Vous êtes sur la page 1sur 161

Estimate

Name of the Work

Construction of New Class Rooms in ASD Womens


Degree College, Jagannaikpur, Kakinada in East
Godavari District

Estimate Cost Rs. 128.81 Lakhs

Section : East Buildings Kakinada

Sub-Division : Buildings Sub division kakinada

Division : Kakinada

Circle : Kakinada

A.P.E.& W.I.D.C: Engineering Department


GOVERNMENT OF ANDHRA PRADESH

ROADS & BUILDINGS DEPARTMENT

Name of work : Construction of New Class Rooms in ASD Womens


Degree College, Jagannaikpur, Kakinada in East
Godavari District

ESTIMATE AMOUNT Rs. 26.01 Lakhs

(R&B) Building Section : Kakinada

(R&B) Sub-Division : Buildings, Kakinada

(R&B) Division : Kakinada


(R&B) Circle : Kakinada
Mandal : Samalkot

Assembly Const. : Peddapuram


Parliament Const. : Kakinada

EAST GODAVARI DISTRICT


ADESH
SPECIFICATION REPORT TO ACCOMPANYING THE ESTIMATE
FOR THE WORK "Providing Flooring, Ceiling, Water Supply & Sanitation to Bio Fertilizer Lab
in Samalkot in East Godavari District. "
Estimate Amount:-Rs. 26.00 Lakhs
Authority
Necessary Administrative Sanction was accorded by the District Collector for the construction of
Building for Bio Fertilizer Lab at Samalkot in East Godavari District. The construction of Sub-structure
and super-structure of Bio-fertilizer lab was completed. Inorder to bring the Lab in to utility it needs
Flooring, Paintings, False ceiling, water supply and sanitary arrangements. Hence an estimate is prepared
for providing amenities including Water Supply & Sanitary arrangements to Bio Fertilizer Lab in
Samalkot in East Godavari District for an amount of 26.00 Lakhs. Provision for Submersible Pump and
Borewell is also included in the estrimate by duly incorporating the rates already approved by (R&B)
Division Rajamahendravaram which were submitted by RWS Dept (sanctioned estimate enclosed).
Accordingly an Estimate is prepared with the following provisions.

Provisions:-
1 Earth work excavation
2 Plain Cement Concrete
3 Vibrated Reinforced Cement Concrete M 20 Design Mix for footings
4 Vibrated Reinforced Cement Concrete M 20 Design Mix for pedestals
5 Vibrated Reinforced Cement Concrete M 20 Design Mix for columns
6 Vibrated Reinforced Cement Concrete M 20 Design Mix for roof beams, slabs
7 Filling with useful available excavated earth
8 Brick Masonry in superstructure with CM (1:8)
9 Plastering 20mm thick in two coats with base of 16mm thick
10 Reinforced cement concrete with M20 grade Design mix, platforms & Plates for shelves

11 Plastering 12mm thick in two coats with base of 12mm thick


12 Flooring with vitrified tiles of 1st quality
13 Providing skirting to internal walls to 15 cm height/risers
14 Flooring with Ceramic Tiles of 7.3mm thick
15 Dadoing with White/Coloured/Design Ist quality glazed tiles
16 Flooring with chequered tiles of approved barand colour and shade
17 Supply and fixing Gyp Board suspended ceiling
18 Providing and applying synthetic plaster putty
19 Painting to New walls with two coats of Plastic Emulsion paint
20 Painting to new walls with 2 coats of plastic emulsion paint
21 Painting to New Iron work with two coats of ready mixed synthetic enamel paint
22 Providing High Yield Strength Deformed (HYSD) steel bars
23 S& F 25 mm Nominal Bore GI pipeBOARDSaluminum glazed partitions
24 S& F 40 mm Nominal Bore GI pipe Medium Grade
25 Supplying and Fixing European Water Closet
26 Supply and Fixing 10 Litres capacity Single Flush
27 Supplying and Fixing best Indian make plastic seat
28 Supplying & Fixing Indian make Flat Back Wash Hand Basin
29 Supply and fixing of stainless steel sink with drain board
30 S & F NP soap dish heavy type with NP SCREWS BMW-I.28
31 Supplying & Fixing white glazed flat back Bowl urinals
32 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x 457 .2 mm
BMW-I.105
33 S & F 19.04 mm dia & 609.6 mm long aluminium anodized towel rod with brackets and
aluminium screws BMW-I.22
34 S&F 12.7 mm dia NP pillar cock heavy duty Ist quality Indian make Seiko/ Senior/ Nice
or equivalent BMW-E.28
35 S & F 19.05 mm heavy duty NP stop cock Indian make with ISI mark Seiko/ Senior/ Nice
or equivalent BMW-E.37
36 Supplying and fixing Gunmetal Gate ( GM peet ) valve
37 Supplying and fixing Gunmetal Gate ( GM peet ) valve
38 Supply & fixing bib cock cum health faucet with 1 m long flexible tube
39 S& F 110 mm dia 3 M Double Socket PVC/SWR pipe
40 S& F 75 mm dia 1828.8 mm (6'-0") Single Socket PVC/SWR pipe
41 S& F 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
42 Supplying and fixing CI Nahani traps 100 mm dia Inlet- 75 mm
43 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/
44 Providing & Placing on Terrace (at all floor levels) polyethylene waterstorage tank
45 Drilling of bore well with Rotary rig to finished dia of 175mm
46 Cost & supply of the 175 mm dia Blue Casing Pipe
47 Cost & supply of the 175 mm Clamp Set
48 Cost & supply of the 175 mm Bail Plug
49 Cost & supply of the 175 mm Bore Cover
50 Labour Charges for slotting of PVC Pipes
51 Provision for Geological Survey Inspection charges for selection of bore site
52 Supply and Transportation of 7.5HP 8 Stage three phase
53 Supply of 3 core 4 sqmm Flat Copper cable
54 Manufacture, Supply and delivery of HDPE pipe
55 Cost and Supply of SS Nipples
56 Supplying of 6 sqmm 7/18 WPSC ISI Aluminium wire
57 Manufacture, supply and delivery of CI D/F Non Return Valve
58 Supply and transportation of control panel for single phase
59 S& F 80 mm Nominal Bore GI pipe Medium grade properties
60 Labour Charges for erection of 7.5 HP/8 stage submersible motor with pumpset
61 Provision for GI/PVC/CI Pipes and specials
62 Provision for VAT @5%
63 Seignorage charges
64 Provision for quality control charges
65 Provision for publication charges, unforeseen items & rounding off
The rates are adopted in this estimate as per common SSR for all Engineering
departments for the year 2016-2017 and work will be carried out as per the relevent clauses of APDSS
with amendments communicated from time to time.

Assistant Exe. Engineer (R&B) Deputy Executive Engineer Executive Engineer


East Buildings Section Kakinada (R&B) BuildingsSub Division, KKD (R&B)Division,KKD
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur,
Kakinada in East Godavari District
General Abstract
S.No Description Amount

1 Total cost of civil work 2,439,086

2,439,086
2 Provision for VAT @5% 121,954.00

3 Seignorage charges 774.00

4 Provision for quality control charges 10,000.00

5 Provision for publication charges, unforeseen items & rounding off 29,272.76

Total Amount 2,601,086.77


898,913.2
3

-51,086.77
2,398,913.2
3

-2,898,913.23
Note Submitted :
Sir,

Sub:- Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur, Kakinada
Godavari District

Ref :- 1. GO Rt No. 345 dated 06-07-2012 of School Education (SE-PROG 1) Dept, Andhra Pradesh

2. Lr. No: AE1/SE/APEWIDC/HYD/MS-GH/WGL, Dtd 18.9.2012 of the Superintending Engin


APEWIDC.

******* *******
The Principal Secratary to Government, Education(SE-PROG.I) Dept., Government of Andhra P
Hyderabad have accorded Administrative Sanction for Construction of (355) Girls hostel Buildings
premises of Model Schools through G.O.Rt. No. 345, Dated 06-07-2012 with a unit cost of Rs. 1.288 Cr
various Places in Andhra Pradesh, including Construction of New Class Rooms in ASD Womens
College, Jagannaikpur, Kakinada in East Godavari District

The Funding Pattern is : 90% of the capital cost will be borne by the Central Government
balance 10 % will be provided by the State Government. While planning and designing the building an
infrastructure for the model school attached Girls hostel buildings all standard norms were adopted
altogether 32 rooms are to be constructed with following provisions:

No of Room
Description
Rooms Size
master Bedroom 1 4.88 x

dressing room 2
2.13 x
Bath rooms with WCs 2
0.92 x
Bed Room 1 4.27 x
Bed room 1 4.88 x
Dining/Livingroom 1
7.32 x
wash area 1 1.82 x

store 1
1.45 x
kitchenroom 1 3.13 x
puja 1 1.83 x
corridor 1 3.05 x
drawingroom 1
4.27 x

office room 1
3.47 x

steno room 1
3.88 x
toilets 1
1.33 x
wide sitout 1
5.30 x

The total plinth area of the builidng including walls & circulation area is arrived as 256.51 S
are 2760 Sft.

Civil works include construction of security room , Generator room, compound wall and gate, septi
drinking water facilities, electrification including fixtures. This estimate is prepared adopting the type
communicated . The total plinth area is 8500 Sft

Vide reference 2nd cited the Superintending Engineer has submitted the detailed estimate duly a
the type design.

The Detailed Estimate is prepared with the following common provisions:

A) Foundations and Sub-Structure:

SBC is adopted @200KN/SQMT as per recommendation of the Superintending Engineer ba


field inspection.

1 Earth work excavation in all types of soils for open foundations

2 P.C.C (1:5:10) prop: nominal mix for levelling course in foundations and as bed
concrete for flooring.

3 P.C.C (1:4:8) prop: nominal mix for foundations for columns.

4 VRCC M 20 grade design mix ( by weigh batching), using 20mm HBG machine
crushed graded metal for Footings, Pedestals, Plinth beams and Columns up to plinth level.

5 Random Rubble Stone masonry in CM(1:8) prop, for basement.

6 Filling with useful available excavated earth in trenches, sides of foundations and for basement

7 Flush pointing to RRS masonry in CM (1:3) for basement.

B) Superstructure:
1 VRCC M 20 grade design mix ( by weigh batching), using 20mm HBG machine crushed grade
for Columns, Roof Beams, Roof Slabs.
2 Providing HYSD bars Fe 415 for all diameters more than 6mm for VRCC & RCC work.
3 Providing Mild Steel Fe 250 for 6mm bars for VRCC & RCC work.
4 P.C.C (1:3:6) prop: nominal mix for Bed Blocks and Hold Fasts.
5 RCC (1:2:4) prop. Nominal mix using 12mm HBG machine crushed graded metal for Lintels,
thick platforms.

6 RCC M 25 grade design mix ( by weigh batching), using 20mm HBG machine crushed grade
for sun shades, 7.5cm thick at fixed end and 5.0 cm thick at free end, of any width as per ap
plan.
7 PCC M20 grade Design Mix ( by weigh batching), using 20mm HBG machine crushed grade
for steps .

8 Brick masonry in CM(1:8) prop. using 2nd class traditional bricks for Superstructure.
9 Reinforced Brick masonry 115mm thick in CM(1:4) prop. using 2nd class traditional bri
Partition walls.

10 Plastering 12 mm thick in two coats, base coat 8mm thick in CM(1:6) and top coat 4mm t
CM(1:4) for even face of walls.

11 Plastering 20 mm thick in two coats, base coat 16mm thick in CM(1:6) and top coat 4mm th
CM(1:4) for uneven face of walls.

12 Ornamental Plastering to ceiling, 12 mm thick in single coat in CM(1:4).

13 Providing impervious coat over RCC roof slab, in side of septic tank to required slopes with CM
prop. 20 mm thick (average) mixed with water proofing compound.

14 Flooring with Polished Black Kadapa slabs minimum of 15 mm thick (0.457M x 0.457M) set
base coat of CM (1:8), 12mm thick over already laid C.C. bed or R.C.C. roof slabs.
15 Flooring with Ceramic non-skid tiles of 7.3 mm thick 1st. quality of any shade set over a base
CM (1:8), 12mm thick laid over flooring bed / V.R.C.C. slab.

16 Providing Skirting to internal walls to 12.5 cm height with Rough Kadapa slabs of minimum
thick, size not less than (0.457 x 457M) slabs 15mm to 18mm thick.

17 Dadooing to walls with coloured glazed tiles 1st. quality of size not less than 300mm x 200mm.

18 Flooring with 15 to 18mm thick high polished granite stone slabs of blue colour.
19 Whiting to new walls and ceiling in two coats with Birla white or equavalent quality for interna
20 Painting with Plastic emulsion grade -1 paint to exterior faces of new walls with 3 coats of ap
make shade and colour.
21 Painting to wood work, flush shutters with luppam finish.
22 Painting two coats with synthetic enamel paint 1st grade to new iron work.
23 Supply and Fixing of Door with Double leaf shutter, Door Size 2.00x2.13 mtrs with Sal wood
of sections size 75mm x 100mm with Flush Door Shutter Solid Bond Wood black board typ
commercial ply on both faces of 35mm thick including all fixtures.

24 Supply and Fixing of Door with Double leaf shutter, Door Size 1.22x2.13 mtrs with Sal wood
of sections size 75mm x 100mm with Flush Door Shutter Solid Bond Wood black board typ
commercial ply on both faces of 35mm thick including all fixtures.

25 Supply and Fixing of Door with Double leaf shutter, Door Size 1.00x2.13 mtrs with Sal Wood
of sections size 75mm x 100mm with Flush Door Shutters Solid Bond Wood black board ty
commercial ply on both faces of 35mm thick including all fixtures.

26 #REF!

27 #REF!

28 NCL or Equivalent Eco 3000 Series Windows with Galvalume Corrugated sheet with

i) Centre fixed both side openable shutter (1500 mm x 1350mm ) (W1)


ii) Double shutter 900 mm x 1350 mm outer frame (W3).
29 Supply and fixing of MS Ventilators with sections made of MS angles of 25mm X 25mm X 3m
10mm X 10mm square rods ( Sizes: 1200 mm x 450 mm & 900 mm x 450 mm).

AMENITIES:

1 The Superintending Engineer has submitted the sub-estimate for Water supply and Sa
Arrangements as per the requirements based on approved plan and the same may be allo

2 The Superintending Engineer has submitted the sub-estimate for Internal Electrification
the requirements based on approved plan and the same may be allowed.

DATAS & RATES:


The Data of all the items are adopted as per the Revised Standard Data Part-III (Building
the rates are worked out based on current SSR i.e Building SSR 2011-2012. Cement and Steel ra
adopted as approved by the committee of the Chief Engineers for the month of August 2012.
SPECIFICATIONS:

The Standard specifications as per APSS are adopted and the work will be carried out true
relevant standard specification of APSS and as per the agreement conditions.

Quarries:

The Superintending Engineer has proposed 25 % on labour charges towards Municipal area allowen
necessaey certificate is enclosed in the lead chart, hence the same may be allowed on the responsibilty of t
APEWIDC Kakinada

Overhead Charges & Contractors Profit:


14% towards overhead charges and contractors profit put together has been proposed by
APEWIDC Kakinada in the estimates which is as per the Revised Standard Data - Part-III (Bui
ordered by the Government of A.P vide G.O.Ms.No.49, IRRIGATION & CAD (PW-REFO
DEPARTMENT Dated: 2-3-2009, for adoption by all Engineering /Public Works Departme
other organizations. Hence the same may be allowed.

VAT:
Lump sum amounts at the rate of 5% towards VAT has been added in the Abstracts of all the es
by the SE APEWIDC,Kakinada, which is as per the Revised Standard Data - Part-III (Building
the same will be allowed at 5% of ECV.

The SE has proposed following other provisions in the estimate

#REF! :
#REF! :
#REF! :
#REF! :
#REF! :
#REF! :

The SE has proposed following Lumpsum provisions in the estimate


The estimate is submitted for according technical sanction.

#REF! :
#REF! :
#REF! :
#REF! :
#REF! :
#REF! :
#REF!
:
#REF! :
#REF! :
#REF! :

The Estimate is scrutinized and here-with put up for kind perusal and for according technical sanc
Rs128.81 Lakhs. The Draft 'Bill of Quantites' and BID document is also here-with put for kind peru
approval.

AE/AEE Dy. EE EE SE
Degree College, Jagannaikpur, Kakinada in East

ion (SE-PROG 1) Dept, Andhra Pradesh, Hyd,

td 18.9.2012 of the Superintending Engineer,

ROG.I) Dept., Government of Andhra Pradesh,


uction of (355) Girls hostel Buildings in the
07-2012 with a unit cost of Rs. 1.288 Crores in
New Class Rooms in ASD Womens Degree

ll be borne by the Central Government and the


e planning and designing the building and other
dings all standard norms were adopted thous
ons:

Room Area in
Size Sqm
4.88 23.81

2.06
8.78
2.4
4.42
4.88 20.84
3.66 17.86
5.30
38.80
3.00 5.46

1.83
2.65
3.20 10.00
1.83 3.35
1.83 5.58
4.88
20.84

3.28
11.37

3.28
12.73
1.83
2.43
1.22
6.47

195.39
culation area is arrived as 256.51 Sqmt

r room, compound wall and gate, septic tank,


s estimate is prepared adopting the type design

as submitted the detailed estimate duly adopting

ovisions:

ation of the Superintending Engineer based on

undations
in foundations and as bed
oring.

lumns.

sing 20mm HBG machine


eams and Columns up to plinth level.

basement.

s, sides of foundations and for basement filling.

ent.
sing 20mm HBG machine crushed graded metal

han 6mm for VRCC & RCC work.


& RCC work.
Hold Fasts.
achine crushed graded metal for Lintels, 50mm

sing 20mm HBG machine crushed graded metal


thick at free end, of any width as per approved

sing 20mm HBG machine crushed graded metal

onal bricks for Superstructure.


4) prop. using 2nd class traditional bricks for

m thick in CM(1:6) and top coat 4mm thick in

m thick in CM(1:6) and top coat 4mm thick in

e coat in CM(1:4).

e of septic tank to required slopes with CM (1:3)


g compound.

of 15 mm thick (0.457M x 0.457M) set over a


C.C. bed or R.C.C. roof slabs.
1st. quality of any shade set over a base coat of
C. slab.

with Rough Kadapa slabs of minimum 40 mm


o 18mm thick.

ty of size not less than 300mm x 200mm.

stone slabs of blue colour.


la white or equavalent quality for internal walls.
ior faces of new walls with 3 coats of approved

sh.
de to new iron work.
Door Size 2.00x2.13 mtrs with Sal wood Frame
hutter Solid Bond Wood black board type with
g all fixtures.

Door Size 1.22x2.13 mtrs with Sal wood Frame


hutter Solid Bond Wood black board type with
g all fixtures.

Door Size 1.00x2.13 mtrs with Sal Wood Frame


hutters Solid Bond Wood black board type with
g all fixtures.

alvalume Corrugated sheet with

mm x 1350mm ) (W1)
me (W3).
de of MS angles of 25mm X 25mm X 3mm and
mm & 900 mm x 450 mm).

sub-estimate for Water supply and Sanitary


pproved plan and the same may be allowed.

b-estimate for Internal Electrification as per


same may be allowed.
vised Standard Data Part-III (Buildings) and
SSR 2011-2012. Cement and Steel rates are
s for the month of August 2012.
d and the work will be carried out true to the
ment conditions.

charges towards Municipal area allowence and


e may be allowed on the responsibilty of the SE,

fit put together has been proposed by the SE


he Revised Standard Data - Part-III (Buildings),
o.49, IRRIGATION & CAD (PW-REFORMS)
ll Engineering /Public Works Departments and

s been added in the Abstracts of all the estimates


evised Standard Data - Part-III (Buildings), and

estimate

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

mate

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
perusal and for according technical sanction for
ment is also here-with put for kind perusal and

CE
SPECIFICATION REPORT

Estimated cost Rs. 128.81 Lakhs.


