) (35,774) 329,347 296,244
Non-current assets 208,593 197,111 23,182 19,868 12,775 13,267 (41,560) (37,460) 202,990 192,786
Total assets by maturity 429,251 390,208 27,021 22,927 162,176 149,129 (86,111) (73,234) 532,337 489,030
(a) Comprises the elimination of inter-sector balances.
51
Sector statements
Sector statements
Australian Government cash flow statement by sector including General Government Sector Financial Report
for the year ended 30 June 2015
General Public non-financial Public financial Eliminations and Australian
Government corporations corporations(a) netting(b) Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
OPERATING ACTIVITIES
Cash received
Taxes received 351,675 338,215 - - - - (98) 4 351,577 338,219
Receipts from sales of
goods and services 8,839 8,579 10,732 10,421 3,104 6,675 (4,162) (7,928) 18,513 17,747
Interest receipts 3,056 3,128 44 72 2,327 1,894 (968) (872) 4,459 4,222
Dividend receipts 4,745 3,131 - 3 58 43 (1,047) (976) 3,756 2,201
GST receipts - - 370 277 18 18 (388) (295) - -
Other receipts 7,598 6,811 34 12 210 9,005 (308) (8,770) 7,534 7,058
Total cash received 375,913 359,864 11,180 10,785 5,717 17,635 (6,971) (18,837) 385,839 369,447
Cash used
52
Cash used
Other financing (2,248) (1,875) (430) (412) (935) (604) (2,761) (6,074) (6,374) (8,965)
Total cash used (2,248) (1,875) (430) (412) (935) (604) (2,761) (6,074) (6,374) (8,965)
Net cash from discontinued financing activities - - - - - - - - - -
Net cash from financing activities 50,133 61,343 4,492 2,821 10,902 30,723 (11,611) (14,404) 53,916 80,483
Net increase / (decrease) in cash (688) 1,731 662 489 (550) (65) 884 (1,703) 308 452
Cash at beginning of year 3,844 2,113 1,380 891 1,030 1,095 (1,740) (37) 4,514 4,062
Cash at end of year 3,156 3,844 2,042 1,380 480 1,030 (856) (1,740) 4,822 4,514
Key fiscal aggregate
Net cash flows from operating activities (24,730) (36,968) (58) 278 979 10,043 (1,058) (833) (24,867) (27,480)
Net cash flows from investments
in non-financial assets (8,975) (8,555) (3,726) (3,266) (53) (798) 20 108 (12,734) (12,511)
Sector statements
Cash surplus/(deficit) (33,705) (45,523) (3,784) (2,988) 926 9,245 (1,038) (725) (37,601) (39,991)
Finance leases and similar arrangements (72) (586) (409) (2,076) - - - - (481) (2,662)
GFS cash surplus/(deficit) (33,777) (46,109) (4,193) (5,064) 926 9,245 (1,038) (725) (38,082) (42,653)
(a) Includes Medibank Private Limited (discontinued operation) for the period prior to disposal refer Note 2.
(b) The eliminations and netting column includes the elimination of inter-sector transactions and the netting off of certain cash flows across sectors.
Sector statements
General Government Sector statement of changes in equity
to the year ended 30 June 2015
General Government Reserves
Foreign
Asset currency
Accumulated revaluation translation Investments Other Total
Item results reserve reserve reserve reserves reserves Total
$m $m $m $m $m $m $m
Adjusted opening balance as at 1 July 2013 (249,138) 29,271 (220) 12,880 117 42,048 (207,090)
Comprehensive result - Total change in net worth (68,336) 1,118 (109) 12,948 (44) 13,913 (54,423)
Transfers to/(from)/between reserves 915 53 - (984) 16 (915) -
Net worth as at 30 June 2014 (316,559) 30,442 (329) 24,844 89 55,046 (261,513)
Non-material changes in accounting policy and errors 168 55 - 98 (9) 144 312
Adjusted opening balance as at 1 July 2014 (316,391) 30,497 (329) 24,942 80 55,190 (261,201)
Comprehensive result - Total change in net worth (48,111) 1,597 166 (916) 11 858 (47,253)
Transfers to/(from)/between reserves 4,308 (3) - (4,308) 3 (4,308) -
54
Net worth as at 30 June 2015 (360,194) 32,091 (163) 19,718 94 51,740 (308,454)
The above statement should be read in conjunction with the accompanying notes.
NOTES TO THE FINANCIAL STATEMENTS
INDEX TO NOTES
NOTE 1: BASIS OF FINANCIAL STATEMENTS PREPARATION .................................59
NOTE 2: DISCONTINUED OPERATIONS ...............................................................66
NOTE 3: REVENUE FROM TRANSACTIONS ..........................................................69
Note 3A: Taxation revenue ........................................................................................... 70
Note 3B: Sales of goods and services .......................................................................... 73
Note 3C: Interest and dividend income ......................................................................... 74
Note 3D: Other sources of non-taxation revenue ......................................................... 74
57
Notes to the financial statements
58
Notes to the financial statements
1.1 Purpose
The purpose of this note is to outline the basis on which the financial statements for the
Australian Government (whole of government) and the general government sector
(GGS) have been prepared.
Except as otherwise noted, the accounting policies detailed in this note and throughout
the notes to the financial statements are applicable at both the whole of government
level and for the GGS.
The CFS are general purpose financial statements that have been prepared for the
whole of government and the GGS in accordance with Australian Accounting
Standards (AAS), including AASB 1049 Whole of Government and General Government
Sector Financial Reporting (AASB 1049).
The GGS financial statements are included in the CFS and can be found in the Sector
statements and the Notes to the financial statements.
The principles and rules in the Australian Bureau of Statistics Australian System of
Government Finance Statistics: Concepts, Sources and Methods 2005 ABS Catalogue
No. 5514.0 (ABS GFS manual) have been applied in the production of these financial
statements, except in instances in which the application would conflict with AAS.
The 2014-15 financial statements for the whole of government and the GGS have been
prepared on the basis of the ABS GFS manual effective as at 1 July 2014.
Where the key fiscal aggregates presented on the face of the financial statements are
materially different to that measured in accordance with the applied ABS GFS manual,
a reconciliation between the two measures has been provided (refer Note 14A).
59
Notes to the financial statements
The CFS has been prepared on an accrual basis and is presented in Australian dollars.
With the exception of advances paid to the International Development Association
(IDA) and the Asian Development Fund (ADF) the key fiscal aggregates reported in
the CFS GGS financial statements materially align to the GGS financial statements
included in the 2014-15 Final Budget Outcome (FBO). As detailed in Part 2, Note 2 of
the 2014-15 FBO, AASB 1049 requires the advances paid to the IDA and ADF to be
recognised at fair value. Under the ABS GFS manual, these advances are recorded at
nominal value. The ABS GFS treatment is adopted in the FBO while the AAS treatment
is adopted in the CFS.
The Australian Government has early adopted AASB 2015-7 Amendments to Australian
Accounting Standards Fair Value Disclosures of Not-for-Profit Public Sector Entities
(AASB 2015-7). AASB 2015-7 amends AASB 13 Fair Value Measurement to provide
disclosure relief to not-for-profit public sector entities from certain disclosures about
the fair value measurements of property, plant and equipment held for their current
service potential rather than to generate net cash inflows. This includes relief from
disclosures of quantitative information about the significant unobservable inputs used
in fair value measurements and of the sensitivity of certain fair value measurements to
changes in unobservable inputs.
AASB 15 Revenue from Contracts with Customers (AASB 15) replaces components of
AASB 111 Construction Contracts, AASB 118 Revenue and AASB 1004 Contributions.
AASB 15 could significantly change the pattern of revenue and profit recognition
and internal budgeting processes. The new standard is effective from
1 January 2018.
AASB 9 Financial Instruments represents the finalisation of the three phase project to
replace AASB 139 Financial Instruments: Recognition and Measurement. It incorporates
new principles for the requirements for recognition and measurement of financial
assets and liabilities and their derecognition and general hedge accounting. This is
likely to impact on the categorisation, recognition and measurement of financial
instruments particularly those currently held at fair value through profit or loss.
The new standard is effective from 1 January 2018.
60
Notes to the financial statements
AASB 124 Related Party Disclosures removes the current exemption for not-for-profit
public sector entities such as government departments, and adds implementation
guidance with examples specifically tailored to the Australian environment.
Related party transactions will be required to be disclosed to the extent necessary
for users to understand the potential effect of the relationship on the financial
statements. The new standard is effective from 1 July 2016.
Other than the above, current pronouncements related to future reporting periods are
not expected to materially impact on future reporting periods or will not apply to the
operations of the Australian Government.
The comparatives have been adjusted to eliminate Future Fund imputation credits
receivable from, and payable to, the Australian Taxation Office. These were previously
recognised on a gross basis. The comparative imputation credit receivable at
30 June 2014 was $764 million (1 July 2013: $489 million) while the payable was
$343 million (1 July 2013: $220 million). The net movement of $153 million has been
eliminated against income tax revenue in 2013-14.
The 2013-14 comparatives were also restated to reclassify work in progress from other
non-financial assets to the respective classes of buildings, infrastructure, plant and
equipment and intangibles. Other reclassifications have been disclosed in the relevant
notes.
61
Notes to the financial statements
The Australian Government controls an entity when it is exposed to, or has rights to
variable returns from its involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity. The existence of control
in the context of these financial statements does not in any way indicate that there is
necessarily control over the manner in which statutory/professional functions are
performed by an entity.
In the process of reporting the Australian Government as a single economic entity, all
material transactions and balances between government-controlled entities are
eliminated. Any dissimilar accounting policies applied at the entity level are amended
to ensure consistent policies are adopted in these financial statements where the effect
is material.
Where control of an entity is obtained during a financial year, results are included in
the consolidated operating statement and consolidated cash flow statement from the
date on which control commenced. Where control of an entity ceases during a financial
year, results are included for that part of the year for which control existed.
1.7 Sectors
The sector classification of Australian Government entities follows that defined by the
Australian Bureau of Statistics for the purposes of Government Finance Statistics
(GFS); this, in turn, is based on international standards issued by the International
Monetary Fund (IMF).
62
Notes to the financial statements
1 The basis of conclusion to the amending standard AASB 2012-8 Amendments to AASB 1049
Extension of Transitional Relief for the Adoption of Amendments to the ABS GFS Manual relating to
Defence Weapons Platforms, stated the Board considered a submission arguing that more time
was needed to measure assets classified as defence weapons platforms at fair value, for the
purposes of financial reporting under AASB 1049, due to the magnitude and complexity of
the valuation exercise for such assets. Constituents familiar with the nature and quantity of
the assets involved advised the Board that an extension of transitional relief for two years
would be required to comply. The Board agreed that the extension is warranted, and
considered that such an extension should be sufficient and therefore would not expect to
provide further relief for such assets in the future.
63
Notes to the financial statements
DWPs, was in recognition of the complexity involved in determining the fair values of
DWPs.
In applying the fair value requirement of AASB 1049, AASB 13 Fair Value Measurement
requires the use of an exit price and a valuation approach that maximises observable
inputs and is compatible with the market, income or cost valuation approaches.
The process undertaken over several years to assess the reliability of fair value
measurement for DWPs has involved the Department of Finance (Finance) working
collaboratively with the Department of Defence (Defence). Identifying fair values for
SME is a complex and time consuming task due to the unique nature and number of
the assets involved and the complexity of determining fair value.
The Australian Government, through Finance and Defence, has not completed its work
to establish reliable measurements of the fair value of DWPs in time for the
2014-15 CFS. Consequently SME continues to be measured at the historic cost basis of
measurement in note 7D, at an amount of $42,652 million.
The Australian Government is committed to preparing the CFS in accordance with
applicable accounting standards, including recognising SME at fair value where this
can be done reliably. Finance intends to finalise the assessment to measure the SME
class of assets at fair value in time for inclusion for the 2015-16 CFS.
In the process of applying the accounting policies described in the relevant note,
judgements and estimates made by Australian Government entities that have the most
significant impact on the amounts recorded in these financial statements include:
Fair value assumptions used in valuation techniques for the fair value of financial 6, 12B
assets and liabilities, including derivatives
Fair value and impairment test key assumptions underlying recoverable amount 5A, 6
and valuations of land, property, plant and equipment and infrastructure
Measurement of defined benefit and long service leave obligations principal 8F, 12C
actuarial assumptions
Recognition and measurement of provisions and contingencies key assumptions 8G, 12A
about the likelihood and magnitude of an outflow or inflow of resources
64
Notes to the financial statements
1.9 Insurance
Australian Government entities operating in the GGS are members of the Australian
Governments self managed fund for insurable risks, Comcover. This excludes workers
compensation where the risk continues to be managed by Comcare. Australian
Government entities operating outside the GGS adopt their own insurance strategies,
which includes both self-insurance and commercial insurance coverage.
1.10 Rounding
All amounts have been rounded to the nearest million dollars, unless otherwise noted.
