Académique Documents
Professionnel Documents
Culture Documents
Rab BJN Alternatif
Rab BJN Alternatif
1 SEWA ALAT
Molen incl. operator & BBM 4-5 lt DAY 1.00
Thriller incl. operator & BBM 4-5 lt DAY 1.00
Material Lift Single Cbn Mob-Demob + Ereksi & Dismantling Ls 1.00
- H sd 40m SET/MNTH 1.00
- Genset 30 KVA SET/MNTH 1.00
- BBM 7.5 ltr/jam, x 9 jam=lt 2,025 SET/MNTH 1.00
- Operator 150,000 /h SET/H 30.00
Material Lift Single Cbn Mob-Demob + Ereksi & Dismantling Ls 1.00
- 1.00
- 1.00
- 1.00
Sewa Scafolding
- Set 2MF, 2CB, 4 JP 1.00
- Main Frame tinggi 1.90 m SET/MNTH 1.00
- Main Frame tinggi 1.75 m SET/MNTH 1.00
- Main Frame tinggi 1.25 m SET/MNTH 1.00
- Main Frame tinggi 0.90 m SET/MNTH 1.00
- Cross Brace panjang SET/MNTH 1.00
- Cross Brace pendek SET/MNTH 1.00
- Joint Pin SET/MNTH 1.00
- U Head SET/MNTH 1.00
- Jack Base SET/MNTH 1.00
- Support SET/MNTH 1.00
- 1.00
- 1.00
2 BETON CURAH
Beton K-225 M3 1.00
Beton K-300 M3 1.00
Sewa Concrete Pump DAY 1.00
Sewa Concrete Pump DAY 0.50
Retase Sopir Mixer DAY 1.00
Retase Sopir Concrete Pump DAY 1.00
2 SEMEN
Semen Portland (PC) ex SEMEN GRESIK ZAK 1.00
Thin Bed 40 Kg. / Zak ex MU KG 1.00
Thin Bed 40 Kg. / Zak ex DRYMIX KG 1.00
Skim Coat 40 Kg. / Zak ex MU KG 1.00
Skim Coat 30 Kg. / Zak ex DRYMIX KG 1.00
3 ADMIXTURE
Sikagrout 215 25 Kg. / Zak 100,000.00 KG 1.00
4 PASIR ex LOKAL M3 1.00
5 KERIKIL / STENSLAG
Ukuran 1/2 Pecah mesin, ex LOKAL M3 1.00
Ukuran 2/3 Pecah mesin, ex LOKAL M3 1.00
Ukuran ex LOKAL M3 1.00
6 SIRTU ex LOKAL M3 1.00
7 TANAH URUG ex LOKAL M3 1.00
8 BATA ex LOKAL BUAH 1.00
9 BATAKO
Ukuran 38x18x9,5 cm. ex LOKAL BUAH 1.00
Ukuran 39x19x10 cm. ex PABRIK BUAH 1.00
10 BESI
Besi Beton (polos) KG 1.00
Besi Beton (ulir) KG 1.00
Wire Mesh KG 1.00
- M8 13.1 567,000.00 61.79 kg KG 1.00
- M10 13.0 900,000.00 96.55 kg KG 1.00
- M13 11.1 1,180,000.00 139.02 kg KG 1.00
Bendrat KG 1.00
WF <300 KG 1.00
WF >300 KG 1.00
Plat Baja KG 1.00
Bondek M2 1.00
KG 1.00
11 BAUT 7.40
Baut-Ankur 0.54 16 mm.,P 12" (incl.ring 2 bj.) SET 1.00
0.76 19 mm.,P 12" (incl.ring 2 bj.) SET 1.00
1.03 22 mm.,P 12" (incl.ring 2 bj.) SET 1.00
1.34 25 mm.,P 12" (incl.ring 2 bj.) SET 1.00
Mur-Baut 10 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
12 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
0.24 16 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
0.23 19 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
0.25 22 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
24 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
27 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
32 mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
Sagrod 12 mm.,P 4' (incl.ring 2 bj.) SET 1.00
Jarum Keras 16 mm.,P 10" (incl.ring 2 bj.) SET 1.00
12 mm.,P 10" (incl.ring 2 bj.) SET 1.00
mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
mm.,P 2,5" (incl.ring 2 bj.) SET 1.00
12 PAPAN LAPIS
Multipleks fenolfilm 15 mm., 4x8' LBR 1.00
Multipleks biasa 15 mm., 4x8' LBR 1.00
Multipleks biasa 15 mm., 3x6' LBR 1.00
Multipleks fenolfilm 12 mm., 4x8' LBR 1.00
Multipleks biasa 12 mm., 4x8' LBR 1.00
