Vous êtes sur la page 1sur 3

Betonjaya Manunggal Tbk.

[S] BTON
COMPANY REPORT : JANUARY 2012 As of 31 January 2012
Development Board Individual Index : 304.167
Industry Sector : Basic Industry And Chemicals (3) Listed Shares : 180,000,000
Industry Sub Sector : Metal And Allied Products (33) Market Capitalization: 65,700,000,000

COMPANY HISTORY SHAREHOLDERS (January 2012)


Established Date : 27-Feb-1995 1. Positive Mind Limited 82,000,000 : 45.56%
Listing Date : 18-Jul-2001 2. Profit Add Limited 61,750,000 : 34.31%
Under Writer IPO : 3. Jenny Tanujaya 17,250,000 : 9.58%
PT Agung Securities Indonesia
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT BSR Indonesia Bonus Cash Cum Ex Recording Payment
Komplek Perkantoran ITC Roxy Mas Blok E1 No. 10-11 Year Shares Devidend Date Date Date Date F/I
Jln. K.H. Hasyim Ashari Jakarta 10150 2001 2.50 09-Jul-02 10-Jul-02 15-Jul-02 29-Jul-02 F
Phone : 631-7828 2003 5.00 20-Jul-04 21-Jul-04 23-Jul-04 06-Aug-04 F
Fax : 631-7827
ISSUED HISTORY
BOARD OF COMMISSIONERS Listing Trading
1. Gwie Gunato Gunawan Type of Listing Shares Date Date
2. Bambang Hariadi *) 1. First Issue 65,000,000 18-Jul-01 18-Jul-01
*) Independent Commissioners 2. Company Listing 115,000,000 18-Jul-01 18-Jul-01

BOARD OF DIRECTORS
1. Gwie Gunadi Gunawan
2. Andy Soesanto
3. Jenny Tanujaya

AUDIT COMMITTEE
1. Bambang Hariadi
2. Idris Effendy
3. Rahmat Zuhdi

CORPORATE SECRETARY
Saiful Fuad

HEAD OFFICE
Jln. Raya Krikilan No. 434 Km 28
Kec. Driyorejo, Gresik - 61177
Phone : (031) 750-7303
Fax : (031) 750-7302

Homepage : -
Email : -
Betonjaya Manunggal Tbk. [S] BTON
TRADING ACTIVITIES
CLOSING PRICE* AND TRADING VOLUME
Closing Volume Closing Price Freq. Volume Value

Day
BETONJAYA MANUNGGAL TBK. [S]
Price* JANUARY 2008 - JANUARY 2012 (Mill. Sh) Month High Low Close (X) (Thou. Sh) (Million Rp)
648 140 Jan-08 199 160 160 8 50 9 3
Feb-08 178 160 162 41 166 27 1
Mar-08 170 170 170 2 1 0.17 1
555 120
Apr-08 205 161 199 55 320 62 5
May-08 365 180 270 274 2,218 602 19
463 100 Jun-08 620 240 610 478 2,741 1,179 17
Jul-08 650 350 400 233 1,255 617 10
Aug-08 420 300 415 33 174 64 8
370 80 Sep-08 405 285 320 13 18 5 8
Oct-08 305 190 305 30 125 27 11
Nov-08 400 330 340 8 19 5 3
278 60
Dec-08 335 310 335 2 3 0.81 1
Jan-00 - - - - - - -
185 40 Jan-09 - - 335 - - - -
Feb-09 - - 335 - - - -
Mar-09 - - 335 - - - -
93 20 Apr-09 320 250 300 28 146 39 12
May-09 500 300 500 24 24 8 4
Jun-09 450 375 450 23 73 29 7
Jan 08 Jan 09 Jan 10 Jan 11 Jan 12 Jul-09 400 310 325 81 498 166 13
Aug-09 345 245 260 113 430 133 18
Sep-09 335 310 335 7 15 5 6
Oct-09 375 375 375 2 26 10 2
CHANGE OF CLOSING PRICE Nov-09 330 275 330 21 17 5 3
BASIC INDEX AND JAKARTA COMPOSITE INDEX Dec-09 325 260 275 60 311 86 11
JANUARY 2008 - JANUARY 2012
Jan-00 - - - - - - -
240% 240%
Jakarta Composite Index Jan-10 295 255 275 52 96 25 14
Basic Index Feb-10 275 200 245 51 97 24 12
200% Closing Price 200% Mar-10 290 200 240 76 143,915 27,192 18
Apr-10 395 220 330 3,225 36,881 12,661 17
160% 160% May-10 435 210 300 18,141 127,304 46,530 17
Jun-10 315 240 275 616 3,136 883 20
Jul-10 425 260 290 33,724 222,057 84,979 22
120% 120%
Aug-10 340 265 300 3,551 23,047 7,210 21
Sep-10 335 300 335 9,192 62,228 20,983 17
80% 80% Oct-10 465 335 395 20,030 153,321 63,754 21
Nov-10 425 360 370 8,630 47,982 19,433 20
40% 40% Dec-10 385 320 340 1,067 7,480 2,781 20
Jan-00 - - - - - - -
- -
Jan-11 365 285 300 212 574 187 20
Feb-11 390 290 295 16,063 87,079 31,771 16
Mar-11 325 295 315 1,608 8,576 2,693 23
-40% -40%
Apr-11 330 310 330 1,350 10,540 3,409 20
May-11 340 325 340 661 4,680 1,571 21
-80% -80% Jun-11 350 295 330 238 1,270 423 20
Jan 08 Jan 09 Jan 10 Jan 11 Jan 12
Jul-11 360 325 350 265 3,012 1,034 21
Aug-11 390 295 345 672 4,055 1,469 17
Sep-11 375 275 290 5,968 21,437 7,339 20
SHARES TRADED 2008 2009 2010 2011 Jan-12 Oct-11 350 250 340 1,142 8,746 2,742 19
Volume (Million Shares) 7 2 828 152 1 Nov-11 350 315 325 209 1,639 546 20
Value (Billion Rp) 3 0.5 286.5 53 1 Dec-11 350 310 335 93 701 232 17
Frequency (X) 1,177 359 98,355 28,481 162 Jan-00 - - - - - - -
Days 87 76 219 234 18 Jan-12 370 325 365 162 1,448 509 18
Feb-12 - - - - - - -
Price (Rupiah) Mar-12 - - - - - - -
High 650 500 465 390 370 Apr-12 - - - - - - -
Low 160 245 200 250 325 May-12 - - - - - - -
Close 335 275 340 335 365 Jun-12 - - - - - - -
Close* 335 275 340 335 365 Jul-12 - - - - - - -
Aug-12 - - - - - - -
PER (X) 2.90 5.27 7.29 3.81 4.15 Sep-12 - - - - - - -
PER Industry (X) 10.41 6.15 12.86 6.13 7.17 Oct-12 - - - - - - -
PBV (X) 1.09 0.77 0.84 0.71 0.77 Nov-12 - - - - - - -
Dec-12 - - - - - - -
* Adjusted price after corporate action
Betonjaya Manunggal Tbk. [S] BTON
Financial Data and Ratios
Public Accountant : RSM Aryanto, Amir Jusuf, Mawar & Saptoto (Member of RSM International) Book End : December