65
Notes to the financial statements
The Medibank Share Offer prospectus was released on 20 October 2014. Medibank was
listed on the Australian Stock Exchange on 25 November 2014.
66
Notes to the financial statements
The difference in treatment between the Australian Government and the GGS reflects
Medibanks previous classification as a public financial corporation (PFC). This meant
that Medibank was fully consolidated into the Australian Government on a
line-by-line basis but categorised as a financial equity investment at fair value for the
GGS.
67
Notes to the financial statements
The contribution to Australian Government cash flows of Medibank after adjusting for
the elimination of transactions with Australian Government entities was as follows:
68
Notes to the financial statements
100,000
50,000 Sales of
Other goods &
Dividend Interest
0 revenue services
revenue revenue
2013-14 2014-15 2% 4%
1% 1%
Income taxation (refer Note 3A) is the largest source of Australian Government
revenue and refers to the taxation of income, profits and capital gains;
Indirect taxation (refer Note 3A) includes taxes on the sale and use of goods and
services and other taxes. Included within this grouping is the goods and services
tax (GST), customs and excise duties and other taxes levied on particular products
or industries;
Sales of Goods and Services (refer Note 3B) is distinguished from taxation in that
the revenue is received in return for the direct provision of goods and services
(including the provision of regulatory services) to the payer;
Dividend revenue (refer Note 3C) comprise equity distributions received by the
Government Investment Funds and corporations and, at the GGS level, includes
distributions from public corporations (which are eliminated upon consolidation);
Interest revenue (refer Note 3C) refers to income accrued on financial assets such as
deposits, securities other than shares, loans and accounts receivable; and
Other non-taxation revenue (refer Note 3D) includes transaction revenue not
categorised elsewhere, with significant items including the collection of royalties
and the collection of child support payments to pass on to custodial parents.
69
Notes to the financial statements
Taxation revenue
Taxation revenues are recognised when all of the following three conditions have been
satisfied:
70
Notes to the financial statements
The revenue recognition policy adopted by the Australian Government for each major
type of taxation revenue is as follows:
71
Notes to the financial statements
If all taxation revenue had been measured according to the ETM, including those
revenue types currently considered unreliable, the estimated impact on the 2014-15
financial results would be as follows:
72
Notes to the financial statements
Penalties and general interest charges (GIC) arising under taxation legislation are
recognised as revenue at the time the penalty and GIC are imposed on the taxpayer
and included within the relevant revenue categories. Generally, subsequent remissions
and write-offs of such penalties and interest are treated as an expense or other
economic flow of the period. Penalties and interest that are imposed by law and
immediately remitted by the Commissioner of Taxation are not recognised as revenue
or expense.
Taxpayers are entitled to dispute amounts assessed by the Government. Where the
Government considers that the probable outcome will be a reduction in the amount of
tax owed by a taxpayer, an allowance for credit amendment (if the disputed debt is
unpaid) or a provision for refund (if the disputed debt has been paid) will be created
and there will be a corresponding reduction in revenue.
the risks and rewards of ownership have been transferred to the buyer;
the seller retains neither managerial involvement nor effective control over the
goods;
the revenue and transaction costs incurred can be reliably measured; and
it is probable that the economic benefits associated with the transaction will flow to
the entity.
the amount of revenue, stage of completion and transaction costs incurred can be
reliably measured; and
the probable economic benefits of the transaction will flow to the entity.
73
Notes to the financial statements
Fees from regulatory services are designed to cover all or part of the cost of providing
a regulatory function. If the revenue collected is clearly out of all proportion to the
costs of providing the regulatory service, then the fee is classified as taxation revenue.
Fees from regulatory services are recognised when collected or when due and payable
under the relevant legislation.
Interest revenue is recognised using the effective interest method. Dividend revenue is
recognised when the right to receive a dividend has been established.
74
Notes to the financial statements
$m
500,000 Interest
expenses
450,000 6% Current
and capital
400,000 transfers
64%
350,000
300,000
250,000
200,000
150,000
Gross
100,000
operating
50,000 expenses
30%
0
2013-14 2014-15
Gross operating expenses cover the costs incurred by the Government in the
provision of services, including benefit payments to third parties to provide
services to households (such as Medicare). Included in gross operating expenses
are:
Current and capital transfers are unrequited transfers in the form of:
75
Notes to the financial statements
Ministerial remuneration
76
Notes to the financial statements
Depreciation
Land, being an asset with an unlimited useful life, is not depreciated. The majority of
buildings, plant, equipment and infrastructure are depreciated on a straight-line basis
over their useful life or over the lesser of the lease term and useful life for selected
leasehold improvements.
Depreciation and amortisation rates applying to each class of depreciable assets are
based on the following useful lives:
2014-15 2013-14
Buildings(a) 1-200 years 1-200 years
Specialist military equipment 1-54 years 1-54 years
Other plant, equipment and infrastructure 1-112 years 1-112 years
Heritage and cultural assets 1-5,000 years 1-5,000 years
(a) This depreciation range includes certain leasehold improvements, which have depreciation rates of up to
50 per cent.
77
Notes to the financial statements
Amortisation
Software is amortised on a straight-line basis over its anticipated useful life. Other
intangible assets are amortised from the date they are available for use, unless
classified as an indefinite life intangible (for example, water entitlements).
Amortisation rates applying to each class of intangible asset are based on the following
useful lives:
2014-15 2013-14
Computer software 1-24 years 1-24 years
Other intangibles(a) 1-100 years (b) 1-100 years (b)
(a) Excludes goodwill and indefinite life intangibles.
(b) The useful life of the Hansard digitised data is currently 100 years.
Operating Leases
78
Notes to the financial statements
Interest expense
79
Notes to the financial statements
Where no economic benefits are receivable in return for transfers, amounts are
recognised as current transfers. For other transfers, the distinction between current and
capital transfers is based on the nature of the activities or assets for which the transfers
are made. If the activities or assets relate to the acquisition of assets, other than
inventories that will be used in production for one year or more, the transfers are
treated as capital transfers. Otherwise they are treated as current transfers.
Capital transfers also include mutually agreed write-downs. These transactions occur
when both parties agree to the write-off of an amount owed to the Australian
Government, rather than the Australian Government unilaterally deciding to
write-down or write-off a debt. Mutually agreed write-downs include, for example, the
remission of a penalty raised for overdue taxes receivable. Mutually agreed
write-downs are recorded as an expense in the calculation of fiscal balance.
The 2014-15 Final Budget Outcome provides a disaggregation of current and capital
grants to state and territory governments, and local governments.
80
Notes to the financial statements
The functional classification of expenses shows the total accrual outlays according to
the socioeconomic objectives that the Australian Government aims to achieve.
The following table provides a description of each function.
Function Description
General public Includes legislative and executive affairs, financial and fiscal affairs,
services foreign affairs, foreign economic aid, general research, general economic
and social planning, statistical services, and government superannuation
benefits.
Defence Includes military and civil defence affairs, foreign military aid and defence
research.
Public order and Includes administration of the federal legal system and the provision for
safety legal services, including legal aids, to the community. Public order and
safety expenses also include law enforcement and intelligence activities,
and the protection of Australian Government property.
Education Includes primary and secondary education, university and other higher
education, technical and further education, preschool and special
education, and transportation of students.
Health Includes general hospitals, repatriation hospitals, mental health
institutions, nursing homes, special hospitals, hospital benefits, medical
benefits, medical clinics and practitioners, dental clinics and practitioners,
maternal and infant health, ambulance services, school and other public
health services, pharmaceuticals, medical aids and appliances, and
health research.
Social security Includes sickness benefits, benefits to ex servicemen and their
and welfare dependants, invalid and other permanent disablement benefits, old age
benefits, widows, deserted wives, divorcees and orphans benefits,
unemployment benefits, family and child benefits, sole parent benefits,
family and child welfare, and aged and handicapped welfare.
Housing and Includes housing and community development, water supply, household
community garbage and other sanitation, sewerage, urban stormwater drainage,
amenities protection of the environment, and street lighting.
Recreation and Includes public halls and civic centres, swimming pools and beaches,
culture national parks and wildlife, libraries, creative and performing arts,
museums, art galleries, broadcasting, and film production.
Fuel and energy Includes coal, petroleum, gas, nuclear affairs, and electricity.
Agriculture, Includes agricultural land management, agricultural water resources
forestry and management, agricultural support schemes, agricultural research and
fishing extension services, forestry and fishing.
Mining, Includes activities relating to prospecting, mining and mineral resources
manufacturing and development, manufacturing activities and research into manufacturing
construction methods, materials and industrial management, and activities associated
with the building and construction industry.
Transport and Includes road construction, road maintenance, parking, water transport,
communication rail transport, air transport, pipelines, multi mode urban transit systems,
and communications.
Other economic Includes storage, saleyards, markets, tourism and area promotion, and
affairs labour and employment affairs.
Other purposes Includes public debt transactions, general purpose inter government
transactions, and natural disaster relief.
81
Notes to the financial statements
Noting that other economic flows comprise both gains and losses, the predominant
sources of other economic flows are as follows:
$million
15,000 2013-14
10,000 2014-15
5,000
-5,000
-10,000
-15,000
Net gain/(loss) on
Non-financial
Net foreign
gains/(losses)
revaluations
revaluations
interest
exchange
revaluation
sale of assets
Other
Net
Of the above, the following flows are included in the measurement of the accounting
operating result. The remaining movements are adjusted directly to equity.
Net write-down of assets (refer Note 5A) comprised the revaluation and
impairment of financial and non-financial assets;
Net gain/(loss) from the sale of assets (refer Note 5B) which is the difference
between the proceeds and the carrying amount of assets sold after selling costs;
82
Notes to the financial statements
Net swap interest gains/(losses) (refer Note 5D) comprised interest accrued or
incurred on swaps and other derivatives (a form of financing transaction); and
Other gains/(losses) (refer Note 5E) which are other gains/losses not classified
elsewhere but which are included in the calculation of the operating result for
accounting purposes.
83
Notes to the financial statements
Note 5A: Net write-down of assets (including bad and doubtful debts)
General Government Australian Government
2015 2014 2015 2014
$m $m $m $m
FINANCIAL ASSETS
Receivables - bad and doubtful debts
Goods and services 101 99 114 102
Taxes due 3,077 4,790 3,077 4,790
Other 681 719 681 719
Total receivables - bad and doubtful debts 3,859 5,608 3,872 5,611
Net write-down/(reversal) and impairment arising
from the revaluation of investments and other
financial assets 69 (159) 64 (170)
Total financial write-down and impairment 3,928 5,449 3,936 5,441
NON-FINANCIAL ASSETS
Inventories 419 379 427 388
Land 2 - (2) -
Buildings 67 58 53 63
Specialist military equipment 907 466 907 467
Other infrastructure, plant and equipment 148 177 222 211
Heritage and cultural assets 31 6 31 6
Intangibles (90) 2 53 16
Net write-down, impairment and fair
value losses arising from the revaluation
of non-financial assets 1,484 1,088 1,691 1,151
Total net write-down and impairment
of assets and fair value losses 5,412 6,537 5,627 6,592
Impairment losses for large tax receivables (greater than $10 million) are estimated on
an individual assessment basis, with a default percentage impairment rate (based on
historical collectability rates) applied to debts where the taxpayer is insolvent or has
entered into a payment arrangement. The remaining tax receivables (less than
$10 million) impairment loss is derived using an automated model which allows large
debt populations to be examined and provides for statistical credibility, in conjunction
with interpretive judgement.
Non-financial assets were assessed for impairment at 30 June 2015. Where indications
of impairment exist, the assets recoverable amount is estimated and an impairment
adjustment made if the assets recoverable amount is less than its carrying amount.
The recoverable amount of an asset is the higher of its fair value less cost to sell and its
value in use. Where the future economic benefit of an asset is not primarily dependent
on the assets ability to generate future cash flows, and the asset would be replaced if
the Australian Government was deprived of the asset, its value in use is taken to be its
depreciated replacement cost.
84
Notes to the financial statements
85
Notes to the financial statements
Swap interest
Consistent with the ABS GFS Manual, interest on swaps and other derivatives is
classified as a financing transaction and recorded in other economic flows.
Other gains/(losses)
Other gains/(losses) primarily comprise:
Fair value movements in financial assets and liabilities categorised as held at fair
value through profit and loss (refer Note 12B);
The actuarial revaluation of provisions, other than superannuation; and
Gains resulting from the derecognition of financial assets previously categorised as
available for sale (refer Note 12B) with the gain equal to the accumulated fair
value movements previously taken direct to reserves.
86
Note 6: Fair value measurement
(a) Fair value measurement
The following tables provide an analysis of assets and liabilities that are measured at fair value.