Name of work: Construction of New Class Rooms in ASD Womens Degree
College, Jagannaikpur, Kakinada in East Godavari District

Authority:

The Principal Secratary to Government, Education(SE-PROG.I) Dept., Government of


Andhra Pradesh, Hyderabad have accorded Administrative Sanction for Construction of
(355) Girls Hostels attached to Model Schools vide G.O.Rt. No. 345, Dated 06-07-2012
with a unit cost of Rs. 1.288 Crores in various Places in Andhra Pradesh, including
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur,
Kakinada in East Godavari District , with a funding pattern of 90% of Central Share and
10% of State Share

While planning and designing the building and other infrastructure for the
model schools specification as stipulated by GOI, specified norms are
adopted. A Model Plan is preprared as per the scheme norms of Girls Hostel.
The hostel is proposed to accommodate 100 students in G+1 with following
accommadation.
As per the Girls hostel norms, altogether, 34 rooms are to be constructed as
follows:
Living Rooms with sitout &drying space : 25 nos
Library cumReading room : 1 nos

Recreation room : 1 nos

Medical checkup Room : 1 nos


Kitchen : 1 no.
Dining hall : 1 no.
Residential accomdation for warden : 1 no.
Security room : 1 no.
Generator room : 1 no.
Office Room : 1 no.
Toilets with bath : 16 no.
Toilets for specially need students : 1 no.

The estimate is prepared dully adopting the type design prepared by the
APEWIDC and approved by the Govt. of India. The required accomdation is
propoaed in Ground floor and first floor
Civil works include construction of security room , Generator room, compound
wall and gate, septic tank, drinking water facilities, electrification including
fixtures. This estimate is prepared adopting the type design communicated .
The total plinth area is 8500 Sft

Provisions:

The Detailed Estimates are prepared with the following common provisions:

A) Foundations and Sub-Structure:


SBC is adopted @200KN/SQMT as per recommendation of the Superintending
Engineer based on field inspection and sbc report.

1 Earth work excavation in all types of soils for open foundations

2 P.C.C (1:5:10) prop: nominal mix for levelling course in foundations and as bed
concrete for flooring.

3 P.C.C (1:4:8) prop: nominal mix for foundations for columns.

4 VRCC M 20 grade design mix ( by weigh batching), using 20mm HBG machine
crushed graded metal for Footings, Pedestals, Plinth beams and Columns up to
plinth level.
5 Random Rubble Stone masonry in CM(1:8) prop, for basement.

6 Filling with useful available excavated earth in trenches, sides of foundations


and for basement.
7 Flush pointing to RRS masonry in CM (1:3) for basement.

B) Superstructure:

1 VRCC M 20 grade design mix ( by weigh batching), using 20mm HBG machine
crushed graded metal for Columns, Roof Beams, Roof Slabs.

2 Providing HYSD bars Fe 415 for all diameters more than 6mm for VRCC & RCC
work.
3 Providing Mild Steel Fe 250 for 6mm bars for VRCC & RCC work.

4 P.C.C (1:3:6) prop: nominal mix for Bed Blocks and Hold Fasts.

5 RCC (1:2:4) prop. Nominal mix using 12mm HBG machine crushed graded
metal for Lintels, 50mm thick platforms.
6 RCC M 25 grade design mix ( by weigh batching), using 20mm HBG machine
crushed graded metal for sun shades, 7.5cm thick at fixed end and 5.0 cm thick
at free end, of any width as per approved plan .

7 PCC M20 grade Design Mix ( by weigh batching), using 20mm HBG machine
crushed gradedmetal for steps .

8 Brick masonry in CM(1:8) prop. using 2 nd class traditional bricks for


Superstructure.

9 Reinforced Brick masonry 115mm thick in CM(1:4) prop. using 2 nd class


traditional bricks for Partition walls.

10 Plastering 12 mm thick in two coats, base coat 8mm thick in CM(1:6) and top
coat 4mm thick in CM(1:4) for even face of walls.

11 Plastering 20 mm thick in two coats, base coat 16mm thick in CM(1:6) and top
coat 4mm thick in CM(1:4) for uneven face of walls.

12 Ornamental Plastering to ceiling, 12 mm thick in single coat in CM(1:4).

13 Providing impervious coat over RCC roof slab, in side of septic tank to required
slopes with CM (1:3) prop. 20 mm thick (average) mixed with water proofing
compound.

14 Flooring with Polished Black Kadapa slabs minimum of 15 mm thick (0.457M x


0.457M) set over a base coat of CM (1:8), 12mm thick over already laid C.C.
bed or R.C.C. roof slabs.

15 Flooring with Ceramic non-skid tiles of 7.3 mm thick 1st. quality of any shade
set over a base coat of CM (1:8), 12mm thick laid over flooring bed / V.R.C.C.
slab.

16 Providing Skirting to internal walls to 12.5 cm height with Rough Kadapa slabs
of minimum 40 mm thick, size not less than (0.457 x 457M) slabs 15mm to
18mm thick.

17 Dadooing to walls with coloured glazed tiles 1st. quality of size not less than
300mm x 200mm.

18 Flooring with 15 to 18mm thick high polished granite stone slabs of blue colour.

19 Providing Green Chalk Board of size 3.00 x 1.2 mm including border with
palstering in CM (1:2) 12 mm thick as base coat and 3 mm thick top coat with
cement green oxide powder in (1:1) prop.

20 Whiting to new walls and ceiling in two coats with Birla white or equavalent
quality for internal walls.

21 Painting with Plastic emulsion grade -1 paint to exterior faces of new walls with
3 coats of approved make shade and colour.
22 Painting to wood work, flush shutters with luppam finish.

23 Painting two coats with synthetic enamel paint 1st grade to new iron work.

24 Supply and Fixing of Medium Teak Wood Main Door with Double leaf shutter
and grilled & Glazed side panel is proposed. Door Size is 4.00x2.13 mtrs with
Medium teak wood Frame and Medium teak wood Shutters. Fixtures are of
brass metal for elegant look and q

25 Supply and Fixing of Door with Single leaf shutter, Door Size 1.22x2.13 mtrs
with Sal Wood Frame of sections size 75mm x 100mm with Flush Door Shutter
Solid Bond Wood black board type with commercial ply on both faces of 35mm
thick.

26 Supply and Fixing of Door with Single leaf shutter, Door Size 1.00x2.13 mtrs
with Sal Wood Frame of sections size 75mm x 100mm with Flush Door Shutter
Solid Bond Wood black board type with commercial ply on both faces of 35mm
thick.

27 #REF!

28 #REF!

29 NCL or Equivalent Eco 3000 Series Windows with Galvalume Corrugated sheet
with

i) Centre fixed both side openable shutter (1500 mm x 1350mm ) (W1)


ii) Double shutter 900 mm x 1350 mm outer frame (W3).

30 Supply and fixing of MS Ventilators with sections made of MS angles of 25mm


X 25mm X 3mm and 10mm X 10mm square rods ( Sizes: 1200 mm x 450 mm
& 900 mm x 450 mm).

AMENITIES:
1) Sub-Estimate is prepared for Water supply and Sanitary Arrangements as per
the requirements based on approved plan.

2) Sub-Estimate is prepared for Internal Electrification as per the requirements


based on approved plan.
DATAS & RATES:

The Data of all the items are adopted as per the Revised Standard Data Part-III
(Buildings) and the rates are worked out based on current SSR i.e Building SSR 2011-
2012. Cement and Steel rates are adopted as approved by the Committee of the Chief
Engineers for January, 2016

SPECIFICATIONS:
The Standard specifications as per APSS are adopted and the work will be
carried out true to the relevant standard specification of APSS and as per the agreement
conditions.

Quarries:

The nearest leads, quarries are adopted while preparing the Datas, and as per
the location of the site 25 % allowance on labour is proposed towards Municipal area
allowence

Overhead Charges & Contractors Profit:

14% towards overhead charges and contractors profit put together has been
proposed in the estimates which is as per the Revised Standard Data - Part-III
(Buildings), ordered by the Government of A.P vide G.O.Ms.No.49, IRRIGATION
& CAD (PW-REFORMS) DEPARTMENT Dated: 2-3-2009, for adoption by all
Engineering /Public Works Departments and other organizations.

Lump sum amounts at the rate of 5% towards VAT has been added in the
Abstracts of all the estimates by the SE APEWIDC,Kakinada, which is as per the
Revised Standard Data - Part-III (Buildings), and the same will be provided at
5% of ECV.

LUMP SUM PROVISIONS:

#REF! : #REF!

#REF! : #REF!

#REF! : #REF!

#REF! : #REF!

#REF! : #REF!

#REF! : #REF!

#REF! : #REF!
#REF! : #REF!

#REF! : #REF!

#REF! : #REF!

The estimate is submitted for according technical sanction.

Asst. Executive Err:509 Executive Engineer(R&B)


