No of EMI Principal EMI Weeks Interest Principal

1 50000 600 104 5.77 594.23

2 50000 600 103 5.83 594.17

3 50000 600 102 5.88 594.12

4 50000 600 101 5.94 594.06

5 50000 600 100 6.00 594.00

6 50000 600 99 6.06 593.94

7 50000 600 98 6.12 593.88

8 50000 600 97 6.19 593.81

9 50000 600 96 6.25 593.75
10 50000 600 95 6.32 593.68
11 50000 600 94 6.38 593.62
12 50000 600 93 6.45 593.55
13 50000 600 92 6.52 593.48
14 50000 600 91 6.59 593.41
15 50000 600 90 6.67 593.33
16 50000 600 89 6.74 593.26
17 50000 600 88 6.82 593.18
18 50000 600 87 6.90 593.10
19 50000 600 86 6.98 593.02
20 50000 600 85 7.06 592.94
21 50000 600 84 7.14 592.86
22 50000 600 83 7.23 592.77
23 50000 600 82 7.32 592.68
24 50000 600 81 7.41 592.59
25 50000 600 80 7.50 592.50
26 50000 600 79 7.59 592.41
27 50000 600 78 7.69 592.31
28 50000 600 77 7.79 592.21
29 50000 600 76 7.89 592.11
30 50000 600 75 8.00 592.00
31 50000 600 74 8.11 591.89
32 50000 600 73 8.22 591.78
33 50000 600 72 8.33 591.67
34 50000 600 71 8.45 591.55
35 50000 600 70 8.57 591.43
36 50000 600 69 8.70 591.30
37 50000 600 68 8.82 591.18
38 50000 600 67 8.96 591.04
39 50000 600 66 9.09 590.91
40 50000 600 65 9.23 590.77
41 50000 600 64 9.38 590.63
42 50000 600 63 9.52 590.48
43 50000 600 62 9.68 590.32
44 50000 600 61 9.84 590.16
45 50000 600 60 10.00 590.00
46 50000 600 59 10.17 589.83
47 50000 600 58 10.34 589.66
48 50000 600 57 10.53 589.47
49 50000 600 56 10.71 589.29
50 50000 600 55 10.91 589.09
51 50000 600 54 11.11 588.89
52 50000 600 53 11.32 588.68
53 50000 600 52 11.54 588.46
54 50000 600 51 11.76 588.24
55 50000 600 50 12.00 588.00
56 50000 600 49 12.24 587.76
57 50000 600 48 12.50 587.50
58 50000 600 47 12.77 587.23
59 50000 600 46 13.04 586.96
60 50000 600 45 13.33 586.67
61 50000 600 44 13.64 586.36
62 50000 600 43 13.95 586.05
63 50000 600 42 14.29 585.71
64 50000 600 41 14.63 585.37
65 50000 600 40 15.00 585.00
66 50000 600 39 15.38 584.62
67 50000 600 38 15.79 584.21
 68 50000 600 37 16.22 583.78
69 50000 600 36 16.67 583.33
70 50000 600 35 17.14 582.86
71 50000 600 34 17.65 582.35
72 50000 600 33 18.18 581.82
73 50000 600 32 18.75 581.25
74 50000 600 31 19.35 580.65
75 50000 600 30 20.00 580.00
76 50000 600 29 20.69 579.31
77 50000 600 28 21.43 578.57
78 50000 600 27 22.22 577.78
79 50000 600 26 23.08 576.92
80 50000 600 25 24.00 576.00
81 50000 600 24 25.00 575.00
82 50000 600 23 26.09 573.91
83 50000 600 22 27.27 572.73
84 50000 600 21 28.57 571.43
85 50000 600 20 30.00 570.00
86 50000 600 19 31.58 568.42
87 50000 600 18 33.33 566.67
88 50000 600 17 35.29 564.71
89 50000 600 16 37.50 562.50
90 50000 600 15 40.00 560.00
91 50000 600 14 42.86 557.14
92 50000 600 13 46.15 553.85
93 50000 600 12 50.00 550.00
94 50000 600 11 54.55 545.45
95 50000 600 10 60.00 540.00
96 50000 600 9 66.67 533.33
97 50000 600 8 75.00 525.00
98 50000 600 7 85.71 514.29
99 50000 600 6 100.00 500.00
100 50000 600 5 120.00 480.00
101 50000 600 4 150.00 450.00
102 50000 600 3 200.00 400.00
103 50000 600 2 300.00 300.00
104 50000 600 1 600.00 0.00
his is the formula to caluculate:
1.248 0.012

E = Pr(1 + r)n/((1 + r)n - 1)

E is EMI

where P is Priniple Loan Amount

r is rate of interest calualted in monthly

basis it should be = Rate of Annual
interest/12/100

if its 10% annual ,then its

10/12/100=0.00833

n is tenture in number of months

Eg: For 100000 at 10% annual interest

for a period of 12 months

14137.63

2074.5530776571
3.4575884628
600