Australian Government
2015 2014
Level 1 (a) Level 2 (b) Level 3 (c) Total (d) Level 1 (a) Level 2 (b) Level 3 (c) Total (d)
$m $m $m $m $m $m $m $m
Financial assets:
Receivables - 1,931 33,606 35,537 - 1,949 27,583 29,532
Investments, loans and placements 58,903 42,324 54,251 155,478 59,627 41,481 44,235 145,343
Equity investments 41,871 7 1,954 43,832 38,346 120 1,677 40,143
Total financial assets 100,774 44,262 89,811 234,847 97,973 43,550 73,495 215,018
Non-financial assets:
10,938 10,288
87
historical cost as a surrogate for fair value. These are disclosed in Note 7D. The comparatives have been adjusted to remove assets at cost.
General Government
2015 2014
Level 1 (a) Level 2 (b) Level 3 (c) Total (d) Level 1 (a) Level 2 (b) Level 3 (c) Total (d)
$m $m $m $m $m $m $m $m
Financial assets:
Receivables - 1,205 32,434 33,639 - 1,243 26,727 27,970
Investments, loans and placements 745 68,809 54,010 123,564 3,883 63,016 43,757 110,656
Equity investments 41,872 7 41,363 83,242 38,159 18 37,075 75,252
Total financial assets 42,617 70,021 127,807 240,445 42,042 64,277 107,559 213,878
Non-financial assets:
Land - 9,110 830 9,940 - 8,450 792 9,242
Buildings - 2,584 20,446 23,030 - 2,788 19,713 22,501
Plant, equipment and infrastructure - 1,089 11,051 12,140 - 963 10,845 11,808
Heritage and cultural assets - 7,717 3,614 11,331 - 8,161 2,659 10,820
Other 5 355 - 360 9 305 - 314
89
Financial liabilities:
(b) Valuation technique and inputs for Level 2 and Level 3 fair value
measurements
The following table summarises the valuation techniques used by entities in
determining the values of Level 2 and Level 3 categorised assets and liabilities.
Valuation Technique Description
Cost approach The amount required currently to replace the service capacity of an asset.
Depreciated replacement The amount a market participant would be prepared to pay to acquire or
cost (DRC) construct a substitute asset of comparable utility, adjusted for obsolescence.
Obsolescence is determined based on professional judgement regarding
physical, economic and external obsolescence factors relevant to the asset
under consideration.
Income approach / Converts future amounts (cash flow or income and expenses) to a single current
Discounted cash flows (i.e. discounted) amount. The fair value measurement is determined on the basis
of the value indicated by current market expectations about those future
amounts.
Market approach Market approach seeks to estimate the current value of an asset with reference
to recent market evidence including transactions of comparable assets within
local second-hand markets.
Net assets of entities The value of the companys assets less the value of its liabilities.
Per square metre cost The square metre cost of new or replacement assets.
Consumed economic Physical deterioration, functional or technical obsolescence and conditions of the
benefit economic environment specific to the asset.
Capitalisation rate Rate of return on a real estate investment property based on the income that the
property is expected to generate.
Market transactions Market transactions of comparable assets, adjusted by a small amount to reflect
differences in price sensitive characteristics (eg. size, condition etc).
Discount rate Rate at which cash flows are discounted back to the value at measurement date.
Future cash flows The future predicted cash flows of the asset.
Foreign exchange rates Rates used to convert foreign currencies into Australian dollars.
Weighted average cost of The average rate of return a company is expected to pay to all its security
capital (WACC) holders to finance its assets.
Net assets of entities The value of the companys assets less the value of its liabilities.
90
Notes to the financial statements
The valuation techniques and inputs have been applied to the various classes of assets
and liabilities as follows:
Receivables
Receivables categorised as Level 2 and Level 3 have been valued using a discounted
cash flow approach. The primary inputs include principal due and the discount rate.
Level 3 receivables are differentiated from Level 2 in that the majority (by value) are
calculated each year by actuarial assessment. The two main measures impacting on the
calculation are the face value of the debt not expected to be repaid and the fair value of
the remaining receivable, calculated as the present value of projected future cash
flows. The remaining balance of the Level 3 receivables have been valued consistent
with previous years, using professional valuation advice.
These balances are sensitive to changes in the underlying assumptions, including the
discount rate. For example, the Governments largest receivable, Higher Education
Loan Programme loans, are sensitive to changes in the future Consumer Price Index
(CPI) growth, the discount rate (yield curve) and debt not expected to be repaid.
Investments, loans and placements categorised as Level 2 have been valued using a
market approach based on observable market transactions. Those categorised as
Level 3 use the following techniques:
Investments, loans and placements categorised as Level 3 that are valued using the net
assets technique have been based on either the latest available audited accounts of
those entities or internal management accounts because this is the most relevant
available information at the end of the period. This information is an observable input.
Due to the diverse nature of the collective investment vehicles, it is not possible to
provide a range of inputs and associated sensitivity analysis for those investments of
the Future Fund Management Agency.
For the IMF quota investment, the value of shares are held in foreign currency and
converted to an Australian dollar equivalent for inclusion in the financial statements.
This information is an observable input.
91
Notes to the financial statements
Equity investments
Equity investments categorised as Level 2 have been valued using a market approach
based on observable market transactions. Those categorised as Level 3 use the
following techniques:
GGS investments in public corporations that have been valued using a discounted net
cash flow technique are assumed to be a cash generating unit. Cash flow projections
for a forecast period and terminal year are based on management corporate plans and
have been discounted using a WACC. A decrease or increase of 0.4 per cent in the
discount rate used in the WACC calculations would result in an approximate
+/- $0.2 billion movement respectively in the value of the assets.
For international shares held by the Treasury, the value is held in foreign currency and
converted to an Australian dollar equivalent for inclusion in the financial statements.
This information is an observable input.
Financial liabilities
Financial liabilities categorised as Level 2 have been valued using a market approach
based on observable market transactions. Those categorised as Level 3 use the
following techniques:
Financial liabilities categorised as Level 3 have had their fair value determined using
market interest rates and valuation techniques that incorporate discounted cash flows
or adjusted market transactions. They have been classified Level 3 because they have
either complex interest rate formulas that include foreign exchange rates, a variety of
discount rates, use the Nikkei index or they have knockout or callable features. The
inputs are considered observable.
92
Notes to the financial statements
Non-financial assets
Non-financial assets categorised as Level 2 and 3 have been valued using the following
techniques:
Category Valuation technique(s) Inputs used
Land 2 Market approach Market transactions
Income Approach Future cash flows
3 Market approach Adjusted market transaction
Income Approach Future cash flows
Buildings 2 Market approach Market transactions
2 Income approach Market transactions
2 Cost approach Replacement cost of new assets
Market transactions
3 Depreciated replacement cost Replacement cost of new assets
Consumed economic benefit
3 Market approach Adjusted market transaction
3 Income approach Capitalisation rate
Per square metre cost
Other 2 Market approach Replacement cost of new assets
Infrastructure Market transactions
Plant and 2 Cost approach Replacement cost of new assets
Equipment Consumed economic benefit
3 Depreciated replacement cost Replacement cost of new assets
Consumed economic benefit
Heritage and 2 Market approach Market transactions
cultural assets 2 Cost approach Replacement cost of new assets
3 Depreciated replacement cost Replacement cost of new assets
Consumed economic benefit
3 Market approach Adjusted market transaction
Other 2 Market approach Market transactions
Capitalisation rate
Future earnings
Level 3 non-financial assets valued using the market approach utilise market
transactions of similar assets adjusted using professional judgement for each
individual assets characteristics to determine fair value. Non-financial assets that do
not transact with enough frequency and transparency to develop objective opinions of
value from observable market evidence have been valued utilising the depreciated
replacement cost approach, unless this cannot be reliably calculated.
93
(c) Reconciliation for recurring Level 3 fair value measurements
Gains and losses recognised in equity (164) 4,857 9 (12) 200 219 179 (8)
Transfers in / (out) of level 3(a) (604) (151) (86) (1) 137 467 2 1,390
Closing balance at 30 June 2014 27,583 44,235 1,677 985 20,653 15,746 2,659 1,919
Purchases / Payments 8,233 14,128 220 2 1,500 2,018 30 108
Sales / Repayments (2,096) (13,497) (192) (9) (49) (51) - (532)
Gains and losses recognised in profit or
loss (114) 616 128 4 (1,440) (1,643) (46) 122
Gains and losses recognised in equity - 8,336 32 39 435 241 (135) -
Transfers in / (out) of level 3(a) - 433 89 - 397 (215) 1,106 (8)
Closing balance at 30 June 2015 33,606 54,251 1,954 1,021 21,496 16,096 3,614 1,609
(a) Transfers between levels are determined on an individual entity basis and usually occur when there has been a change to the valuation technique or inputs used to
determine the fair value measurement.
General Government
Financial
Financial Assets Non-Financial Assets
Liabilities
Investments, Heritage and
loans and Equity cultural
Receivables placements investments Land Buildings Other IPE assets Other
$m $m $m $m $m $m $m $m
Opening balance at 1 July 2013 23,984 38,519 26,257 806 18,385 10,958 2,471 -
Purchases / Payments 6,288 9,892 3,403 1 2,410 652 28 749
Sales / Repayments (1,856) (9,452) (235) (1) (16) (49) - (336)
Gains and losses recognised in profit or
loss (921) 57 21 (1) (1,359) (1,048) (21) (136)
Gains and losses recognised in equity (164) 4,892 7,715 (12) 172 239 179 -
Transfers in / (out) of level 3(a) (604) (151) (86) (1) 121 93 2 1,390
Closing balance at 30 June 2014 26,727 43,757 37,075 792 19,713 10,845 2,659 1,667
Purchases / Payments 7,945 13,995 5,211 1 1,402 1,490 30 107
95
Note 7: Assets
Assets are probable future economic benefits obtained or controlled by an Australian
Government entity as a result of past transactions and activities undertaken, and other
events. These include financial assets such as deposits, loans and investments, and
non-financial assets such as land, buildings and inventories. The total Australian
Government assets and relative composition of assets are as follows:
400,000
300,000
Receivables
& accrued
200,000 revenue
8%
100,000 27%
Advances Non-financial
paid Cash &
0 1% assets
8% deposits
2013-14 2014-15
Cash and deposits include cash on hand or at bank and short-term deposits.
Advances paid (refer Note 7A) include loans receivable and are predominantly
provided for policy purposes such as student loans;
Other receivables and accrued revenue (refer Note 7A) include statutory amounts
due for the collection of tax or the recovery of benefits, and contractual amounts
due for the provision of goods and services or other arrangements;
Investments, loans and placements (refer Note 7B) comprise securities and other
non-equity investments held for liquidity or policy purposes;
Equity investments (refer Note 7C) cover shares held by the Government
Investment Funds and corporations and, at the GGS level, include the investment in
public corporations (which are eliminated upon consolidation); and
96
Notes to the financial statements
Advances (loans)
Advances are recognised initially at fair value plus transaction costs and subsequently
measured at amortised cost using the effective interest rate method, less any
impairment loss, unless these loans have been designated as held at fair value through
profit or loss. Interest is recognised on loans evenly in proportion to the amount
outstanding over the period to repayment. Loans designated as held at fair value
through profit or loss include the Higher Education Loan Programme and certain
concessional loans.
97
Notes to the financial statements
Trade debtors, bills of exchange, promissory notes and other receivables are initially
recorded at the fair value of the amounts to be received and are subsequently
measured at amortised cost using the effective interest rate method, less any
impairment loss. Other accrued revenue is recognised when a service has been
provided but has not been invoiced. Accrued revenue is recognised at the nominal
amounts due. Taxation related accounting policies are disclosed in Note 3A.
Collectability of debts is reviewed at balance date. An allowance is made when
collection of the debt is judged to be less, rather than more, likely. The following tables
provide a reconciliation of the movement in the provision for doubtful debts,
excluding those associated with statutory receivables.
98
Notes to the financial statements
Gold holdings (including gold on loan to other institutions) are valued at market value
at balance date. The Australian Government measures gold at the bid price.
The IMF quota represents Australias membership subscription to the IMF. The
investment is denominated in special drawing rights (SDR) and is valued at the
Australian dollar equivalent. SDR is an international type of monetary reserve made
up of a basket of national currencies created by the IMF.
The Future Fund employs collective investment vehicles (CIVs) as part of its
investment strategy. Investments in CIVs are recorded at fair value on the date which
consideration is provided to the contractual counterparty under the terms of the
relevant subscription agreement.
Other interest bearing securities are primarily held by the Australian Government
investment funds (refer Note 12B) and include negotiable certificates of deposit,
mortgage and asset backed securities, bank bills and corporate debt securities.
99
Notes to the financial statements
Equity investments
At the whole of government level, equity investments primarily consist of the Future
Funds holdings of listed equities and listed managed investment schemes. These
investments are designated as financial assets through profit or loss on acquisition.
At the GGS level, equity investments also include the Australian Governments
ownership interest in public corporations in the public non-financial corporation
(PNFC) and PFC sectors. The investments are eliminated at whole of government level.