Engineer
East Buildings Err:509 Kakinada
Kakinada

Err:509
Err:509
CONVEYANCE CHARGES AS PER COMMON SSR 2015 - 2016
Cement/Steel/
PCC
Earth/Sand/G Rubble/Size RCC
Slabs/Shabad
Sl. Lead in ravel/Murru Stone/Cut poles/A.C &
Slabs/CC & Water Bricks
No Kms m/Lime/Surk Stone/Coarse G.I
Laterite
i aggregates Sheets/Packed
Blocks/Wood
materials
1 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 2.00 10.91 10.56 6.60 15.49 0.89 17.60
3 3.00 23.68 24.64 15.40 36.17 1.92 38.02
4 4.00 34.59 35.56 22.18 52.28 2.80 55.54
5 5.00 45.50 46.47 29.05 68.30 3.69 73.14
6 6.00 56.42 57.39 35.91 84.32 4.58 90.66
7 7.00 67.33 68.30 42.78 100.34 5.46 108.17
8 8.00 78.25 79.21 49.64 116.36 6.35 125.69
9 9.00 89.16 90.13 56.51 132.38 7.24 143.20
10 10.00 100.07 101.04 63.37 148.40 8.12 160.72
11 11.00 110.99 111.96 70.24 164.41 9.01 178.23
12 12.00 121.90 122.87 77.10 180.43 9.90 195.75
13 13.00 132.82 133.79 83.97 196.45 10.79 213.26
14 14.00 143.73 144.70 90.83 212.47 11.67 230.78
15 15.00 154.65 155.61 97.70 228.49 12.56 248.29
16 16.00 165.56 166.53 104.56 244.51 13.45 265.81
17 17.00 176.47 177.44 111.43 260.53 14.33 283.33
18 18.00 187.39 188.36 118.29 276.55 15.22 300.84
19 19.00 198.30 199.27 125.16 292.57 16.11 318.36
20 20.00 209.22 210.18 132.02 308.59 16.99 335.87
21 21.00 220.13 221.10 138.89 324.61 17.88 353.39
22 22.00 231.04 232.01 145.76 340.62 18.77 370.90
23 23.00 241.96 242.93 152.62 356.64 19.65 388.42
24 24.00 252.87 253.84 159.49 372.66 20.54 405.93
25 25.00 263.79 264.75 166.35 388.68 21.43 423.45
26 26.00 274.70 275.67 173.22 404.70 22.31 440.96
27 27.00 285.61 286.58 180.08 420.72 23.20 458.48
28 28.00 296.53 297.50 186.95 436.74 24.09 475.99
29 29.00 307.44 308.41 193.81 452.76 24.97 493.51
30 30.00 318.36 319.32 200.68 468.78 25.86 511.02
31 31.00 327.42 328.39 207.54 484.80 26.75 528.54
32 32.00 336.49 337.46 213.26 498.17 27.48 543.15
33 33.00 345.55 346.52 218.99 511.55 28.21 557.76
34 34.00 354.62 355.59 224.71 524.93 28.94 572.37
35 35.00 363.68 364.65 230.43 538.31 29.67 586.98
36 36.00 372.75 373.72 236.15 551.69 30.40 601.59
37 37.00 381.82 382.78 241.87 565.07 31.13 616.20
38 38.00 390.88 391.85 247.59 578.44 31.86 630.81
39 39.00 399.95 400.92 253.31 591.82 32.59 645.43
40 40.00 409.01 409.98 259.03 605.20 33.33 660.04
41 41.00 418.08 419.05 264.75 618.58 34.06 674.65
42 42.00 427.14 428.11 270.47 631.96 34.79 689.26
43 43.00 436.21 437.18 276.20 645.34 35.52 703.87
44 44.00 445.28 446.24 281.92 658.72 36.25 718.48
45 45.00 454.34 455.31 287.64 672.09 36.98 733.09
46 46.00 463.41 464.38 293.36 685.47 37.71 747.70
47 47.00 472.47 473.44 299.08 698.85 38.44 762.31
48 48.00 481.54 482.51 304.80 712.23 39.17 776.92
49 49.00 490.60 491.57 310.52 725.61 39.90 791.53
50 50.00 499.67 500.64 316.24 738.99 40.64 806.14
51 51.00 508.74 509.70 321.96 752.37 41.37 820.75
52 52.00 517.80 518.77 327.69 765.74 42.10 835.37
53 53.00 526.87 527.84 333.41 779.12 42.83 849.98
54 54.00 535.93 536.90 339.13 792.50 43.56 864.59
55 55.00 545.00 545.97 344.85 805.88 44.29 879.20
CONVEYANCE CHARGES AS PER COMMON SSR 2014 - 2015
Cement/Stee
PCC
Rubble/Size l/RCC
Earth/Sand/G Slabs/Shabad
Sl. Lead in Stone/Cut poles/A.C &
ravel/Murrum Slabs/CC & Water Bricks
No Kms Stone/Coarse G.I
/Lime/Surki Laterite
aggregates Sheets/Pack
Blocks/Wood
ed materials
### 1 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 2.00 11.06 11.06 6.91 16.27 6.58 17.79
3 3.00 23.97 23.97 14.98 35.25 14.26 38.54
4 4.00 35.04 35.04 21.90 51.52 20.85 56.33
5 5.00 46.10 46.10 28.81 67.79 27.43 74.12
6 6.00 57.16 57.16 35.73 84.06 34.01 91.91
7 7.00 68.22 68.22 42.65 100.33 40.59 109.70
8 8.00 79.28 79.28 49.57 116.60 47.17 127.49
9 9.00 90.34 90.34 56.49 132.87 53.75 145.28
10 10.00 101.40 101.40 63.41 149.14 60.33 163.07
11 11.00 112.46 112.46 70.33 165.41 66.91 180.86
12 12.00 123.52 123.52 77.25 181.68 73.49 198.65
13 13.00 134.58 134.58 84.17 197.95 80.07 216.44
14 14.00 145.64 145.64 91.09 214.22 86.65 234.23
15 15.00 156.70 156.70 98.01 230.49 93.23 252.02
16 16.00 167.76 167.76 104.93 246.76 99.81 269.81
17 17.00 178.82 178.82 111.85 263.03 106.39 287.60
18 18.00 189.88 189.88 118.77 279.30 112.97 305.39
19 19.00 200.94 200.94 125.69 295.57 119.55 323.18
20 20.00 212.00 212.00 132.61 311.84 126.13 340.97
21 21.00 223.06 223.06 139.53 328.11 132.71 358.76
22 22.00 234.12 234.12 146.45 344.38 139.29 376.55
23 23.00 245.18 245.18 153.37 360.65 145.87 394.34
24 24.00 256.24 256.24 160.29 376.92 152.45 412.13
25 25.00 267.30 267.30 167.21 393.19 159.03 429.92
26 26.00 278.36 278.36 174.13 409.46 165.61 447.71
27 27.00 289.42 289.42 181.05 425.73 172.19 465.50
28 28.00 300.48 300.48 187.97 442.00 178.77 483.29
29 29.00 311.54 311.54 194.89 458.27 185.35 501.08
30 30.00 322.60 322.60 201.81 474.54 191.93 518.87
31 31.00 331.82 331.82 207.57 488.10 197.42 533.70
32 32.00 341.04 341.04 213.33 501.66 202.91 548.53
33 33.00 350.26 350.26 219.09 515.22 208.40 563.36
34 34.00 359.48 359.48 224.85 528.78 213.89 578.19
35 35.00 368.70 368.70 230.61 542.34 219.38 593.02
36 36.00 377.92 377.92 236.37 555.90 224.87 607.85
37 37.00 387.14 387.14 242.13 569.46 230.36 622.68
38 38.00 396.36 396.36 247.89 583.02 235.85 637.51
39 39.00 405.58 405.58 253.65 596.58 241.34 652.34
40 40.00 414.80 414.80 259.41 610.14 246.83 667.17
41 41.00 424.02 424.02 265.17 623.70 252.32 682.00
42 42.00 433.24 433.24 270.93 637.26 257.81 696.83
43 43.00 442.46 442.46 276.69 650.82 263.30 711.66
44 44.00 451.68 451.68 282.45 664.38 268.79 726.49
45 45.00 460.90 460.90 288.21 677.94 274.28 741.32
46 46.00 470.12 470.12 293.97 691.50 279.77 756.15
47 47.00 479.34 479.34 299.73 705.06 285.26 770.98
48 48.00 488.56 488.56 305.49 718.62 290.75 785.81
49 49.00 497.78 497.78 311.25 732.18 296.24 800.64
50 50.00 507.00 507.00 317.01 745.74 301.73 815.47
51 51.00 516.22 516.22 322.77 759.30 307.22 830.30
52 52.00 525.44 525.44 328.53 772.86 312.71 845.13
53 53.00 534.66 534.66 334.29 786.42 318.20 859.96
54 54.00 543.88 543.88 340.05 799.98 323.69 874.79
55 55.00 553.10 553.10 345.81 813.54 329.18 889.62
56 56.00 562.32 562.32 351.57 827.10 334.67 904.45
57 57.00 571.54 571.54 357.33 840.66 340.16 919.28
58 58.00 580.76 580.76 363.09 854.22 345.65 934.11
59 59.00 589.98 589.98 368.85 867.78 351.14 948.94
60 60.00 599.20 599.20 374.61 881.34 356.63 963.77
61 61.00 608.42 608.42 380.37 894.90 362.12 978.60
62 62.00 617.64 617.64 386.13 908.46 367.61 993.43
63 63.00 626.86 626.86 391.89 922.02 373.10 1008.26
64 64.00 636.08 636.08 397.65 935.58 378.59 1023.09
65 65.00 645.30 645.30 403.41 949.14 384.08 1037.92
66 66.00 654.52 654.52 409.17 962.70 389.57 1052.75
67 67.00 663.74 663.74 414.93 976.26 395.06 1067.58
68 68.00 672.96 672.96 420.69 989.82 400.55 1082.41
69 69.00 682.18 682.18 426.45 1003.38 406.04 1097.24
70 70.00 691.40 691.40 432.21 1016.94 411.53 1112.07
71 71.00 700.62 700.62 437.97 1030.50 417.02 1126.90
72 72.00 709.84 709.84 443.73 1044.06 422.51 1141.73
73 73.00 719.06 719.06 449.49 1057.62 428.00 1156.56
74 74.00 728.28 728.28 455.25 1071.18 433.49 1171.39
75 75.00 737.50 737.50 461.01 1084.74 438.98 1186.22
76 76.00 746.72 746.72 466.77 1098.30 444.47 1201.05
77 77.00 755.94 755.94 472.53 1111.86 449.96 1215.88
78 78.00 765.16 765.16 478.29 1125.42 455.45 1230.71
79 79.00 774.38 774.38 484.05 1138.98 460.94 1245.54
80 80.00 783.60 783.60 489.81 1152.54 466.43 1260.37
81 81.00 792.82 792.82 495.57 1166.10 471.92 1275.20
82 82.00 802.04 802.04 501.33 1179.66 477.41 1290.03
83 83.00 811.26 811.26 507.09 1193.22 482.90 1304.86
84 84.00 820.48 820.48 512.85 1206.78 488.39 1319.69
85 85.00 829.70 829.70 518.61 1220.34 493.88 1334.52
86 86.00 838.92 838.92 524.37 1233.90 499.37 1349.35
87 87.00 848.14 848.14 530.13 1247.46 504.86 1364.18
88 88.00 857.36 857.36 535.89 1261.02 510.35 1379.01
89 89.00 866.58 866.58 541.65 1274.58 515.84 1393.84
90 90.00 875.80 875.80 547.41 1288.14 521.33 1408.67
91 91.00 885.02 885.02 553.17 1301.70 526.82 1423.50
92 92.00 894.24 894.24 558.93 1315.26 532.31 1438.33
93 93.00 903.46 903.46 564.69 1328.82 537.80 1453.16
94 94.00 912.68 912.68 570.45 1342.38 543.29 1467.99
95 95.00 921.90 921.90 576.21 1355.94 548.78 1482.82
96 96.00 931.12 931.12 581.97 1369.50 554.27 1497.65
97 97.00 940.34 940.34 587.73 1383.06 559.76 1512.48
98 98.00 949.56 949.56 593.49 1396.62 565.25 1527.31
99 99.00 958.78 958.78 599.25 1410.18 570.74 1542.14
100 100.00 968.00 968.00 605.01 1423.74 576.23 1556.97
101 101.00 977.22 977.22 610.77 1437.30 581.72 1571.80
102 102.00 986.44 986.44 616.53 1450.86 587.21 1586.63
103 103.00 995.66 995.66 622.29 1464.42 592.70 1601.46
104 104.00 1004.88 1004.88 628.05 1477.98 598.19 1616.29
105 105.00 1014.10 1014.10 633.81 1491.54 603.68 1631.12
106 106.00 1023.32 1023.32 639.57 1505.10 609.17 1645.95
107 107.00 1032.54 1032.54 645.33 1518.66 614.66 1660.78
108 108.00 1041.76 1041.76 651.09 1532.22 620.15 1675.61
109 109.00 1050.98 1050.98 656.85 1545.78 625.64 1690.44
110 110.00 1060.20 1060.20 662.61 1559.34 631.13 1705.27
111 111.00 1069.42 1069.42 668.37 1572.90 636.62 1720.10
112 112.00 1078.64 1078.64 674.13 1586.46 642.11 1734.93
113 113.00 1087.86 1087.86 679.89 1600.02 647.60 1749.76
114 114.00 1097.08 1097.08 685.65 1613.58 653.09 1764.59
115 115.00 1106.30 1106.30 691.41 1627.14 658.58 1779.42
116 116.00 1115.52 1115.52 697.17 1640.70 664.07 1794.25
117 117.00 1124.74 1124.74 702.93 1654.26 669.56 1809.08
118 118.00 1133.96 1133.96 708.69 1667.82 675.05 1823.91
119 119.00 1143.18 1143.18 714.45 1681.38 680.54 1838.74
120 120.00 1152.40 1152.40 720.21 1694.94 686.03 1853.57
121 121.00 1161.62 1161.62 725.97 1708.50 691.52 1868.40
122 122.00 1170.84 1170.84 731.73 1722.06 697.01 1883.23
123 123.00 1180.06 1180.06 737.49 1735.62 702.50 1898.06
124 124.00 1189.28 1189.28 743.25 1749.18 707.99 1912.89
125 125.00 1198.50 1198.50 749.01 1762.74 713.48 1927.72
126 126.00 1207.72 1207.72 754.77 1776.30 718.97 1942.55
127 127.00 1216.94 1216.94 760.53 1789.86 724.46 1957.38
128 128.00 1226.16 1226.16 766.29 1803.42 729.95 1972.21
129 129.00 1235.38 1235.38 772.05 1816.98 735.44 1987.04
130 130.00 1244.60 1244.60 777.81 1830.54 740.93 2001.87
131 131.00 1253.82 1253.82 783.57 1844.10 746.42 2016.70
132 132.00 1263.04 1263.04 789.33 1857.66 751.91 2031.53
133 133.00 1272.26 1272.26 795.09 1871.22 757.40 2046.36
134 134.00 1281.48 1281.48 800.85 1884.78 762.89 2061.19
135 135.00 1290.70 1290.70 806.61 1898.34 768.38 2076.02
136 136.00 1299.92 1299.92 812.37 1911.90 773.87 2090.85
137 137.00 1309.14 1309.14 818.13 1925.46 779.36 2105.68
138 138.00 1318.36 1318.36 823.89 1939.02 784.85 2120.51
139 139.00 1327.58 1327.58 829.65 1952.58 790.34 2135.34
140 140.00 1336.80 1336.80 835.41 1966.14 795.83 2150.17
141 141.00 1346.02 1346.02 841.17 1979.70 801.32 2165.00
142 142.00 1355.24 1355.24 846.93 1993.26 806.81 2179.83
143 143.00 1364.46 1364.46 852.69 2006.82 812.30 2194.66
144 144.00 1373.68 1373.68 858.45 2020.38 817.79 2209.49
145 145.00 1382.90 1382.90 864.21 2033.94 823.28 2224.32
146 146.00 1392.12 1392.12 869.97 2047.50 828.77 2239.15
147 147.00 1401.34 1401.34 875.73 2061.06 834.26 2253.98
148 148.00 1410.56 1410.56 881.49 2074.62 839.75 2268.81
149 149.00 1419.78 1419.78 887.25 2088.18 845.24 2283.64
150 150.00 1429.00 1429.00 893.01 2101.74 850.73 2298.47
151 151.00 1438.22 1438.22 898.77 2115.30 856.22 2313.30
152 152.00 1447.44 1447.44 904.53 2128.86 861.71 2328.13
153 153.00 1456.66 1456.66 910.29 2142.42 867.20 2342.96
154 154.00 1465.88 1465.88 916.05 2155.98 872.69 2357.79
155 155.00 1475.10 1475.10 921.81 2169.54 878.18 2372.62
156 156.00 1484.32 1484.32 927.57 2183.10 883.67 2387.45
157 157.00 1493.54 1493.54 933.33 2196.66 889.16 2402.28
158 158.00 1502.76 1502.76 939.09 2210.22 894.65 2417.11
159 159.00 1511.98 1511.98 944.85 2223.78 900.14 2431.94
160 160.00 1521.20 1521.20 950.61 2237.34 905.63 2446.77
161 161.00 1530.42 1530.42 956.37 2250.90 911.12 2461.60
162 162.00 1539.64 1539.64 962.13 2264.46 916.61 2476.43
163 163.00 1548.86 1548.86 967.89 2278.02 922.10 2491.26
164 164.00 1558.08 1558.08 973.65 2291.58 927.59 2506.09
165 165.00 1567.30 1567.30 979.41 2305.14 933.08 2520.92
166 166.00 1576.52 1576.52 985.17 2318.70 938.57 2535.75
167 167.00 1585.74 1585.74 990.93 2332.26 944.06 2550.58
168 168.00 1594.96 1594.96 996.69 2345.82 949.55 2565.41
169 169.00 1604.18 1604.18 1002.45 2359.38 955.04 2580.24
170 170.00 1613.40 1613.40 1008.21 2372.94 960.53 2595.07
171 171.00 1622.62 1622.62 1013.97 2386.50 966.02 2609.90
172 172.00 1631.84 1631.84 1019.73 2400.06 971.51 2624.73
173 173.00 1641.06 1641.06 1025.49 2413.62 977.00 2639.56
174 174.00 1650.28 1650.28 1031.25 2427.18 982.49 2654.39
175 175.00 1659.50 1659.50 1037.01 2440.74 987.98 2669.22
176 176.00 1668.72 1668.72 1042.77 2454.30 993.47 2684.05
177 177.00 1677.94 1677.94 1048.53 2467.86 998.96 2698.88
178 178.00 1687.16 1687.16 1054.29 2481.42 1004.45 2713.71
179 179.00 1696.38 1696.38 1060.05 2494.98 1009.94 2728.54
180 180.00 1705.60 1705.60 1065.81 2508.54 1015.43 2743.37
181 181.00 1714.82 1714.82 1071.57 2522.10 1020.92 2758.20
182 182.00 1724.04 1724.04 1077.33 2535.66 1026.41 2773.03
183 183.00 1733.26 1733.26 1083.09 2549.22 1031.90 2787.86
184 184.00 1742.48 1742.48 1088.85 2562.78 1037.39 2802.69
185 185.00 1751.70 1751.70 1094.61 2576.34 1042.88 2817.52
186 186.00 1760.92 1760.92 1100.37 2589.90 1048.37 2832.35
187 187.00 1770.14 1770.14 1106.13 2603.46 1053.86 2847.18
188 188.00 1779.36 1779.36 1111.89 2617.02 1059.35 2862.01
189 189.00 1788.58 1788.58 1117.65 2630.58 1064.84 2876.84
190 190.00 1797.80 1797.80 1123.41 2644.14 1070.33 2891.67
191 191.00 1807.02 1807.02 1129.17 2657.70 1075.82 2906.50
192 192.00 1816.24 1816.24 1134.93 2671.26 1081.31 2921.33
193 193.00 1825.46 1825.46 1140.69 2684.82 1086.80 2936.16
194 194.00 1834.68 1834.68 1146.45 2698.38 1092.29 2950.99
195 195.00 1843.90 1843.90 1152.21 2711.94 1097.78 2965.82
196 196.00 1853.12 1853.12 1157.97 2725.50 1103.27 2980.65
197 197.00 1862.34 1862.34 1163.73 2739.06 1108.76 2995.48
198 198.00 1871.56 1871.56 1169.49 2752.62 1114.25 3010.31
199 199.00 1880.78 1880.78 1175.25 2766.18 1119.74 3025.14
200 200.00 1890.00 1890.00 1181.01 2779.74 1125.23 3039.97
201 201.00 1899.22 1899.22 1186.77 2793.30 1130.72 3054.80
202 202.00 1908.44 1908.44 1192.53 2806.86 1136.21 3069.63
203 203.00 1917.66 1917.66 1198.29 2820.42 1141.70 3084.46
204 204.00 1926.88 1926.88 1204.05 2833.98 1147.19 3099.29
205 205.00 1936.10 1936.10 1209.81 2847.54 1152.68 3114.12
206 206.00 1945.32 1945.32 1215.57 2861.10 1158.17 3128.95
207 207.00 1954.54 1954.54 1221.33 2874.66 1163.66 3143.78
208 208.00 1963.76 1963.76 1227.09 2888.22 1169.15 3158.61
209 209.00 1972.98 1972.98 1232.85 2901.78 1174.64 3173.44
210 210.00 1982.20 1982.20 1238.61 2915.34 1180.13 3188.27
211 211.00 1991.42 1991.42 1244.37 2928.90 1185.62 3203.10
212 212.00 2000.64 2000.64 1250.13 2942.46 1191.11 3217.93
213 213.00 2009.86 2009.86 1255.89 2956.02 1196.60 3232.76
214 214.00 2019.08 2019.08 1261.65 2969.58 1202.09 3247.59
215 215.00 2028.30 2028.30 1267.41 2983.14 1207.58 3262.42
216 216.00 2037.52 2037.52 1273.17 2996.70 1213.07 3277.25
217 217.00 2046.74 2046.74 1278.93 3010.26 1218.56 3292.08
218 218.00 2055.96 2055.96 1284.69 3023.82 1224.05 3306.91
219 219.00 2065.18 2065.18 1290.45 3037.38 1229.54 3321.74
220 220.00 2074.40 2074.40 1296.21 3050.94 1235.03 3336.57
221 221.00 2083.62 2083.62 1301.97 3064.50 1240.52 3351.40
222 222.00 2092.84 2092.84 1307.73 3078.06 1246.01 3366.23
223 223.00 2102.06 2102.06 1313.49 3091.62 1251.50 3381.06
224 224.00 2111.28 2111.28 1319.25 3105.18 1256.99 3395.89
225 225.00 2120.50 2120.50 1325.01 3118.74 1262.48 3410.72
226 226.00 2129.72 2129.72 1330.77 3132.30 1267.97 3425.55
227 227.00 2138.94 2138.94 1336.53 3145.86 1273.46 3440.38
228 228.00 2148.16 2148.16 1342.29 3159.42 1278.95 3455.21
229 229.00 2157.38 2157.38 1348.05 3172.98 1284.44 3470.04
230 230.00 2166.60 2166.60 1353.81 3186.54 1289.93 3484.87
231 231.00 2175.82 2175.82 1359.57 3200.10 1295.42 3499.70
232 232.00 2185.04 2185.04 1365.33 3213.66 1300.91 3514.53
233 233.00 2194.26 2194.26 1371.09 3227.22 1306.40 3529.36
234 234.00 2203.48 2203.48 1376.85 3240.78 1311.89 3544.19
235 235.00 2212.70 2212.70 1382.61 3254.34 1317.38 3559.02
236 236.00 2221.92 2221.92 1388.37 3267.90 1322.87 3573.85
237 237.00 2231.14 2231.14 1394.13 3281.46 1328.36 3588.68
238 238.00 2240.36 2240.36 1399.89 3295.02 1333.85 3603.51
239 239.00 2249.58 2249.58 1405.65 3308.58 1339.34 3618.34
240 240.00 2258.80 2258.80 1411.41 3322.14 1344.83 3633.17
241 241.00 2268.02 2268.02 1417.17 3335.70 1350.32 3648.00
242 242.00 2277.24 2277.24 1422.93 3349.26 1355.81 3662.83
243 243.00 2286.46 2286.46 1428.69 3362.82 1361.30 3677.66
244 244.00 2295.68 2295.68 1434.45 3376.38 1366.79 3692.49
245 245.00 2304.90 2304.90 1440.21 3389.94 1372.28 3707.32
246 246.00 2314.12 2314.12 1445.97 3403.50 1377.77 3722.15
247 247.00 2323.34 2323.34 1451.73 3417.06 1383.26 3736.98
248 248.00 2332.56 2332.56 1457.49 3430.62 1388.75 3751.81
249 249.00 2341.78 2341.78 1463.25 3444.18 1394.24 3766.64
250 250.00 2351.00 2351.00 1469.01 3457.74 1399.73 3781.47
251 251.00 2360.22 2360.22 1474.77 3471.30 1405.22 3796.30
252 252.00 2369.44 2369.44 1480.53 3484.86 1410.71 3811.13
253 253.00 2378.66 2378.66 1486.29 3498.42 1416.20 3825.96
254 254.00 2387.88 2387.88 1492.05 3511.98 1421.69 3840.79
255 255.00 2397.10 2397.10 1497.81 3525.54 1427.18 3855.62
256 256.00 2406.32 2406.32 1503.57 3539.10 1432.67 3870.45
257 257.00 2415.54 2415.54 1509.33 3552.66 1438.16 3885.28
258 258.00 2424.76 2424.76 1515.09 3566.22 1443.65 3900.11
259 259.00 2433.98 2433.98 1520.85 3579.78 1449.14 3914.94
260 260.00 2443.20 2443.20 1526.61 3593.34 1454.63 3929.77
261 261.00 2452.42 2452.42 1532.37 3606.90 1460.12 3944.60
262 262.00 2461.64 2461.64 1538.13 3620.46 1465.61 3959.43
263 263.00 2470.86 2470.86 1543.89 3634.02 1471.10 3974.26
264 264.00 2480.08 2480.08 1549.65 3647.58 1476.59 3989.09
265 265.00 2489.30 2489.30 1555.41 3661.14 1482.08 4003.92
266 266.00 2498.52 2498.52 1561.17 3674.70 1487.57 4018.75
267 267.00 2507.74 2507.74 1566.93 3688.26 1493.06 4033.58
268 268.00 2516.96 2516.96 1572.69 3701.82 1498.55 4048.41
269 269.00 2526.18 2526.18 1578.45 3715.38 1504.04 4063.24
270 270.00 2535.40 2535.40 1584.21 3728.94 1509.53 4078.07
271 271.00 2544.62 2544.62 1589.97 3742.50 1515.02 4092.90
272 272.00 2553.84 2553.84 1595.73 3756.06 1520.51 4107.73
273 273.00 2563.06 2563.06 1601.49 3769.62 1526.00 4122.56
274 274.00 2572.28 2572.28 1607.25 3783.18 1531.49 4137.39
275 275.00 2581.50 2581.50 1613.01 3796.74 1536.98 4152.22
276 276.00 2590.72 2590.72 1618.77 3810.30 1542.47 4167.05
277 277.00 2599.94 2599.94 1624.53 3823.86 1547.96 4181.88
278 278.00 2609.16 2609.16 1630.29 3837.42 1553.45 4196.71
279 279.00 2618.38 2618.38 1636.05 3850.98 1558.94 4211.54
280 280.00 2627.60 2627.60 1641.81 3864.54 1564.43 4226.37
281 281.00 2636.82 2636.82 1647.57 3878.10 1569.92 4241.20
282 282.00 2646.04 2646.04 1653.33 3891.66 1575.41 4256.03
283 283.00 2655.26 2655.26 1659.09 3905.22 1580.90 4270.86
284 284.00 2664.48 2664.48 1664.85 3918.78 1586.39 4285.69
285 285.00 2673.70 2673.70 1670.61 3932.34 1591.88 4300.52
286 286.00 2682.92 2682.92 1676.37 3945.90 1597.37 4315.35
287 287.00 2692.14 2692.14 1682.13 3959.46 1602.86 4330.18
288 288.00 2701.36 2701.36 1687.89 3973.02 1608.35 4345.01
289 289.00 2710.58 2710.58 1693.65 3986.58 1613.84 4359.84
290 290.00 2719.80 2719.80 1699.41 4000.14 1619.33 4374.67
291 291.00 2729.02 2729.02 1705.17 4013.70 1624.82 4389.50
292 292.00 2738.24 2738.24 1710.93 4027.26 1630.31 4404.33
293 293.00 2747.46 2747.46 1716.69 4040.82 1635.80 4419.16
294 294.00 2756.68 2756.68 1722.45 4054.38 1641.29 4433.99
295 295.00 2765.90 2765.90 1728.21 4067.94 1646.78 4448.82
296 296.00 2775.12 2775.12 1733.97 4081.50 1652.27 4463.65
297 297.00 2784.34 2784.34 1739.73 4095.06 1657.76 4478.48
298 298.00 2793.56 2793.56 1745.49 4108.62 1663.25 4493.31
299 299.00 2802.78 2802.78 1751.25 4122.18 1668.74 4508.14
300 300.00 2812.00 2812.00 1757.01 4135.74 1674.23 4522.97
301 301.00 2821.22 2821.22 1762.77 4149.30 1679.72 4537.80
302 302.00 2830.44 2830.44 1768.53 4162.86 1685.21 4552.63
303 303.00 2839.66 2839.66 1774.29 4176.42 1690.70 4567.46
304 304.00 2848.88 2848.88 1780.05 4189.98 1696.19 4582.29
305 305.00 2858.10 2858.10 1785.81 4203.54 1701.68 4597.12
306 306.00 2867.32 2867.32 1791.57 4217.10 1707.17 4611.95
307 307.00 2876.54 2876.54 1797.33 4230.66 1712.66 4626.78
308 308.00 2885.76 2885.76 1803.09 4244.22 1718.15 4641.61
309 309.00 2894.98 2894.98 1808.85 4257.78 1723.64 4656.44
310 310.00 2904.20 2904.20 1814.61 4271.34 1729.13 4671.27
311 311.00 2913.42 2913.42 1820.37 4284.90 1734.62 4686.10
312 312.00 2922.64 2922.64 1826.13 4298.46 1740.11 4700.93
313 313.00 2931.86 2931.86 1831.89 4312.02 1745.60 4715.76
314 314.00 2941.08 2941.08 1837.65 4325.58 1751.09 4730.59
315 315.00 2950.30 2950.30 1843.41 4339.14 1756.58 4745.42
316 316.00 2959.52 2959.52 1849.17 4352.70 1762.07 4760.25
317 317.00 2968.74 2968.74 1854.93 4366.26 1767.56 4775.08
318 318.00 2977.96 2977.96 1860.69 4379.82 1773.05 4789.91
319 319.00 2987.18 2987.18 1866.45 4393.38 1778.54 4804.74
320 320.00 2996.40 2996.40 1872.21 4406.94 1784.03 4819.57
321 321.00 3005.62 3005.62 1877.97 4420.50 1789.52 4834.40
322 322.00 3014.84 3014.84 1883.73 4434.06 1795.01 4849.23
323 323.00 3024.06 3024.06 1889.49 4447.62 1800.50 4864.06
324 324.00 3033.28 3033.28 1895.25 4461.18 1805.99 4878.89
325 325.00 3042.50 3042.50 1901.01 4474.74 1811.48 4893.72
326 326.00 3051.72 3051.72 1906.77 4488.30 1816.97 4908.55
327 327.00 3060.94 3060.94 1912.53 4501.86 1822.46 4923.38
328 328.00 3070.16 3070.16 1918.29 4515.42 1827.95 4938.21
329 329.00 3079.38 3079.38 1924.05 4528.98 1833.44 4953.04
330 330.00 3088.60 3088.60 1929.81 4542.54 1838.93 4967.87
331 331.00 3097.82 3097.82 1935.57 4556.10 1844.42 4982.70
332 332.00 3107.04 3107.04 1941.33 4569.66 1849.91 4997.53
333 333.00 3116.26 3116.26 1947.09 4583.22 1855.40 5012.36
334 334.00 3125.48 3125.48 1952.85 4596.78 1860.89 5027.19
335 335.00 3134.70 3134.70 1958.61 4610.34 1866.38 5042.02
336 336.00 3143.92 3143.92 1964.37 4623.90 1871.87 5056.85
337 337.00 3153.14 3153.14 1970.13 4637.46 1877.36 5071.68
338 338.00 3162.36 3162.36 1975.89 4651.02 1882.85 5086.51
339 339.00 3171.58 3171.58 1981.65 4664.58 1888.34 5101.34
340 340.00 3180.80 3180.80 1987.41 4678.14 1893.83 5116.17
341 341.00 3190.02 3190.02 1993.17 4691.70 1899.32 5131.00
342 342.00 3199.24 3199.24 1998.93 4705.26 1904.81 5145.83
343 343.00 3208.46 3208.46 2004.69 4718.82 1910.30 5160.66
344 344.00 3217.68 3217.68 2010.45 4732.38 1915.79 5175.49
345 345.00 3226.90 3226.90 2016.21 4745.94 1921.28 5190.32
346 346.00 3236.12 3236.12 2021.97 4759.50 1926.77 5205.15
347 347.00 3245.34 3245.34 2027.73 4773.06 1932.26 5219.98
348 348.00 3254.56 3254.56 2033.49 4786.62 1937.75 5234.81
349 349.00 3263.78 3263.78 2039.25 4800.18 1943.24 5249.64
350 350.00 3273.00 3273.00 2045.01 4813.74 1948.73 5264.47
351 351.00 3282.22 3282.22 2050.77 4827.30 1954.22 5279.30
352 352.00 3291.44 3291.44 2056.53 4840.86 1959.71 5294.13
353 353.00 3300.66 3300.66 2062.29 4854.42 1965.20 5308.96
354 354.00 3309.88 3309.88 2068.05 4867.98 1970.69 5323.79
355 355.00 3319.10 3319.10 2073.81 4881.54 1976.18 5338.62
356 356.00 3328.32 3328.32 2079.57 4895.10 1981.67 5353.45
357 357.00 3337.54 3337.54 2085.33 4908.66 1987.16 5368.28
358 358.00 3346.76 3346.76 2091.09 4922.22 1992.65 5383.11
359 359.00 3355.98 3355.98 2096.85 4935.78 1998.14 5397.94
360 360.00 3365.20 3365.20 2102.61 4949.34 2003.63 5412.77
361 361.00 3374.42 3374.42 2108.37 4962.90 2009.12 5427.60
362 362.00 3383.64 3383.64 2114.13 4976.46 2014.61 5442.43
363 363.00 3392.86 3392.86 2119.89 4990.02 2020.10 5457.26
364 364.00 3402.08 3402.08 2125.65 5003.58 2025.59 5472.09
365 365.00 3411.30 3411.30 2131.41 5017.14 2031.08 5486.92
366 366.00 3420.52 3420.52 2137.17 5030.70 2036.57 5501.75
367 367.00 3429.74 3429.74 2142.93 5044.26 2042.06 5516.58
368 368.00 3438.96 3438.96 2148.69 5057.82 2047.55 5531.41
369 369.00 3448.18 3448.18 2154.45 5071.38 2053.04 5546.24
370 370.00 3457.40 3457.40 2160.21 5084.94 2058.53 5561.07
371 371.00 3466.62 3466.62 2165.97 5098.50 2064.02 5575.90
372 372.00 3475.84 3475.84 2171.73 5112.06 2069.51 5590.73
373 373.00 3485.06 3485.06 2177.49 5125.62 2075.00 5605.56
374 374.00 3494.28 3494.28 2183.25 5139.18 2080.49 5620.39
375 375.00 3503.50 3503.50 2189.01 5152.74 2085.98 5635.22
376 376.00 3512.72 3512.72 2194.77 5166.30 2091.47 5650.05
377 377.00 3521.94 3521.94 2200.53 5179.86 2096.96 5664.88
378 378.00 3531.16 3531.16 2206.29 5193.42 2102.45 5679.71
379 379.00 3540.38 3540.38 2212.05 5206.98 2107.94 5694.54
380 380.00 3549.60 3549.60 2217.81 5220.54 2113.43 5709.37
381 381.00 3558.82 3558.82 2223.57 5234.10 2118.92 5724.20
382 382.00 3568.04 3568.04 2229.33 5247.66 2124.41 5739.03
383 383.00 3577.26 3577.26 2235.09 5261.22 2129.90 5753.86
384 384.00 3586.48 3586.48 2240.85 5274.78 2135.39 5768.69
385 385.00 3595.70 3595.70 2246.61 5288.34 2140.88 5783.52
386 386.00 3604.92 3604.92 2252.37 5301.90 2146.37 5798.35
387 387.00 3614.14 3614.14 2258.13 5315.46 2151.86 5813.18
388 388.00 3623.36 3623.36 2263.89 5329.02 2157.35 5828.01
389 389.00 3632.58 3632.58 2269.65 5342.58 2162.84 5842.84
390 390.00 3641.80 3641.80 2275.41 5356.14 2168.33 5857.67
391 391.00 3651.02 3651.02 2281.17 5369.70 2173.82 5872.50
392 392.00 3660.24 3660.24 2286.93 5383.26 2179.31 5887.33
393 393.00 3669.46 3669.46 2292.69 5396.82 2184.80 5902.16
394 394.00 3678.68 3678.68 2298.45 5410.38 2190.29 5916.99
395 395.00 3687.90 3687.90 2304.21 5423.94 2195.78 5931.82
396 396.00 3697.12 3697.12 2309.97 5437.50 2201.27 5946.65
397 397.00 3706.34 3706.34 2315.73 5451.06 2206.76 5961.48
398 398.00 3715.56 3715.56 2321.49 5464.62 2212.25 5976.31
399 399.00 3724.78 3724.78 2327.25 5478.18 2217.74 5991.14
400 400.00 3734.00 3734.00 2333.01 5491.74 2223.23 6005.97
401 401.00 3743.22 3743.22 2338.77 5505.30 2228.72 6020.80
402 402.00 3752.44 3752.44 2344.53 5518.86 2234.21 6035.63
403 403.00 3761.66 3761.66 2350.29 5532.42 2239.70 6050.46
404 404.00 3770.88 3770.88 2356.05 5545.98 2245.19 6065.29
405 405.00 3780.10 3780.10 2361.81 5559.54 2250.68 6080.12
406 406.00 3789.32 3789.32 2367.57 5573.10 2256.17 6094.95
407 407.00 3798.54 3798.54 2373.33 5586.66 2261.66 6109.78
408 408.00 3807.76 3807.76 2379.09 5600.22 2267.15 6124.61
409 409.00 3816.98 3816.98 2384.85 5613.78 2272.64 6139.44
410 410.00 3826.20 3826.20 2390.61 5627.34 2278.13 6154.27
411 411.00 3835.42 3835.42 2396.37 5640.90 2283.62 6169.10
412 412.00 3844.64 3844.64 2402.13 5654.46 2289.11 6183.93
413 413.00 3853.86 3853.86 2407.89 5668.02 2294.60 6198.76
414 414.00 3863.08 3863.08 2413.65 5681.58 2300.09 6213.59
415 415.00 3872.30 3872.30 2419.41 5695.14 2305.58 6228.42
416 416.00 3881.52 3881.52 2425.17 5708.70 2311.07 6243.25
417 417.00 3890.74 3890.74 2430.93 5722.26 2316.56 6258.08
418 418.00 3899.96 3899.96 2436.69 5735.82 2322.05 6272.91
419 419.00 3909.18 3909.18 2442.45 5749.38 2327.54 6287.74
420 420.00 3918.40 3918.40 2448.21 5762.94 2333.03 6302.57
421 421.00 3927.62 3927.62 2453.97 5776.50 2338.52 6317.40
422 422.00 3936.84 3936.84 2459.73 5790.06 2344.01 6332.23
423 423.00 3946.06 3946.06 2465.49 5803.62 2349.50 6347.06
424 424.00 3955.28 3955.28 2471.25 5817.18 2354.99 6361.89
425 425.00 3964.50 3964.50 2477.01 5830.74 2360.48 6376.72
426 426.00 3973.72 3973.72 2482.77 5844.30 2365.97 6391.55
427 427.00 3982.94 3982.94 2488.53 5857.86 2371.46 6406.38
428 428.00 3992.16 3992.16 2494.29 5871.42 2376.95 6421.21
429 429.00 4001.38 4001.38 2500.05 5884.98 2382.44 6436.04
430 430.00 4010.60 4010.60 2505.81 5898.54 2387.93 6450.87
431 431.00 4019.82 4019.82 2511.57 5912.10 2393.42 6465.70
432 432.00 4029.04 4029.04 2517.33 5925.66 2398.91 6480.53
433 433.00 4038.26 4038.26 2523.09 5939.22 2404.40 6495.36
434 434.00 4047.48 4047.48 2528.85 5952.78 2409.89 6510.19
435 435.00 4056.70 4056.70 2534.61 5966.34 2415.38 6525.02
436 436.00 4065.92 4065.92 2540.37 5979.90 2420.87 6539.85
437 437.00 4075.14 4075.14 2546.13 5993.46 2426.36 6554.68
438 438.00 4084.36 4084.36 2551.89 6007.02 2431.85 6569.51
439 439.00 4093.58 4093.58 2557.65 6020.58 2437.34 6584.34
440 440.00 4102.80 4102.80 2563.41 6034.14 2442.83 6599.17
441 441.00 4112.02 4112.02 2569.17 6047.70 2448.32 6614.00
442 442.00 4121.24 4121.24 2574.93 6061.26 2453.81 6628.83
443 443.00 4130.46 4130.46 2580.69 6074.82 2459.30 6643.66
444 444.00 4139.68 4139.68 2586.45 6088.38 2464.79 6658.49
445 445.00 4148.90 4148.90 2592.21 6101.94 2470.28 6673.32
446 446.00 4158.12 4158.12 2597.97 6115.50 2475.77 6688.15
447 447.00 4167.34 4167.34 2603.73 6129.06 2481.26 6702.98
448 448.00 4176.56 4176.56 2609.49 6142.62 2486.75 6717.81
449 449.00 4185.78 4185.78 2615.25 6156.18 2492.24 6732.64
450 450.00 4195.00 4195.00 2621.01 6169.74 2497.73 6747.47
451 451.00 4204.22 4204.22 2626.77 6183.30 2503.22 6762.30
452 452.00 4213.44 4213.44 2632.53 6196.86 2508.71 6777.13
453 453.00 4222.66 4222.66 2638.29 6210.42 2514.20 6791.96
454 454.00 4231.88 4231.88 2644.05 6223.98 2519.69 6806.79
455 455.00 4241.10 4241.10 2649.81 6237.54 2525.18 6821.62
456 456.00 4250.32 4250.32 2655.57 6251.10 2530.67 6836.45
457 457.00 4259.54 4259.54 2661.33 6264.66 2536.16 6851.28
458 458.00 4268.76 4268.76 2667.09 6278.22 2541.65 6866.11
459 459.00 4277.98 4277.98 2672.85 6291.78 2547.14 6880.94
460 460.00 4287.20 4287.20 2678.61 6305.34 2552.63 6895.77
461 461.00 4296.42 4296.42 2684.37 6318.90 2558.12 6910.60
462 462.00 4305.64 4305.64 2690.13 6332.46 2563.61 6925.43
463 463.00 4314.86 4314.86 2695.89 6346.02 2569.10 6940.26
464 464.00 4324.08 4324.08 2701.65 6359.58 2574.59 6955.09
465 465.00 4333.30 4333.30 2707.41 6373.14 2580.08 6969.92
466 466.00 4342.52 4342.52 2713.17 6386.70 2585.57 6984.75
467 467.00 4351.74 4351.74 2718.93 6400.26 2591.06 6999.58
468 468.00 4360.96 4360.96 2724.69 6413.82 2596.55 7014.41
469 469.00 4370.18 4370.18 2730.45 6427.38 2602.04 7029.24
470 470.00 4379.40 4379.40 2736.21 6440.94 2607.53 7044.07
471 471.00 4388.62 4388.62 2741.97 6454.50 2613.02 7058.90
472 472.00 4397.84 4397.84 2747.73 6468.06 2618.51 7073.73
473 473.00 4407.06 4407.06 2753.49 6481.62 2624.00 7088.56
474 474.00 4416.28 4416.28 2759.25 6495.18 2629.49 7103.39
475 475.00 4425.50 4425.50 2765.01 6508.74 2634.98 7118.22
476 476.00 4434.72 4434.72 2770.77 6522.30 2640.47 7133.05
477 477.00 4443.94 4443.94 2776.53 6535.86 2645.96 7147.88
478 478.00 4453.16 4453.16 2782.29 6549.42 2651.45 7162.71
479 479.00 4462.38 4462.38 2788.05 6562.98 2656.94 7177.54
480 480.00 4471.60 4471.60 2793.81 6576.54 2662.43 7192.37
481 481.00 4480.82 4480.82 2799.57 6590.10 2667.92 7207.20
482 482.00 4490.04 4490.04 2805.33 6603.66 2673.41 7222.03
483 483.00 4499.26 4499.26 2811.09 6617.22 2678.90 7236.86
484 484.00 4508.48 4508.48 2816.85 6630.78 2684.39 7251.69
485 485.00 4517.70 4517.70 2822.61 6644.34 2689.88 7266.52
486 486.00 4526.92 4526.92 2828.37 6657.90 2695.37 7281.35
487 487.00 4536.14 4536.14 2834.13 6671.46 2700.86 7296.18
488 488.00 4545.36 4545.36 2839.89 6685.02 2706.35 7311.01
489 489.00 4554.58 4554.58 2845.65 6698.58 2711.84 7325.84
490 490.00 4563.80 4563.80 2851.41 6712.14 2717.33 7340.67
491 491.00 4573.02 4573.02 2857.17 6725.70 2722.82 7355.50
492 492.00 4582.24 4582.24 2862.93 6739.26 2728.31 7370.33
493 493.00 4591.46 4591.46 2868.69 6752.82 2733.80 7385.16
494 494.00 4600.68 4600.68 2874.45 6766.38 2739.29 7399.99
495 495.00 4609.90 4609.90 2880.21 6779.94 2744.78 7414.82
496 496.00 4619.12 4619.12 2885.97 6793.50 2750.27 7429.65
497 497.00 4628.34 4628.34 2891.73 6807.06 2755.76 7444.48
498 498.00 4637.56 4637.56 2897.49 6820.62 2761.25 7459.31
499 499.00 4646.78 4646.78 2903.25 6834.18 2766.74 7474.14
500 500.00 4656.00 4656.00 2909.01 6847.74 2772.23 7488.97
501 501.00 4665.22 4665.22 2914.77 6861.30 2777.72 7503.80
502 502.00 4674.44 4674.44 2920.53 6874.86 2783.21 7518.63
503 503.00 4683.66 4683.66 2926.29 6888.42 2788.70 7533.46
504 504.00 4692.88 4692.88 2932.05 6901.98 2794.19 7548.29
505 505.00 4702.10 4702.10 2937.81 6915.54 2799.68 7563.12
506 506.00 4711.32 4711.32 2943.57 6929.10 2805.17 7577.95
507 507.00 4720.54 4720.54 2949.33 6942.66 2810.66 7592.78
508 508.00 4729.76 4729.76 2955.09 6956.22 2816.15 7607.61
509 509.00 4738.98 4738.98 2960.85 6969.78 2821.64 7622.44
510 510.00 4748.20 4748.20 2966.61 6983.34 2827.13 7637.27
511 511.00 4757.42 4757.42 2972.37 6996.90 2832.62 7652.10
512 512.00 4766.64 4766.64 2978.13 7010.46 2838.11 7666.93
513 513.00 4775.86 4775.86 2983.89 7024.02 2843.60 7681.76
514 514.00 4785.08 4785.08 2989.65 7037.58 2849.09 7696.59
515 515.00 4794.30 4794.30 2995.41 7051.14 2854.58 7711.42
LEAD CALCULATION FOR VARIOUS MATERIALS UPTO CENTER OF THE WORKING
STRETCH

