PC JEWELLERS GITANJALI JEWELS

SYMBOL DATE CLOSE PRICE RETURN RETURN% SYMBOL DATE

534809 11/30/2015 359.2 0 0 532715 11/30/2015

534809 12/1/2015 374.05 0.041342 4.134187 532715 12/1/2015

534809 12/2/2015 370.05 -0.010694 -1.069376 532715 12/2/2015

534809 12/3/2015 368.75 -0.003513 -0.351304 532715 12/3/2015

534809 12/4/2015 366.35 -0.006508 -0.650847 532715 12/4/2015

534809 12/7/2015 371.95 0.015286 1.528593 532715 12/7/2015

534809 12/8/2015 374.3 0.006318 0.631805 532715 12/8/2015

534809 12/9/2015 376.5 0.005878 0.587764 532715 12/9/2015

534809 12/10/2015 389.35 0.03413 3.413015 532715 12/10/2015

534809 12/11/2015 392.8 0.008861 0.886092 532715 12/11/2015

534809 12/14/2015 390.25 -0.006492 -0.649185 532715 12/14/2015

534809 12/15/2015 390.1 -0.000384 -0.038437 532715 12/15/2015

534809 12/16/2015 404.95 0.038067 3.806716 532715 12/16/2015

534809 12/17/2015 410.85 0.01457 1.45697 532715 12/17/2015

534809 12/18/2015 400.45 -0.025313 -2.531337 532715 12/18/2015

534809 12/21/2015 410.7 0.025596 2.55962 532715 12/21/2015

534809 12/22/2015 412.25 0.003774 0.377404 532715 12/22/2015

534809 12/23/2015 414.65 0.005822 0.582171 532715 12/23/2015

534809 12/24/2015 414.15 -0.001206 -0.120584 532715 12/24/2015

534809 12/28/2015 407.45 -0.016178 -1.617771 532715 12/28/2015

534809 12/29/2015 405.15 -0.005645 -0.564486 532715 12/29/2015

534809 12/30/2015 401.65 -0.008639 -0.863878 532715 12/30/2015

534809 12/31/2015 391.25 -0.025893 -2.589319 532715 12/31/2015

534809 1/1/2016 391.7 0.00115 0.115016 532715 1/1/2016

534809 1/4/2016 393.65 0.004978 0.49783 532715 1/4/2016

534809 1/5/2016 402.7 0.02299 2.298997 532715 1/5/2016

534809 1/6/2016 395.55 -0.017755 -1.775515 532715 1/6/2016

534809 1/7/2016 386.65 -0.0225 -2.250032 532715 1/7/2016

534809 1/8/2016 388.2 0.004009 0.400879 532715 1/8/2016

534809 1/11/2016 387.05 -0.002962 -0.296239 532715 1/11/2016

534809 1/12/2016 381.7 -0.013823 -1.38225 532715 1/12/2016

534809 1/13/2016 381.95 0.000655 0.065496 532715 1/13/2016

534809 1/14/2016 383.1 0.003011 0.301087 532715 1/14/2016

534809 1/15/2016 372.7 -0.027147 -2.714696 532715 1/15/2016

534809 1/18/2016 355.45 -0.046284 -4.628387 532715 1/18/2016

534809 1/19/2016 362.7 0.020397 2.039668 532715 1/19/2016

534809 1/20/2016 358.85 -0.010615 -1.061483 532715 1/20/2016

534809 1/21/2016 356.2 -0.007385 -0.73847 532715 1/21/2016

534809 1/22/2016 361.15 0.013897 1.389669 532715 1/22/2016

534809 1/25/2016 381.65 0.056763 5.676312 532715 1/25/2016

534809 1/27/2016 393.9 0.032097 3.209747 532715 1/27/2016

534809 1/28/2016 417.75 0.060548 6.054836 532715 1/28/2016

534809 1/29/2016 416.7 -0.002513 -0.251346 532715 1/29/2016

534809 2/1/2016 421 0.010319 1.031917 532715 2/1/2016

534809 2/2/2016 417.5 -0.008314 -0.831354 532715 2/2/2016

534809 2/3/2016 418.35 0.002036 0.203593 532715 2/3/2016

534809 2/4/2016 415.5 -0.006812 -0.681248 532715 2/4/2016

534809 2/5/2016 406 -0.022864 -2.286402 532715 2/5/2016

534809 2/8/2016 410.2 0.010345 1.034483 532715 2/8/2016

534809 2/9/2016 418.55 0.020356 2.035592 532715 2/9/2016

534809 2/10/2016 419.1 0.001314 0.131406 532715 2/10/2016

534809 2/11/2016 392.2 -0.064185 -6.418516 532715 2/11/2016

534809 2/12/2016 373.15 -0.048572 -4.857216 532715 2/12/2016

534809 2/15/2016 393.05 0.05333 5.332976 532715 2/15/2016

534809 2/16/2016 387.75 -0.013484 -1.348429 532715 2/16/2016

534809 2/17/2016 386.35 -0.003611 -0.361057 532715 2/17/2016

534809 2/18/2016 394.6 0.021354 2.135369 532715 2/18/2016

534809 2/19/2016 403.35 0.022174 2.217435 532715 2/19/2016

534809 2/22/2016 396.9 -0.015991 -1.599107 532715 2/22/2016

534809 2/23/2016 387.6 -0.023432 -2.343159 532715 2/23/2016

534809 2/24/2016 379.1 -0.02193 -2.192982 532715 2/24/2016

534809 2/25/2016 374.25 -0.012793 -1.279346 532715 2/25/2016

534809 2/26/2016 324.6 -0.132665 -13.26653 532715 2/26/2016

534809 2/29/2016 320.95 -0.011245 -1.124461 532715 2/29/2016

534809 3/1/2016 333.5 0.039103 3.910266 532715 3/1/2016

534809 3/2/2016 365.25 0.095202 9.52024 532715 3/2/2016

534809 3/3/2016 345 -0.055441 -5.544148 532715 3/3/2016

534809 3/4/2016 353.6 0.024928 2.492754 532715 3/4/2016

534809 3/8/2016 382.95 0.083003 8.300339 532715 3/8/2016

534809 3/9/2016 368.4 -0.037995 -3.799452 532715 3/9/2016

534809 3/10/2016 357.3 -0.03013 -3.013029 532715 3/10/2016

534809 3/11/2016 358.35 0.002939 0.293871 532715 3/11/2016