Multipleks biasa 12 mm., 3x6' LBR 1.00
Multipleks biasa 9 mm., 4x8' LBR 1.00
Multipleks biasa 9 mm., 3x6' LBR 1.00
mm.,
13 KAYU
Meranti Papan 2x20 cm., x 4.00 m. M3 1.00
Meranti Balok 6-8x10-12 cm., x 4.00 m. M3 1.00
Meranti Usuk 3-5x5-7 cm., x 4.00 m. M3 1.00
Bengkirai Papan 2-3x20 cm., x 4.00 m. M3 1.00
Bengkirai Balok 6-8x10-12 cm., x 4.00 m. M3 1.00
Bengkirai Usuk 3-5x5-7 cm., x 4.00 m. M3 1.00
Kamfer Papan 2-3x20 cm., x 4.00 m. M3 1.00
Kamfer Balok 6-8x10-12 cm., x 4.00 m. M3 1.00
Kamfer Usuk 3-5x5-7 cm., x 4.00 m. M3 1.00
14 PELAPIS
Granit Random tua M2 1.00
Granit Random muda M2 1.00
Granit 60cm. x m' panjang M2 1.00
Marmer Random tua M2 1.00
Marmer Random muda M2 1.00
Marmer Keping / Cutting size M2 1.00
Granit Tile Homogenous 60x60cm. M2 1.00
Granit Tile Homogenous 40x40cm. M2 1.00
Keramik 40x40cm. M2 1.00
Keramik 33x33cm. Rocktile M2 1.00
Keramik 30x30cm. M2 1.00
Keramik 20x20cm. Rocktile M2 1.00
Keramik 20x20cm. M2 1.00
Keramik Border M' 1.00
Keramik Step tile M' 1.00
Keramik Step Nosing M' 1.00
Batu Alam Random M2 1.00
Batu Alam Keping / Cutting size M2 1.00
15 KLOSET
Jongkok SET 1.00
Duduk C-420 SET 1.00
16 URINAL SET 1.00
17 WASTAFEL
Wall hung L-237 SET 1.00
Under Counter L-548 SET 1.00
18 SINK SET 1.00
19 KRAN & SPRAY
Kran dinding SET 1.00
Jet spray SET 1.00
20 DRAIN & CLEAN OUT
Floordrain TX-1B SET 1.00
Clean Out 4" SET 1.00
Clean Out 3" SET 1.00
Roof drain SET 1.00
21 HAND DRIER SET 1.00
22 DISPENSER & TRAY
Soap Dispenser SET 1.00
Paper holder SET 1.00
23 BAR & HANGER
Rob Hook SET 1.00
24 ASESORI LAIN
SET 1.00
SET 1.00
25 Cat
26
27
28
29
30
31
32
33
400,000 9-Sep-14
250,000 9-Sep-14
20,000,000 9-Sep-14
14,000,000 9-Sep-14
4,000,000 9-Sep-14
22,275,000 11,000 9-Sep-14
4,500,000
30,000 9-Sep-14
5,000 9-Sep-14
5,000 9-Sep-14
22,000 9-Sep-14
760,000 25-Sep-14
830,000 25-Sep-14
4,000,000 6-Sep-14
3,000,000 6-Sep-14
20,000 6-Sep-14
100,000 6-Sep-14
57,000 6-Sep-14
195,000 26-Sep-14
65,000 13-Jun-14
97,000 26-Sep-14
60,000 13-Jun-14
4,000 6-Sep-14
160,000 6-Sep-14
450,000 6-Sep-14
450,000 6-Sep-14
85,000 6-Sep-14
50,000 6-Sep-14
600 6-Sep-14
2,750 6-Sep-14
5,000 6-Sep-14
7,900 6-Sep-14
8,000 6-Sep-14
9,200 6-Sep-14
9,400 885,966.18 96.47
8,500 1,295,888.14 163.09
9,500 6-Sep-14
11,000 6-Sep-14
12,000 6-Sep-14
10,500 6-Sep-14
113,000 9-Sep-14
1,200,000 10-Sep-14
800,000 10-Sep-14
600,000 10-Sep-14
500,000 10-Sep-14
300,000 10-Sep-14
75,000 10-Sep-14
200,000 10-Sep-14
120,000 10-Sep-14
50,000 10-Sep-14
55,000 10-Sep-14
40,000 10-Sep-14
35,000 10-Sep-14
30,000 10-Sep-14
15,000 10-Sep-14
110,000 10-Sep-14
50,000 10-Sep-14
100,000 10-Sep-14
75,000 10-Sep-14
159,000 10-Sep-14
2,100,000 10-Sep-14
1,577,000 10-Sep-14
976,000 10-Sep-14
941,000 10-Sep-14
350,000 10-Sep-14
320,000 10-Sep-14
166,000 10-Sep-14
165,000 10-Sep-14
280,000 10-Sep-14
217,500 10-Sep-14
150,000 10-Sep-14
5,000,000 10-Sep-14
94,913 10-Sep-14
50,596 10-Sep-14
27,664 10-Sep-14
295,000 6-Sep-14
187,000 6-Sep-14
100,000 6-Sep-14
245,000 6-Sep-14
147,000 6-Sep-14
82,000 6-Sep-14
116,000 6-Sep-14
72,000 6-Sep-14
3,800,000 6-Sep-14
3,800,000 6-Sep-14
2,950,000 6-Sep-14
