BILL OF ENGINEERING MEASUREMENT AND EVALUATION

PROJECT TITLE: SUPPLY AND INSTALLATION OF STREET LIGHT ALONG ANIFOWOSE,IPATA

OLOJE,ILORIN

S/NO. DESCRIPTION QTY. UNIT RATE TOTAL

A. CIVIL WORK
1. Digging and backfilling of hole 600mm x 900mm 65 Nos. 1500.00 97,500.00
to accommodate concrete pole base
2. Digging and backfilling of cable trench 2000 Mtrs. 300.00 600,000.00
3. Casting of standard concrete pole base 65 Nos. 10,000 650,000.00
4. Allow for cutting and mending of overlay asphalt 50 Mtrs. 1,500.00 75,000.00
road crossing
5. Construction of transformer plinth 1 Nos. 35,000.00 35,000.00
6. Construction of lighting kiosk plinth 1 Nos. 15,000.00 15,000.00
7. 75mm diam galvanized pipes for road crossing 18 Length 4,500.00 81,000.00
Sub-total (A) - - - 1,553,500.00
B. CABLES & OTHER ACCESSORIES
1. 4 x 25mm PVC/SWA/PVC cable (Nigerchin) 150 Mtrs. 1,350.00 202,500.00
2. 4 x 10mm PVC/SWA/PVC cable (Nigerchin) 2500 Mtrs. 1,100.00 2,750,000.00
3. 2.5mm twin + earth PVC cable [NWC] 25 Coils 8,000.00 200,000.00
4. PVC insulation tape 15 Rolls 35.00 525.00
Sub-total[B] - - - 3,153,025.00
C. POLES/FITTINGS & ACCESSORIES

1. 9.0m single arm galvanized street light pole to 65 Nos. 45,000.00 2,925,000.00
Engineers specification
2. 1 x 250w high pressure[Philips] sodium lamp 65 Nos. 30,000.00 1,950,000.00
fittings complete with
i. 250w choke (Thorn)
ii. 250-400w ignitor
iii. 25uf capacitor
6. 60A PVC connector 20 Rolls 500.00 10,000.00
7. 5/10A MCB breakers (MG) 65 Nos. 750.00 48,750.00
8. Installation materials shall include bolts & nuts Lot Sum 25,000 25,000.00
Sub-total[C] - - - 4,958,750.00
S/NO. DESCRIPTION QTY. UNIT RATE TOTAL

D. 100KVA, 11/0.415 TRANSFORMER SUB-STATION

1. Supply and installation of 100KVA, 11/0.415 1 Nos. 1,100,000 1,100,000.00

transformer (ELCO)
2. 11kv DJ & P fuse assembly 1 Sets 15,000.00 15,000.00
3. 11kv lighting arrestor 1 Sets 12,000.00 12,000.00
4. 11kv U-channel complete with accessories 2 Sets 4,000.00 8,000.00
5. 11kv channel complete with accessories 1 Sets 3,500.00 3,500.00
6. 1800mm heavy guage galvanized earth rod 60 Nos. 1,500.00 90,000.00
7. 70mm bare copper earth wire 200 Mtrs. 200.00 40,000.00
8. 50mm PVC copper wire 200 Mtrs. 150.00 30,000.00
9. 75mm diam. Compressible type cable lug 40 Nos. 200.00 8,000.00
10. 100mm diam. Bi-metal line tap 24 Nos. 350.00 8,400.00
11. 10.3m rein-forced concrete pole 4 Nos. 22,000.00 88,000.00
12. Allow for the extension of 11kv network to the Lot Sum 500,000 500,000.00
proposed transformer sub-stations
13. Allow for transportation/hiring of hiab Lot Sum 300,000 300,000.00
14. PHCN statutory charges shall include the Lot Sum 400,000 400,000.00
following: (a) Security development
(b) Inspection & survey
(c) Capital development
(d) Testing/Commissioning
15. Allow for the supply and installation of maximum 1 Sets 800,000 800,000.00
demand meter including all necessary processing
fees
Sub-total (D) - - - 3,402,900.00
S/NO. DESCRIPTION QTY. UNIT RATE TOTAL

E. STREET LIGHTING KIOSK

1. Construction of purpose built street lighting
kiosk which shall be mechanical strong and
electrically insulated with provision for top &
1 Sets 200,000 200,000.00
bottom cable entry comprising the following:
(i) 2 No x 100 120A contactor (Merlin Gerin)
(ii) 1 No x 100A MCCB (MG) as incomer
(iii) 2 No x 60A MCCB (MG) as out-going
(iv) 1 No of Auto selector switch
(v) 5/10A photo cell switch
2. Allow for the earth of lighting kiosk 1 Sets 25,000.00 25,000.00
Sub-total

COLLECTIONS
A. CIVIL WORKS - - - 1,553,500.00

B. CABLES & OTHER ACCESSORIES - - - 3,153,025.00

C. POLES & FITTINGS - - - 4,958,750.00

D. 100KVA, 11/0.415KV TRANSFORMER SUB- - - - 3,402,900.00

STATION

E. STREET LIGHTING KIOSK - - - 225,000.00

F. TOTAL 13,293,175.00

LABOUR (10%) - - - 1,329,318.00

TRANSPORTATION - - - 150,000.00

GRAND TOTAL - - - 14,772,493.00