534809 3/14/2016 362.55 0.01172 1.172039 532715 3/14/2016

534809 3/15/2016 359 -0.009792 -0.979175 532715 3/15/2016

534809 3/16/2016 350 -0.02507 -2.506964 532715 3/16/2016

534809 3/17/2016 342.95 -0.020143 -2.014286 532715 3/17/2016

534809 3/18/2016 337.1 -0.017058 -1.705788 532715 3/18/2016

534809 3/21/2016 347.95 0.032186 3.218629 532715 3/21/2016

534809 3/22/2016 350.65 0.00776 0.775974 532715 3/22/2016

534809 3/23/2016 349.6 -0.002994 -0.299444 532715 3/23/2016

534809 3/28/2016 343.6 -0.017162 -1.716247 532715 3/28/2016

534809 3/29/2016 345.9 0.006694 0.669383 532715 3/29/2016

534809 3/30/2016 357.55 0.03368 3.368025 532715 3/30/2016

534809 3/31/2016 364.95 0.020696 2.069641 532715 3/31/2016

534809 4/1/2016 356.6 -0.02288 -2.287985 532715 4/1/2016

534809 4/4/2016 353.95 -0.007431 -0.74313 532715 4/4/2016

534809 4/5/2016 357.2 0.009182 0.918209 532715 4/5/2016

534809 4/6/2016 354.65 -0.007139 -0.713886 532715 4/6/2016

534809 4/7/2016 354 -0.001833 -0.183279 532715 4/7/2016

534809 4/8/2016 349.8 -0.011864 -1.186441 532715 4/8/2016

534809 4/11/2016 348.95 -0.00243 -0.242996 532715 4/11/2016

534809 4/12/2016 361.4 0.035678 3.567846 532715 4/12/2016

534809 4/13/2016 354.65 -0.018677 -1.867737 532715 4/13/2016

534809 4/18/2016 354.2 -0.001269 -0.126886 532715 4/18/2016

534809 4/20/2016 362.15 0.022445 2.244495 532715 4/20/2016

534809 4/21/2016 369.6 0.020572 2.057159 532715 4/21/2016

534809 4/22/2016 361.55 -0.02178 -2.17803 532715 4/22/2016

534809 4/25/2016 356.9 -0.012861 -1.286129 532715 4/25/2016

534809 4/26/2016 356.55 -0.000981 -0.098067 532715 4/26/2016

534809 4/27/2016 364.6 0.022577 2.257748 532715 4/27/2016

534809 4/28/2016 363.6 -0.002743 -0.274273 532715 4/28/2016

534809 4/29/2016 359.5 -0.011276 -1.127613 532715 4/29/2016

534809 5/2/2016 355.35 -0.011544 -1.154381 532715 5/2/2016

534809 5/3/2016 347.25 -0.022794 -2.279443 532715 5/3/2016

534809 5/4/2016 340.25 -0.020158 -2.015839 532715 5/4/2016

534809 5/5/2016 333.7 -0.019251 -1.925055 532715 5/5/2016

534809 5/6/2016 334.55 0.002547 0.25472 532715 5/6/2016

534809 5/9/2016 338 0.010312 1.031236 532715 5/9/2016

534809 5/10/2016 338.2 0.000592 0.059172 532715 5/10/2016

534809 5/11/2016 338.4 0.000591 0.059137 532715 5/11/2016

534809 5/12/2016 345 0.019504 1.950355 532715 5/12/2016

534809 5/13/2016 342 -0.008696 -0.869565 532715 5/13/2016

534809 5/16/2016 345.25 0.009503 0.950292 532715 5/16/2016

534809 5/17/2016 345.8 0.001593 0.159305 532715 5/17/2016

534809 5/18/2016 344.85 -0.002747 -0.274725 532715 5/18/2016

534809 5/19/2016 344.15 -0.00203 -0.202987 532715 5/19/2016

534809 5/20/2016 344.55 0.001162 0.116228 532715 5/20/2016

534809 5/23/2016 344.15 -0.001161 -0.116093 532715 5/23/2016

534809 5/24/2016 354.7 0.030655 3.065524 532715 5/24/2016

534809 5/25/2016 358.6 0.010995 1.099521 532715 5/25/2016

534809 5/26/2016 368.75 0.028305 2.830452 532715 5/26/2016

534809 5/27/2016 369.15 0.001085 0.108475 532715 5/27/2016

534809 5/30/2016 361.8 -0.019911 -1.991061 532715 5/30/2016

534809 5/31/2016 362.9 0.00304 0.304035 532715 5/31/2016

534809 6/1/2016 359 -0.010747 -1.074676 532715 6/1/2016

534809 6/2/2016 352.1 -0.01922 -1.922006 532715 6/2/2016

534809 6/3/2016 352.5 0.001136 0.113604 532715 6/3/2016

534809 6/6/2016 352.9 0.001135 0.113475 532715 6/6/2016

534809 6/7/2016 357.2 0.012185 1.218475 532715 6/7/2016

534809 6/8/2016 360.85 0.010218 1.021837 532715 6/8/2016

534809 6/9/2016 364.3 0.009561 0.956076 532715 6/9/2016

534809 6/10/2016 367.85 0.009745 0.974472 532715 6/10/2016

534809 6/13/2016 366.2 -0.004486 -0.448552 532715 6/13/2016

534809 6/14/2016 371.8 0.015292 1.529219 532715 6/14/2016

534809 6/15/2016 375.25 0.009279 0.927918 532715 6/15/2016

534809 6/16/2016 374.55 -0.001865 -0.186542 532715 6/16/2016

534809 6/17/2016 380.9 0.016954 1.695368 532715 6/17/2016

534809 6/20/2016 377.55 -0.008795 -0.879496 532715 6/20/2016

534809 6/21/2016 374.4 -0.008343 -0.834327 532715 6/21/2016

534809 6/22/2016 372.9 -0.004006 -0.400641 532715 6/22/2016

534809 6/23/2016 373.05 0.000402 0.040225 532715 6/23/2016

534809 6/24/2016 373.15 0.000268 0.026806 532715 6/24/2016

534809 6/27/2016 372.75 -0.001072 -0.107195 532715 6/27/2016

534809 6/28/2016 372.3 -0.001207 -0.120724 532715 6/28/2016

534809 6/29/2016 371.9 -0.001074 -0.10744 532715 6/29/2016

534809 6/30/2016 385.15 0.035628 3.562786 532715 6/30/2016