Where the public corporation is a government business enterprise whose principal
function is to engage in commercial activities in the private sector, the investment is
measured at fair value, applying a discounted cash flow technique. Investments in
other public corporations are measured as the Australian Governments proportional
interest in the net assets of the public corporation as at the end of the reporting period.
100
Note 7D: Land and buildings, plant, equipment and infrastructure, heritage and cultural assets and intangibles
Australian Government Heritage
Specialist Other plant, and
military equipment and cultural Investment Computer Other
Land Buildings equipment infrastructure assets property software intangibles Total
Item $m $m $m $m $m $m $m $m $m
Gross book value 109 3,540 77,387 12,091 5 - 10,748 4,674 108,554
Accumulated depreciation/amortisation - (66) (36,144) (1,816) - - (5,671) (1,215) (44,912)
At Cost 109 3,474 41,243 10,275 5 - 5,077 3,459 63,642
Net book value at 30 June 2014 10,396 27,003 41,243 26,990 10,825 375 5,077 3,459 125,368
Net book value at 30 June 2015 10,953 27,878 42,652 30,515 11,332 387 5,079 3,599 132,395
Department of Defence;
Department of Finance;
102
Australian Government
Reconciliation of movement in land and buildings, plant, equipment and infrastructure, heritage and cultural assets and intangibles
General Government
Reconciliation of movement in land and buildings, plant, equipment and infrastructure, heritage and cultural assets and intangibles
General Government Heritage
Specialist Other plant, and
military equipment and cultural Investment Computer Other
Land Buildings equipment infrastructure assets property software intangibles Total
Item $m $m $m $m $m $m $m $m $m
Gross book value 89 2,346 77,387 1,289 5 - 7,937 3,340 92,393
Accumulated depreciation - - (36,144) - - - (4,218) (876) (41,238)
At Cost: 89 2,346 41,243 1,289 5 - 3,719 2,464 51,155
Net book value at 30 June 2014 9,331 24,847 41,243 13,097 10,825 183 3,719 2,464 105,709
Net book value at 30 June 2015 9,941 25,639 42,652 13,624 11,332 187 3,689 2,855 109,919
General Government assets at fair value Revaluation period
Assets held at fair value as at 30 June 2015 were based on valuations conducted in the following periods:
2013-14 or earlier 283 1,386 - 2,948 1 - - - 4,618
2014-15 9,657 21,644 - 9,192 11,330 187 52,010
Assets at fair value at 30 June 2015 9,940 23,030 - 12,140 11,331 187 - - 56,628
105
Purchases and entity acquisitions 18 2,333 5,065 1,605 71 16 292 276 9,676
Acquisition by finance lease 4 20 - 49 - - - - 73
Internally developed - - - - - - 652 - 652
Revaluations: write-ups 694 262 - 123 490 2 - - 1,571
Depreciation/amortisation expense (1) (1,509) (2,872) (1,480) (73) - (876) (51) (6,862)
Recoverable amount write-downs (2) (79) (907) (89) (3) - (68) (56) (1,204)
Reversal of write-downs - (6) - (1) - - 5 213 211
Other movements 10 (187) 128 368 23 2 (19) 9 334
Disposals (113) (42) (5) (48) (1) (16) (16) - (241)
As at 30 June 2015 9,941 25,639 42,652 13,624 11,332 187 3,689 2,855 109,919
GGS assets under construction include $2,609 million (2014: $2,346 million) in buildings, $11,993 million (2014: $11,904 million) in
specialist military equipment and $1,497 million (2014: $1,289 million) in other plant, equipment and infrastructure.
Notes to the financial statements
Where available, the fair value of property, plant and equipment is determined by
reference to market-based evidence, for example, the market value of similar
properties. If there is no market-based evidence of fair value because of the specialised
nature of the item of property, plant or equipment and the item is rarely sold, fair
value is estimated using an income (net present value/discounted cash flows) or a
depreciated replacement cost approach. The valuation techniques used for each class
of depreciable assets are disclosed in Note 6.
Intangibles
The Australian Governments intangibles comprise internally developed software for
internal use, water entitlements and intangible assets acquired by public corporations
(PNFCs and PFCs). When public corporations acquire investments in controlled,
jointly controlled or associated entities, and pay an amount greater than the fair value
of the net identifiable assets of the entity, this excess is recognised as goodwill.
Intangibles are carried at cost. Water entitlements are classified as indefinite life
intangibles and are therefore subject to annual impairment testing. Goodwill and other
indefinite life intangibles are not amortised but tested for impairment on an
annual basis.
107
Notes to the financial statements
Inventories
Inventories held for sale are valued at the lower of cost and net realisable value.
Inventories held for distribution are measured at cost, adjusted for any loss of service
potential. Quantities on hand and items of inventory are periodically evaluated with
excess and obsolete inventory recorded as a reduction to inventory and an expense.
108
Notes to the financial statements
Note 8: Liabilities
Liabilities are obligations to another entity to provide economic value as a result of
past transactions and activities undertaken by Australian Government entities. They
include interest bearing liabilities, provisions and payables. The total Australian
Government liabilities and relative composition of liabilities are as follows:
Amount 2014-15 Composition
$m
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
2013-14 2014-15
Deposits held (refer Note 8A) predominantly the liability for cash and deposits
held with the RBA and other PFCs;
Government securities (refer Note 8B) issued by the Australian Government in
the form of Treasury Bonds, Treasury Indexed Bonds and Treasury Notes;
Loans (refer Note 8C) comprising promissory notes issued to the IMF and other
multi-lateral organisations to meet Australias international financial obligations,
bonds issued by public corporations, and other loans;
Other borrowings (refer Note 8D) covers obligations under finance lease
arrangements;
Other interest bearing liabilities (refer Note 8E) includes Australias liability to
the IMF as denominated in special drawing rights (SDR), repurchase agreements
entered into by the RBA, and other debt not elsewhere classified;
Employee benefits (refer Note 8F) captures amounts owing to current and former
employees, the largest of which is the Australian Government obligation for the
unfunded proportion of the public sector and military superannuation schemes;
and
Other provisions and payables (refer Note 8G) including year-end obligations for
goods and services, current and capital transfers and unearned income. Also
includes a liability for currency notes issued by the RBA.
109
Notes to the financial statements
Deposits held
Deposits include deposits at call and term deposits and are classified as financial
liabilities. Deposit balances are shown at their amortised cost, which is equivalent to
their face value. Interest is accrued over the term of deposits and is paid periodically or
at maturity.
Government securities
Government securities liabilities are measured at fair value. Where a security is issued
at a premium or discount, the premium or discount is recognised at that time and
included in the book value of the liability.
110
Notes to the financial statements
Loans
Loans are initially recognised at fair value plus any transaction costs that are directly
attributable to the issue, and are subsequently measured at either amortised cost or at
fair value through profit and loss. Any differences between the final amounts paid to
discharge the loan and the initial loan proceeds (including transaction costs) are
recognised in the operating statement over the borrowing period using the effective
interest method.
111
Notes to the financial statements
The IMF SDR allocation liability reflects the current value in Australian dollars of the
Australian Governments liability to repay Australias cumulative allocations of SDRs.
Interest is payable to the IMF in relation to the amount by which Australias SDR
holdings are below Australias net cumulative allocations. Interest expense is
recognised as it accrues.
Employee numbers
As at 30 June 2015, the number of full time equivalent employees was 295,808
(2014: 304,491). This comprises civilians and military personnel, including reserve
forces.
Superannuation
112
Notes to the financial statements
Liabilities for short-term employee benefits (as defined in AASB 119 Employee Benefits)
and termination benefits due within 12 months of balance date are measured at their
nominal amounts. The nominal amount is calculated with regard to the rates expected
to be paid on settlement of the liability. The liability for leave and other entitlements
includes provision for annual leave and long service leave.
Liabilities for services rendered by employees are recognised at the reporting date to
the extent that they have not been settled. All other employee benefit liabilities are
measured at the present value of the estimated future cash outflows to be made in
respect of services provided by employees up to the reporting date.
The liability for long service leave is calculated using expected future increases in
wages and salary rates including related on-costs and is discounted using applicable
government bond rates. In determining the present value of the liability, attrition rates,
pay increases through promotion and inflation are taken into account. The liability for
long service leave has been determined by reference to the work of actuaries.
The provision represents an estimate of the present value of future payments in respect
of claims for events occurring before 30 June 2015 with a 75 per cent probability of
sufficiency. The expected future payments are discounted to present value using a risk
free rate. The expected future payments include claims reported but not yet paid,
claims incurred but not yet reported, and anticipated claims handling costs.
Military compensation
113
Notes to the financial statements
114
Notes to the financial statements
Provisions
Australian currency issued represents a liability of the RBA in favour of the holder.
Currency issued for circulation, including demonetised currency, is measured at face
value. When the RBA issues currency notes to the commercial banks it receives, in
exchange, funds equal to the full face value of the notes issued.
115
Notes to the financial statements
Financial assets
Equity investments 3,201 7,679 383 282
Non-financial assets
Land 679 496 638 498
Buildings 272 139 329 230
Other infrastructure, plant and equipment 169 260 107 244
Heritage and cultural assets 518 239 518 239
Provision for restoration, decommissioning and
makegood 9 24 9 24
Total non-financial assets 1,647 1,158 1,601 1,235
Total revaluation increases/(decreases) 4,848 8,837 1,984 1,517
116
Notes to the financial statements
117
Notes to the financial statements
Note 11: Commitments
as at 30 June 2015
General Public non-financial Public financial Australian
government corporations corporations Government
2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m
Capital commitments
Land and buildings 1,948 1,480 34 96 - - 1,979 1,568
Infrastructure, plant and equipment 853 1,218 7,652 1,676 82 37 8,570 2,923
Specialist military equipment 9,848 10,252 - - - - 9,848 10,252
Investments 33,362 33,747 - - - - 17,047 12,665
Other capital commitments 1,309 986 1 - 12 2 1,322 988
Total capital commitments 47,320 47,683 7,687 1,772 94 39 38,766 28,396
Other commitments
Operating leases 17,285 17,489 1,711 1,658 1 342 18,908 19,398
Grant commitments 109,189 101,500 - - - - 109,189 101,500
Other commitments 50,621 39,082 2,423 4,384 68 1 52,698 43,165
118
Total other commitments 177,095 158,071 4,134 6,042 69 343 180,795 164,063
Total commitments 224,415 205,754 11,821 7,814 163 382 219,561 192,459
less Commitments receivable 1,834 4,527 16,898 21,682 14 10 2,091 4,774
Net commitments by type 222,581 201,227 (5,077) (13,868) 149 372 217,470 187,685
Capital - One year or less 30,338 22,340 1,689 1,539 60 38 24,246 18,716
Capital - From one to five years 16,581 23,164 2,410 233 33 2 10,548 7,517
Capital - Over five years 393 1,036 3,587 - - - 3,980 1,036
47,312 46,540 7,686 1,772 93 40 38,774 27,269
Operating leases - One year or less 2,323 2,268 286 241 (2) 45 2,607 2,554
Operating leases - From one to five years 6,904 6,630 714 700 (10) 155 7,609 7,485
Operating leases - Over five years 5,980 6,561 705 707 (2) 137 6,683 7,405
15,207 15,459 1,705 1,648 (14) 337 16,899 17,444
Other - One year or less 52,511 48,207 (7,001) (3,902) 1 (2) 53,328 49,464
Other - From one to five years 97,351 81,252 (7,412) (14,333) 69 (3) 98,371 83,884
Other - Over five years 10,200 9,769 (55) 947 - - 10,098 9,624
160,062 139,228 (14,468) (17,288) 70 (5) 161,797 142,972
Net commitments by maturity 222,581 201,227 (5,077) (13,868) 149 372 217,470 187,685
Commitments are obligations or undertakings to make future payments to other entities that exist at the end of the reporting period
but which have not been recognised as liabilities in the balance sheet. The above does not include commitments for grants payable to
the states and territories under the Federal Financial Relations Act 2009 (for the current and comparative years). The budgeted
information for payment of grants to states and territories can be found in Budget Paper No. 3.
In most cases lease payments are subject to increases in accordance with terms as negotiated under the lease (generally subject to annual
increase in accordance with upwards movements in the consumer price index, a set annual increase agreed to in the lease or an
annual/bi-annual review).
Agreements for the Most entities lease motor vehicles as part of the senior executive officers remuneration packages and also for general office use.
provision of motor Vehicle leases are generally for a minimum period of three months and typically extend from two to four years. They may be extended for up
vehicles to three months from the originally specified expiry date. In some cases there are no renewal or purchase options available to the agencies.
Consistent with the amounts recognised in the financial statements, the disclosures are
based on the policies, events and arrangements up to the reporting date and do not
include policy decisions announced in the 2015-16 Budget Papers which have not yet
been enacted or implemented.