Name of the work: Construction of New Class Rooms in ASD Womens Degree College,
Jagannaikpur, Kakinada in East Godavari District
A) For HBG metal:
HBG metal from Rayavaram quarry
A) yeleswaram- Jaddangi0/0 1'/900 = 1.900 kms
B)Yeleswaram-addatheegala ramavaram road length:
From km 0 / 000 to 6 / 800 = 6.800 kms
C) NH 16 Road length:
From km 246 / 600 to 245 / 600 1.000
D) Yarravaram to Kirlampudi:
From km 8 / 600 to 0 / 000 8.600
E) Samalkot-Prathipadu Road length:
From km 18 / 000 to 0 / 400 17.600
F) Branch road No-II length:
From km 0 / 600 to 0 / 000 0.600
36.500 kms
Or say: 37 kms
B) For Sand: Dowlaiswaram
A) CT
From km = 1.000 kms
B) Kakinada -Rajahmundry canal road road
From km 61 600 to 14 / 200 = 47.400 kms
C)ROB Portion kms
From km 0 000 to 0 / 400 0.400
D)Branch Road No-I road kms
From km 0 000 to 0 / 400 0.400
E)Samalkot-Uppada road kms
From km 0 400 to 1 / 800 1.400
F)Samalkot-Prathipadu road kms
From km 0 000 to 0 / 400 0.400
G)Branch Road No-II road kms
From km 0 000 to 0 / 600 0.600