534809 7/1/2016 392.6 0.019343 1.934311 532715 7/1/2016

534809 7/4/2016 398.05 0.013882 1.388181 532715 7/4/2016

534809 7/5/2016 399.5 0.003643 0.364276 532715 7/5/2016

534809 7/7/2016 389.8 -0.02428 -2.428035 532715 7/7/2016

534809 7/8/2016 373.35 -0.042201 -4.220113 532715 7/8/2016

534809 7/11/2016 376.85 0.009375 0.937458 532715 7/11/2016

534809 7/12/2016 377.05 0.000531 0.053072 532715 7/12/2016

534809 7/13/2016 371 -0.016046 -1.604562 532715 7/13/2016

534809 7/14/2016 381.8 0.029111 2.911051 532715 7/14/2016

534809 7/15/2016 381.7 -0.000262 -0.026192 532715 7/15/2016

534809 7/18/2016 383.75 0.005371 0.537071 532715 7/18/2016

534809 7/19/2016 386.85 0.008078 0.807818 532715 7/19/2016

534809 7/20/2016 389.95 0.008013 0.801344 532715 7/20/2016

534809 7/21/2016 388.75 -0.003077 -0.307732 532715 7/21/2016

534809 7/22/2016 397.2 0.021736 2.173633 532715 7/22/2016

534809 7/25/2016 429.15 0.080438 8.043807 532715 7/25/2016

534809 7/26/2016 425.2 -0.009204 -0.920424 532715 7/26/2016

534809 7/27/2016 430.15 0.011642 1.164158 532715 7/27/2016

534809 7/28/2016 422.95 -0.016738 -1.673835 532715 7/28/2016

534809 7/29/2016 427.85 0.011585 1.158529 532715 7/29/2016

534809 8/1/2016 420.8 -0.016478 -1.647774 532715 8/1/2016

534809 8/2/2016 424.65 0.009149 0.914924 532715 8/2/2016

534809 8/3/2016 404.1 -0.048393 -4.839279 532715 8/3/2016

534809 8/4/2016 409.4 0.013116 1.311557 532715 8/4/2016

534809 8/5/2016 421.8 0.030288 3.028823 532715 8/5/2016

534809 8/8/2016 423.8 0.004742 0.474158 532715 8/8/2016

534809 8/9/2016 424.7 0.002124 0.212364 532715 8/9/2016

534809 8/10/2016 420.6 -0.009654 -0.965387 532715 8/10/2016

534809 8/11/2016 430.15 0.022706 2.270566 532715 8/11/2016

534809 8/12/2016 424.2 -0.013832 -1.383238 532715 8/12/2016

534809 8/16/2016 423.25 -0.00224 -0.223951 532715 8/16/2016

534809 8/17/2016 428.95 0.013467 1.346722 532715 8/17/2016

534809 8/18/2016 429.25 0.000699 0.069938 532715 8/18/2016

534809 8/19/2016 438.3 0.021083 2.108328 532715 8/19/2016

534809 8/22/2016 435.75 -0.005818 -0.581793 532715 8/22/2016

534809 8/23/2016 434.55 -0.002754 -0.275387 532715 8/23/2016

534809 8/24/2016 435.5 0.002186 0.218617 532715 8/24/2016

534809 8/25/2016 423.6 -0.027325 -2.732491 532715 8/25/2016

534809 8/26/2016 430.7 0.016761 1.67611 532715 8/26/2016

534809 8/29/2016 435.25 0.010564 1.05642 532715 8/29/2016

534809 8/30/2016 437 0.004021 0.402068 532715 8/30/2016

534809 8/31/2016 440.65 0.008352 0.83524 532715 8/31/2016

534809 9/1/2016 461.5 0.047316 4.731646 532715 9/1/2016

534809 9/2/2016 470.45 0.019393 1.939328 532715 9/2/2016

534809 9/6/2016 480.3 0.020937 2.09374 532715 9/6/2016

534809 9/7/2016 479.8 -0.001041 -0.104102 532715 9/7/2016

534809 9/8/2016 490.55 0.022405 2.240517 532715 9/8/2016

534809 9/9/2016 486.25 -0.008766 -0.876567 532715 9/9/2016

534809 9/12/2016 481.65 -0.00946 -0.946015 532715 9/12/2016

534809 9/14/2016 516.75 0.072874 7.287449 532715 9/14/2016

534809 9/15/2016 493.5 -0.044993 -4.499274 532715 9/15/2016

534809 9/16/2016 491.3 -0.004458 -0.445795 532715 9/16/2016

534809 9/19/2016 487.35 -0.00804 -0.803989 532715 9/19/2016

534809 9/20/2016 483.4 -0.008105 -0.810506 532715 9/20/2016

534809 9/21/2016 497.05 0.028237 2.823748 532715 9/21/2016

534809 9/22/2016 503.8 0.01358 1.358012 532715 9/22/2016

534809 9/23/2016 503.2 -0.001191 -0.119095 532715 9/23/2016

534809 9/26/2016 497.55 -0.011228 -1.122814 532715 9/26/2016

534809 9/27/2016 497 -0.001105 -0.110542 532715 9/27/2016

534809 9/28/2016 499.5 0.00503 0.503018 532715 9/28/2016

534809 9/29/2016 471 -0.057057 -5.705706 532715 9/29/2016

534809 9/30/2016 484.75 0.029193 2.919321 532715 9/30/2016

534809 10/3/2016 492.5 0.015988 1.598762 532715 10/3/2016

534809 10/4/2016 493.55 0.002132 0.213198 532715 10/4/2016

534809 10/5/2016 492.8 -0.00152 -0.15196 532715 10/5/2016

534809 10/6/2016 485.9 -0.014002 -1.400162 532715 10/6/2016

534809 10/7/2016 484.8 -0.002264 -0.226384 532715 10/7/2016

534809 10/10/2016 520.15 0.072917 7.291667 532715 10/10/2016

534809 10/13/2016 497.9 -0.042776 -4.277612 532715 10/13/2016

534809 10/14/2016 498.1 0.000402 0.040169 532715 10/14/2016

534809 10/17/2016 491.05 -0.014154 -1.415378 532715 10/17/2016

534809 10/18/2016 499.4 0.017004 1.700438 532715 10/18/2016

534809 10/19/2016 502.45 0.006107 0.610733 532715 10/19/2016

534809 10/20/2016 507.2 0.009454 0.945368 532715 10/20/2016