BALANCE SHEET Dec-2007 Dec-2008 Dec-2009 Dec-2010 Sep-2011


TOTAL ASSETS AND LIABILITIES
(Million Rp except Par Value) (Billion Rupiah)
Cash & Cash Equivalents 8,220 33,818 13,514 29,281 46,910 113
Receivable 19,849 13,331 14,489 148 10,641 Assets Liabilities
90
Inventories 6,223 13,122 6,972 8,277 10,848
Current Assets 34,365 60,424 25,082 53,402 69,434 68

Fixed Assets 10,754 8,785 7,094 7,088 9,219


45
Other Assets - - - - -
Total Assets 46,469 70,509 69,784 89,824 107,857
23
Growth (%) 51.73% -1.03% 28.72% 20.08%
-
Current Liabilities 10,904 13,982 3,708 14,845 21,301 2007 2008 2009 2010 Sep-11
Long Term Liabilities 1,150 1,288 1,450 1,785 1,721
Total Liabilities 12,054 15,271 5,157 16,630 23,021
Growth (%) 26.68% -66.23% 222.45% 38.43% TOTAL EQUITY (Billion Rupiah)

85
Minority Interest - - - - - 85

73
Authorized Capital 46,000 46,000 46,000 46,000 46,000
65
Paid up Capital 18,000 18,000 18,000 18,000 18,000
68

55
Paid up Capital (Shares) 180 180 180 180 180
5
51

Par Value 100 100 100 100 100


34
Retained Earnings 15,855 36,709 46,097 54,490 66,363 34

Total Equity 34,415 55,238 64,626 73,194 84,836


Growth (%) 60.51% 17.00% 13.26% 15.91% 17

INCOME STATEMENTS Dec-2007 Dec-2008 Dec-2009 Dec-2010 Sep-2011


-

2007 2008 2009 2010 Sep-11


Total Revenues 115,203 172,391 133,111 127,919 114,456
Growth (%) 49.64% -22.79% -3.90%

TOTAL REVENUES (Billion Rupiah)


Expenses 98,857 142,840 111,061 111,140 96,381
Gross Profit 16,346 29,550 22,049 16,779 18,075 172
172

Operating Expenses 4,457 4,677 5,115 5,079 3,752


Operating Profit 11,888 24,873 16,934 11,700 14,323 133 128
138

Growth (%) 109.23% -31.92% -30.91% 115 114

103

Other Income (Expenses) 533 5,001 -4,042 -343 1,248


Income before Tax 12,421 29,874 12,892 11,357 15,572
69

Tax 3,638 9,051 3,503 2,963 3,642


34

Minority Interest - - - - -
Net Income 8,784 20,823 9,388 8,393 11,873 -

Growth (%) 137.07% -54.91% -10.60% 2007 2008 2009 2010 Sep-11

RATIOS Dec-2007 Dec-2008 Dec-2009 Dec-2010 Sep-2011


Current Ratio (%) 315.15 432.15 676.46 359.72 325.97 NET INCOME (Billion Rupiah)
Dividend (Rp) - - - - - 21
EPS (Rp) 48.80 115.68 52.16 46.63 65.96 21

BV (Rp) 191.20 306.88 359.04 406.63 471.31


DAR (X) 0.26 0.22 0.07 0.19 0.21
17

DER(X) 0.35 0.28 0.08 0.23 0.27 12


12

ROA (%) 26.73 42.37 18.47 12.64 14.44 9


9 8
ROE (%) 36.09 54.08 19.95 15.52 18.36 8

GPM (%) 14.19 17.14 16.56 13.12 15.79


OPM (%) 10.32 14.43 12.72 9.15 12.51 4

NPM (%) 7.62 12.08 7.05 6.56 10.37


Payout Ratio (%) - - - - -
-

Yield (%) - - - - - 2007 2008 2009 2010 Sep-11

Vous aimerez peut-être aussi