120
Note 12A: Contingencies
Reconciliation of movement in quantifiable contingent liabilities and contingent assets
Contingent Liabilities
Uncalled shares Claims for Other Total Total Net
Guarantees Indemnities or capital damages or quantifiable quantifiable Contingent Contingent
Item (a)(e) (b) subscriptions(c) costs contingencies liabilities assets Liabilities
$m $m $m $m $m $m $m $m
Opening balance as at 1 July 2013 16,714 447 13,251 228 7,263 37,903 332 37,571
Increases 35 1 - 94 1,232 1,362 141 1,221
Re-measurement (77) (89) 223 7 (1,161) (1,097) (20) (1,077)
Liabilities/Assets crystallised - - - (43) (1) (44) (248) 204
Expired (33) (27) - (105) (1,891) (2,056) (15) (2,041)
As at 30 June 2014 16,639 332 13,474 181 5,442 36,068 190 35,878
121
Opening balance as at 1 July 2014 16,639 332 13,474 181 5,442 36,068 190 35,878
Increases (d) 39 3 - 81 256,453 256,576 10 256,566
Re-measurement 1,362 (2) 2,095 (53) 829 4,231 28 4,203
Liabilities/Assets crystallised - - - (38) (1) (39) (51) 12
Expired (26) (18) - (20) (2,798) (2,862) (49) (2,813)
Contingent liabilities and assets are not recognised in the balance sheet but are
disclosed in the relevant notes. They are classified as contingent due to:
Non-quantifiable contingencies
The following pages list unquantifiable contingencies. Those identified and reported in
the 2014-15 CFS for the first time have been identified as new. 1
Further detail on individual contingencies may be included in the annual report for the
respective Commonwealth entity.
1 A number of the new contingent liabilities have previously been reported in the Statement of
Risks included in the Australian Government budget documentation.
122
Notes to the financial statements
123
Notes to the financial statements
Australian Red Cross Society blood and blood products (administered by the
Department of Health). The Australian Government, states and territories jointly
provide indemnity for the Australian Red Cross Blood Service regarding personal
injury and loss or damages suffered by a recipient of certain blood and blood
products where other available mitigation or cover is not available;
125
Notes to the financial statements
Gorgon liquefied natural gas and carbon dioxide storage project (new)
(administered by the Department of Industry and Science). On 13 February 2015,
the Australian and Western Australian governments signed an agreement to
provide an indemnity to the Gorgon Joint Venture Partners (GJV) to indemnify the
GJV against independent third-party claims (relating to stored carbon dioxide)
following closure of the carbon dioxide sequestration project. The
Western Australian Government will indemnify the GJV, and the Australian
Government will indemnify the Western Australian Government for 80 per cent of
any amount determined to be payable;
Liquid Fuel Emergency Act 1984 (administered by the Department of Industry and
Science). The Australian Government and state and territory governments have
entered into an inter-governmental agreement in relation to a national liquid fuel
emergency. Under the agreement, the Australian Government may incur the direct
costs of managing a liquid fuel emergency and includes the possibility of the
Australian Government reimbursing the state and territory governments for costs
arising from their responses, and potential compensation for industry arising from
Australian Government directions under the Act;
Loan to New South Wales for James Hardie Asbestos Injuries Compensation
Fund (administered by the Department of the Treasury). The
Australian Government has agreed to lend up to $160 million to the
New South Wales Government to support the loan facility to top up the
James Hardie Asbestos Injuries Compensation Fund. The loan agreement is subject
to a number of conditions; and
127
Notes to the financial statements
Defence has made financial provision for the estimated costs involved in restoring,
decontaminating and decommissioning property where a legal or constructive
obligation has arisen. For cases where there is a legal or constructive obligation, but
the potential cost could not be quantified, the obligations have been assessed as
unquantifiable contingencies; and
128
Notes to the financial statements
Under the Googong Dam lease agreement with the Australian Capital Territory
Government, the Australian Government is required to undertake rectification of
easements or any defects in title, and remediation of any contamination it may have
caused to the site. It also gives an indemnity in relation to acts or omissions by the
Australian Government.
Coal Mining Industry (Long Service Leave) Legislation Amendment Act 2011. The
Coal Mining Industry (Long Service Leave Funding) Corporation (Corporation) is
currently undertaking a Transitional Service Review. The provision in the Act
provides that Eligible Employees and Former Employees can make application to
the Corporation for recognition of period or periods of employment service
between 1 January 2000 and December 2011 in the Black Coal Mining Industry that
may not be presently recognised and recorded by the Corporation. The Corporation
has not recognised levies attributable to those employers of Eligible Employees
and Former Employees that previously did not contribute to the Corporation.
At balance date, the amounts that would be receivable are not reliably measurable.
Additionally, at any time various Australian Government entities are pursuing various
other claims and legal actions that are pending court or other processes.
129
Notes to the financial statements
The disclosure of remote contingencies is not required under AAS but is listed below
for transparency. Further detail on individual remote contingencies may be included in
the annual report for the respective Commonwealth entity:
130
Notes to the financial statements
131
Notes to the financial statements
New South Wales Rural Fire Fighting Service (NSW RFS) in relation to the Jervis
Bay Territory (new) (administered by the Department of Infrastructure and
Regional Development). An uncapped indemnity has been provided for any
damage caused as a result of the actions of the NSW RFS in the Jervis Bay Territory
while fighting a fire. The likelihood of an event occurring has been assessed as very
remote and the risks are currently mitigated through the training and professional
qualifications of the NSW RFS staff;
132
Notes to the financial statements
133
Notes to the financial statements
Financial assets at
Loans and Held-to-maturity
fair value through Available-for-sale
receivables investments
profit or loss
Financial assets Non-derivative Non-derivative Principally
held for trading, and financial assets with financial assets with marketable equity
those designated at fixed or fixed or securities, are
fair value through determinable determinable non-derivatives that
profit or loss. payments that are payments and fixed are either
Derivatives are not quoted in an maturities where designated in this
categorised as held active market there is a positive category or not
for trading unless intention and ability classified in any of
they are designated to hold to maturity the other categories
as hedges
Similarly, the classification of financial liabilities depends on the purpose for which the
liabilities were entered into. The Australian Government classifies its financial
liabilities in the following categories:
financial liabilities at fair value through profit or loss; and
other liabilities.
Financial liabilities
Financial liabilities at fair value through
profit or loss 412,401 353,499 409,350 351,223
Other financial liabilities 25,579 26,429 128,476 126,890
Carrying amount of financial liabilities 437,980 379,928 537,826 478,113
134
Notes to the financial statements
Available-for-sale financial assets and financial assets at fair value through profit or
loss are subsequently carried at fair value. Loans and receivables and held-to-maturity
investments are subsequently carried at amortised cost using the effective interest
method less impairment. For financial assets at fair value through profit or loss, gains
and losses arising from changes in the fair value are included as other economic flows
in the operating statement in the period in which they arise.
135
Notes to the financial statements
Fair value
The fair values of Australian Government and GGS financial assets and liabilities
approximate their carrying amounts as reported in the CFS, with the exception of the
subsequent measurement of concessional loans categorised as loans and receivables
under AASB 139 Financial Instruments: Recognition and Measurement. Subsequent to
recognition, these loans are carried at amortised cost which may differ to an updated
fair value.
Net income, expense and other economic flows from financial assets
General Australian
Government Government
2015 2014 2015 2014 (a)
$m $m $m $m
Loans and receivables
Interest income 510 493 311 1,157
Net gain/(loss) on disposal 1 - 8 -
Net foreign exchange gain/(loss) (5) 3 (3) 11
Write-down and impairment (249) (381) (262) (384)
Interest expenses (18) (29) (18) (29)
Net gain/(loss) 239 86 36 755
Held to maturity
Interest income 135 139 158 176
Net gain/(loss) on disposal - - - (3)
Net foreign exchange gain/(loss) 2 - 2 -
Net gain/(loss) 137 139 160 173
(a) The 2013-14 Australian Government comparatives have been updated to exclude Medibank Private
Limited as a discontinued operation.
136
Notes to the financial statements
Net income, expense and other economic flows from financial liabilities
General Australian
Government Government
2015 2014 2015 2014 (a)
$m $m $m $m
Held at fair value through profit and loss
Interest expenses 16,534 14,950 16,397 14,811
Other gains (8,197) (3,687) (8,197) (3,687)
Net gain/(loss) held at fair value
through profit and loss 8,337 11,263 8,200 11,124
Other financial liabilities
Interest expenses 388 399 1,356 1,115
Net foreign exchange gain/(loss) (641) (80) (647) (79)
Net gain/(loss) other financial liabilities (253) 319 709 1,036
(a) The 2013-14 Australian Government comparatives have been updated to exclude Medibank Private
Limited as a discontinued operation.
The three sectors of government: GGS, PNFC and PFC; hold financial instruments for
different purposes and with different market risk exposures. Consequently, the
following discussion of financial management objectives and market risk has been
disaggregated by sector. Where material, the discussion includes a sensitivity analysis
for each type of market risk exposure showing the effect on the net operating balance
and net worth resulting from reasonably possible changes in market risk at
30 June 2015.
137
Notes to the financial statements
The Treasurer has delegated investment powers to the Australian Office of Financial
Management (AOFM). The AOFMs functions give it primary responsibility for
ensuring that the Australian Government has sufficient cash to meet its needs. As at
30 June 2015, AOFM had deposited $34.3 billion in term deposits with the RBA on
behalf of the Australian Government (2014: $27.1 billion). As these investments are
internal to the Australian Government reporting entity, they are not reported in the
CFS, except at the general government level.
Investment funds
The Australian Government Investment Funds currently comprise:
Future Fund;
DisabilityCare Australia Fund (DCAF);
Building Australia Fund (BAF);
Education Investment Fund (EIF); and
Health and Hospitals Fund (HHF).
The Future Fund was established by the Future Fund Act 2006 to finance the Australian
Governments unfunded public sector superannuation liability. The Future Fund
Board of Guardians is responsible for the investment decisions of the Fund under an
Investment Mandate issued by the Australian Government. The Investment Mandate
requires the Board to maximise returns above a benchmark rate whilst taking
acceptable but not excessive risk. The benchmark rate has been set at the Consumer
Price Index (CPI) plus 4.5 per cent to 5.5 per cent per annum over the long term.
Section 58 of the PGPA Act does not apply to investments of the fund.
The DCAF is an investment fund which will reimburse Commonwealth and state and
territory governments for the costs relating to the National Disability Insurance
Scheme.
138
Notes to the financial statements
The Nation Building Funds (BAF, EIF and HHF) are designed to provide financing
resources for critical areas of infrastructure.
The DCAF and Nation Building Funds are also managed by the Future Fund
Management Agency and the Future Fund Board of Guardians and operate under the
same governance arrangements.
As at 30 June 2015, the Funds exposures to interest rates, in respect of securities held,
was:
The following table details the impact on the net operating balance and net worth of a
40 basis point (2014: 60 basis point) change in the Funds interest rate bond yield with
all other variables held constant.
Effect on Effect on
Change in Operating Net Operating Net worth
risk balance worth balance
Interest rate risk variable
2015 2015 2014 2014
$m $m $m $m
Future Fund +40bp (525) (525) n/a n/a
-40bp 544 544 n/a n/a
+60bp n/a n/a (308) (308)
-60bp n/a n/a 328 328
Other Investment Funds +40 bp 21 21 n/a n/a
-40 bp (19) (19) n/a n/a
+60 bp n/a n/a 40 40
-60 bp n/a n/a (38) (38)
Exchange traded interest rate futures are used by the Future Funds investment
managers to manage the exposure to interest rates and to ensure it remains within
approved limits. At 30 June 2015, the notional value of open futures contracts and
swaps totalled $12,526 million (2014: $8,982 million).
The other administered funds had open positions in exchange traded interest rate
futures contracts as at 30 June 2015. The notional value of investments in sell
international interest rate futures contracts was negative $1,054 million (2014: negative
$1,323 million).
139
Notes to the financial statements
The GGS also holds certain financial assets and liabilities for public policy purposes.
These include:
Effect on Effect on
Change in Operating Net Operating Net worth
risk balance worth balance
Interest rate risk variable
2015 2015 2014 2014
$m $m $m $m
Residential mortgage backed +100 bp 34 34 51 51
securities -100 bp (34) (34) (51) (51)
Concessional loans held for policy purposes The Australian Government has
entered into a number of concessional loan arrangements for policy purposes.
These include student loans provided under the Higher Education Loan
Programme (2015: $30,445 million, 2014: $25,147 million) and loans to state and
territory governments under previous Commonwealth-State financing
arrangements (2015: $2,033 million, 2014: $2,106 million). Student loans have
been designated as held at fair value through profit and loss. Changes in market
interest rates will impact on the fair value of these loans but will have no impact
on the future cash flows or principal amounts at maturity. Loans to state and
territory governments are borrowings for a fixed period with regular
repayments, which comprise principal and interest components, and a fixed
interest rate. Other concessional loans have been designated as loans and
receivables and have no exposure to interest rate risk.
Other material financial assets held for policy purposes (rather than liquidity
management) include: Australias subscription to the Asian Development Fund and
International Development Association; the IMF quota; investments in international
financial institutions; and, at the general government level, the investment in public
corporations.