534809 10/21/2016 508.55 0.002662 0.266167 532715 10/21/2016

534809 10/24/2016 508.2 -0.000688 -0.068823 532715 10/24/2016

534809 10/25/2016 509.15 0.001869 0.186934 532715 10/25/2016

534809 10/26/2016 512.2 0.00599 0.599038 532715 10/26/2016

534809 10/27/2016 510.8 -0.002733 -0.273331 532715 10/27/2016

534809 10/28/2016 512.35 0.003034 0.303446 532715 10/28/2016

534809 10/30/2016 511.05 -0.002537 -0.253733 532715 10/30/2016

534809 11/1/2016 496.95 -0.02759 -2.759026 532715 11/1/2016

534809 11/2/2016 482.15 -0.029782 -2.978167 532715 11/2/2016

534809 11/3/2016 483.5 0.0028 0.279996 532715 11/3/2016

534809 11/4/2016 473.65 -0.020372 -2.037229 532715 11/4/2016

534809 11/7/2016 480.6 0.014673 1.467328 532715 11/7/2016

534809 11/8/2016 480.55 -0.000104 -0.010404 532715 11/8/2016

534809 11/9/2016 436.7 -0.09125 -9.124961 532715 11/9/2016

534809 11/10/2016 441.7 0.01145 1.144951 532715 11/10/2016

534809 11/11/2016 412.5 -0.066108 -6.610822 532715 11/11/2016

534809 11/15/2016 354.8 -0.139879 -13.98788 532715 11/15/2016

534809 11/16/2016 327.1 -0.078072 -7.807215 532715 11/16/2016

534809 11/17/2016 355.2 0.085906 8.590645 532715 11/17/2016

534809 11/18/2016 352.6 -0.00732 -0.731982 532715 11/18/2016

534809 11/21/2016 348.9 -0.010493 -1.049348 532715 11/21/2016

534809 11/22/2016 362.05 0.03769 3.768988 532715 11/22/2016

534809 11/23/2016 364.7 0.007319 0.731943 532715 11/23/2016

534809 11/24/2016 369.75 0.013847 1.3847 532715 11/24/2016

534809 11/25/2016 360.45 -0.025152 -2.515213 532715 11/25/2016

CLOSE PRICE RETURN RETURN% SYMBOL CLOSE PRICE RETURN
39.65 0 0 BSE 22920.26701 0
39.8 0.003783 0.37831 BSE 22944.86812 0.0010733344
39.35 -0.011307 -1.130653 BSE 22951.83 0.0003034177
41.85 0.063532 6.35324 BSE 22969.46923 0.0007685326
40.7 -0.027479 -2.747909 BSE 22976 0.0002843239
43.55 0.070025 7.002457 BSE 22986.12 0.0004404596
42.15 -0.032147 -3.214696 BSE 22994.07034 0.0003458757
40.1 -0.048636 -4.863582 BSE 23002 0.0003448567
40.3 0.004988 0.498753 BSE 23018.67145 0.0007247826
40.65 0.008685 0.868486 BSE 23043.27256 0.0010687459
40.85 0.00492 0.492005 BSE 23067.87367 0.0010676049
40.95 0.002448 0.244798 BSE 23088.93 0.0009127989
41.4 0.010989 1.098901 BSE 23092.47478 0.0001535273
41.8 0.009662 0.966184 BSE 23117.07589 0.0010653302
41.15 -0.01555 -1.555024 BSE 23141.677 0.0010641964
42.95 0.043742 4.374241 BSE 23154.3 0.0005454661
42.1 -0.01979 -1.979045 BSE 23166.27811 0.0005173169
42.05 -0.001188 -0.118765 BSE 23190.87922 0.0010619362
41.75 -0.007134 -0.713436 BSE 23191.97 4.703487046E-005
42.35 0.014371 1.437126 BSE 23215.48033 0.0010137272
41.45 -0.021251 -2.125148 BSE 23240.08144 0.0010596856
41.2 -0.006031 -0.603136 BSE 23264.68254 0.0010585634
41.4 0.004854 0.485437 BSE 23289.28365 0.0010574445
42.05 0.0157 1.570048 BSE 23313.88476 0.0010563275
41.15 -0.021403 -2.140309 BSE 23338.48587 0.0010552128
42 0.020656 2.065614 BSE 23363.08698 0.0010541005
42.55 0.013095 1.309524 BSE 23381.87 0.0008039614
40.55 -0.047004 -4.700353 BSE 23387.68809 0.0002488291
41.1 0.013564 1.35635 BSE 23410.18 0.0009616987
40.75 -0.008516 -0.851582 BSE 23412.2892 9.009755585E-005
39.8 -0.023313 -2.331288 BSE 23436.89031 0.0010507776
38.15 -0.041457 -4.145729 BSE 23461.49142 0.0010496747
37.3 -0.02228 -2.228047 BSE 23486.09253 0.001048574
36.1 -0.032172 -3.217158 BSE 23510.69364 0.0010474756
34.15 -0.054017 -5.401662 BSE 23535.29475 0.0010463796
35.1 0.027818 2.781845 BSE 23554.12 0.0007998731
33.75 -0.038462 -3.846154 BSE 23559.89586 0.0002452165
33.95 0.005926 0.592593 BSE 23584.49697 0.0010441943
34.75 0.023564 2.356406 BSE 23609.09808 0.0010431051
35.6 0.02446 2.446043 BSE 23633.69919 0.0010420182
 35.9 0.008427 0.842697 BSE 23649.22 0.0006567237
37.6 0.047354 4.735376 BSE 23658.3003 0.0003839577
37.25 -0.009309 -0.930851 BSE 23682.90141 0.0010398511
37.1 -0.004027 -0.402685 BSE 23707.50252 0.001038771
37.2 0.002695 0.269542 BSE 23709.15 6.949192555E-005
36.45 -0.020161 -2.016129 BSE 23732.10363 0.0009681338
36.05 -0.010974 -1.097394 BSE 23756.70474 0.0010366173
36.2 0.004161 0.416089 BSE 23758.9 9.240591336E-005
36.95 0.020718 2.071823 BSE 23779.35 0.0008607301
37.35 0.010825 1.082544 BSE 23781.30584 8.224951481E-005
36.05 -0.034806 -3.480589 BSE 23788.79 0.0003147077
35.65 -0.011096 -1.10957 BSE 23805.90695 0.0007195385
33.5 -0.060309 -6.030856 BSE 23830.50806 0.0010334036
34.8 0.038806 3.880597 BSE 23855.10917 0.0010323368