= 51.600 kms
Or say: 52.000 kms
C) For Bricks:
Vaddlamuru
A)Samalkot-Prathipadu road
From km 0 400 to 3 / 600 = 3.200 kms
B)Branch Road No-II
From km 0 600 to 0 / 000 = 0.600 kms
= 3.800 kms
Or say: 4.000 kms
D) For Gravel :
Gravel @ Pandavulametta
A) Cart track length = = 2.000 kms
B) Samalkot-Gokavaram Road
From km 8 000 to 2 / 600 = 5.400 kms
C)Branch Road No-II
From km 0 000 to 0 / 600 0.600 kms
= 8.000 kms
Or say: 8.000 kms
LEAD CHART
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur, Kakinada in East Godavari District
RATES AS PER COMMON SSR OF 2016-17 with cement and steel rates of January, 2016
Lead in Area
KM Initial Cost
Add allowence
including
Differenc 1% on loading
Convence Stacking Loading unloading
Sl. No. Description SSR Sl.No. Source of Material in Seignio- towards & Total
Charges Charges charges charges
Total rage storage unloading
wherever
Charges charges
necesssary
@ 25 %
(1) (2) (3) (4) (5) (6) (7) (8) (9) (8) (9) (10) (11)

M-005
1 Sand for concrete works kulla 46 471.33 85.13 0.00 0.00 0.00 0.00 0.00 556.46

M-006
2 Sand for mortar,plastering works kulla 46 471.33 152.13 0.00 0.00 0.00 0.00 0.00 623.46

3 sand filling kulla 46 471.33 85.13 0.00 0.00 1.60 558.06

M-008
4 Gravel S-G Road 20 212.56 103.00 0.00 0.00 0.00 0.00 1.73 317.29

40mm HBG Metal M-055


5 Rayavaram 49 500.03 845.00 0.00 0.00 0.00 0.00 0.00 1345.03
(IS383-1970)
20mm M/c chips M-053
5 Rayavaram 49 500.03 1365.00 0.00 0.00 0.00 0.00 0.00 1865.03
(IS383-1970)
13.2/12.5 mm M/c chips M-052
6 Rayavaram 49 500.03 1097.00 0.00 0.00 0.00 0.00 0.00 1597.03
(IS383-1970)
10mm M/c chips M-051
7 Rayavaram 49 500.03 935.00 0.00 0.00 0.00 0.00 0.00 1435.03
(IS383-1970)
6mm M/c chips M-050
8 Rayavaram 49 500.03 735.00 0.00 0.00 0.00 0.00 0.00 1235.03
(IS383-1970)
2nd Class Bricks of size BMT-A.01
9 23x11x7cm vemagiri 60 967.21 5200.00 0.00 0.00 0.00 0.00 0.00 6167.21

Polished Black Kadapa slabs BMT-B.06


9 minimum of 15 mm thick Katheru 62 13.49 120.50 4.00 0.00 0.50 0.25 0.06 138.80
(0.457M x 0.457M)

LEAD 42
Lead in Area
KM Initial Cost
Add allowence
including
Differenc 1% on loading
Convence Stacking Loading unloading
Sl. No. Description SSR Sl.No. Source of Material in Seignio- towards & Total
Charges Charges charges charges
Total rage storage unloading
wherever
Charges charges
necesssary
@ 25 %
water M-189 (b)
12 Local 0 0.00 77.00 0.00 77.00

13 Cement CSSR-A.05 At Site 0 0.00 6400.00 0.00 0.00 0.00 62.40 15.60 6478.00

Mild Steel Bars (Fe 250) for


14 6mm M-126 At Site 0 0.00 36000.00 0.00 0.00 0.00 74.80 18.70 36093.50

High Yield Strength


15 Deformed Bars (Fe 415) for CSSR-A.62 At Site 0 0.00 34500.00 0.00 0.00 0.00 74.80 18.70 34593.50
8mm to 40mm dia
Mild Steel, Structural steel,
16 I,e, Angles, Channels & I- CSSR-A.68 At Site 0 0.00 37500.00 0.00 0.00 0.00 74.80 18.70 37593.50
Sections
M.S. Plates
17 CSSR-A.69 At Site 0 0.00 39000.00 0.00 0.00 0.00 74.80 18.70 39093.50

CERTIFICATES:-
1 Certified that the above leads are true and correct to the best of my knowledge
2 Certified that the work site does falls within 12 Kms belt of municipality/ Corporation Limits and hence extra allowence is required

Asst. Executive Engineer Dy.Exe.Engineer(R&B) Executive Engineer(R&B)


East Buildings Kakinada Buildings Sub division kakinada Kakinada

LEAD 43
LEAD CHART
Degree College, Jagannaikpur, Kakinada in East Godavari District

Unit per

(12)

Cum.

Cum.

Cum.

Cum.

Cum.

Cum.

Cum.

Cum.

Cum.

1000 Nos

1Sqm.

LEAD 44
Unit per

KL

M.T

M.T

M.T

M.T

M.T

oration Limits and hence extra allowence is required

LEAD 45
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur, Kakinada in East Godavari District

Statement showing the recovery of Seignorage


Coefficients / unit Quantity in Cum
S.No Description Qty
metal sand cement Bricks Metal Sand Cement
1 2 3 4 5 6 7 8 9 10
1 PCC 1:4:8 5.33 0.92 0.46 0.092 -- 4.91 2.45 0.49
Cum
cum
2 VRCC M20 grade
column footings 0.68
Columns & pedestals 0.41
beams 0.54
Slab 1.08
2.70 0.92 0.46 0.26389 -- 2.49 1.24 0.71
cum
3 Brick masonry 15.00 -- 0.15 0.025 110 -- 2.25 0.38
cum
4 Ceramic tile flooring 350.00 -- 0.12 0.0379 -- -- 4.20 1.33
on 12mm CM 1:8 sqm
5 Chequered tile flooring 25.00 -- 0.12 0.0379 -- -- 0.30 0.09
on 12mm CM 1:8 sqm
6 vitrified tiles 120.00 -- 0.12 0.0469 -- -- 1.44 0.56
in CM (1:5) sqm
7 vitrified tile skirting 42.60 -- 0.12 0.0469 -- -- 0.51 0.20
in CM (1:5) sqm
8 Dadoing in CM 1:5 150.00 -- 0.12 0.0469 -- -- 1.80 0.70
sqm
2.49 11.74 3.98
cum cum cum
Seigniorage rate 75.00 50.00 114.48
cum cum Bags
Seigniorage amount 186.38 587.20 --
Seigniorage amount 773.57 774

Assistant Executive Engineer Deputy Executive Engineer Executive Engineer


R&B Buildings Section, R&B Buildings Subdivision, R&B Division
Kakinada Kakinada Kakinada
Womens Degree College, Jagannaikpur, Kakinada in East Godavari District

nt showing the recovery of Seignorage


Quantity in Cum
Bricks
11
--

--

1650.22

--

--

--

0
Nos
32.5/1000
no
0.00
774

y Executive Engineer Executive Engineer


Buildings Subdivision, R&B Division
Kakinada Kakinada
43 Reinforced cement mortar Facia 5 cm thick in CM (1:3) for drop walls, Fins & staircase railing with rabbit wire
mesh & nominal reinforcement as directed by Engineer-in-charge with dubara spong finishing including cost &
conveyence of all materials to site, including seigniorage charges, sales and other taxes on all materials and all
operational, incidental charges such as labour charges, like mixing cement mortar, scaffolding charges, lift charges,
curing, for making 50 mm thick RCM Paradah walls (RCM Drop walls) including tying Rabbit (chicken) wire mesh to
the existing mild steel / HYSD Steel reinforcement applying mortar lumps, finishing, plastering to both faces, sponge
finishing etc complete for finished item of work but excluding cost of steel and its fabrication charges in All Floors

materials
Costof rabit wire mesh 1.33 Sqmt 17.00 1 Sqmt 22.61
43 Grade cement 31.91 Kgs 6478.00 1000 Kgs 206.71
Cost of coarse sand 0.06 Cum 556.46 1 Cum 32.27
Labour
1st Class Mason 0.80 Nos. 556.25 1 Each 445.00
Miller operator 0.10 Nos. 556.25 1 Each 55.63
Man Mazdoor 1.00 Nos. 437.50 1 Each 437.50
Hire charges of miller 0.20 Hour 89.00 1 Hour 17.80
Basic rate per 1 Sqmt. 1217.52
Rate for other Floors GF FF SF TF
Basic rate per 1 Sqmt. 1217.52 1217.52 1217.52 1217.52
Lift charges @ 10% extra on each floor 95.59 191.19 286.78

1217.52 1313.11 1408.71 1504.30


Add 14% over heads 0.14 165.77 178.78 191.80 204.81
Rate per Sqmt. 1383.30 1491.90 1600.55 1709.15

Page 48 C-data
Doors and Windows
1 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement windows openable shutters duly manufactured using UPVC reinforced profiles of 48 mm x 60 mm x 2.0 mm for
outer frames, 64 mm x 60 mm x 2.0 mm for mullion sections for two or more openable shutters and 78 mm x 60 mm x 2.0 mm for outward openable shutter frame or 70 mm x 60 mm x 2.0 mm
for inward openable shutter frame capable of mounting single glazing system structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
welded through fusion welding the window sash shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with TPV Gaskets/ EPDM weathering seal resistant accessories for
casement window - friction stay hinges of stainless steel grade 304- 2 Nos., per sash, handle with mazak alloy casting 1 No. per sash, locking system suitably concealed 1 No., per sash provided
with raiser wedges for smooth operation and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and
conveyance of all materials, accessories, labour charges for transportation, erection at site with templates for casement sizing complete for finished item of work

UNIT 1 Sqm
A Material BMT-P.69 Supplying and fixing of Unplasticised Poly Vinyl 1.00 Sqm 6471.00 1 Sqm 6471.00
Chloride (UPVC) casement windows openable
shutters duly manufactured using UPVC reinforced
profiles of 48 mm x 60 mm x 2.0 mm for outer
frames, 64 mm x 60 mm x 2.0 mm for mullion
sections for two or more openable shutters and 78
mm x 60 mm x 2.0 mm for outward openable shutter
frame or 70 mm x 60 mm x 2.0 mm for inward
openable shutter frame

Applicable Overheads and Contractor's profit 13.615% 6471.00 881.03


Value Added Tax ( Works Contract Tax) 0% 7352.03 0.00
Total 7352.03
Rate per 1 Sqm. Say 7352
2 Supply and fixing of pre-painted steelwindows & top hung and fixed louvered ventilators made of pre - painted steel (base steel as per IS 513 of -0.6 mm thick 'D" quality, galvanized as per IS
277 with zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer, section for outer frame of 46 x 52 mm section and for shutter of 46 x 46 mm section for mullion 46 x 70 mm, and section for beading should be 18 x 25 mm and section for louvered
ventilation of 33 x57mm Box section and the windows panelled with 5 mm thick plain float glass & 4 mm pinhead glass for ventilators with Ethyl propylene Diamine monomer Gasket (EPDM)
and the sections cut to length mitre joined with corner brocket centre mullions fixed using mullion cap and with handle made of high grade aluminium powder coated and nylon receiver, corner
brackets made of CRCA with Zinc Phosphate, Mullion caps made of glass filled nylon, frames fixed to the concrete /masonry wall by means of self expanding screws including 10 mm square
guard bars with 6" pitch complete for finished item of work.

UNIT 1 Sqm
A Material BMT-P.21 Ventilators: Fixed louvers 4'-0" x 2'-0" (1219.2 x 1.00 Sqm 4737.00 1 Sqm 4737.00
609.6 mm) (Box section) outer frame section size of
33 x 56 mm Mullion section size of 33 x 56 mm

Applicable Overheads and Contractor's profit 13.615% 4737.00 644.94


Value Added Tax ( Works Contract Tax) 0% 5381.94 0.00
Total 5381.94
Rate per 1 Sqm. Say 5382

3 BLD-CSTN- Supply and Fixing Door made of Skin pass galvanized Iron Sheet ( conform to Base Steel as per IS 513 D Quality, Galvanized as per IS 277 with Hot Zinc Coating of 120 grams/ Sq.mtr) with
13-16 pure polyester powder coating of 60 - 65 Microns (Dry Film thickness) manufactured from 1.2 mm thick galvanized steel sheet formed to single rebate profile of size 100 mm x 58 mm fitted with
TEE anchors and supplied to knock down /welded form with Miter Joint for Bolted Assembly at site, cleaned and coated with Polyurethane powder coating of thickness 65 75 microns (Dry
Film Thickness) & Oven Baked at 200 Degree Centigrade for Wood Grain finish, Stainless Steel Ball Bearing Butt Hinges of 102 x 76 x 3mm thick fixed flush to the frame, suitable for double
leaves of door shutters frame of section 105 x 60 x 35 rebate including 6 Nos. of standard legs made from flat/ steel strips not less than 1.60 mm thick including base tie of section 50 mm x 25
mm (minimum) pre-fixed hinges of size 100 x 65 x 2 mm 6 Nos. for double shutters with one side fixed to frame for fixing shutters, 3 Nos. rubber bottom inserts in the frame necessary
arrangements for aldrop hole( 10 long 12 mm aldrop) and tower bolt welded to frame at top and bottom and fixing 50 mm long hinges to frame for wind cleat 1 No and flush door shutters of 35
mm thick solid bond wood block board type with both side commercial ply (BSC) as per drawing including including cost of Powder Coated 6 Nos. butt hinges 150 x 31.75 x 3.5 mm, 4 No
tower bolt of 250x12mm dia, 1 No. Aldrops - 300 mm long and 4 Nos. handles of 150 mm size & 2 No. 63 mm long door stopper including fixing the fixtures to door with required no. of
screws, bolts and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc., complete for finished item of work as per APSS 1001 & 1002

a DOUBLE SHUTTER(D/w) UNIT 2.44 2.6 6.344 Sqm

Material BMT-F.32 Supply and Fixing Door Frames made of Skin pass 7.64 Rmt 787 1 Rmt 6012.68
galvanized Iron Sheet ( conform to Base Steel as per
IS 513 D Quality, Galvanized as per IS 277 with
Hot Zinc Coating of 120 grams/ Sq.mtr) with pure
polyester powder coating of 60 - 65 Microns (Dry
Film thickness) manufactured from 1.2 mm thick
galvanized steel sheet formed to single rebate profile
of size 100 mm x 58 mm fitted with TEE anchors
and supplied to knock down /welded form with
Miter Joint for Bolted Assembly at site, cleaned and
coated with Polyurethane powder coating of
thickness 65 75 microns (Dry Film Thickness) &
Oven Baked at 200 Degree Centigrade for Wood
Grain finish, Stainless Steel Ball Bearing Butt
Hinges of 102 x 76 x 3mm thick fixed flush to the
frame

BMT-N.17 Flush door shutters, solid bond wood block board 6.344 sqm 1488 1 sqm 9439.872
type with commercial ply on both faces : 35
mmthick conforming to IS:2202

Market Hold fasts (300*40*5 mm) 6 No. 15 1 No. 90


BMT-G.45 MS-Powder Coated Aldrop (IS:2681) 300 mm long 1 No. 181 1 No. 181

BMT-G.17 MS-Powder Coated Tower Bolt-10 mm Bolt (IS:204) 4 No. 75 1 No. 300
250 mm Long
BMT-G.36 MS-Powder Coated Door Handles (IS:208) 150 mm 4 No. 50 1 No. 200
Long
BMT-G.53 MS-Powder Coated - Door Stoppers 2 No. 50 1 No. 100
Market Rubber bush 2 No. 10 1 No. 20
Man power BMM-V.23 Labour charges for fixing Flush door shutters of any 6.344 sqm 348 1 sqm 2207.712
thickness to the existing door frame including fixing
the fixtures to the door shutter excluding cost of
shutter

Applicable Municipal Area Allowance 20% 2207.712 441.5424


Applicable Overheads and Contractor's profit 13.615% 18992.8064 2585.87059136
Value Added Tax ( Works Contract Tax) 0% 2585.87059136 0
Total 21578.67699136
Rate per 1 Sqm Say 3401

b SINGLE SHUTTER(D1) UNIT 1.2 2.13 2.556 Sqm


Material BMT-F.32 Supply and Fixing Door Frames made of Skin pass 5.46 Rmt 787 1 Rmt 4297.02
galvanized Iron Sheet ( conform to Base Steel as per
IS 513 D Quality, Galvanized as per IS 277 with
Hot Zinc Coating of 120 grams/ Sq.mtr) with pure
polyester powder coating of 60 - 65 Microns (Dry
Film thickness) manufactured from 1.2 mm thick
galvanized steel sheet formed to single rebate profile
of size 100 mm x 58 mm fitted with TEE anchors
and supplied to knock down /welded form with
Miter Joint for Bolted Assembly at site, cleaned and
coated with Polyurethane powder coating of
thickness 65 75 microns (Dry Film Thickness) &
Oven Baked at 200 Degree Centigrade for Wood
Grain finish, Stainless Steel Ball Bearing Butt
Hinges of 102 x 76 x 3mm thick fixed flush to the
frame
BMT-N.21 Flush door shutters, solid bond wood block board 2.556 sqm 1488 1 sqm 3803.328
type with teak veneer on one face and commercial
ply on another face (lipping): 35 mmthick
conforming to IS:2202

Market Hold fasts (300*40*5 mm) 3 No. 15 1 No. 45


BMT-G.45 MS-Powder Coated Aldrop (IS:2681) 300 mm long 1 No. 181 1 No. 181

BMT-G.17 MS-Powder Coated Tower Bolt-10 mm Bolt (IS:204) 2 No. 75 1 No. 150
250 mm Long
BMT-G.36 MS-Powder Coated Door Handles (IS:208) 150 mm 2 No. 50 1 No. 100
Long
BMT-G.53 MS-Powder Coated - Door Stoppers 1 No. 50 1 No. 50
Market Rubber bush 1 No. 10 1 No. 10
Man power BMM-V.23 Labour charges for fixing Flush door shutters of any 2.556 sqm 348 1 sqm 889.488
thickness to the existing door frame including fixing
the fixtures to the door shutter excluding cost of
shutter

Applicable Municipal Area Allowance 20% 889.488 177.8976


Applicable Overheads and Contractor's profit 14% 9703.7336 1321.16332964
Value Added Tax ( Works Contract Tax) 0% 1321.16332964 0
Total 11024.89692964
Rate per 1 Sqm Say 4313

c SINGLE SHUTTER(D2) UNIT 1.00 2.13 2.13 Sqm


Material BMT-F.32 Supply and Fixing Door Frames made of Skin pass 5.26 Rmt 787 1 Rmt 4139.62
galvanized Iron Sheet ( conform to Base Steel as per
IS 513 D Quality, Galvanized as per IS 277 with
Hot Zinc Coating of 120 grams/ Sq.mtr) with pure
polyester powder coating of 60 - 65 Microns (Dry
Film thickness) manufactured from 1.2 mm thick
galvanized steel sheet formed to single rebate profile
of size 100 mm x 58 mm fitted with TEE anchors
and supplied to knock down /welded form with
Miter Joint for Bolted Assembly at site, cleaned and
coated with Polyurethane powder coating of
thickness 65 75 microns (Dry Film Thickness) &
Oven Baked at 200 Degree Centigrade for Wood
Grain finish, Stainless Steel Ball Bearing Butt
Hinges of 102 x 76 x 3mm thick fixed flush to the
frame
BMT-N.21 Flush door shutters, solid bond wood block board 2.13 sqm 1488 1 sqm 3169.44
type with teak veneer on one face and commercial
ply on another face (lipping): 35 mmthick
conforming to IS:2202

Market Hold fasts (300*40*5 mm) 3 No. 15 1 No. 45


BMT-G.45 MS-Powder Coated Aldrop (IS:2681) 300 mm long 1 No. 181 1 No. 181

BMT-G.17 MS-Powder Coated Tower Bolt-10 mm Bolt (IS:204) 2 No. 75 1 No. 150
250 mm Long
BMT-G.36 MS-Powder Coated Door Handles (IS:208) 150 mm 2 No. 50 1 No. 100
Long
BMT-G.53 MS-Powder Coated - Door Stoppers 1 No. 50 1 No. 50
BMT-G.63 Providing and fixing Cast Iron Body Bottle Type 1 No. 1035 1 No. 1035
Hydraulic Door Closer (IS: 3564) with double speed
adjustment, with necessary accessories and screws
etc. complete

Market Rubber bush 1 No. 10 1 No. 10


Man power BMM-V.23 Labour charges for fixing Flush door shutters of any 2.13 sqm 348 1 sqm 741.24
thickness to the existing door frame including fixing
the fixtures to the door shutter excluding cost of
shutter

Applicable Municipal Area Allowance 20% 741.24 148.248


Applicable Overheads and Contractor's profit 14% 9769.548 1330.1239602
Value Added Tax ( Works Contract Tax) 0% 1330.1239602 0
Total 11099.6719602
Rate per 1 Sqm Say 5211
S.No Quantity unit Description
1 2 3 4
Supply and fixing flush type door shutters 35mm thick solid core type hot pressed
bonded with water proof phenol formal dehydroxe synthetic resin IS 2202 (part-II)
2983, 4mm thick paint grade commerical plywood on both sides with internal lipping
including cost and conveyance of all materials to work site and including all taxes, all
1 labour charges for making fixxing of door furniture in position as directed by dept, but
including cost of furniture fittings like tower bolts, aldrop handles etc.,, for finished
item of work.