1,200,000 10-Sep-14
800,000 10-Sep-14
600,000 10-Sep-14
500,000 10-Sep-14
300,000 10-Sep-14
75,000 10-Sep-14
200,000 10-Sep-14
120,000 10-Sep-14
50,000 10-Sep-14
55,000 10-Sep-14
40,000 10-Sep-14
35,000 10-Sep-14
30,000 10-Sep-14
15,000 10-Sep-14
110,000 10-Sep-14
50,000 10-Sep-14
100,000 10-Sep-14
75,000 10-Sep-14
159,000 10-Sep-14
2,100,000 10-Sep-14
1,577,000 10-Sep-14
976,000 10-Sep-14
941,000 10-Sep-14
350,000 10-Sep-14
320,000 10-Sep-14
166,000 10-Sep-14
165,000 10-Sep-14
280,000 10-Sep-14
217,500 10-Sep-14
150,000 10-Sep-14
5,000,000 10-Sep-14
94,913 10-Sep-14
50,596 10-Sep-14
27,664 10-Sep-14
Printed 10-Jun-17
HARGA UPAH Up Dated 3-Oct-14
2 PKRJ. BATU
4 PKRJ. KAYU
BORONGAN
1 PENGECORAN
Site Mix & Pengecoran Manual
- Lantai Kerja M3 1.00
- Pondasi & Sloof M3 1.00
- Kolom M3 1.00
- Dinding M3 1.00
- Balok & Dek M3 1.00
Concrete Pump M3 1.00
- Lantai Kerja
- Pondasi & Sloof M3 1.00
- Kolom M3 1.00
- Dinding M3 1.00
- Balok & Dek M3 1.00
2 PEMBERSIHAN LAHAN M3 1.00
3 PEKERJAAN TANAH
Galian manual M3 1.00
Galian Mesin M3 1.00
Pengurugan M3 1.00
Pemadatan M3 1.00
4 PECAH KEPALA TIANG SET 1.00
5 BETON PRAKTIS
Plat Setempat s/d 1x1 m., T : 15 cm' SET 1.00
Plat Lajur s/d L : 1.20 m., T : 15 cm' M' 1.00
Sloof s/d 20x20 cm' M' 1.00
Kolom & Balok s/d 15x20 cm' M' 1.00
Meja Dapur s/d L : 0.60 m., T : 15 cm' M' 1.00
Luifel & Talang s/d L : 1.20 m., T : 15 cm' M' 1.00
Lisplang s/d L : 1.00 m., T : 15 M' 1.00
Screed M2 1.00
6 PASANGAN BATU
Bata / Batako M2 1.00
Plesteran M2 1.00
Acian M2 1.00
7 BENANGAN
Sudut & Tali Air M' 1.00
Benangan Groove & Ban-2 an M' 1.00
Benangan Hias &, Lisplang M' 1.00
Plinth Lantai M' 1.00
8 FABRIKASI & EREKSI
Penulangan / pembesian KG 1.00
Konstruksi Baja KG 1.00
Konstruksi Baja - Casteleted KG 1.00
Begisting - pasang sd bongkar
- Lantai Kerja
- Pondasi & Sloof M2 1.00
- Kolom M2 1.00
- Dinding M2 1.00
- Dek M2 1.00
Steger/Perancah - pasang sd bongkar M2 1.00
Andang M2 1.00
9 PELAPIS
Granit Random M2 1.00
Granit Poles M2 1.00
Granit Border M' 1.00
Marmer Random M2 1.00
Marmer Poles M2 1.00
Marmer Border M' 1.00
Granit Tile Random M2 1.00
Granit Tile Border M' 1.00
Keramik Random M2 1.00
Keramik Border M' 1.00
Batu Alam Random M2 1.00
Batu Alam Border M' 1.00
1.00
10
1.00
11
12
13
14
15
16
17
18
19
20
21
100.00%
3-Oct-16 9-Sep-14
11,761,083 9,057,400
3,045,000 2,200,000 10,000
111,000 80,000
97,125 70,000
batu batu bt - benangan
111,000 80,000 117,938
besi besi baja konstruksi
111,000 80,000 124,875
konstr/bgst konstr/bgst partisi
124,875 90,000 138,750
dinding dinding woodstain
104,063 75,000 117,938
2,130,800 2,130,800
2,963,110 2,125,800
104,875 70,000
109,875 75,000
134,875 100,000
139,875 105,000
124,875 90,000
63,250 40,000
68,250 45,000
93,250 70,000
98,250 75,000
83,250 60,000
2,775 2,000
45,500 30,000
32,750 25,000
27,750 20,000
13,875 10,000
55,500 40,000
41,625 30,000
34,688 25,000
34,688 25,000
34,688 25,000
41,625 30,000
55,500 40,000
69,375 50,000
13,875 10,000
34,688 25,000
27,750 20,000
13,875 10,000
11,100 8,000
16,650 12,000
13,875 10,000
19,425 14,000
1,110 800
6,938 5,000
8,325 6,000