33.75 -0.030172 -3.017241 BSE 23879.71028 0.0010312722
33.05 -0.020741 -2.074074 BSE 23904.31139 0.0010302097
33 -0.001513 -0.151286 BSE 23928.9125 0.0010291495
33.3 0.009091 0.909091 BSE 23953.51361 0.0010280914
33.35 0.001502 0.15015 BSE 23978.11472 0.0010270355
32.95 -0.011994 -1.1994 BSE 24002.71583 0.0010259818
32.2 -0.022762 -2.276176 BSE 24020.98 0.000760921
31.7 -0.015528 -1.552795 BSE 24027.31694 0.0002638086
31.9 0.006309 0.630915 BSE 24051.91805 0.0010238809
31.1 -0.025078 -2.507837 BSE 24076.51916 0.0010228336
30.7 -0.012862 -1.286174 BSE 24101.12027 0.0010217885
31.5 0.026059 2.605863 BSE 24125.72138 0.0010207455
32.05 0.01746 1.746032 BSE 24150.32249 0.0010197046
32.4 0.01092 1.092044 BSE 24174.9236 0.0010186659
34.25 0.057099 5.709877 BSE 24199.52471 0.0010176293
33.4 -0.024818 -2.481752 BSE 24242.98 0.0017957084
33.15 -0.007485 -0.748503 BSE 24287.42 0.001833108
32.55 -0.0181 -1.809955 BSE 24551.17 0.0108595314
32.4 -0.004608 -0.460829 BSE 24606.99 0.0022736187
32.1 -0.009259 -0.925926 BSE 24623.34 0.0006644453
31.8 -0.009346 -0.934579 BSE 24646.48 0.0009397588
31.9 0.003145 0.314465 BSE 24659.23 0.0005173153
31.7 -0.00627 -0.626959 BSE 24673.84 0.0005924759
33.95 0.070978 7.097792 BSE 24677.37 0.0001430665
33.55 -0.011782 -1.178203 BSE 24682.48 0.0002070723
33.55 0 0 BSE 24685.42 0.0001191128
32.6 -0.028316 -2.831595 BSE 24685.42 0
32.1 -0.015337 -1.533742 BSE 24717.99 0.0013194023
32.75 0.020249 2.024922 BSE 24793.96 0.00307347
32.55 -0.006107 -0.610687 BSE 24804.28 0.0004162304
32.95 0.012289 1.228879 BSE 24883.59 0.0031974321
32.75 -0.00607 -0.60698 BSE 24900.46 0.0006779568
32.55 -0.006107 -0.610687 BSE 24900.63 6.827183112E-006
33.35 0.024578 2.457757 BSE 24952.74 0.0020927181
32.75 -0.017991 -1.7991 BSE 24966.4 0.0005474349
33 0.007634 0.763359 BSE 25022.16 0.0022334017
33.8 0.024242 2.424242 BSE 25101.73 0.0031799813
35.5 0.050296 5.029586 BSE 25145.59 0.0017472899
37.3 0.050704 5.070423 BSE 25228.5 0.0032971984
37.3 0 0 BSE 25229.7 4.756525358E-005
39.5 0.058981 5.898123 BSE 25230.36 2.615964518E-005
40.75 0.031646 3.164557 BSE 25262.21 0.001262368
39.75 -0.02454 -2.453988 BSE 25269.64 0.0002941152
38.05 -0.042767 -4.27673 BSE 25285.37 0.0006224861
37.05 -0.026281 -2.628121 BSE 25301.9 0.0006537377
38.35 0.035088 3.508772 BSE 25305.47 0.0001410961
37.6 -0.019557 -1.955671 BSE 25330.49 0.000988719
36.95 -0.017287 -1.728723 BSE 25337.56 0.0002791103
36.35 -0.016238 -1.623816 BSE 25338.58 4.025644143E-005
36.25 -0.002751 -0.275103 BSE 25341.86 0.0001294469
35.35 -0.024828 -2.482759 BSE 25399.65 0.0022804167
35.2 -0.004243 -0.424328 BSE 25399.72 2.755943487E-006
35.15 -0.00142 -0.142045 BSE 25436.97 0.0014665516
35.4 0.007112 0.711238 BSE 25489.57 0.0020678564
35 -0.011299 -1.129944 BSE 25597.02 0.0042154497
34.7 -0.008571 -0.857143 BSE 25603.1 0.0002375276
34.75 0.001441 0.144092 BSE 25606.62 0.0001374834
34.4 -0.010072 -1.007194 BSE 25626.75 0.0007861248
34.25 -0.00436 -0.436047 BSE 25653.23 0.0010332953
35.45 0.035036 3.50365 BSE 25678.93 0.0010018232
36.15 0.019746 1.974612 BSE 25688.86 0.0003866984
35 -0.031812 -3.181189 BSE 25704.61 0.0006131062
35.25 0.007143 0.714286 BSE 25772.53 0.0026423276
34.55 -0.019858 -1.985816 BSE 25773.61 4.190508266E-005
34.1 -0.013025 -1.30246 BSE 25790.22 0.0006444576
34.35 0.007331 0.733138 BSE 25816.36 0.0010135625
34.9 0.016012 1.601164 BSE 25838.14 0.0008436511
35.7 0.022923 2.292264 BSE 25844.18 0.000233763
35.55 -0.004202 -0.420168 BSE 25880.38 0.0014007022
36.35 0.022504 2.250352 BSE 25881.17 3.052505411E-005
35.55 -0.022008 -2.200825 BSE 26007.3 0.0048734273
35.4 -0.004219 -0.421941 BSE 26064.12 0.0021847712
 35 -0.011299 -1.129944 BSE 26150.24 0.0033041591
35.1 0.002857 0.285714 BSE 26227.62 0.0029590551
35 -0.002849 -0.2849 BSE 26298.69 0.0027097388
35.4 0.011429 1.142857 BSE 26304.63 0.0002258668
36.05 0.018362 1.836158 BSE 26366.68 0.0023589003
35.9 -0.004161 -0.416089 BSE 26395.71 0.0011010108
35.45 -0.012535 -1.253482 BSE 26396.77 0.000040158
35.75 0.008463 0.846262 BSE 26397.71 3.561041749E-005
37.35 0.044755 4.475524 BSE 26402.96 0.0001988809
37.4 0.001339 0.133869 BSE 26524.55 0.0046051655
37.4 0 0 BSE 26525.46 3.430783934E-005
38.15 0.020053 2.005348 BSE 26625.91 0.0037869277
38.25 0.002621 0.262123 BSE 26635.75 0.0003695648
38.25 0 0 BSE 26653.6 0.000670152
38.35 0.002614 0.261438 BSE 26667.96 0.000538764
37.65 -0.018253 -1.825293 BSE 26713.93 0.0017237914
