Vous êtes sur la page 1sur 2

Classroom Budget

$4,000.00

Total Cost Per


Date Item Quantity Item/Cost
Item

10-Oct Pencils 115 $0.62 $71.30


11-Oct Pens 117 $0.55 $64.35

12-Oct Scissors 45 $1.20 $54.00

13-Oct Glue 37 $2.25 $83.25


14-Oct Paper 85 $6.20 $527.00
15-Oct Markers 62 $3.45 $213.90

16-Oct Text Books 45 $27.90 $1,255.50

17-Oct Card Stock 32 $2.80 $89.60

18-Oct Paper Clips 36 $0.52 $18.72

19-Oct Crayons 49 $0.89 $43.61


20-Oct Tape 73 $1.50 $109.50
$2,530.73

$1,469.27

Total Cost Per Item


Tape $109.50
Crayons $43.61
Paper Clips $18.72
Card Stock $89.60
Text Books $1,255.50
Markers $213.90
Paper $527.00
Glue $83.25
Scissors $54.00
Pens $64.35
Pencils $71.30
$0.00 $200.00 $400.00 $600.00 $800.00 $1,000.00 $1,200.00 $1,400.00

Total Cost Per Item


Starting Balance

Percentage of
Total Balance

1.78%
1.61%

1.35%

2.08%
13.18%
5.35%

31.39%

2.24%

0.47%

1.09%
2.74%
Total cost

Ending Balance

$1,255.50

.00 $1,400.00