28,563 15,000
33,563 20,000
58,563 45,000
63,563 50,000
48,563 35,000
22,200 16,000
2,775 2,000
208,125 150,000
138,750 100,000
124,875 90,000
138,750 100,000
104,063 75,000
83,250 60,000
55,500 40,000
27,750 20,000
41,625 30,000
20,813 15,000
55,500 40,000
27,750 20,000
0.03571429
0.03636364
0.03603896
bt-tile
124,875
a konstruksi
furniture
152,625
duco
138,750
PEKERJAAN
NO
ITEM KERJA KETERANGAN SPESIFIKASI
ADUKAN BETON
1 BETON SITE MIX B-0 PC : PS : KR 1.00 3.00 5.00
- Semen
- Pasir
- Kerikil
- Alat, dll asumsi Rp 410,000 per 5.00 m3 (incl. Molen)
Pembesian Ulir
- Besi beton
- Bendrat asumsi 0.78 Kg. per 100 Kg. Besi beton
- Upah
- Alat, dll asumsi Rp 150,000 per 1,000 Kg. Besi beton
PEKERJAAN BETON
Beton K-225 Manual
- Beton Cor
- Upah PC & Sloof
- Alat, dll asumsi Rp 1,000,000 per 100 m'
Beton K-225 Manual
- Beton Cor
- Upah Groundslab
- Alat, dll asumsi Rp 1,000,000 per 100 m'
M3 1.00 739,000.00
ZAK 4.345679 57,000 247,703.70
M3 0.440000 180,000 79,200.00
M3 0.733333 450,000 330,000.00
Ls 1.000000 82,000 82,000.00
M3 1.00 829,800.00
ZAK 6.518519 57,000 371,555.56
M3 0.440000 180,000 79,200.00
M3 0.660000 450,000 297,000.00
Molen+Triler) Ls 1.000000 82,000 82,000.00
M3 1.00 741,500.00
M3 1.025000 660,000 676,500.00
Molen+Triler) Ls 1.000000 65,000 65,000.00
M3 1.00 854,300.00
M3 1.025000 770,000 789,250.00
Molen+Triler) Ls 1.000000 65,000 65,000.00
M3 1.00 889,300.00
M3 1.025000 770,000 789,250.00
Molen+Triler) Ls 1.000000 100,000 100,000.00
M3 1.00 865,600.00
M3 1.025000 781,000 800,525.00
Molen+Triler) Ls 1.000000 65,000 65,000.00
M3 1.00 900,600.00
M3 1.025000 781,000 800,525.00
Molen+Triler) Ls 1.000000 100,000 100,000.00
M3 1.00 877,000.00
M3 1.025000 792,000 811,800.00
Molen+Triler) Ls 1.000000 65,000 65,000.00
M3 1.00 911,800.00
M3 1.025000 792,000 811,800.00
Molen+Triler) Ls 1.000000 100,000 100,000.00
M3 1.00 916,000.00
M3 1.025000 830,000 850,750.00
Molen+Triler) Ls 1.000000 65,000 65,000.00
M3 1.00 950,800.00
M3 1.025000 830,000 850,750.00
Molen+Triler) Ls 1.000000 100,000 100,000.00
M3 719,733.33
ZAK 9.777778 57,000 557,333.33
M3 0.990000 160,000 158,400.00
Ls 1.000000 4000 4,000.00
M3 623,866.67
ZAK 7.822222 57,000 445,866.67
M3 1.100000 160,000 176,000.00
M3 1.000000 2,000 2,000.00
M3 549,555.56
ZAK 6.518519 57,000 371,555.56
M3 1.100000 160,000 176,000.00
M3 1.000000 2,000 2,000.00
M2 1.00 146,500.00
m. Lbr 0.401235 224,400 90,037.04
m. M3 0.002275 3,000,000 6,825.00
m. M3 0.001950 - -
m. M2 1.000000 48,563 48,562.50
Ls 1.000000 1,000 1,000.00
M2 1.00 276,200.00
m. Lbr 0.234375 294,000 68,906.25
m. M3 0.023625 3,000,000 70,875.00
hari Lbr 2.400000 32,000 76,800.00
M2 1.000000 58,563 58,562.50
Ls 1.000000 1,000 1,000.00
M2 1.00 93,600.00
BUAH 13.125000 2,750 36,093.75
m' M3 0.039375 572,055.56 22,524.69
M2 1.000000 34,688 34,687.50
Ls 1.000000 250 250.00
KG 1.00 10,100.00
KG 1.050000 8,300 8,715.00
KG 0.008594 9,500 81.64
KG 1.000000 1,110.00 1,110.00
Ls 1.000000 150 150.00
KG 1.00 11,500.00
KG 1.030000 9,800 10,094.00
KG 0.008594 9,500 81.64
KG 1.000000 1,110 1,110.00
Ls 1.000000 150 150.00
M3 1.00 975,000.00