140
Notes to the financial statements
Debt management
The majority of GGS entities are prohibited from borrowing. The AOFM is responsible
for the borrowing activities of the GGS and for overall debt management. For many
years, debt issuance by the Australian Government was undertaken solely with the
objective of maintaining the Treasury Bond and Treasury Bond futures markets, as
successive budget surpluses removed the need to borrow to fund the Budget. The
forecast Budget outlook changed in the Updated Economic and Fiscal Outlook published
on 3 February 2009 and the objective of issuance changed to funding the Budget. As a
means of diversifying its funding sources, in September 2009, the
Australian Government resumed issuance of Treasury Indexed Bonds.
The main types of market risk the Australian Governments debt portfolio is exposed
to is domestic interest rate risk and domestic inflation risk. Moreover, by generally
issuing/buying and holding to maturity, the market risk most relevant to the debt
portfolio is the risk of fluctuations to future interest cash flows and principal amounts
arising from changes in interest rates and inflation. In market value terms, as at
30 June 2015, the AOFM had issued $409,936 million in Commonwealth Government
Securities (2014: $351,275 million). The following table provides a sensitivity analysis
of interest rate risk in relation to the debt portfolio.
Effect on Effect on
Change in Operating Net worth Operating Net worth
risk balance balance
Interest rate risk variable
2015 2015 2014 2014
$m $m $m $m
Treasury bonds +100 bp (386) (386) (230) (230)
-100 bp 437 437 269 269
Treasury notes +100 bp (49) (49) (40) (40)
-100 bp 49 49 40 40
141
Notes to the financial statements
exposures are managed utilising forward foreign exchange contracts. The Funds
exposure in Australian equivalents to foreign currency risk at 30 June 2015 totalled
$80,737 million (2014: $67,945 million). After adjusting for forward exchange contracts,
the Funds net exposure at 30 June 2015 amounted to $49,220 million (2014:
$44,841 million). The Funds exposures are in multiple currencies, primarily US dollar,
Euro, Yen and the UK Pound.
The following table demonstrates the impact on the net operating balance and net
worth, of a 10.9 per cent movement (2014: 11.5 per cent movement) in the value of the
Australian dollar (AUD) relative to the basket of actual net exposures.
Effect on Effect on
Change in Operating Net worth Operating Net worth
risk balance balance
Currency risk variable
2015 2015 2014 2014
$m $m $m $m
Investments +10.9% 4,667 4,667 n/a n/a
-10.9% (4,587) (4,587) n/a n/a
+11.5% n/a n/a 5,460 5,460
-11.5% n/a n/a (5,411) (5,411)
IMF quota (financial assets), comprising the current value in AUD of Australias
subscription to the IMF (2015: $5,913 million, 2014: $5,306 million);
promissory notes (financial liability) issued to the IMF and international financial
institutions (2015: $4,825 million, 2014: $3,904 million). The promissory notes are
non-interest bearing and relate to the undrawn paid-in capital subscriptions; and
the SDR allocation liability which reflects the current value in AUD of the
Treasurys liability to repay to the IMF Australias cumulative allocations of SDRs
(2015: $5,633 million, 2014: $5,054 million).
142
Notes to the financial statements
Effect on Effect on
Change in Operating Net Operating Net worth
risk balance worth balance
Currency risk variable
2015 2015 2014 2014
$m $m $m $m
Loans + 10.9% (191) (191) n/a n/a
- 10.9% 238 238 n/a n/a
+ 11.5% n/a n/a (159) (159)
- 11.5% n/a n/a 201 201
International Monetary Fund + 11.0% (581) (581) n/a n/a
+ 11.0% 723 723 n/a n/a
+ 12.0% n/a n/a (547) (547)
- 12.0% n/a n/a 689 689
As at 30 June 2015, the Future Funds exposure to equity price risk consisted of
$11,001 million in domestic listed equities and listed managed investment schemes
(2014: $11,190 million) and $30,883 million in international listed equities and listed
management schemes (2014: $27,225 million).
The following table demonstrates the impact on the net operating balance and net
worth of a +/- 20 per cent change in domestic equities and a +/- 15 per cent change in
international equities held by the Future Fund.
143
Notes to the financial statements
Effect on Effect on
Change in Operating Net Operating Net worth
risk balance worth balance
Other price risk variable
2015 2015 2014 2014
$m $m $m $m
Assets
Australian equities + 20% 2,869 2,869 3,045 3,045
- 20% (2,724) (2,724) (2,986) (2,986)
International equities + 15% 9,259 9,259 8,327 8,327
- 15% (8,543) (8,543) (7,916) (7,916)
The Fund had open positions in exchange traded equity futures contracts and equity
option contracts as at 30 June 2015. The exchange traded equity futures, swaps and
options are used to manage market exposures to equity price risk to ensure that asset
allocations remain within the Funds approved limits. The notional value of the open
contracts and their fair market value are set out below.
The Australian Government is exposed to cash flow risk on Treasury Capital Indexed
Bonds on issue. These instruments expose the Australian Government to cash flow risk
on interest payments and the value of principal payable on maturity arising from
indexation against the (all groups) Australian CPI. When the CPI increases, debt
servicing costs and the principal payable on maturity will also rise (subject to a
six-month lag).
144
Notes to the financial statements
At 1 July 2014, if the CPI had experienced an immediate one per cent
increase/(decrease) and that change were to persist for 12 months to 30 June 2015 with
all other variables held constant, the effect on the net operating balance and net worth
position for the year ended 30 June 2015 would be as follows:
Effect on Effect on
Change in Operating Net Operating Net worth
risk balance worth balance
CPI sensitivity analysis variable
2015 2015 2014 2014
$m $m $m $m
Treasury Capital Indexed Bonds +1% (369) (369) (309) (309)
- 1% 363 363 315 315
The RBA is Australias central bank. Its role is set out in the Reserve Bank Act 1959. The
RBAs main responsibility is monetary policy. In addition to conducting monetary
policy, the RBA also holds Australias foreign currency reserves, operates Australias
main high-value payments system, provides banking services to the Australian
Government and designs, produces and issues Australias banknotes. In undertaking
these functions, the RBA has significant exposures to interest rate and currency risk.
The Export Finance and Insurance Corporation (EFIC) is also involved in lending and
borrowing activities with exposures to interest rate and currency risk.
In the PFC sector the market operations of the RBA and EFIC make up the
overwhelming majority of the sectors exposure to market risk. The following market
risk disclosures are therefore limited to the market operations of the RBA and EFIC.
145
Notes to the financial statements
The following table shows the sensitivity to a change in interest rate variables.
Effect on Effect on
Change in Operating Net worth Operating Net worth
risk balance balance
Interest rate risk variable
2015 2015 2014 2014
$m $m $m $m
Foreign currency securities +100 bp 300 300 365 365
-100 bp (300) (300) (365) (365)
Australian dollar securities +100 bp 156 156 131 131
-100 bp (156) (156) (131) (131)
As EFIC is also involved in lending and borrowing activities, interest rate risks arise.
EFIC uses interest rate swaps, forward rate agreements, cross-currency swaps and
futures as the primary methods of reducing exposure to interest rate movements.
The RBA holds foreign reserves in several currencies the US dollar (55 per cent of
net foreign currency holdings), the Euro (25 per cent), the Canadian dollar (5 per cent),
the Yen (5 per cent), the Chinese renminbi (5 per cent) and the UK pound sterling
(5 per cent) because the markets for these currencies are typically liquid and
suitable for investing foreign exchange reserves. The RBA also operates in foreign
exchange markets on behalf of its clients, including to assist the
Australian Government in meeting foreign currency obligations. The following table
demonstrates the RBAs sensitivity to a movement of +/-10 per cent in the value of the
AUD exchange rate as at 30 June 2015.
Effect on Effect on
Change in Operating Net worth Operating Net worth
risk balance balance
Currency risk variable
2015 2015 2014 2014
$m $m $m $m
146
Notes to the financial statements
The RBA undertakes foreign currency swaps to assist its daily domestic market
operations. These instruments carry no foreign exchange risk since the exchange rates
at which both legs of the transaction are settled are agreed at the time the swap is
undertaken.
General Government
Advances and loans 40,570 33,958 88 82
Goods and services receivable 609 476 122 193
Other receivables 5,584 4,416 776 720
Total 46,763 38,850 986 995
147
Notes to the financial statements
The following table shows the ageing of financial receivables that are past due but not
impaired for 2015:
0 to 30 30 to 60 60 to 90 over 90 Total
days days days days
$m $m $m $m $m
Australian Government
Advances and loans 38 23 7 20 88
Goods and services receivable 131 37 25 52 245
Other receivables(a) 84 29 28 676 817
Total 253 89 60 748 1,150
General Government
Advances and loans 38 23 7 20 88
Goods and services receivable 64 28 18 12 122
Other receivables(a) 43 29 28 676 776
Total 145 80 53 708 986
(a) Excludes statutory receivables such as taxes receivable and personal benefits recoverable.
0 to 30 30 to 60 60 to 90 over 90 Total
days days days days
$m $m $m $m $m
Australian Government
Advances and loans 25 22 23 12 82
Goods and services receivable 214 47 20 78 359
Other receivables(a) 37 34 27 622 720
Total 276 103 70 712 1,161
General Government
Advances and loans 25 22 23 12 82
Goods and services receivable 121 22 15 35 193
Other receivables(a) 37 34 27 622 720
Total 183 78 65 669 995
(a) Excludes statutory receivables such as taxes receivable and personal benefits recoverable.
The following table illustrates changes in the fair value of loans and receivables
designated at fair value through profit and loss that arose due to credit risk:
2015 2014
$m $m
Fair value changes due to credit risk:
During the period 1,442 1,055
Prior Period 8,787 7,160
Cumulative change 10,229 8,215
148
Notes to the financial statements
Australian Government entities have assessed the risk of default on payment and have
allocated $236 million to the impairment allowance for advances and loans at
30 June 2015 (2014: $229 million) and $754 million to the impairment allowance for
goods and services and other receivables at 30 June 2015 (2014: $1,978 million).
the Future Fund has a significant exposure to interest bearing securities issued by
domestic banks (including domestic subsidiaries of foreign banks);
EFICs principal exposure to credit risk arises from the financing and credit
facilities extended to clients. Exposures on the commercial account amounted to
$2,042 million at 30 June 2015 (2014: $1,871 million) and on the national interest
account amounted to $915 million (2014: $867 million);
for the RBA, credit risk arises from exposure to the issuers of securities that it
holds; banks with which the RBA deposits funds and counterparties that are yet
to settle transactions. The RBAs credit exposure is low compared with that of
most commercial financial institutions because it manages such risks within a
highly risk-averse framework; and
from time to time the Australian Government may have significant exposures to
credit risk in relation to major asset sales.
Collateral
With the exception of the following, the majority of Australian Government entities do
not hold collateral to manage credit risk. Cash invested by the RBA under repurchase
agreements is secured by collateral to a value of between 101 and 127 per cent of the
amount invested. In relation to Indigenous Business Australias gross credit risk,
collateral valued at $1,403 million is held against home and business loans
(2014: $1,370 million). For EFIC, collateral held may include first ranking mortgages
over assets financed by EFIC, standby documentary credits, third-party guarantees
and recourse to companies and company directors. No collateral has currently been
called and held at year end.
149
Notes to the financial statements
The Australian Government has sufficient access to funds to meet its liabilities as they
fall due. The Australian Government is positioned to address liquidity risk through
existing revenue sources, including the power to tax, and its capacity to roll over
existing debt:
150
Liquidity risk(a)(b)
2015 2014 (d)
On 1 Year 1 to 5 More than Total On 1 Year 1 to 5 More than Total
Demand or Less Years 5 Years(c) Demand or Less Years 5 Years(c)
$m $m $m $m $m $m $m $m $m $m
Australian Government
Suppliers 212 6,403 120 2 6,737 977 4,798 150 28 5,953
Subsidies payable - 171 - - 171 - 430 - - 430
Grants liability 17 2,422 930 275 3,644 21 2,461 982 394 3,858
Other payables 200 3,887 1,076 245 5,408 347 2,457 715 32 3,551
Deposits 11,398 13,726 - - 25,124 12,178 11,820 - - 23,998
Government securities - 52,132 180,570 239,209 471,911 - 42,790 170,200 198,141 411,131
Loans - 1,302 2,679 6,484 10,465 - 1,175 1,927 5,818 8,920
Leases - 627 2,089 11,070 13,786 - 584 1,859 10,531 12,974
Other interest bearing liabilities 7 5,016 1,001 7,066 13,090 5 8,318 748 6,749 15,820
Australian currency on issue - - - 65,481 65,481 - - - 60,778 60,778
Total financial liabilities 11,834 85,686 188,465 329,832 615,817 13,528 74,833 176,581 282,471 547,413
General Government
151
Accounting policy
The Australian Government recognises actuarial gains or losses immediately in Other
Comprehensive Income in the year in which they occur. Interest on the net defined
benefit liability is recognised in profit and loss; the return on plan assets excluding the
amount included in interest income is recognised in Other Comprehensive Income.