40.2 0.067729 6.772908 BSE 26725.6 0.0004368507
40.45 0.006219 0.621891 BSE 26726.34 2.768880773E-005
40.3 -0.003708 -0.370828 BSE 26740.39 0.0005256986
40.55 0.006203 0.620347 BSE 26763.46 0.0008627398
41 0.011097 1.109741 BSE 26765.65 0.000081828
41.3 0.007317 0.731707 BSE 26777.45 0.0004408636
41.55 0.006053 0.605327 BSE 26812.78 0.0013193937
41.65 0.002407 0.240674 BSE 26818.82 0.0002252657
41.05 -0.014406 -1.440576 BSE 26843.03 0.0009027243
41.15 0.002436 0.243605 BSE 26843.14 4.097898039E-006
40.9 -0.006075 -0.607533 BSE 26866.92 0.0008858874
40.8 -0.002445 -0.244499 BSE 26999.72 0.0049428814
41.2 0.009804 0.980392 BSE 27002.22 9.259355282E-005
40.55 -0.015777 -1.57767 BSE 27009.67 0.0002759032
39.6 -0.023428 -2.342787 BSE 27020.66 0.0004068913
39.1 -0.012626 -1.262626 BSE 27126.9 0.0039318063
39.7 0.015345 1.534527 BSE 27144.91 0.0006639166
39.4 -0.007557 -0.755668 BSE 27166.87 0.0008089914
39.45 0.001269 0.126904 BSE 27201.49 0.0012743463
39.65 0.00507 0.506971 BSE 27252.53 0.0018763678
39.15 -0.01261 -1.261034 BSE 27274.15 0.0007933208
39.25 0.002554 0.255428 BSE 27278.76 0.0001690245
39.4 0.003822 0.382166 BSE 27430.28 0.0055545047
39.1 -0.007614 -0.761421 BSE 27458.99 0.0010466536
39.25 0.003836 0.383632 BSE 27517.68 0.0021373692
38.85 -0.010191 -1.019108 BSE 27527.22 0.0003466862
38.3 -0.014157 -1.415701 BSE 27529.97 9.990111606E-005
 38.3 0 0 BSE 27591.14 0.0022219421
40.05 0.045692 4.569191 BSE 27626.69 0.0012884571
40.1 0.001248 0.124844 BSE 27643.11 0.0005943528
46.65 0.163342 16.33416 BSE 27673.6 0.0011029873
45.05 -0.034298 -3.429796 BSE 27697.51 0.0008640003
48.5 0.076582 7.658158 BSE 27710.52 0.0004697173
45.25 -0.06701 -6.701031 BSE 27714.37 0.0001389364
46.2 0.020994 2.099448 BSE 27746.66 0.0011650995
44.2 -0.04329 -4.329004 BSE 27774.88 0.0010170594
44.2 0 0 BSE 27782.25 0.0002653477
45.4 0.027149 2.714932 BSE 27787.62 0.0001932889
47.4 0.044053 4.405286 BSE 27803.24 0.0005621208
46.5 -0.018987 -1.898734 BSE 27808.14 0.0001762385
46.25 -0.005376 -0.537634 BSE 27815.18 0.0002531633
45.75 -0.010811 -1.081081 BSE 27827.53 0.0004440022
45.4 -0.00765 -0.765027 BSE 27835.91 0.0003011406
44.3 -0.024229 -2.422907 BSE 27836.5 2.119564261E-005
44.9 0.013544 1.354402 BSE 27836.51 3.592405654E-007
44.8 -0.002227 -0.222717 BSE 27859.6 0.0008294862
45.45 0.014509 1.450893 BSE 27865.96 0.0002282876
45.35 -0.0022 -0.220022 BSE 27876.61 0.0003821867
45.3 -0.001103 -0.110254 BSE 27902.66 0.0009344752
45.05 -0.005519 -0.551876 BSE 27915.89 0.0004741483
46.55 0.033296 3.329634 BSE 27915.9 3.582189213E-007
47.7 0.024705 2.470462 BSE 27930.21 0.0005126111
47.85 0.003145 0.314465 BSE 27941.51 0.0004045798
57.4 0.199582 19.9582 BSE 27942.11 2.147342789E-005
66.1 0.151568 15.15679 BSE 27976.52 0.0012314746
60.15 -0.090015 -9.001513 BSE 27981.71 0.0001855127
59.65 -0.008313 -0.831255 BSE 27984.37 9.506209592E-005
61.1 0.024308 2.430847 BSE 27985.54 4.180905270E-005
64.45 0.054828 5.482815 BSE 27990.21 0.0001668719
65.25 0.012413 1.241272 BSE 28003.12 0.0004612327
65.1 -0.002299 -0.229885 BSE 28005.37 8.034818977E-005
66.45 0.020737 2.073733 BSE 28024.33 0.000677013
65.75 -0.010534 -1.053424 BSE 28050.88 0.0009473911
65.65 -0.001521 -0.152091 BSE 28051.86 3.493651536E-005
59.15 -0.09901 -9.90099 BSE 28059.94 0.0002880379
60.5 0.022823 2.282333 BSE 28061.14 4.276559394E-005
63.25 0.045455 4.545455 BSE 28064.61 0.0001236586
66.15 0.04585 4.58498 BSE 28077 0.0004414813
69.05 0.04384 4.383976 BSE 28077.18 6.410941340E-006
72.75 0.053584 5.358436 BSE 28078.35 4.167085156E-005
 83.7 0.150515 15.05155 BSE 28082.34 0.0001421024
87.95 0.050777 5.077658 BSE 28085.16 0.000100419
82.45 -0.062536 -6.253553 BSE 28091.42 0.0002228935
79.1 -0.040631 -4.063069 BSE 28095.34 0.0001395444
75.1 -0.050569 -5.05689 BSE 28106.21 0.0003868969
74.6 -0.006658 -0.665779 BSE 28123.44 0.0006130318
68.35 -0.08378 -8.378016 BSE 28129.84 0.0002275682
77 0.126554 12.65545 BSE 28152.4 0.0008019953
75.4 -0.020779 -2.077922 BSE 28179.08 0.000947699
79.75 0.057692 5.769231 BSE 28182.57 0.0001238507
79.05 -0.008777 -0.877743 BSE 28208.62 0.0009243302
79.15 0.001265 0.126502 BSE 28220.98 0.0004381639
79.4 0.003159 0.315856 BSE 28223.7 9.638219509E-005
78.5 -0.011335 -1.133501 BSE 28243.29 0.0006940975
78.25 -0.003185 -0.318471 BSE 28292.81 0.0017533368
73.8 -0.056869 -5.686901 BSE 28294.28 5.195666319E-005
73.85 0.000678 0.067751 BSE 28334.55 0.0014232559