M3 1.00 854,300 854,300.00
M3 1.00 109,875 109,875.00
Ls 1.00 10,000 10,000.00
M3 1.00 970,000.00
M3 1.00 854,300 854,300.00
M3 1.000000 104,875 104,875.00
Ls 1.000000 10,000 10,000.00
M3 1.00 1,066,000.00
M3 1.000000 916,000 916,000.00
M3 1.000000 139,875 139,875.00
Ls 1.000000 10,000 10,000.00
M3 1.00 980,000.00
M3 1.000000 829,800 829,800.00
M3 1.000000 139,875 139,875.00
Ls 1.000000 10,000 10,000.00
M3 1.00 1,005,000.00
M3 1.000000 854,300 854,300.00
M3 1.000000 139,875 139,875.00
Ls 1.000000 10,000 10,000.00
M3 1.00 1,061,000.00
M3 1.000000 916,000 916,000.00
M3 1.000000 134,875 134,875.00
Ls 1.000000 10,000 10,000.00
M3 1.00 1,044,050.00
M3 1.000000 950,800 950,800.00
M3 1.000000 83,250 83,250.00
Ls 1.000000 10,000 10,000.00
ANALISA HARGA SATUAN
PROYEK :
ALAMAT :
PEKERJAAN PERSIAPAN
Panjang Bowplank (m) =
No.1 1 m' Pekerjaan Bowplank Koef Satuan Harga Satuan
Bahan
Paku 2 - 5 Inc 0.020 Doz Rp 2,700.00
Kayu Meranti 2/20 0.007 m3 Rp 4,000,000.00
Kayu Meranti 5/7 0.008 m3 Rp 3,000,000.00
Upah
Mandor 0.0045 OH Rp 120,000.00
Kepala Tukang 0.001 OH Rp 100,000.00
Tukang 0.100 OH Rp 90,000.00
Pekerja 0.100 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
PEKERJAAN GALIAN
Volume (m3) =
No.1 1 m3 Pekerjaan Galian Konstruksi Koef Satuan Harga Satuan
Upah
Mandor 0.0250 OH Rp 120,000.00
Pekerja 0.750 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
PEERJAAN SLOOF
Dimensi 0.2 0.4 Panjang Sloof (m) =
No.2 1 m' Pekerjaan Sloof S-2 (20/40) K300 Koef Satuan Harga Satuan
Bahan
Beton Ready Mix 0.080 m3 Rp 916,000.00
Bekisting Batako 0.800 m2 Rp 93,600.00
Tulangan Pokok 5 D 13 8.261 Kg Rp 11,500.00
Tulangan Sengkang 8 - 150 3.2864 Kg Rp 10,100.00
Kawat Ikat 0.1819 Kg Rp 23,000.00
Upah
Upah Pengecoran 0.080 m3 Rp 109,875.00
Upah Pembesian 11.547 Kg Rp 1,110.00
Upah Bekisitng 0.800 m2 Rp 34,687.50
TOTAL
RAP PEMBULATAN
PEKERJAAN KOLOM
Dimensi 0.3 0.3 Panjang Kolom (m) =
No.1 1 m' Pekerjaan Kolom K-1 (30/30) K300 Koef Satuan Harga Satuan
Bahan
Beton Ready Mix 0.090 m3 Rp 1,061,000.00
Begisting Kolom 0.360 m2 Rp 276,200.00
Tulangan Pokok 6 D 13 6.522 Kg Rp 11,500.00
Tulangan Sengkang 10 - 150 5.1800 Kg Rp 10,100.00
Kawat Ikat 0.1843 Kg Rp 23,000.00
Upah
Upah Pengecoran 0.090 m3 Rp 93,250.00
Upah Pembesian 11.702 Kg Rp 1,110.00
Upah Bekisitng 0.360 m2 Rp 34,687.50
TOTAL
RAP PEMBULATAN
PEKERJAAN BALOK
Dimensi 0.3 0.6 Panjang Sloof (m) =
No.1 1 m' Pekerjaan Balok S-1 (30/60) K300 Koef Satuan Harga Satuan
Bahan
Beton Ready Mix Concrete Pump 0.180 m3 Rp 889,300.00
Bekisting Balok 1.200 m2 Rp 146,500.00
Tulangan Pokok 6 D 13 6.522 Kg Rp 11,500.00
Tulangan Sengkang 10 - 150 7.6467 Kg Rp 10,100.00
Kawat Ikat 0.2232 Kg Rp 23,000.00
Upah
Upah Pengecoran 0.180 m3 Rp 109,875.00
Upah Pembesian 14.168 Kg Rp 1,110.00
Upah Bekisitng 1.200 m2 Rp 34,687.50
TOTAL
RAP PEMBULATAN
PEKERJAAN DINDING
No.1 1 m2 Dinding Bata Merah 1PC:3PS 1/2 Bata Koef Satuan Harga Satuan
Bahan
Portland Cemen 40 Kg 0.36 Zak Rp 50,000.00
Pasir pasang 0.04 m3 Rp 160,000.00
Batu Merah (22X11X4.5) 77.00 buah Rp 700.00
Upah
Upah Pasang Dinding 1.000 m2 Rp 34,687.50
TOTAL