Door type 4'X7'


3'9" X 6'101/2" = 25.78 Sft or 2.40 Sqm
35 mm thick commercial plywood shutter
BMT-N.17
3'9" X 6'101/2" = 25.78 Sft or 2.40 Sqm

2 nos 150 mm long Alluminum handles


BMT-G.34
2 nos 300 mm long Alluminum aldrop
BMT-G.42
2 Nos 150mm long Alluminum tower bolts
BMT-G.08
MS-Powder Coated Butt hinges (IS:205)- 150 mm Long BMT-G.30
4 Nos
2.40 Sqm Labour charges for making flush door BMM-V.07
0.00% for MAA on labour charges
Labour charges for fixing Flush door shutters of any thickness to the
existing door frameBMM-V.23
2.40 Sqm
for MAA on labour charges
Overheads & contractors profit @ 13.615%
13.62%

Cost of Door type 4'X7'


per sqm
S.No Quantity unit Description
1 2 3 4
Supply and fixing mild steel hallow door frames manufactured by cold rolled formed
process with 1.25mm bright CRCA'D' quality MS Grade confirming to IS 4351-1976
suitable for single double leaf dof door sections, frame of section 105x60with 35mm
rebate including 6 (six) numbers of standard lugs made from flat steel strings not less
than 1.60mm thick including base tie of section 50mm x 25mm minimum free fixed
hinges of size 100 x 65 x 2mm, 3 numbers for single shutter and 6 ( six ) number for
double shutter with one side fixed to for fixing 3 numbers for double shutter with one
side fixed to for fixing 3 numbers rubber bottom inserts in frame necessary
arrangements for aldrop hole (10 inches long 12mm dia aldrop of and tower bolts
2 welded to frame at top and bottom and fixing 50mm long hinges to frame for wind
cleat one number assembled ny mean of welding at corners including painting as
directed by the departmental officers along with test certificate for raw materials and
including all tolls cost and conveyance of all materials and all incidental for finished
item of work.

Door type 4'0" X 7'0"


Cost of door frame BMT-F.01

2X 7'0" + 4'0" = 18'0" = 5.49 Rm


5.49 Rm Weight of the frame at 3.95 Kg/Rm
21.69 Kg Labour charges for fabrication (BMM-V.14)

21.69 Kg Labour charges for fixing the door frame in position


( (BMM-V.15)

Fabrication, supply and fixing of MS fully glazed windows and


3 ventilators cold rolled MS hollow box section of 85x35mm officers.
Considering a window of size = 1.50 X 1.35
Material requirement:

I. Alround frame
85 x 35 mm section alround = (1.52+1.37)*2 = 5.78 Rm
40 X 25 X 6mm thick T section = 2 X 1.22 = 2.44 @ 3.30 Kg/m =
add extra for corner pieces and cleats

12 mm thick MS safety square bars = 1.37 X 11X 1.12 Kg/m

II. Shutter frame ( 3Nos)


S.No Quantity unit Description
1 2 3 4
1. 25X25X2mm square MS pipe = 3 X (2x4.35+2x0.45)

2) 20 X 4 mm MS flat alround shutter = 3x(2*1.35+2*0.45)


do for supporting glass = 3X(0.45*4)
Total length of flat = 16.46 Rm
Weight of MS flats = 16.46 @ 0.625 kKg/s
ABSTRACT
5.78 Rm 85 x 35 mm section alround MS cold rolled section

8.45 Kgs MS TEE section

16.87 Kgs Cost of 12 mm MS square bars

10.97 Rm 25X25X2mm square MS pipe

10.29 Kgs 20 X 4 mm MS flat alround shutter

1.67 Sqm 5 mm thick pin headed glass BMT-I.14

3 Nos MS handles ( Rate already approved)

3 nos Adjustable lug stoppers

3 Nos Lug fixtures

3 Nos 250 mm long wind stays

60.81 Kg Labour charges for fabrication (BMM-V.14)

60.81 Kg Labour charges for fabrication (BMM-V.15)

Rate per Sqm of window

Fabrication supply and fixing of railing of height 900 mm and size


including all labour charges for making fixxing of grill in position as
directed by dept, but including cost of fittings like tower bolts, aldrop
handles etc., whtich would be supplied by the department free of cost, as
mentioned in in drg, for finished item of work.

4
50mm dia G.I pipes
horizontals = 1.84m X 1 no = 1.84 m
verticals = 1.05 m X 3nos = 3.15 m
total = 4.99 m
25 X25mm Square rod
verticals (large)= 1m X 3nos = 3.00 m
S.No Quantity unit Description
1 2 3 4
verticals (small)= 0.7m X 5nos = 3.5 m
horizontals = 0.7m X 4 no =2.8m
horizontal = 1.84m X 1no = 1.84m
total = 16.13m X 4.9kg/m = 79.04Kg
50mm dia G.I pipes (B - class)
79.04 kg Total steel for verticals & horizontals
5.29 m 50mm dia G.I pipes (B - class)BMW-F.77
79.04 Kg Labour charges for fabrication
BMM-V.16
79.04 Kg Labour charges for fixing in position
14% Over heads and contractor's profit

per 1 Rmt
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement windows openable shutters duly m
using UPVC reinforced profiles of 48 mm x 60 mm x 2.0 mm for outer frames, 64 mm x 60 mm x 2.0 mm for mul
for two or more openable shutters and 78 mm x 60 mm x 2.0 mm for outward openable shutter frame or 70 mm x
mm for inward openable shutter frame capable of mounting single glazing system structurally reinforced with hot di
up to 50 microns of minimum thickness of 1.2 mm prefabricated & welded through fusion welding the window s
fitted with 5 mm thick clear float glass of reputed make duly fixed with TPV Gaskets/ EPDM weathering s
accessories for casement window - friction stay hinges of stainless steel grade 304- 2 Nos., per sash, handle with
casting 1 No. per sash, locking system suitably concealed 1 No., per sash provided with raiser wedges for smooth o
the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing
including cost and conveyance of all materials, accessories, labour charges for transportation, erection at site with t
casement sizing complete for finished item of work

1 sqm Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) casement
windows openable shutters duly manufactured using UPVC reinforced profiles
of 48 mm x 60 mm x 2.0 mm for outer frames, 64 mm x 60 mm x 2.0 mm for
mullion sections for two or more openable shutters and 78 mm x 60 mm x 2.0
mm for outward openable shutter frame or 70 mm x 60 mm x 2.0 mm for
inward openable shutter frame BMT-P.69

13.615% Applicable Overheads and Contractor's profit


Rate unit Amount
5 6 7.00
id core type hot pressed
c resin IS 2202 (part-II)
ides with internal lipping
nd including all taxes, all
n as directed by dept, but
handles etc.,, for finished

1488.00 2.4 3571.20

sqm sqm

140.00 each 280.00

425.00 each 850.00

114.00 each 228.00

44.00 each
176.00
550.00 sqm 1320.00
1320.00 0.00

348.00 sqm 835.20


2155.20 0.00
7260.40
988.50
8248.90
8249 Each
3437 sqm
Rate unit Amount
5 6 7.00
ed by cold rolled formed
nfirming to IS 4351-1976
ection 105x60with 35mm
flat steel strings not less
mm minimum free fixed
and 6 ( six ) number for
r double shutter with one
erts in frame necessary
ldrop of and tower bolts
hinges to frame for wind
ers including painting as
ate for raw materials and
all incidental for finished

5.49 378 2075.22


Rm rm

24.00 Kg 520.45

4.00 Kg 86.74

2682.41

2682.41

Say Rs. 489 per Rm

5.78 Rm
8.05 Kgs
0.40
8.45 Kgs

16.87 Kgs
Rate unit Amount
5 6 7.00
10.97 Rm

10.29 Kgs

204.00 Rm 1179.12

44.06 Kgs 372.33

44.06 kgs 743.35

65.62 M 719.82

44.06 Kgs 453.41

430.00 Sqm 718.10

15.00 Each 45.00

8.00 Each 24.00

8.00 Each 24.00

35.00 Each 105.00

22.00 Kg 1337.82
0.00
4.00 Kg 243.24
0.00
5965.19
2945.77
Say 2946
Rate unit Amount
5 6 7.00

44.06 mt 3482.76
475.00 2512.75
21.00 Kg 1659.84

3.50 Kg 276.64
7931.99 1110.48
9042.47
rmt 4914.39
windows openable shutters duly manufactured
64 mm x 60 mm x 2.0 mm for mullion sections
penable shutter frame or 70 mm x 60 mm x 2.0
structurally reinforced with hot dip galvanized
ough fusion welding the window sash shall be
PV Gaskets/ EPDM weathering seal resistant
04- 2 Nos., per sash, handle with mazak alloy
ed with raiser wedges for smooth operation and
r sealant, easy glazing/ deglazing at site etc.,
ansportation, erection at site with templates for

6471.00 Sqm

6471
6,471 881.03
7352.0267
per sqm
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur,
Kakinada in East Godavari District

CERTIFICATE

This is to certify that the leads proposed in the lead


statement are shortest and distances noted here are correct. It is also to certify
that the quarries proposed are nearest and having sufficient yield.
Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur,
Kakinada in East Godavari District
Detailed cum abstract estimate
S.No

Description No Measurements Quantity Rate/unit Amount


L B D
1 2 3 4 5 6 7 8 9
New Items
1 Earth work excavation and depositing on bank with initial lead of 10m
and initial lift of 3m in Loamy & Clayey Soils like BC Soils, Red Earth
& Ordinary Gravelly Soils ( SS 20-B) including all operational
incidental labour charges such as shoring, strutting, sheeting, planking
and dewatering including cost of hire charges of T & P, labour charges
etc., complete for finished item of work including seignerage charges
excluding dewatering charges etc., complete for Foundation of Building.
(APSS No. 308)

footing columns for


water tank 1 1.50 1.50 1.50 3.38

Plinth Protection wall


1 100.00 0.23 0.23 5.29

Canopy basementwall 1 22.00 0.23 0.23 1.16


SAY 9.83 317.00 3116
cum 1Cum
2 Plain Cement Concrete corresponding to M7.5 grade as per IS 456
equivalent to (1:4:8) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) using 40mm size Hard Blasted Granite (IS383, 1970)
metal from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials, all operational,
incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item of work for
Foundations (APSS No. 402)

footing columns for


water tank 1 1.50 1.50 0.15 0.34

Conopy basement 1 7.70 3.50 0.10 2.70


Plinth protection 1 100.00 0.23 0.10 2.30
5.33
Say 5.33 4155.00 22898
cum cum
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
3 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by weigh
batching ) using 20mm size (SS5) hard blasted granite machine crushed
graded metal (Coarse aggregate) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges on all
materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing etc.,
complete but excluding cost of steel and its fabrication charges for
finished item of work for footings)(APSS No. 402 & 403)

columns footings C1 1 1.50 1.50 0.30 0.68


Say 0.68 9493.00 6304
cum 1 cum
4 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by weigh
batching ) using 20mm size (SS5) hard blasted granite machine crushed
graded metal (Coarse aggregate) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges on all
materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing etc.,
complete but excluding cost of steel and its fabrication charges for
finished item of work for pedastals(APSS No. 402 & 403)

C1 pedestals 1 0.45 0.45 0.45 0.09


0.09
say 0.09 9933.00 873
cum cum
5 Vibrated Reinforced Cement Concrete M 20 Design Mix ( by weigh
batching ) using 20mm size (SS5) hard blasted granite machine crushed
graded metal (Coarse aggregate) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concreteincluding cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges on all
materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing etc.,
complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402 & 403)

a Columns up to first
floor
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
C1 1 0.30 0.30 3.50 0.32
0.32
0.32 11287 3614
cum per cum
6 Vibrated Reinforced Cement Concrete M20 Design Mix ( by weigh
batching ) using 20mm size (SS5) hard blasted granite machine crushed
graded metal (Coarse aggregate) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete including cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse
aggregate, water etc., to site and cost of seigniorage charges on all
materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering ,
machine mixing, laying concrete, vibrating,lift charges, curing etc.,
complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402 & 403) For beams and slabs

a Roof Beams
C1 2 0.30 0.30 3.00 0.54
0.54
0.54 10942 5909
cum per cum
a Roof slabs
C1 1 3.00 3.00 - 9.00
9.00
9.00 1285 11574
sqm per sqm
7 Filling with useful available excavated earth (excluding rock) in trenches,
sides of foundations and basement with initial lead in layers not
exceeding 15cm thick, consolidating each deposited layer by watering and
ramming including cost and conveyence of water to work site and all
operational, incidental, labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)

Earth work for column


foundations
for foundations of
columns 3.38
Deduct PCC levelling
course
under Foundations -0.34
Deduct Column
footing Qty -0.68
Deduct column
pedestals -0.09
2.27 259.00 588
cum 1cum
8 Brick Masonry in superstructure with CM (1:8) prop: using Bricks
traditional size 23 x 11 x 7 with compressive of 37 Kgs / Sqcm from
approved source including cost and conveyance of all materials like
cement, sand, fly ash bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing cement mortar, constructing masonry,
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 Brick Masonry2 in superstructure
3 with
4 CM 5(1:8) prop: 6 using Bricks
7 8 9
traditional size 23 x 11 x 7 with compressive of 37 Kgs / Sqcm from
approved source including cost and conveyance of all materials like
cement, sand, fly ash bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials, all operational, incidental
and labour charges such as mixing cement mortar, constructing masonry,
scaffolding charges, lift charges, curing, etc., complete for finished item
of work. (APSS No. 501 & 504).

Brick fins for Platforms


QC Lab 5 0.90 0.12 1.00 0.52
Fermentation room-1 5 0.90 0.12 1.00 0.52
Fermentation room-2 5 0.90 0.12 1.00 0.52
Fermentation room-3 5 0.90 0.12 1.00 0.52
Brickfins for shelves(vert)
Culture preparation room 2 3.00 0.12 0.60 0.41
staff 4 3.00 0.12 0.60 0.83
ADA 2 3.00 0.12 0.60 0.41
Brickfins for shelves(horz)
Culture preparation room 2 6.00 0.12 0.60 0.86
staff 4 6.00 0.12 0.60 1.73
ADA 2 6.00 0.12 0.60 0.86
Plinth protection 1 100.00 0.23 0.23 5.29
12.47
add extra 2.53
say 15.00 6244.00 86385
cum cum
9 Plastering 20mm thick in two coats with base coat of 16mm thick in CM
(1:6) and top coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like cement, sand, water
etc., to site, seigniorage charges, sales & other taxes on all materials, all
operational, incidental and labour charges such as mixing
mortar,scaffolding charges, lift charges, finishing,including cutting of
Grooves wherever necessary as directed by Engineer - in - charge,
curing, etc., complete for Uneven Surfaces of Brick Wall for finished
item of work. (APSS 901,903 & 904)

Plinth protection
Plinth wall 1 100.00 - 0.46 46.00
46.00
Add extras 4.00
Say 50.00 385.10 19255
sqm sqm
10 Reinforced cement concrete with M20 grade Design mix ( by weigh
batching ) using 20mm size (SS 5) machine crushed hard blasted granite
graded metal (coarse aggregate) from approved quarry using a
minimum quantity of 350 Kg of cement per 1 Cum of concrete including
cost and conveyance of all materials like cement, fine aggregate (sand)
,coarse aggregate, water etc. to site and cost of seigniorage charges on
all materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering,
machine mixing, laying concrete, 7.5cm thick at fixed end and 5cm
thick at free end with an average thickness of 6.25cm including
labour charges for mixing, laying, curing etc., complete but excluding
Reinforced cement concrete with M20 grade Design mix ( by weigh
batching ) using 20mm size (SS 5) machine crushed hard blasted granite
graded metal (coarse aggregate) from approved quarryQuantity
using a Rate/unit
S.No
Description No Measurements Amount
minimum quantity of 350 Kg of cement per 1 Cum of concrete including
cost and conveyance of all materialsLlike cement,
B fine Daggregate (sand)
1 ,coarse aggregate,
2 water etc.3 to site 4and cost 5of seigniorage
6 7 on
charges 8 9
all materials including centering using Cashewrina Ballies and Wooden
runners & staging including all bracings, cross members etc., shuttering,
machine mixing, laying concrete, 7.5cm thick at fixed end and 5cm
thick at free end with an average thickness of 6.25cm including
labour charges for mixing, laying, curing etc., complete but excluding
cost of steel and its fabrication charges for finished item of work

Platforms of 50mm
thickness
QC lab 1 6.00 - 0.90 5.40
Fermentation room-1 1 6.00 - 0.90 5.40
Fermentation room-2 1 6.00 - 0.90 5.40
Fermentation room-3 1 6.00 - 0.90 5.40
21.60
6.40
28.00 816.00 22848
sqm sqm
Shelves of 25mm thick
QC lab 1 30.00 - 0.60 18.00
Culture preparation room 1 30.00 - 0.60 18.00
Office staff room 1 30.00 - 0.60 18.00
ADA room 1 30.00 - 0.60 18.00
72.00
72.00 872.00 62784
sqm sqm
11 Plastering 12mm thick in two coats with base coat of 8mm thick in CM
(1:6) and top coat of 4mm thick in CM (1:4) dubara sponge finish
including cost and conveyance of all materials like cement, sand, water
etc., to site, seigniorage charges, sales & other taxes on all materials,all
operational, incidental and labour charges such as mixing mortar,
scaffolding charges, lift charges, including cutting of Grooves wherever
necessary as directed by Engineer - in - charge, finishing, curing, etc.,
complete for Even Surfaces of Wall for finished item of work. (APSS
901,903 & 904)

Brick fins for Platforms


QC lab 10 1.02 - 1.00 10.20
Fermentation room-1 10 1.02 - 1.00 10.20
Fermentation room-2 10 1.02 - 1.00 10.20
Fermentation room-3 10 1.02 - 1.00 10.20
for Platforms
QC lab 2 6.21 - 1.12 13.91
Fermentation room-1 2 6.21 - 1.12 13.91
Fermentation room-2 2 6.21 - 1.12 13.91
Fermentation room-3 2 6.21 - 1.12 13.91
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
Brickfins for shelves(vert)
Culture preparation room 8 3.00 - 0.60 14.40
Fermentation room-3 16 3.00 - 0.60 28.80
staff 8 3.00 - 0.60 14.40
ADA 8 3.00 - 0.60 14.40
Brickfins for shelves(horz) - 0.00
Culture preparation room 8 6.21 - 0.60 29.81
Fermentation room-3 16 6.21 - 0.60 59.62
staff 8 6.21 - 0.60 29.81
ADA 8 6.21 - 0.60 29.81
317.48
Add extras 22.52
Say 340.00 368.00 124100
sqm sqm
12 Flooring with vitrified tiles of 1st quality, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste to full depth mixed
with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost
of conveyance of all materials.