Overview of schemes
GGS employees will usually be members of the Commonwealth Superannuation
Scheme (CSS), Public Sector Superannuation Scheme (PSS) or the Public Sector
Superannuation Accumulation Plan (PSSAP). The PSS and the CSS are closed to new
members, with the PSSAP available to most new employees who commenced
employment on or after 1 July 2005. The CSS and PSS provide defined benefits. The
PSSAP provides fully funded accumulation benefits to members, with no ongoing
liability to the Australian Government.
152
Notes to the financial statements
Several Public Corporations are responsible for defined benefit schemes for their
employees, including:
For the purposes of this whole of government disclosure, these less material schemes
have been grouped under other.
Composition
As at 30 June 2015, the composition of the Australian Governments net liability for the
defined benefit schemes (as reported in Note 8F) was as follows:
153
Notes to the financial statements
The following chart illustrates the relative mix of the Australian Government
superannuation liability by scheme:
PSS
30.1%
PCSS
0.4%
DFRDB
17.3%
CSS
30.9%
Other MSBS
0.7% 20.6%
The defined benefit plan asset of $266 million reported in Note 7B (2014: $81 million)
relates to certain of the schemes sponsored by public corporations (included in other).
Regulatory framework
The following table details the enabling legislation for each of the individually
disclosed defined benefits schemes and whether the scheme must comply with the
requirements of the Superannuation Industry (Supervision) Act 1993.
154
Notes to the financial statements
Funding arrangements
The funding arrangements for the various schemes are as follows:
Scheme Funding
CSS Partially funded. Contributions generally comprise basic member contributions
PSS and employer productivity (up to three per cent) contributions. Benefits are funded
on an emerging cost basis.
MSBS
PCSS Unfunded. Members contributions are a fixed percentage of: parliamentary
allowance; salary for Ministers of State; and allowance by way of salary for office
holders, which is paid into consolidated revenue. Benefits are funded on an
emerging cost basis.
DFRDB Unfunded. DFRDBs members contribution rate is 5.5% of the highest
incremental salary for rank plus Service Allowance, which is paid into
consolidated revenue. Benefits are funded on an emerging cost basis.
The remaining schemes are a combination of unfunded, partially funded and funded
defined benefit schemes.
Entitlements
The nature of the benefits provided under the schemes are as follows:
155
Notes to the financial statements
DFRDB Length of service is the primary factor that determines benefit entitlement.
Members who retire from the Australian Defence Force (Defence) after
20 years of effective service (or after 15 years of service at retirement age for
rank) are entitled to a pension based on a percentage of their annual pay on
retirement.
Members who have less than 20 years of service but have not reached their
compulsory retiring age for rank are entitled to a refund of their contributions, a
Superannuation Guarantee amount and a productivity benefit; and if
applicable, a gratuity based on completed years of service.
Members are entitled to a productivity benefit under the Defence Force
(Superannuation) (Productivity Benefit) Determination 1988 (issued under the
Defence Act 1903). The amount of this productivity benefit varies according to
the circumstances under which an individual member has left Defence. It is
paid at the same time as DFRDB Scheme benefits are paid.
Generally, benefits may also be payable to any surviving eligible spouse and children
on the death of a member or pensioner.
156
Notes to the financial statements
Governance
Commonwealth Superannuation Corporation (CSC), was established under the
Governance of Australian Government Superannuation Schemes Act 2011 and is the trustee
for nine schemes, including the CSS, PSS, DFRDB and MSBS. CSC is responsible for:
compliance with superannuation and taxation laws and other applicable laws;
and
The trustee for the PCSS is established by the enabling Act and comprises five trustees,
being two Senators, two members of the House of Representatives and the Finance
Minister. The Department of Finance acts as adviser to the Trust. The Finance
Secretary also has certain powers under the Act in relation to administration of the
PCSS.
The governance arrangements for the other defined benefit superannuation schemes
are detailed in the annual reports of the respective employing entities.
Risks
The Australian Government is exposed to risks such as interest rate risk, investment
risk, longevity risk and salary risk. The following pages identify and explain the
amounts reported in these financial statements and detail the principal actuarial
assumptions underpinning each of the major schemes, including an analysis of the
sensitivity of changes in these assumptions to the amounts reported in the financial
statements.
157
Reconciliation of the present value of the defined benefit obligation
Superannuation expense 3,097 3,153 5,400 4,678 52 56 1,830 9,311 4,133 3,728 275 440
Principal actuarial assumptions
The principal actuarial assumptions at 30 June are as follows:
Scheme CSS PSS PCSS DFRDB MSBS Other
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
Discount rate (active members) 3.7% 4.1% 3.7% 4.1% 3.7% 4.1% 3.7% 4.1% 3.7% 4.1% 3.6-4.9% 3.5-4.6%
Discount rate (pensioners) 3.7% 4.1% 3.7% 4.1% 3.7% 4.1% - - - - 0 0
Expected rate of return on plan
assets (active members) - - - - - - 3.7% 4.1% 3.7% 4.1% 0.0% 0.0%
Expected salary increase rate (a) 1.5% 4.0% 1.5% 4.0% 1.5% 4.0% 4.0% 4.0% 4.0% 4.0% 1.5-5.0% 2.5-5.0%
Expected pension increase rate (b) 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 1.0-3.0% 1.0-3.0%
(a) For CSS, PSS and PCSS, general salary increases of 1.5%pa apply to June 2018 then 4.0%pa thereafter.
(b) Not relevant for all schemes. See notes below for more information.
For the defined benefit obligation, assumptions have been made regarding rates of retirement, death (for active, preserved and
161
pension members), mortality improvements, invalidity, resignation, retrenchment, retention and take up rates of pensions in the
schemes. Assumptions have also been made for the ages of spouses and rates of member contributions.
Membership data for the CSS, PSS, PCSS, DFRDB and MSBS as at 30 June 2014 was projected forward allowing for assumptions in
accordance with the 2014 Long Term Cost Report. The data was then adjusted for the difference between actual benefit payments and
those based on the assumed decrements. Members account balances were increased to be consistent with the estimated level of
For the fair value of plan assets, assumptions have been made as to the expected rate of return. For certain schemes, the fair value of
scheme assets as at 30 June 2015 was estimated using the audited fair value of scheme assets at 30 June 2014 rolled forward to
30 June 2015 adjusted for cash flows during the year.
Notes to the financial statements
162
Notes to the financial statements
Employer contributions
The following table shows the expected contributions for 2016 by scheme:
Scheme 2016
$m
Commonwealth Superannuation Scheme 19
Public Sector Superannuation Scheme 187
Parliamentary Contributory Superannuation Scheme 38
Defence Force Retirement and Death Benefits Scheme 110
Military Superannuation Benefits Scheme 1,237
Other schemes 256
163
Notes to the financial statements
There have been no significant events occurring after reporting date that require the
CFS to be adjusted as at 30 June 2015, nor have there been significant non-adjusting
events that have occurred after reporting date.
Reporting at the whole of government and sector level is also distinguished by the
following two characteristics:
To assist the differing users of these whole of government accounts, AASB 1049
requires the following reconciliations and explanations:
Reconciliation to ABS GFS measures (refer Note 14A) which compares the key
financial measures contained in this financial report to the corresponding
measures under the ABS GFS Manual and highlights the remaining differences
between the two reporting frameworks;
Reconciliation to original budget (refer Note 14B) which compares the reported
results to the original budget for 2014-15 as outlined in May 2014 with
explanations for key movements; and
Glossary of key fiscal aggregates (refer Note 14C) which explains the key
technical terms reported in the CFS and which are not common to financial
reports prepared by other entities.
164
Note 14A: Reconciliations to ABS GFS measures
The following tables provide a reconciliation of key fiscal aggregates on the face of the financial statements where the amounts
reported differ from the corresponding key fiscal aggregates measured under the ABS GFS manual as at 1 July 2013(a).
(a) Reconciliation to GFS net operating balance
General Public non-financial Public financial Eliminations and Australian
Government corporations corporations netting Government
2015 2014 2015 2014 2015 2014 2015 2014 2015 2014
$m $m $m $m $m $m $m $m $m $m
Net result from transactions - net
operating balance reported in
Statement of Comprehensive Income (37,415) (40,587) (1,788) (1,398) 957 9,456 (2,575) (1,730) (40,821) (34,259)
Convergence differences:
Unwinding of concessional interest costs(b) (47) (146) - - - - - - (47) (146)
Concessional interest costs(b) 860 1,061 - - - - - - 860 1,061
Seigniorage(c) (111) (112) - - - - - - (111) (112)
Defence weapons platforms and inventory(d)
Under ABS GFS Manual applicable to 2013-14 - (1,712) - - - - - - - (1,712)
165
Minority interests - - - - - - - - - -
Total convergence differences 36,786 (14,542) (14,846) (12,293) (24,802) (20,651) 40,159 36,166 37,297 (11,320)
GFS Net worth (271,668) (276,055) - - - - - - (271,668) (276,055)
(a) The financial statements treat provisions for doubtful debts as an offset to the asset in the balance sheet. The ABS GFS manual does not consider the creation of a provision
to be an economic event and therefore excludes it from the balance sheet.
(b) The financial statements discount concessional loans by a market rate of a similar instrument whereas the ABS GFS manual does not discount as no secondary market is
considered to exist.
(c) The financial statements apply AASB 13 to the valuation of the GGSs investment in public corporations whereas the ABS GFS manual values public corporations at their net
assets unless the shares in a public corporation are publicly traded. A convergence difference arises where the application of AASB 13 results in a valuation other than net
assets.
(d) Deferred tax assets and deferred tax liabilities are reported in the financial statements whereas the ABS GFS manual does not recognise these items.
(e) Consistent with AASB 1049, the Australian Government elected not to apply Chapter 2 Amendments to Defence Weapons Platforms of the ABS publication Amendments to
Australian System of Government Finance Statistics, 2005 (ABS Catalogue No. 5514.0) published on the ABS website on 5 April 2011 until the 2014-15 reporting period.
The ABS GFS Manual recognises defence weapons platforms and inventory as assets at market value. Prior to the 2011 amendment, acquisitions of defence weapons
platforms were treated as an expense at the time of acquisition. The 2014-15 impact reflects the difference between the carrying value reported in the financial statements at
cost (as detailed in Note 1) and the market value calculated by the ABS for statistical purposes. The amount reported may differ to the value subsequently reported by the ABS
in the 2014-15 GFS publication because of revisions made as new information becomes available.
(f) The financial statements treat the profit between the cost and sale of circulating coin (seigniorage) as revenue whereas the ABS GFS manual treats circulating coin as a
liability and the cost to produce the coins as an expense.
(g) The financial statements recognise the disposal of spectrum licences at the point of issue whereas the ABS GFS manual recognises spectrum licences at the time of auction
and the proceeds from their sale at the point of auction, reflected on the balance sheet as a receivable.
(h) The financial statements treat shares and other contributed capital in public corporations as part of net worth whereas the ABS GFS manual deducts shares and other
contributed capital in the calculation of net worth (with net worth calculated as assets less liabilities less shares and other contributed equity).
Notes to the financial statements
The ABS GFS manual measures inventory at market value (rather than the lower of
cost and net realisable value). It also does not recognise the provision for
decommissioning/restoration costs. The above reconciliation has not been adjusted for
these items on the basis of materiality and information availability.
Reconciliation to GFS cash surplus/(deficit) is disclosed on the face of the cash flow
statement.
The Australian Government does not present budgets at the whole of government
level, and therefore, only the GGS is presented in this note. The Budget is not audited.
169
Notes to the financial statements
170
Notes to the financial statements
Fiscal balance
The fiscal balance for the 2014-15 financial year was a deficit of $40.1 billion,
representing a movement of $14.3 billion on the original budget deficit of $25.9 billion.
Revenue
Total revenue for 2014-15 was $380.3 billion, $11.0 billion (2.8 per cent) lower than the
original budget of $391.3 billion.
Total taxation revenue was $355.0 billion, $13.8 billion lower than the original budget
of $368.8 billion. Key drivers included:
lower company tax of $7.3 billion, reflecting weaker than expected growth in
corporate profitability and commodity prices;
lower excise duty of $2.8 billion, partially offset by higher customs duty of
$1.6 billion due to:
faster than expected movement of tobacco products offshore, primarily as a
result of a major tobacco manufacturer shifting production overseas;
lower petrol prices and weaker than expected demand for diesel; and
an increase in import volumes for textiles, clothing and footwear and higher
demand for imported building related materials impacting customs duty only.
lower individuals and other withholding taxes of $2.4 billion, consistent with
weaker than expected growth in wages and salaries; and
lower superannuation fund tax of $2.0 billion, consistent with lower than expected
taxable contributions and earnings.