RAP PEMBULATAN
No.2 1 m2 Dinding Bata Merah 1PC:4PS 1/2 Bata Koef Satuan Harga Satuan
Bahan
Portland Cemen 40 Kg 0.29 Zak Rp 50,000.00
Pasir pasang 0.04 m3 Rp 160,000.00
Batu Merah (22X11X4.5) 77.00 Kg Rp 700.00
Upah
Upah Pasang Dinding 1.000 m2 Rp 34,687.50
TOTAL
RAP PEMBULATAN
PEKERJAAN PLAFOND
No.1 1 m2 Plafond Kalsiboard Rangka Metal Koef Satuan Harga Satuan
Bahan
Besi Hollow 40/40 0.75 M Rp 15,500.00
Besi Hollow 20/40 2.00 M Rp 11,200.00
Papan Semen 1200x2400x3 0.38 Lembar Rp 62,800.00
Paku Asbes Sekrup 4 inchi 4.00 Buah Rp 7,500.00
Upah
Mandor 0.08 OH Rp 120,000.00
Kepala Tukang 0.03 OH Rp 100,000.00
Tukang 0.25 OH Rp 90,000.00
Pekerja 0.15 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
PEKERJAAN ATAP
No.1 1 m2 Pekerjaan Rangka Atap Galvalum Koef Satuan Harga Satuan
Bahan
C-75 0.8 1.488 M' Rp 14,200.00
C-75 0.6 2.232 M' Rp 12,700.00
Baut (screw driver) 28.000 Bh Rp 350.00
Dynabolt 1.60 Bh Rp 3,500.00
Reng 5.40 M' Rp 6,000.00
Talang Jurai 0.124 M' Rp 48,000.00
Upah
Mandor 0.05 OH Rp 120,000.00
Kepala Tukang 0.01 OH Rp 100,000.00
Tukang 0.45 OH Rp 90,000.00
Pekerja 0.20 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
No.2 1 Titik Pekerjaan Instalasi Stop Kontak Koef Satuan Harga Satuan
Bahan
Kabel NYM 2 x 2,,5 mm 10.000 M' Rp 3,000.00
Pipa Pralon 5/8 2.50 Bh Rp 7,500.00
T Doos Pvc 1.00 M' Rp 2,650.00
Upah
Kepala Tukang 0.05 OH Rp 100,000.00
Tukang 0.20 OH Rp 90,000.00
Pekerja 0.001 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
No.3 1 Titik Pekerjaan Instalasi Saklar Tunggal Koef Satuan Harga Satuan
Bahan
Saklar Tunggal 1.000 M' Rp 15,000.00
Upah
Kepala Tukang 0.05 OH Rp 100,000.00
Tukang 0.20 OH Rp 90,000.00
Pekerja 0.001 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
No.4 1 Titik Pekerjaan Instalasi Saklar Ganda Koef Satuan Harga Satuan
Bahan
Saklar Ganda 1.000 M' Rp 25,000.00
Upah
Kepala Tukang 0.05 OH Rp 100,000.00
Tukang 0.20 OH Rp 90,000.00
Pekerja 0.001 OH Rp 70,000.00
TOTAL
RAP PEMBULATAN
12 M 1M
100% 6 2.66 0.22
0% 8 4.74 0.40
10 7.40 0.62
11 8.95 0.75
12 10.70 0.89
1.00 13 12.50 1.04
Jumlah Harga 16 19.00 1.58
19 26.76 2.23
Rp 54.00 22 35.81 2.98
Rp 28,000.00 25 46.24 3.85
Rp 24,000.00 29 62.28 5.19
Rp 540.00
Rp 100.00
Rp 9,000.00
Rp 7,000.00
Rp 68,694.00
69,000.00
1.00
Jumlah Harga
Rp 3,300.00
Rp 1,160.50
Rp 2,358.00
Rp 27,000.00
Rp 70,800.00
Rp 7,200.00
Rp 288,000.00
Rp 10,625.00
Rp 2,400.00
Rp 2,000.00
Rp 18,000.00
Rp 28,000.00
Rp 460,843.50
461,000.00
1.00
Jumlah Harga
Rp 3,000.00
Rp 52,500.00
Rp 55,500.00
56,000.00
Jumlah Harga
Rp 17,500.00
Rp 15,000.00
Rp 32,500.00
33,000.00
Jumlah Harga
Rp 2,280.00
Rp 7,140.00
Rp 9,420.00
10,000.00
Jumlah Harga
Rp 66,000.00
Rp 2,280.00
Rp 7,140.00
Rp 8,800.00
Rp 75,420.00
76,000.00
Jumlah Harga
Rp 17,500.00
Rp 8,000.00
Rp 25,500.00
26,000.00
Jumlah Harga
Rp 28,000.00
Rp 36,950.00
Rp 64,950.00
65,000.00
1.00
Jumlah Harga
Rp 104,248.00
Rp 80,980.00
Rp 104,303.82
Rp 6,291.87
Rp 13,800.30
Rp 19,279.42
Rp 328,903.41
329,000.00
1.00
Jumlah Harga
Rp 58,639.50
Rp 68,480.00
Rp 78,227.87
Rp 4,962.87
Rp 7,762.67
Rp 15,207.13
Rp 233,280.03
234,000.00
0.30