74.1 0.003385 0.338524 BSE 28343.01 0.0002985754
69.9 -0.05668 -5.668016 BSE 28353.54 0.0003715202
70.85 0.013591 1.359084 BSE 28372.23 0.0006591769
70.25 -0.008469 -0.84686 BSE 28412.89 0.0014330914
65.05 -0.074021 -7.402135 BSE 28423.48 0.0003727182
68.1 0.046887 4.688701 BSE 28452.17 0.0010093768
63.6 -0.066079 -6.60793 BSE 28507.42 0.0019418554
55.7 -0.124214 -12.42138 BSE 28523.2 0.0005535401
52.45 -0.058348 -5.834829 BSE 28532.11 0.0003123773
54.6 0.040991 4.099142 BSE 28599.03 0.0023454277
54.2 -0.007326 -0.732601 BSE 28634.5 0.0012402519
49.8 -0.081181 -8.118081 BSE 28668.22 0.0011776004
51 0.024096 2.409639 BSE 28773.13 0.0036594529
51.5 0.009804 0.980392 BSE 28797.25 0.0008382821
51.6 0.001942 0.194175 BSE 28926.36 0.0044834142
52.75 0.022287 2.228682 BSE 28978.02 0.0017859143
RETURN% PC Jeweller
0 COVARIANCE -0.0024959573
0.1073334355 VARIANCE 7.6031375382
0.0303417739 BETA -0.0003282799
0.0768532618
0.028432394 CAPM
0.044045961 RISK FREE RATE 5.96
0.0345875685 MARKET RATE -0.0324846681
0.0344856734
0.0724782628 EXPECTED RETURN 5.9905281198
0.1068745868
0.106760487
0.0912798913
0.0153527253
0.1065330166 COST OF DEBT
0.1064196446 TOTAL DEBT 940.13
0.0545466087 INTEREST 70.96
0.051731687 COPORATE TAX 30%
0.1061936228 Cost of debt 1.0754789231
0.004703487
0.1013727165
0.1059685591
0.1058563416 cost of equity 5.9619672123
0.1057444474
0.1056327467
0.1055212816 WACC
0.1054100516 total equity 179.1
0.0803961395 total debt 58.00
0.0248829114 TOTAL 237.10
0.0961698733 Ke 5.9619672123
0.0090097556 Kd 1.0754789231
0.105077764 Tax 30%
0.1049674666 WACC 19.29%
0.1048574004
0.1047475648
0.1046379591
0.0799873135
0.0245216548
0.1044194344
0.1043105139
0.1042018205
0.0656723684
0.0383957695
0.1039851117
0.103877095
0.0069491926
0.0968133822
0.1036617334
0.0092405913
0.0860730084
0.0082249515
0.0314707697
0.0719538489
0.1033403602
0.1032336782
0.1031272162
0.1030209735
0.1029149495
0.1028091435
0.1027035549
0.1025981829
0.0760920978
0.0263808554
0.1023880863
0.1022833603
0.1021788483
0.1020745497
0.1019704639
0.10186659
0.1017629276
0.1795708408
0.1833107976
1.0859531395
0.2273618732
0.0664445347
0.0939758782
0.0517315252
0.0592475921
0.0143066503
0.020707231
0.0119112828
0
0.1319402303
0.3073469971
0.0416230405
0.3197432056
0.0677956838
0.0006827183
0.2092718136
0.0547434871
0.2233401692
0.3179981265
0.1747289928
0.3297198435
0.0047565254
0.0026159645
0.1262368036
0.0294115202
0.0622486114
0.0653737715
0.0141096123
0.098871904
0.0279110274
0.0040256441
0.0129446875
0.228041667
0.0002755943
0.14665516
0.2067856352
0.4215449692
0.023752765
0.0137483352
0.0786124838
0.1033295287
0.1001823162
0.0386698355
0.0613106226
0.2642327582
0.0041905083
0.0644457645
0.1013562505
0.084365108
0.0233762957
0.1400702208
0.0030525054
0.4873427283
0.2184771199
0.3304159128
0.295905506
0.2709738817
0.0225866764
0.2358900315
0.1101010821
0.0040158041
0.0035610417
0.0198880888
0.4605165481
0.0034307839
0.3786927729
0.0369564834
0.0670151957
0.0538763994
0.1723791396
0.0436850737
0.0027688808
0.0525698618
0.0862739848
0.0081827985
0.044086357
0.1319393744
0.0225265713
0.0902724281
0.0004097898
0.0885887419
0.4942881432
0.0092593553
0.0275903241
0.040689131
0.3931806255
0.0663916629
0.0808991446
0.127434629
0.1876367802
0.079332084
0.0169024516
0.5554504677
0.1046653552
0.2137369219
0.0346686203
0.0099901116
 0.2221942123
0.1288457092
0.059435278
0.1102987327
0.0864000347
0.0469717314
0.0138936404
0.1165099549
0.1017059351
0.0265347681
0.019328888
0.0562120829
0.0176238453
0.0253163282
0.044400216
0.0301140633
0.0021195643
3.59240565387146E-005
0.0829486168
0.0228287556
0.0382186725
0.0934475175
0.0474148343
3.5821892126804E-005
0.0512611093
0.0404579844
0.0021473428
0.1231474645
0.0185512709
0.0095062096
0.0041809053
0.0166871892
0.0461232695
0.008034819
0.0677013016
0.0947391071
0.0034936515
0.0288037941
0.0042765594
0.0123658554
0.0441481282
0.0006410941
0.0041670852
0.0142102367
0.0100418982
0.0222893514
0.0139544388
0.0386896902
0.0613031782
0.0227568178
0.0801995319
0.0947698953
0.0123850743
0.092433018
0.0438163937
0.0096382195
0.0694097514
0.175333681
0.0051956663
0.1423255867
0.0298575414
0.0371520174
0.0659176949
0.1433091442
0.0372718157
0.1009376755
0.1941855402
0.0553540096
0.0312377293
0.234542766
0.1240251855
0.1177600447
0.3659452872
0.0838282106
0.4483414215
0.1785914301
Gitanjali
-0.0029084889
0.0136266137
-0.2134417973