ADA room 1 4.57 6.21 28.38


Office staff 1 7.65 6.21 47.51
Ent.Lounge 1 6.00 6.21 37.26
113.15
Add extra for rounding off 6.85
120.00 14593.00 175332
Sqm 10 Sqm
13 Providing skirting to internal walls to 15 cm height/risers of steps with
vitrified tiles length equal to flooring stones, set over base coat of CM
(1:5) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade , including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, Ground floor

ADA room 2 10.78 0.15 3.23


Office staff 2 13.86 0.15 4.16
Ent.Lounge 1 14.00 0.15 2.10
Ent.Lounge 1 10.00 0.15 1.50
corridor 1 58.00 0.15 8.70
Deduction D -12 1.20 0.15 -2.16
Deduction D1 -2 1.00 0.15 -0.30
Deduction D/W -1 2.40 0.15 -0.36
Formulation room 2 12.21 0.15 3.66
Fermentation room-2 2 12.21 0.15 3.66
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
Fermentation room-1 2 12.21 0.15 3.66
Media preparation room 2 9.16 0.15 2.75
Culture Preparation 2 9.16 0.15 2.75
room/Dark
Q.C lab room 2 9.66 0.15 2.90
Deduction D -11 1.20 0.15 -1.98
Godown 1 2 9.16 0.15 2.75
Godown 2 1 9.16 0.15 1.37
Godown 3 1 9.66 0.15 1.45
39.85
Add extra for rounding 2.75
off 42.60 14699.00 62635
sqm per10sqm
14 Flooring with Ceramic Tiles of 7.3mm thick 1st. quality of any shade
as approved by Engineer - in - charge set over a base coat of CM (1:8),
12mm thick laid over flooring bed / V.R.C.C. slab, with neat cement
slurry of honey like consistency spread at the rate of 3.3 Kgs of cement
per Sq.m and jointed with neat white cement paste to full depth mixed
with pigment of matching shade including cost and conveyance of all
materials like cement, sand, water, ceramic tiles etc. to site, seigniorage
charges, sales and other taxes on all materials, all operational, incidental
and labour charges such as mixing of cement mortar, laying, curing, lift
charges etc., complete for finished item of work.(APSS No.701 & 707) in
Ground floor

Ladies toilets 1 2.54 6.21 15.77


Gents toilet 1 2.54 6.21 15.77
Tiles on platform 28.00
corridor 1 2.00 30.00 60.00
Fermentation room-3 1 6.00 6.21 37.26
Fermentation room-2 1 6.00 6.21 37.26
Fermentation room-1 1 6.00 6.21 37.26
Media preparation room 1 2.95 6.21 18.32
Culture Preparation 18.32
room/Dark room 1 2.95 6.21

Q.C lab 1 3.45 6.21 21.42


Godown 1 1 2.95 6.21 18.32
Godown 2 1 2.95 6.21 18.32
Godown 3 1 3.45 6.21 21.42
347.45
Add extras 2.55
350.00 926.00 322000
sqm per sqm
15 Dadoing with White/Coloured/Design Ist quality glazed tiles of 100
x200mm size or bigger size of approved barand set over 12mm thick in
C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30
Kgs of Cement paste fixed with pigments of machine shade, including
cost, seigniorage charges and conveyance of all materials and water etc.,
from approved sources to work site all operational, incidental labour
charges such as mixing mortar fixing in position, lift charges, watering
curing etc., complete for finished item of work.
Dadoing with White/Coloured/Design Ist quality glazed tiles of 100
x200mm size or bigger sizeNoof approvedMeasurements
barand set over 12mm thick in Rate/unit
S.No
Description Quantity Amount
C.M. (1:5) Prop.based coat and neat cement paint spread at the rate 3.30
Kgs of Cement paste fixed with pigmentsL ofBmachine Dshade, including
1 cost, seigniorage
2 charges and3conveyance
4 5 materials
of all 6 and water7 etc., 8 9
from approved sources to work site all operational, incidental labour
charges such as mixing mortar fixing in position, lift charges, watering
curing etc., complete for finished item of work.

Toilets ladies 2 8.75 2.10 36.75


Toilets gents 2 8.75 2.10 36.75
WC 8 3.22 2.10 54.10
Toilets 1 10.00 2.10 21.00
D1 -4 1.00 2.10 -8.40
140.20
Add extras to wall tiles 9.80
at platforms and toilets
150.00 931.00 140250
sqm per sqm

16 Flooring with chequered tiles of approved barand colour and shade and
design laid over a flooring bed set over 12mm thick (1:8) prop. Base and
neat grey cement shurry of honey like consistency spread at the rate of
3.30 Kgs of cement per Sqm and jointaed with heat white cement paste
mixed with pigments of matching shade and including cost, seigniorage
charges and conveyance of all materials water etc., from approved sources
to work site and all operational, incidental labour charges such as mixing
mortar, laying lift charges, water curing etc., complete for finished item of
work but excluding cost of C.C.Bed .

front side of building 1 3.00 7.00 21.00


Addextras 4.00
25.00
say 25.00 6544.00 16360
sqm per
10sqm
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
17 Supplying and fixing Gyp Board Suspended regular single layer false
ceiling (GS-MFSC-4.1 as per India Gypsum) using 12.5 mm thick Gyp
Board conforming to IS 2095 - 1993 fixing to Gyp steel GI perimeter
channels of size 20 mm x 27 mm x 30 mm(web) of 0.55 mm thick along
the perimeter of ceiling screw fixed to brick work/ partition at 610 mm c/c
and suspending the frame work using Intermediate channels (45 mm x
15mm x 15mm x 0.9 mm) from soffit at 1220 mm c/c with ceiling angle
(25 mm x 10 mm x 0.55 mm) fixed with GI Cleat and steel expansion
fasteners & connecting clip to the ceiling channels (with knurled web of
51.5 mm x 26 mm x 10.5 mm x 0.55 mm) fixed in direction perpendicular
to the intermediate channel at 457 mm c/c and fixing the 12.5 mm tapered
edge Gypboard with 25 mm drywall screws at 230 mm c/c & jointing and
finishing using joint compound and paper tape to have a flush look
including filling the tapered & square edges with jointing compound, two
coats of drywall topcoat complete for finished item of work as per Idia
Gypsum Ltd specification.

ADA room 1 4.57 6.21 28.38


Office staff 1 7.65 6.21 47.51
Ent.Lounge 1 6.00 6.21 37.26
Godown -3 1 2.95 6.21 18.32
Godown -2 1 2.95 6.21 18.32
Godown -1 1 3.45 6.21 21.42
corridor 1 2.00 30.00 60.00
Formulation room 1 6.00 6.21 37.26
Fermentation room-2 1 6.00 6.21 37.26
Fermentation room-1 1 6.00 6.21 37.26
Media preparation room 18.32
1 2.95 6.21

Culture Preparation 18.32


room/Dark room 1 2.95 6.21

Q.C lab 1 3.45 6.21 21.42


long walls side facing 2 30.48 0.50 30.48
short walls side facing 2 14.17 0.50 14.17
Toilets 2 2.95 6.21 36.64
482.34
say 483.00 981.00 473823
sqm per sqm
18 Providing and applying synthetic plaster putty or plaster of paris putty or
lime punning of average 1 to 2 mm thickness over plastered surface to
prepare the surface even and smooth after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, applying
emery paper, Sand the surface, clean & wipe off loose dust, applying
knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand
with 180 and 320 No., emery paper for the surface preparation including
cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work for
Internal walls
Providing and applying synthetic plaster putty or plaster of paris putty or
lime punning of average 1 to 2 mm thickness over plastered surface to
prepare the surface even and smooth after thoroughly brushing the surface
to remove all dirt and remains of loose powdered materials, applying

S.No
Description
emery paper, Sand the surface,No clean & Measurements
wipe off loose dust,Quantity
applying Rate/unit Amount
L B D
knifing paste filler by putty knife / muslin pad, air dry for 2 - 3 hrs, sand
1 with 180 and 2 320 No., emery3 paper for
4 the surface
5 preparation
6 including
7 8 9
cost and conveyance of all materials to work site and all operational,
incidental, labour charges etc. complete for finished item of work for
Internal walls

Internal Walls
ADA room 2 10.78 3.30 71.15
Office staff 2 13.86 3.30 91.48
Ent.Lounge 1 20.42 3.30 67.39
Godown -3 2 9.16 3.30 60.46
Godown -2 2 9.16 3.30 60.46
Godown -1 2 9.66 3.30 63.76
corridor 1 58.00 3.30 191.40
Deduction D -12 1.20 2.10 -30.24
Deduction D1 -2 1.00 2.10 -4.20
Deduction D/W -1 2.40 2.10 -5.04
Formulation room 2 12.43 3.30 82.04
Fermentation room-2 2 12.21 3.30 80.59
Fermentation room-1 2 12.21 3.30 80.59
Media preparation room 3.30 60.46
2 9.16

Culture Preparation 3.30 60.46


room/Dark room 2 9.16

Q.C lab 2 9.66 3.30 63.76


Deduction w -11 1.20 1.50 -19.80
toilets 4 8.75 3.30 115.50
1090.18
add extra for projections and internal walls Toilets 9.82
etc., say 1100.00 169.00 185900
sqm
19 Painting to New walls with two coats of Plastic Emulsion paint of
superior quality of approved brand and shade over base coat of cement
primer grade -I making three coats in all to give an even shade after
thoroughly brushing the surface to remove all loose powdered materials,
including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales &
other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of
work in all floors for Walls.(APSS No. 912) in All Floors(int)

Tot Internal putty qty 1100.00


### Say 1100.00 149.00 158400
sqm per sqm
20 Painting to new walls with 2 coats of plastic emulsion paint of approved
brand and shade after thoroughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and conveyance
of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 for external walls
S.No
Description No Measurements Quantity Rate/unit Amount
Painting to new walls with 2 coats ofLplastic emulsion
B paint
D of approved
1 brand and shade
2 after thoroughly
3 brushing
4 the5surface to6 remove all
7 dirt 8 9
and remains of loose powdered materials, including cost and conveyance
of all materials to work site and all operational, incidental, labour charges
etc. complete for finished item of work as per SS 911 for external walls

long walls 2 30.00 2.43 145.80


deduction W -15 1.50 1.83 -41.18
V -4 0.60 0.40 -0.96
short walls 2 14.00 2.43 68.04
deduction D -2 1.20 2.10 -5.04
D/W -1 2.40 2.10 -5.04
V -2 0.60 0.60 -0.72
Basement wall 1 100.00 0.60 60.00
Add extras 9.09
230.00 183.00 41400
sqm persqm

22 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415
grade as per IS 1786-1985) of 8mm to 40mm diameters, cutting,
bending, to required sizes and shapes placing in position with cover
blocks of approved size and binding wire of 20SWG, forming grills
for reinforcement work as per approved designs and drawings
including cost and conveyance of bars from approved sources to site
of work, including cost and conveyance of binding wire, cover blocks,
chairs, overlaps, spacers, dowels, wastage etc., and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
complete for finished item of work (APSS No.126) in all floors.

Platform, Coverplates for 1 - - 0.50


shelves
Column, pedestal, beams 1 - - 1.00
& footing
1.50
1.50 52968.00 79452
mt mt
23 S& F 25 mm Nominal Bore GI pipe Medium Grade properties & weight
as per IS 1239 ISI mark with GI fittings including the cost of pipe & its
fittings &labour charges complete for fixing the same in position etc.,
complete BMW-F.83

1 50.00 - - 50.00 347.00 17350


Rmt
24 S& F 40 mm Nominal Bore GI pipe Medium Grade properties & weight
as per IS 1239 ISI mark with GI fittings including the cost of pipe & its
fittings &labour charges complete for fixing the same in position etc.,
complete
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 30.00 - - 30.00 539.00 16170
Rmt
25 Supplying and Fixing European Water Closet of 1st quality conforming to
IS:2556-Part-2-1973 ofwhite glazedwith 'S' trap BMW-D.14
6 - - - 6.00 2306.38 13838
no each
26 Supply and Fixing 10 Litres capacity Single Flush white PVC low level
flushing system parryware, slimline with internal components and short
bend including cost and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc., complete for finished
item of work for all floors. 6 - - - 6.00 1653.10 9919
no
27 Supplying and Fixing best Indian make plastic seat and lid for European
water closets with rubber or plastic Buffers as per IS 2548-1996 BMW-
D.16
6 - - - 6.00 1033.90 6203
no each
28 Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-4:1972
with waste fittings like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted
with 15 mm nominal bore Chromium Plated Pillar Tap of 1st quality
Indian make 400 grams Seiko/ Senior/ Nice/ Esso or equivalent complete
with standard CI brackets including wooden block: 450 x 300 mm -
Single C.P. Pillar cock BMW-D.26

4 - - - 4.00 1868.11 7472


no each
29 Supply and fixing of stainless steel sink with drain board of size 914.4
mm x 457.2 mm 1 mm thick of indian make on cantilever brackets
including 32 mm CP waste coupling including supply & fixing of 31.75
mm dia PVC flexible waste pipe of 914.4 mm length of 1st quality,
chasing brick masonry wall and making good after construction i.e.,
restoring to original srufaces etc., complete including cost and
conveyance of all materials and labour charges for all operations etc.,
complete for finished item of work in all floors

4 - - - 4.00 8695.20 34780


no each
30 S & F NP soap dish heavy type with NP SCREWS BMW-I.28
8 - - - 8.00 278.85 2231
no each
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
31 Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x
265 mm x 315 mm with internal flushing rim fixed with screws complete
Indian make conforming to IS:2556-1995

7 - - - 7.00 1090.70 7635

32 Supplying and fixing TV shape mirror with plastic frame size 609.6 mm x
457 .2 mm BMW-I.105
5 - - - 5.00 609.20 3046
no each
33 S & F 19.04 mm dia & 609.6 mm long aluminium anodized towel rod
with brackets and aluminium screws BMW-I.22

6 - - - 6.00 180.36 1082


no each
34 S&F 12.7 mm dia NP pillar cock heavy duty Ist quality Indian make
Seiko/ Senior/ Nice or equivalent BMW-E.28
12 - - - 12.00 704.13 8450
no each
35 S & F 19.05 mm heavy duty NP stop cock Indian make with ISI mark Seiko/ Senior/
Nice or equivalent BMW-E.37
12 - - - 12.00 694.19 8330
no each
36 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I ,
Indian make heavy type including cost and conveyance of all materials , labour
charges etc. complete for finished item of work.(40mm)

2 - - - 2.00 2893.10 5786


no each
37 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I ,
Indian make heavy type including cost and conveyance of all materials , labour
charges etc. complete for finished item of work.(20mm)

4 - - - 4.00 984.85 3939


no each
38 Supply & fixing bib cock cum health faucet with 1 m long flexible tube
and wall hook of Jaquar make queen series with 7 years warranty: Ivory
gold/ Jupiter Aqua Lines-JAL or equivalent series BMW-I.142

6 - - - 6.00 3650.45 21903

nos each
39 S& F 110 mm dia 3 M Double Socket PVC/SWR pipe - 4 Kg/sq.cm -
Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand BMW-G.16
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 30.00 - -
30.00 658.40 10793
m 1.83rm
40 S& F 75 mm dia 1828.8 mm (6'-0") Single Socket PVC/SWR pipe - 4
Kg/sq.cm Prince/ Sudhakar/ Kisan/ Supreme or any ISI Bran BMW-G.17

1 30.00 - -
30.00 223.25 2233
m rm
41 S& F 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) BMW-G.57

10 - - -
10.00 114.18 1142
no each
42 Supplying and fixing CI Nahani traps 100 mm dia Inlet- 75 mm (3")
outlet pipe - 4 Kgs 1st quality ISI marked conforming to IS:1729-1979
with C.P. Grating fixing with white cement as per site requirements with
standard practice for all floors including cost and conveyance of all
materials to site, labour charges etc., complete for finished item of work.

10 - - -
10.00 415.40 4154
no each
43 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/
Kisan/
Supreme or any ISI Brand) BMW-G.69
10 - - -
10.00 142.59 1426
no each
44 Providing & Placing on Terrace (at all floor levels) polyethylene
waterstorage tank with Double layer approved brand & manufacture with
cover andsuitable locking arrangement & making necessary holes for inlet
& outlets andover flow pipes but without fittings & base support for tanks
(BMW-G.01)

2 - - -
1000.00 7.05 14100
lit per lit
Submersible Pump and Borewell
45 Drilling of bore well with Rotary rig to finished dia of 175mm justify
both sides (which may be carried out by pilot bore of suitable dia and
ramming to required dia all formations suitable for rotary drilling such as
alluvial soils sand stone formation etc including insertion of 175mm dia
blue casing pipe up to depth as directed by Engineer - in-Charge

Bore depth 1 60.00 60.00 930.00 55800


46 Cost & supply of the 175 mm dia Blue Casing Pipe
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
1 60.0 60.00 980 58800
rmt rmt
47 Cost & supply of the 175 mm Clamp Set
1 1.0 1.00 850 850
No each
48 Cost & supply of the 175 mm Bail Plug
1 1.0 1.00 1300 1300
No each
49 Cost & supply of the 175 mm Bore Cover
1 1.0 1.00 400 400
No no
50 Labour Charges for slotting of PVC Pipes
1 50.0 50.00 195 9750
rm rm
51 Provision for Geological Survey Inspection charges for selection of bore
site

1 1.0 1.00 2000 2000


Job Job
52 Supply and Transportation of 7.5HP 8 Stage three phase ISI submersible
motor pumpset suitable for 6'' bore well makes kirloskar /
crompton/CRI/L&T/TEXMO/Varsha

1 1.0 1.00 32373 32373


No no
53 Supply of 3 core 4 sqmm Flat Copper cable of ISI for submersible motars
of makes finolex /Polycab/Gold Medal/Million/Payal/Power

1 50.0 50.00 131.67 6584


rm rm
54 Manufacture, Supply and delivery of HDPE pipe conforming to IS 4984-
1995 including transportation to anywhere in A.P including excise duty,
sales tax and specials etc complete 90mm dia 10 kg/cm2

1 50.0 50.00 337.00 16850


rm rm
55 Cost and Supply of SS Nipples

1x2 1.0 2.00 850.00 1700


no each
S.No
Description No Measurements Quantity Rate/unit Amount
L B D
1 2 3 4 5 6 7 8 9
56 Supplying of 6 sqmm 7/18 WPSC ISI Aluminium wire of makes
finolex /poly cab/Gold Medal/ Million /Payal/Power Flex

1 50.0 50.00 30.17 1509


rm each
57 Manufacture, supply and delivery of CI D/F Non Return Valve Heavy
Duty Round Body conforming to IS 5312/Part1/1984. excluding
transportation, central excise duty and sales tax etc complete for finished
item of work

80 mm Dia PN-1.6 1 1.0 1.00 3523.00 3523


no each
58 Supply and transportation of control panel for single phase submersible
motors from 5HP to 10 HP @ 220v 50Hz operating range between 80 to
240V including supply and fixing of Direct -on-Line
LTLK/SIEMENS/CROMPTON make volt meter and ammeter with
starting and running capacitors assembled with ISI mark contactors and
fitted with Legrand make ISI mark MCB etc

1 1.0 1.00 5765.00 5765


no each
59 S& F 80 mm Nominal Bore GI pipe Medium grade properties & weight
as per IS1239 ISI mark with GI fittings such as elbows tees couplings,
nipples, plugs, including excavation for trenches and refilling the trenches
complete except for GI Bends union and GI Connectors with checkout
and socket Tata or Zenith make or equivalent

1 1.0 10.00 760.00 7600


rm rm
60 Labour Charges for erection of 7.5 HP/8 stage submersible motor with
pumpset

1 1.0 1.00 1500 1500


Job Job
61 Provision for GI/PVC/CI Pipes and specials
1 1.0 1.00 5000 5000
Job Job
2439086
Total 2439086
WATER SUPPLY AND SANITARY DATAS

Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur, Kakinada in East
Godavari District
DATAS
AREA ALLOWENCE 20%
ADD 14% OVERHEADS 14%
Sl.N
DESCRIPTION ITEM CODE COEF. UNIT RATE PER UNIT Amount (Rs.)
o
1 Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc., complete including cost and
conveyance of all materials, labour charges for fixing etc., complete for finished item of work in all floors as per ssr item no 598

Basic rate as per ssr item BMW-I.28 1.00 Nos 243.00 1.00 Nos 243.00
Area allowence on labour charges BMW-I.29 20% 12.00 1.00 0.00 2.40
245.40
add overheads @ 13.62% 33.41
Total rate per 1 Nos 278.85
2 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back with NP screws 1st quality
including cost and conveyance of all materials, labour charges etc., complete for finished item of work in all floors.