Jumlah Harga
Rp 138,499.20
Rp 14,972.80
Rp 82,555.20
Rp 92,134.93
Rp 50,225.28
Rp 4,703.65
Rp 16,613.10
Rp 14,412.83
Rp 30,594.38
Rp 444,711.37
445,000.00
0.30
Jumlah Harga
Rp 103,874.40
Rp 1,240.31
Rp 70,761.60
Rp 98,411.25
Rp 86,430.75
Rp 6,199.91
Rp 12,459.83
Rp 18,997.65
Rp 26,223.75
Rp 424,599.45
425,000.00
0.50
Jumlah Harga
Rp 120,225.00
Rp 9,237.50
Rp 98,280.00
Rp 90,394.79
Rp 79,390.21
Rp 5,694.87
Rp 14,421.09
Rp 17,450.13
Rp 36,421.88
Rp 471,515.47
472,000.00
0.15
Jumlah Harga
Rp 92,332.80
Rp 28,457.60
Rp 47,174.40
Rp 80,220.93
Rp 70,454.91
Rp 5,053.92
Rp 11,075.40
Rp 15,486.13
Rp 17,482.50
Rp 367,738.59
368,000.00
1
1.00 0.036 3.3333333333
Jumlah Harga 27.77778
Rp 28,000.00
Rp 6,250.00 0.217 27
Rp 5,143.70
0.032148 4
Rp 25,000.00
Rp 64,393.70
65,000.00 16.6666666667
1
1.00
Jumlah Harga
Rp 73,280.00
Rp 74,880.00
Rp 95,000.00
Rp 33,192.64
Rp 4,183.00
Rp 8,790.00
Rp 12,817.47
Rp 27,750.00
Rp 329,893.11
330,000.00
1.00
Jumlah Harga
Rp 24,000.00
Rp 37,440.00
Rp 29,600.00
Rp 19,894.31
Rp 1,645.94
Rp 3,296.25
Rp 5,043.45
Rp 13,875.00
Rp 134,794.94
135,000.00
1.00
Jumlah Harga
Rp 95,490.00
Rp 99,432.00
Rp 75,000.00
Rp 52,318.00
Rp 4,238.96
Rp 8,392.50
Rp 12,988.93
Rp 12,487.50
Rp 360,347.89
361,000.00
1.00
Jumlah Harga
Rp 47,745.00
Rp 49,716.00
Rp 75,000.00
Rp 39,861.33
Rp 3,792.18
Rp 4,196.25
Rp 11,619.93
Rp 6,243.75
Rp 238,174.44
239,000.00
1.00
Jumlah Harga
Rp 39,787.50
Rp 41,430.00
Rp 50,000.00
Rp 35,709.11
Rp 2,855.76
Rp 3,496.88
Rp 8,750.55
Rp 5,203.13
Rp 187,232.92
188,000.00
1.00
Jumlah Harga
Rp 23,872.50
Rp 24,858.00
Rp 29,600.00
Rp 17,234.64
Rp 1,550.54
Rp 2,472.19
Rp 4,751.15
Rp 3,121.88
Rp 107,460.89
108,000.00
1.00
Jumlah Harga
Rp 160,074.00
Rp 175,800.00
Rp 75,000.00
Rp 77,231.33
Rp 5,132.51
Rp 19,777.50
Rp 15,726.93
Rp 41,625.00
Rp 570,367.27
571,000.00
1.00
Jumlah Harga
Rp 71,144.00
Rp 117,200.00
Rp 95,000.00
Rp 52,318.00
Rp 4,868.96
Rp 8,790.00
Rp 14,919.37
Rp 27,750.00
Rp 391,990.32
392,000.00
1.00
Jumlah Harga
Rp 40,018.50
Rp 87,900.00
Rp 62,500.00
Rp 39,861.33
Rp 3,398.43
Rp 4,944.38
Rp 10,413.41
Rp 20,812.50
Rp 269,848.55
270,000.00
Jumlah Harga
Rp 17,950.00
Rp 6,400.00 0.8
Rp 53,900.00 0.0099 0.1
80.808081
Rp 34,687.50
Rp 112,937.50
113,000.00
Jumlah Harga
Rp 14,500.00
Rp 6,880.00
Rp 53,900.00
Rp 34,687.50
Rp 109,967.50
110,000.00
Jumlah Harga
Rp 10,500.00
Rp 60,000.00
Rp 5,000.00
Rp 34,687.50
Rp 110,187.50
111,000.00
Jumlah Harga
Rp 22,524.69
Rp 5,000.00
Rp 34,375.00
Rp 34,687.50
Rp 96,587.19
97,000.00
Jumlah Harga
Rp 10,000.00
Rp 3,680.00
Rp 5,000.00
Rp 27,750.00
Rp 46,430.00
47,000.00
Jumlah Harga
Rp 10,000.00
Rp 3,680.00
Rp 5,000.00
Rp 27,750.00
Rp 46,430.00
47,000.00
Jumlah Harga
Rp 10,400.00
Rp 14,580.00
Rp 7,200.00
Rp 58,514.50
Rp 4,200.00
Rp 3,500.00
Rp 31,500.00
Rp 49,000.00
Rp 88,200.00
89,000.00
Jumlah Harga
Rp 11,000.00
Rp 3,300.00
Rp 5,000.00
Rp 10,000.00
Rp 29,300.00
30,000.00
Jumlah Harga
Rp 21,450.00
Rp 3,300.00
Rp 5,000.00
Rp 10,000.00
Rp 39,750.00
40,000.00
Jumlah Harga
Rp 11,625.00
Rp 22,400.00
Rp 23,983.32
Rp 30,000.00
Rp 9,000.00
Rp 2,500.00
Rp 22,500.00
Rp 10,500.00
Rp 132,508.32