5.96
-0.0324846681

7.2390466977
22920.26701
22944.86812 245
22951.83 190
22969.46923 244
22976 180
22986.12 189
22994.07034 243
23002 178
23018.67145 242
23043.27256 241
23067.87367 240
23088.93 181
23092.47478 239
23117.07589 238
23141.677 237
23154.3 179
23166.27811 236
23190.87922 235
23191.97 187
23215.48033 234
23240.08144 233
23264.68254 232
23289.28365 231
23313.88476 230
23338.48587 229
23363.08698 228
23381.87 186
23387.68809 227
23410.18 182
23412.2892 226
23436.89031 225
23461.49142 224
23486.09253 223
23510.69364 222
23535.29475 221
23554.12 188
23559.89586 220
23584.49697 219
23609.09808 218
23633.69919 217
23649.22 185
23658.3003 216
23682.90141 215
23707.50252 214
 23709.15 184
23732.10363 213
23756.70474 212
23758.9 191
23779.35 177
23781.30584 211
23788.79 183
23805.90695 210
23830.50806 209
23855.10917 208
23879.71028 207
23904.31139 206
23928.9125 205
23953.51361 204
23978.11472 203
24002.71583 202
24020.98 192
24027.31694 201
24051.91805 200
24076.51916 199
24101.12027 198
24125.72138 197
24150.32249 196
24174.9236 195
24199.52471 194
24242.98 176
24287.42 193
24551.17 167
24606.99 175
24623.34 170
24646.48 174
24659.23 172
24673.84 151
24677.37 165
24682.48 166
24685.42 152
24685.42 173
24717.99 169
24793.96 171
24804.28 168
24883.59 154
24900.46 159
24900.63 153
24952.74 164
 24966.4 160
25022.16 150
25101.73 136
25145.59 149
25228.5 134
25229.7 137
25230.36 123
25262.21 135
25269.64 156
25285.37 163
25301.9 124
25305.47 122
25330.49 162
25337.56 161
25338.58 158
25341.86 157
25399.65 155
25399.72 125
25436.97 138
25489.57 129
25597.02 131
25603.1 140
25606.62 139
25626.75 148
25653.23 128
25678.93 143
25688.86 133
25704.61 126
25772.53 132
25773.61 127
25790.22 130
25816.36 147
25838.14 144
25844.18 146
25880.38 145
25881.17 121
26007.3 142
26064.12 141
26150.24 1
26227.62 2
26298.69 3
26304.63 4
26366.68 120
26395.71 107
26396.77 108
26397.71 99
26402.96 98
26524.55 97
26525.46 105
26625.91 104
26635.75 109
26653.6 119
26667.96 117
26713.93 116
26725.6 118
26726.34 106
26740.39 96
26763.46 110
26765.65 101
26777.45 113
26812.78 102
26818.82 5
26843.03 114
26843.14 115
26866.92 103
26999.72 95
27002.22 100
27009.67 112
27020.66 111
27126.9 90
27144.91 94
27166.87 92
27201.49 91
27252.53 7
27274.15 10
27278.76 93
27430.28 11
27458.99 9
27517.68 6
27527.22 12
27529.97 24
27591.14 8
27626.69 89
27643.11 26
27673.6 25
27697.51 72
27710.52 81
27714.37 71
27746.66 84
27774.88 67
27782.25 56
27787.62 83
27803.24 80
27808.14 88
27815.18 87
27827.53 34
27835.91 57
27836.5 85
27836.51 17
27859.6 66
27865.96 33
27876.61 13
27902.66 55
27915.89 82
27915.9 16
27930.21 14
27941.51 15
27942.11 86
27976.52 78
27981.71 73
27984.37 22
27985.54 60
27990.21 59
28003.12 74
28005.37 63
28024.33 77
28050.88 23
28051.86 75
28059.94 58
28061.14 28
28064.61 64
28077 61
28077.18 20
28078.35 70
28082.34 27
28085.16 68
28091.42 18
28095.34 79
28106.21 29
28123.44 62
28129.84 21
28152.4 65
28179.08 19
28182.57 69
28208.62 76
28220.98 30
28223.7 36
28243.29 32
28292.81 35
28294.28 37
28334.55 31
28343.01 54
28353.54 46
28372.23 45
28412.89 44
28423.48 52
28452.17 53
28507.42 40
28523.2 41
28532.11 51
28599.03 43
28634.5 42
28668.22 38
28773.13 39
28797.25 47
28926.36 49
28978.02 50
29045.28 48