Total non-taxation revenue was $25.3 billion, $2.8 billion higher than the original
budget of $22.5 billion. Higher dividend income ($3.6 billion) was the key driver for
this movement, primarily due to the higher than expected RBA dividend accrued in
2014-15. This was attributable to changes in exchange rates for the year, which resulted
in higher earnings for the RBA. The investment portfolio held by the Future Fund 1 for
2014-15 returned higher dividends of $1.7 billion and lower interest income of
$0.7 billion compared to the Budget.
Expenses
Total expenses for 2014-15 were $417.7 billion, $2.9 billion (0.7 per cent) higher than the
original budget of $414.8 billion.
171
Notes to the financial statements
Total gross operating expenses were $117.1 billion, $0.5 billion higher than the original
budget of $116.6 billion. Key drivers included:
higher superannuation expense of $2.6 billion, mainly due to the different interest
rates used in calculating the budget and actuals figures for civilian schemes and an
actuarial change to the pension indexation rate from 2.5 per cent to 4 per cent in
2013-14 for military schemes; and
lower wages and salaries expense of $1.3 billion, in relation to a number of entities,
with the largest movements relating to Defence due to lower staff numbers and the
Australian Taxation Office (ATO) staffing reductions.
Total current and capital transfers were $275.6 billion, $2.1 billion higher than the
original budget of $273.5 billion. Key drivers included:
higher personal benefit expenses of $2.9 billion, mainly relating to:
higher childcare benefit and rebate expenditure ($1.7 billion), reflecting a greater
than expected number of people utilising child care services, both in terms of
children in childcare and hours claimed, as well as higher than expected fees;
higher Family Tax Benefit expenditure ($1.6 billion), as a result of lower than
expected wage growth, which drove up average payment rates and recipient
numbers, and delays in the passage of legislation for the A New Tax System
(Family Assistance)(Administration) Act 1999; and
lower paid parental leave expenditure ($1.2 billion), as a result of the
Governments decision in the 2015-16 budget not to proceed with the scheme.
lower mutually agreed write-downs of $0.8 billion, primarily as a result of a
number of corporate groups entering into settlement agreements with the ATO,
reducing the bad and doubtful debt provision.
net gains from the sale of assets of $10.7 billion, primarily attributable to the Future
Fund gain on the sale of investments ($6.9 billion) and the gain from the sale of
Medibank ($1.6 billion) not included in the original budget;
higher net market revaluation losses of debt of $7.9 billion, primarily due to much
lower interest rates at the end of the year than at original budget;
172
Notes to the financial statements
net foreign exchange losses of $2.4 billion primarily relating to the investment
portfolio held by the Future Fund for which gains/(losses) are not included in the
original budget; and
173
Notes to the financial statements
174
Notes to the financial statements
Net worth
Net worth at 30 June 2015 was negative $308.5 billion, $96.4 billion higher than the
original budget net worth of negative $212.0 billion.
Assets
Total assets at 30 June 2015 were $429.3 billion, $14.6 billion (3.5 per cent) higher than
the original budget of $414.6 billion.
Total financial assets were $306.0 billion, $11.0 billion higher than the original budget
of $295.0 billion. Key drivers included:
higher equity investments of $8.0 billion, due to:
an increase of $6.4 billion in the Treasurys investment in the RBA, the
Australian Reinsurance Pool Corporation and the Clean Energy Finance
Corporation which increased during 2014-15; and
a higher value of equity investments managed by the Future Fund of
$3.3 billion.
higher investments, loans and placements of $7.6 billion, due to:
a higher value of deposits and securities held by the AOFM of $9.2 billion,
primarily due to a more conservative cash management approach in estimating
government expenditures and due to the imprecision in forecasting the highly
volatile daily flows of revenue, expenditure and financing items across the GGS;
a higher value of investments managed by the Future Fund of $6.3 billion;
a lower value of the IMF quota payments of $5.1 billion, relating to the shift of
the IMF quota increase under the 2010 reform from 2014-15 to 2015-16 as a result
of the delay by the United States in implementing these reforms (refer below for
related decrease in liabilities); and
lower other investments of $1.8 billion primarily relating to the sale of
Medibank which was not disclosed in the original budget due to commercial
confidentiality reasons.
lower advances paid of $4.5 billion. This was mainly due to the different
measurement techniques used in the Budget and the CFS for the value of the
advances paid to the International Development Association (IDA) and Asian
Development Fund (ADF). In the budget, IDA/ADF was recorded at nominal value
whilst fair value was used for the CFS (see Note 1.3 and Statement 9 in the 2014-15
Budget Paper No. 1 for more detail).
Total non-financial assets were $123.2 billion, $3.6 billion higher than the original
budget of $119.6 billion. Key drivers included:
revaluation of non-financial assets ($1.6 billion), as the budget does not include
estimates for these revaluations; and
175
Notes to the financial statements
Liabilities
Total liabilities at 30 June 2015 were $737.7 billion, $111.1 billion (17.7 per cent) higher
than the original budget of $626.6 billion.
Total provisions and payables were $313.6 billion, $89.8 billion higher than the original
budget of $223.9 billion. Key drivers included:
higher Australian Governments superannuation liabilities of $85.0 billion,
primarily due to different discount rates used to value the liability. In the original
budget, a discount rate applied by the actuaries in preparing the Long-term Cost
Report was used to allow comparability between years for budget estimates.
Consistent with the AAS, the long-term government bond rate as at 30 June 2015
was used for the CFS. Additional information on the measurement is provided in
Note 12C and the Statement 7 in the 2014-15 Budget Paper No. 1.
higher other employee liabilities of $1.8 billion, primarily due to the provision for
military compensation claims. This provision is difficult to estimate due to the
uncertainty surrounding the inputs that determine this long-term liability.
lower other payables and provisions of $0.4 billion, primarily due to two major
offsetting variances:
an increase of $1.2 billion to the provision for the Natural Disaster Relief and
Recovery Arrangements to reflect actual reconstruction costs in Queensland;
and
a decrease of $1.0 billion for a write-back to the Higher Education
Superannuation programme liability (refer Other Economic Flows above).
176
Notes to the financial statements
Total interest bearing liabilities were $424.1 billion, $21.3 billion higher than the
original budget of $402.8 billion. Key drivers included:
2 The AOFMs projections of AGS are a consequence of the expenditure, investment and revenue decisions
and assumptions made by the Government in producing its original budget. The debt issuance program
was set at $67 billion for the original budget and as at 30 June 2015 the AGS on issue was $7.6 billion
higher than this forecast. Further information can be found in the AOFMs 2014-15 financial statements
available at: http://aofm.gov.au/publications/annual-reports/.
177
Notes to the financial statements
178
Notes to the financial statements
The 2014-15 GFS cash deficit for the Australian Government was $33.8 billion, a
movement of $7.1 billion compared to the original budget deficit of $26.7 billion.
The variances for the cash flow statement reflect the movements in the operating
statement and balance sheet.
Comprehensive result (total change in net worth before transactions with owners as
owners)
The net result of all items of income and expense recognised for the period. It is the
aggregate of operating result and other movements in equity, other than transactions
with owners as owners.
Fiscal balance
The fiscal balance (or net lending/borrowing) is the net operating balance less net
capital investment. Thus, the fiscal balance includes the impact of net expenditure
(effectively purchases less sales) on non-financial assets rather than consumption
(depreciation) of non-financial assets.
179
Notes to the financial statements
Net lending/borrowing
This is the net operating balance minus the net acquisition/(disposal) of non-financial
assets. It is also equal to transactions in the net acquisition/(disposal) of financial
assets minus the net incurrence of liabilities. It indicates the extent to which financial
resources are placed at the disposal of the rest of the economy or the utilisation of
financial resources generated by the rest of the economy. It is an indicator of the
financial impact on the rest of the economy.
180
Notes to the financial statements
Net worth
The net worth of the GGS, PNFC and PFC sectors are defined as assets less liabilities.
This differs from the ABS GFS definition for the PNFC and PFC sectors where net
worth is defined as assets less liabilities less shares and other contributed capital. Net
worth is an economic measure of wealth, reflecting the Australian Governments
contribution to the wealth of Australia.
Operating result
A measure of financial performance of the operations for the period. It is the net result
of items of revenue, gains and expenses (including losses) recognised for the period,
excluding those that are classified as other non-owner movements in equity.
Operating statement
The operating statement presents details of transactions in revenues, expenses, the net
acquisition of non-financial assets (net capital investment) and other economic flows
for an accounting period.
Transactions
Interactions between two units by mutual agreement or an action within a unit that is
analytically useful to treat as a transaction.
181
Notes to the financial statements
Agriculture Portfolio
General Government:
Australian Fisheries Management Authority Department of Agriculture
Australian Grape and Wine Authority Fisheries Research and Development Corporation
Australian Pesticides and Veterinary Medicines Grains Research and Development Corporation
Authority Rural Industries Research and Development
Cotton Research and Development Corporation Corporation
Attorney-Generals Portfolio
General Government:
Administrative Appeals Tribunal Bundanon Trust (company limited by guarantee)
Attorney-Generals Department CrimTrac Agency
Australian Business Arts Foundation Ltd (Creative Family Court and Federal Circuit Court
Partnerships Australia) (company limited by Federal Court of Australia
guarantee) High Court of Australia
Australian Commission for Law Enforcement National Archives of Australia
Integrity National Film and Sound Archive Australia
Australia Council National Gallery of Australia
Australian Crime Commission National Library of Australia
Australian Federal Police National Museum of Australia
Australian Film, Television and Radio School National Portrait Gallery of Australia
Australian Financial Security Authority Office of the Australian Information Commissioner
Australian Human Rights Commission Office of Parliamentary Counsel
Australian Institute of Criminology Office of the Director of Public Prosecutions
Australian Law Reform Commission Old Parliament House
Australian National Maritime Museum Screen Australia
Australian Security Intelligence Organisation
Australian Transaction Reports and Analysis
Centre
Communications Portfolio
General Government:
Australian Broadcasting Corporation Special Broadcasting Service Corporation
Australian Communications and Media Authority Telecommunications Universal Service
Department of Communications Management Agency
182
Notes to the financial statements
Defence Portfolio
General Government:
AAF Company (company limited by guarantee) Defence Materiel Organisation
Army and Air Force Canteen Service Royal Australian Air Force Veterans Residences
Australian Military Forces Relief Trust Fund Trust Fund
Australian Strategic Policy Institute Ltd (company Royal Australian Air Force Welfare Recreational
limited by guarantee) Company (company limited by guarantee)
Australian War Memorial Royal Australian Air Force Welfare Trust Fund
Department of Defence Royal Australian Navy Central Canteens Board
Department of Veterans Affairs Royal Australian Navy Relief Trust Fund
Defence Housing Australia
Employment Portfolio
General Government:
Asbestos Safety and Eradication Agency Safe Work Australia
Comcare Seafarers Safety, Rehabilitation and
Department of Employment Compensation Authority (Seacare Authority)
Fair Work Commission Workplace Gender Equality Agency
Office of the Fair Work Building Industry
Inspectorate
Office of the Fair Work Ombudsman
Environment Portfolio
General Government:
Bureau of Meteorology Director of National Parks
Clean Energy Regulator Great Barrier Reef Marine Park Authority
Climate Change Authority Murray-Darling Basin Authority
Department of the Environment Sydney Harbour Federation Trust
Finance Portfolio
General Government:
Australian Electoral Commission ComSuper
Commonwealth Superannuation Corporation Department of Finance
Future Fund Management Agency
183
Notes to the financial statements
Health Portfolio
General Government:
Australian Commission on Safety and Quality in Department of Health
Health Care Food Standards Australia New Zealand
Australian Institute of Health and Welfare Independent Hospital Pricing Authority
Australian National Preventive Health Agency National Blood Authority
Australian Organ and Tissue Donation and National Health Funding Body
Transplantation Authority National Health and Medical Research Council
Australian Radiation Protection and Nuclear Safety National Health Performance Authority
Agency National Mental Health Commission
Australian Sports Anti-Doping Authority Private Health Insurance Administration Council
Australian Sports Commission Private Health Insurance Ombudsman
Australian Sports Foundation Ltd (company limited Professional Services Review Scheme
by guarantee)
Cancer Australia
184
Notes to the financial statements
Treasury Portfolio
General Government:
Australian Bureau of Statistics Corporations and Markets Advisory Committee
Australian Competition and Consumer Commission Department of the Treasury
Australian Office of Financial Management Inspector-General of Taxation
Australian Prudential Regulation Authority National Competition Council
Australian Securities and Investments Commission Office of the Auditing and Assurance Standards
Australian Taxation Office Board
Clean Energy Finance Corporation Office of the Australian Accounting Standards
Commonwealth Grants Commission Board
Productivity Commission
Royal Australian Mint
Parliamentary Departments
General Government:
Department of Parliamentary Services Department of the Senate
Department of the House of Representatives Parliamentary Budget Office
185
Notes to the financial statements
186