133,000.00
Jumlah Harga
Rp 14,250.00
Rp 22,400.00
Rp 23,104.95
Rp 30,000.00
Rp 9,000.00
Rp 2,500.00
Rp 22,500.00
Rp 10,500.00
Rp 134,254.95
135,000.00
Jumlah Harga
Rp 14,250.00
Rp 14,000.00
Rp 23,104.95
Rp 30,000.00
Rp 9,000.00
Rp 2,500.00
Rp 22,500.00
Rp 10,500.00
Rp 125,854.95
126,000.00
Jumlah Harga
Rp 14,250.00
Rp 14,000.00
Rp 23,983.32
Rp 30,000.00 Asbes Datar/Eternit Uk.100 x 100 x 0.4 mm Le
Kayu Kamper Balok 4/6, 5/7
Rp 9,000.00
Rp 2,500.00
Rp 22,500.00
Rp 10,500.00
Rp 126,733.32
127,000.00
Jumlah Harga
Rp 9,900.00
Rp 1,320.00
Rp 56,640.00
Rp 9,000.00
Rp 2,500.00
Rp 22,500.00
Rp 10,500.00
Rp 112,360.00
113,000.00
Jumlah Harga
Rp 21,129.60
Rp 28,346.40
Rp 9,800.00
Rp 5,600.00
Rp 32,400.00
Rp 5,952.00
Rp 6,000.00
Rp 1,000.00
Rp 40,500.00
Rp 14,000.00
Rp 164,728.00
165,000.00
Jumlah Harga
Rp 90,000.00
Rp 960.00
Rp 800.00
Rp 6,750.00
Rp 10,500.00
Rp 109,010.00
110,000.00
Jumlah Harga
Rp 50,000.00
Rp 10,000.00
Rp 5,168.00
Rp 240.00
Rp 2,000.00
Rp 18,000.00
Rp 28,000.00
Rp 113,408.00
114,000.00
Jumlah Harga
Rp 21,000.00
Rp 950.00
Rp 40,000.00
Rp 6,000.00
Rp 2,000.00
Rp 18,000.00
Rp 7,000.00
Rp 94,950.00
95,000.00
Jumlah Harga
Rp -
Rp -
Rp -
Rp 360.00
Rp 500.00
Rp 4,500.00
Rp 3,500.00
Rp 8,860.00
9,000.00
Jumlah Harga
Rp -
Rp -
Rp -
Rp 600.00
Rp 1,000.00
Rp 9,000.00
Rp 7,000.00
Rp 17,600.00
18,000.00
Jumlah Harga
Rp 30,000.00
Rp 17,400.00
Rp 18,750.00
Rp 2,650.00
Rp 5,000.00
Rp 45,000.00
Rp 21,000.00
Rp 139,800.00
140,000.00
Jumlah Harga
Rp 30,000.00
Rp 18,750.00
Rp 2,650.00
Rp 5,000.00
Rp 18,000.00
Rp 70.00
Rp 74,470.00
75,000.00
Jumlah Harga
Rp 15,000.00
Rp 5,000.00
Rp 18,000.00
Rp 70.00
Rp 38,070.00
39,000.00
Jumlah Harga
Rp 25,000.00
Rp 5,000.00
Rp 18,000.00
Rp 70.00
Rp 48,070.00
49,000.00
Uk.100 x 100 x 0.4 mm Lembar
pondasi setempat
jumlah 10 titi
kumbung
vertikal 45 m
Horisontal 34 m
79 m
sloof
vertikal 45 m
Horisontal 36.5 m
81.5 m
Prepared by Gatot Setyo Utomo 06/10/2017 Page 1
A PEKERJAAN PERSIAPAN
1 Pekerjaan Pembongkaran/ Pembersihan M
2 Pekerjaan Pagar Proyek Sementara M'
3 Pemasangan Bowplank M'
4 Direksi Keet Ls
5 Air Kerja & Listrik Kerja Bln
6 Keamanan Lingkungan Bln
Sub Total
B PEKERJAAN PONDASI
1 Pondasi Cakar Ayam (80.80.20) 10.00 titik Rp 368,000.00
2 Pondasi Batu Kumbung 79.00 M' Rp 65,000.00
3 Sloof (15.20) 81.50 M' Rp 135,000.00
4 Peninggian Lahan Tinggi (m) 0.2 1.00 Ls Rp 300,000.00
Sub Total
TOTAL
PEMBULATAN
LUASAN (M2)
HARGA PER METER PERSEGI
Prepared by Gatot Setyo Utomo 06/10/2017 Page 2
JUMLAH HARGA
Exlude
Exlude
Exlude
Exlude
Exlude
Exlude
Rp -
Rp 3,680,000.00
Rp 5,135,000.00
Rp 11,002,500.00
Rp 300,000.00
Rp 20,117,500.00
Rp 20,117,500.00
Rp 20,110,000.00
78
Rp 257,820.51
Prepared by Gatot Setyo Utomo 06/10/2017 Page 3
PROYEK :
LOKASI :
TOTAL Rp 20,000,000.00
LUAS AREA
Catatan :
Pekerjaan tidak termasuk :
~ Finishing Marmer / Granit / Batu alam & material lain yang tidak tercantum di BQ
~ Kanopi Carport
~ Pintu Pagar
~ Penambahan daya PLN
~ Pengurusan IMB
~ Perabot interior, lemari, kabinet, partisi dll
(Samudaya, ST.)
3 06/10/2017
18 Memasang 1 m3 dinding bata merah
campuran : 1 semen : 4 pasir