Basic rate as per ssr item BMW-I 105 1.00 Nos 513.00 1.00 Nos 513.00
Area allowence on labour charges BMW-I.106 20% 116.00 1.00 0.00 23.20
536.20
add overheads @ 13.62% 73.00
Total rate per 1 Nos
609.20
3 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost and
conveyance of all materials , labour charges etc. complete for finished item of work.

a) 20mm Nominal bore


Basic rate as per ssr item BMW-F19 1.00 Nos 858.00 1.00 Nos 858.00
Area allowence on labour charges BMW-F20 20% 44.00 1.00 0.00 8.80
866.80
add overheads @ 13.62% 118.01
Total rate per 1 No 984.85
b) 25mm Nominal bore
Basic rate as per ssr item BMW-F17 1.00 Nos 1233.00 1.00 Nos 1233.00
Area allowence on labour charges BMW-F18 20% 44.00 1.00 0.00 8.80
1241.80
add overheads @ 13.62% 169.07
Total rate per 1 No 1410.90
c) 40mm Nominal bore
Basic rate as per ssr item BMW-F25 1.00 Nos 2533.00 1.00 Nos 2533.00
Area allowence on labour charges BMW-F26 20% 67.00 1.00 0.00 13.40
2546.40
add overheads @ 13.62% 346.69
Total rate per 1 No 2893.10
4 Supply and fixing of white glazed flat back bowl urinals of size 440 mm x 265 mm x 315 mm with internal rim flushing mm fixied with
screws complete inidan make (HS W/Parry/Neycer) conforming to IS 2556 -1995 as approved be Engineer - in - charge 12.7 mm PVC
connection with brass plumber union nuts CM Coated. including 12.70 mm push cock 1st qulaity of approved make including supply &
fixing 31.75 m dia PVC flexible waser pipe of 914.40 mm lenght of 1st including cost and conveyance of all materials to site labour
charges etc., complete for finished item of work for all floors

Basic rate as per ssr item BMW-D33 1.00 Nos 930.00 1.00 Nos 930.00
Area allowence on labour charges BMW-D36 20% 150.00 1.00 0.00 30.00
960.00
add overheads @ 13.62% 130.70
Total rate per 1 No 1090.70
5 Supplying and fixing CI Nahani traps 100 mm dia Inlet- 75 mm (3") outlet pipe - 4 Kgs 1st quality ISI marked conforming to IS:1729-
1979 with C.P. Grating fixing with white cement as per site requirements with standard practice for all floors including cost and
conveyance of all materials to site, labour charges etc., complete for finished item of work.

WS-DATA P No 79
Sl.N
DESCRIPTION ITEM CODE COEF. UNIT RATE PER UNIT Amount (Rs.)
o
A Basic rate as per ssr item Nahany trap
BMW-C41 1.00 Nos 329.00 1.00 Nos 329.00
Area allowence on labour charges BMW-C42 20% 59.00 1.00 0.00 11.80
340.80
add overheads @ 13.62% 46.40
Total rate per 1 No 387.20

B Basic rate as per ssr item Nahany trap


cover BMW-i12 1.00 Nos 21.00 1.00 Nos 21.00
Area allowence on labour charges BMW-i13 20% 19.00 1.00 0.00 3.80
24.80
add overheads @ 13.62% 3.38
Total rate per 1 No 28.20
Total cost (A +B) 415.40
6 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double layer approved brand and
manufacture with cover and suitable locking arrangement and making necessary holes for inlet and outlets and over flow pipes but
without fittings and base support for tanks including cost and conveyance of all materials and labour charges for placing and fixing in
position as directed by Engineer-in-Charge.

Basic rate as per ssr item BMW-G01 1.00 Lit 6.00 1.00 Lit 6.00
Area allowence on labour charges BMW-G02 20% 1.00 1.00 0.00 0.20
6.20
add overheads @ 13.62% 0.84
Total rate per 1 Ltr 7.05
7 Supply and fixing of stainless steel sink with drain board of size 914.4 mm x 457.2 mm 1 mm thick of indian make on cantilever brackets
including 32 mm CP waste coupling including supply & fixing of 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of 1st quality,
chasing brick masonry wall and making good after construction i.e., restoring to original srufaces etc., complete including cost and
conveyance of all materials and labour charges for all operations etc., complete for finished item of work in all floors

Basic rate as per ssr item BMW-I119 1.00 Nos 7552.00 1.00 Nos 7552.00
Area allowence on labour charges BMW-I120 20% 506.00 1.00 0.00 101.20
7653.20
add overheads @ 13.62% 1041.98
Total rate per 1 No 8695.20
8 Supply and Fixing 10 Litres capacity Single Flush white PVC low level flushing system parryware, slimline with internal components and
short bend including cost and conveyance of all materials to site, all labour charges, sales and other taxes on all materials etc.,
complete for finished item of work for all floors.

Basic rate as per ssr item BMW-G08 1.00 Nos 1455.00 1.00 Nos 1455.00
Area allowence on labour charges 20% 0.00 1.00 0.00 0.00
1455.00
add overheads @ 13.62% 198.10
Total rate per 1 No 1653.10

WS-DATA P No 80
Standard Data Electrical Items SSR 2014-15

Construction of New Class Rooms in ASD Womens Degree College, Jagannaikpur, Kakinada in East
Godavari District
Area allowence
Overheads and contractors profit on materials
Overheads and contractors profit on labour 0%
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
1 1.4.2 Supply and Fixing of 25mm dia 2mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with all
required accessories including masonary work and labour charges etc., complete. Make : Sudhakar/
(C) Maco Plast / Modi

Taking Output = 100 M


a) Material
elec-1.2.4 25mm dia 2mm thick PVC pipe 100 M 1 3030.00 3030.00
ele-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 24.20 290.40
elec-1.2.44 25mm PVC bends Each 12 6.10 73.20
3393.60
Add contr profit @14% on material 0.00 0.00
Total material cost 3393.60
b) Labour charges :
elec-8.1.77 Skilled Electrician day 2 355.00 710.00
elec-8.1.78 Semi skilled Electrician day 2 285.00 570.00
elec-8.1.85 Helpers day 2 285.00 570.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1850.00 0.00
C) Cost for 100 RM 5243.60
Rate per Metre = C/100 52.45
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan
1.4.2 point,
Supplyadd
andthe costof of
Fixing sheetdiametal
25mm 1.5mm/ well
thickseasoned wooden
P.V.C. pipe (ISI MARK) concealed in wall with all required
2
( b accessories including masonary work for light, fan and separate plug point with well seasoned TW box
) including all labour charges etc., complete. Make : Sudhakar/ Maco Plast / Modi

Taking Output = 100 M


a) Material
elec-1.2.3 25mm dia 1.5mm thick PVC pipe 100 M 1 2420.00 2420.00
elec-8.1.10 U' Links 100 Nos 2 40.00 80.00

elec-1.4.12 8"x10" TW deep boxes Each 2 44.00 88.00


ele-1.2.39 25mm dia 1,2,3 & 4 way deep Junction Box Each 12 24.20 290.40
elec-1.2.44 25mm PVC bends Each 12 6.10 73.20
elec-8.1.54 Cement kg 50 5.60 280.00
3231.60
Add contr profit @14% on material 0.00 0.00
Total material cost 3231.60
b) Labour charges :
elec-8.1.77 Skilled Electrician day 2 355.00 710.00
elec-8.1.78 Semi skilled Electrician day 2 285.00 570.00
elec-8.1.85 Helpers day 2 285.00 570.00
elec-8.1.79 Mason Ist class day 2 315.00 630.00
Add area allowence on labour charges @ 0% 0.00

El Data P No 81
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Add contr profit @14% on Labour 0% 2480.00 0.00
C) Cost for 100 RM 5711.60
Rate per Metre = C/100 57.15
3 2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated flexible copper cable
(ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering to switch
control box including all labour charges etc., comp
Make : Million / RPG/ paragon

Taking Output = 6 Points


a) Material
elec-1.5.1 14/0.3mm (1.00 Sqmm) FRLS PVC insulated 100 M 1 1001.00 1001.00
flexible copper wire
elec-1.7.1 6A Switch @18/- each each 6 18.00 108.00
elec-1.7.15 6A 3 way Ceiling Rose@21/-each each 6 21.00 126.00
elec-1.4.19 25 x 20 cms (10" x8") Hylam sheet 3mm thick no 1 44.00 44.00
1279.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1279.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.6 355.00 213.00
elec-8.1.78 Semi skilled Electrician day 1.2 285.00 342.00
elec-8.1.85 Helpers day 0.6 285.00 171.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 726.00 0.00
C) Cost for 6 Points 2005.00

Rate per Point = C/6 334.20

4 Wiring with 2 runs of1.0 Sqmm PVC insulated flexible copper cable,(phase,neutral) in the metalic/nonmetalic condu
pipe with 6A flush type two way switch control, ceiling rose and 3mm thick hylam sheet covering to MS switch
control box including all labour charges etc., complete for staircase in Residential buildings as required. Make:
Finolex L&T.
Rate as per light point in non residential
Building=327.40

For stair case 1 1.5 327.40 491.10

5 2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with earth continuity
including wire leads, earth connections along with all labour charges etc., complete.
Makes : Anchor / Gold Medal Olive /Million Zoom

Taking Output = each


a) Material
elec-1.7.4 6A 3 pin / 2 pin Socket each 1 27.00 27.00
elec-1.7.1 6A 1 way flush type switch each 1 18.00 18.00
45.00
Add contr profit @14% on material 0.00 0.00
Total material cost 45.00

b) Labour charges : .
elec-8.1.77 Skilled Electrician day 0.067 355.00 23.79

elec-8.1.85 Helpers day 0.067 285.00 19.10

El Data P No 82
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 42.88 0.00

Rate per each 87.90

Note : Labour Charges proposed for 1point considering 15


per day
6 wiring with 2 runs of 14/0.3(1.0 Sqmm) PVC insulated FR flexible copper cable,(phase,neutral) in the
metalic/nonmetalic conduit pipe with 6A flush type switch control, switch control box including all labour
Charges etc., complete. Make : Phinolex / L&T

Taking out put=15 Points


a) Materials
elec 1.5.1 14/0.3(1.0Sqmm)FRLS PVC insulated flexible 100M 1 1001.00 1001.00
copper wire
elec 1.7.1 6A switch@ 18/- each each 15 18.00 270.00

elec 1.7.4 6A 3pin /2pin socket each 15 27.00 405.00

Add contractor profit @ 14% on materail. 0.00 0.00

Total material cost 1676.00


Labour charges :
elec 8.1.77 Skilled Electrician day 1.5 355.00 445.50
elec 8.1.78 Semi skilled Electricinan day 1.5 285.00 390.00
elec 8.185 Helpers day 1.5 285.00 390.00
Add area allowence on labour charges @ 0% 0.00
Add contractor profit @ 14% on labour. 0% 0.00
Cost for 15.points 2901.50

Rate per point=/15 193.45

7 2.1.5 Supply and Fixing of 16A 3pin and 6A 3pin plug socket with and 16A switch control duly recessed in
wall with MS switch deep box of 6" x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.
Makes : Gold Medal / ANCHOR/ OLIVE/Million ZOOM.

Taking Output = each


a) Material
elec-1.3.5 20 x 15 cms (8" x6") MS switch deep box each 1 162.00 162.00
elec-1.4.18 21.6 x 16.6 cms (8.5 x 6.5") 3mm thick hylam sheet each 1 26.40 26.40

elec-1.7.11 16A 3 pin / 6A 3pin plug socket (5 in 1) each 1 146.00 146.00


334.40
Add contr profit @14% on material 0.00 0.00
Total material cost 334.40
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.1 355.00 35.50
elec-8.1.78 Semi Skilled Electrician day 0.1 285.00 28.50
elec-8.1.85 Helpers day 0.1 285.00 28.50
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 92.50 0.00

Rate per each 426.90

El Data P No 83
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Note : Labour Charges proposed for 10 jobs per day
8 Supply and fixing of cat-6 RJ-45information outlets including dual face plate with MS box with modular
plate cover with screws connections etc., Makes: Belden/D link/Legrand

a) Material
elec-7.1.5 cat-6 RJ 45 information oulet 1 340.00 340.00

elec-1.3.1 MS box 1 54.00 54.00

0.00
394.00
Add contr profit @14% on material 0.00 0.00
Total for material 394.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.2 315.00 63.00

elec-8.1.78 Semi Skilled Electrician day 0.2 285.00 57.00

elec-8.1.85 Helpers day 0.12 285.00 34.20

Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 154.20 0.00


Sundries
C) Cost for each 548.20
9 3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible copper cable in existing pipe
for earth continuity including all labour charges etc., complete.
Makes : Finolex / L&T.

Taking Output = 100 M


a) Material
elec-1.5.1 14/0.3mm FR PVC copper cable 100 M 1 1001.00 1001.00
Add contr profit @14% on material 0.00 0.00
Total material cost 1001.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.34 355.00 120.70
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00
elec-8.1.85 Helpers day 0.34 285.00 96.90
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 502.60 0.00

C) Cost for 100 RM 1503.60

Rate per Metre = C/100 15.05

Note : Labour Charges considered for 150 M / day

10 3.1.4.a Supply and run of 2 of 2.5 Sq mm PVC insulated flexible copper cable and 1 run of 1.00 Sq mm flexible
PVC insulated flexible copper cable in the existing conduit pipe for run of mains from main panel board
to TPN DB'S to swithc boards connections etc.,

Taking Output = 100 M

a) Material
elec-1.5.3 36/0.3mm (2.5 sqmm) FR PVC copper cable 100 M 2 2389.20 4778.40

El Data P No 84
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
elec-1.5.1 14/0.3mm FR PVC copper cable 100 M 1 1001.00 1001.00
5779.40
Add contr profit @14% on material 0.00 0.00
Total material cost 5779.40
b) Labour charges :

elec-8.1.77 Skilled Electrician (2.0 + 0.5) day 1.005 355.00 356.78

elec-8.1.78 Semi skilled Electrician (6 + 1.5) day 3 285.00 855.00

elec-8.1.85 Helpers (2.0 + 0.5) day 1.005 285.00 286.43


Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1498.20 0.00
Sundries
C) Cost for 100 RM 7277.60
Rate per Metre = C/100 72.80

11 3.1.5 Supply and 2 runs of 4.0 sq mm PVC insulated flexible copper cable and 1 run of 2.5 sq.mm flexible
PVC insulated copper cable for earthing in the existing conduit pipe for power point including labour
charges for 16A sockets. Make: Finolex / L&T

elec- 1.5.4 2 run of 4.0 sq.mm wire 1 2 3478.20 6956.40


elec- 1.5.3 1 run of 2.50 sq. mm wire 1 1 2389.20 2389.20
9345.60
Add contr profit @ 14% on material 0 0.00
Total material cost 9345.60
Labour Charges
Skilled Electrician (1.0 + 0.34) day 1.34 315.00 422.10
Semi skilled Electrician (3+1) day 4 285.00 1140.00
Helpers(1.0 + 0.34) day 1.34 285.00 381.90
Add area allowence on labour charges @ 0% 0.00
Add contr profit @ 14% on Labour 0% 1786.38 0.00
Cost per 100 Rmt 11289.60
Rate per Metre = C/100 111.35

12 3.3.7 Supply and run of 4 of 10 Sq mm PVC insulated flexible copper cable and 1 run of 4 Sq mm PVC
insulated flexible copper cable in the existing conduit pipe for run of mains from main panel board to
TPN DB'S with pin type lugs and connections etc.,complete

Taking Output = 100 M


a) Material

elec-1.5.6 140/0.3mm (10 Sq.mm) FR PVC flexible copper 100 M 4 8223.60 32894.40
cable
1.5.4 56/0.3 (4.0 sqmm) FR PVC flexible copper cable 1 3478.20 3478.20

Add contr profit @14% on material 0.00


Total material cost 36372.60
b) Labour charges :
elec-8.1.77 Skilled Electrician (2.0 + 0.5) day 2 315.00 630.00

elec-8.1.78 Semi skilled Electrician (6 + 1.5) day 6 285.00 1710.00

elec-8.1.85 Helpers (2.0 + 0.5) day 2 285.00 570.00


Add area allowence on labour charges @ 0% 0.00

El Data P No 85
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Add contr profit @14% on Labour 0% 2910.00 0.00
Sundries
C) Cost for 100 RM 39282.60

Rate per Metre = C/100 392.85

Note : Labour Charges considered for 100 M / day

13 8.2.2 Supply, Transportation and fixing of 4' - 40 Watt box type flourescent single Tube Light fitting with Energy
saving electronic ballast, consuming 28 W suitable for 40 Watt tube on varnished teak wood round
blocks with flexible 3 core wire etc.,, complet Makes : Chowk: Trinic , tube : Philips / crompton

a) Material
elec-3.6.8 4' x 40 watts box type flourscent light fitting. each 1 850.50 850.50
elec-3.7.16 Lamp cost of 40W each 1 45.00 45.00
elec-8.1.35 Tw Round blocks each 2 6.00 12.00
Rate per each 907.50
Add contr profit @14% on material 0.00 0.00
Total for material 907.50
a) Labour charges
elec-8.1.77 Skilled Electrician day 0.10 355 35.50
elec-8.1.78 Semi Skilled Electrician day 0.10 285 28.50
Labour for 1 No 971.50
14 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of light point complete with all
connections and all labour charges with 40W bulb (for new installation).
Makes : Gold Medal /Million / Vimal

Taking Output = each


a) Material
elec-1.7.16 PVC batten holder each 1 20.00 20.00
elec-3.7.1 40W bulb each 1 12.00 12.00
elec-1.7.15 Deduct Cost of Ceiling Rose each 1 21.00 -21.00
11.00
Add contr profit @14% on material 0.00 0.00

Total for material 11.00

b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.05 355.00 17.75

elec-8.1.85 Helpers day 0.05 285.00 14.25

Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 32.00 0.00

Rate per each 43.00

Note : 1. The Cost of Ceiling Rose may be


deducted in view of holder.

2. Labour Charges proposed for 20 jobs per day

15 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan with 3 Blades and double ball bearings
with all standard accessories.
Makes: Crompton Decora / Bajaj Ultima /Havells Velocity / Usha Astra / Orient PSPO.

El Data P No 86
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
a) Material

elec-5.1.1 1200 mm (48") Ceiling Fan each 1 1610.00 1610

Transportation Charges on Unit Cost 1% 16.10 16.10


1626.10
Add contr profit @14% on material 0.00 0.00
Total material cost 1626.10
16 33 Supply and erecting Electronic type regulator for ceiling fans 1200 mm sweep complete erected on
existing board.Make : Anchor / Gold Medal Olive / Million Zoom

a) Material

elec-1.7.14 Steeped type Electronics type Regulator M 1 220.00 220.00

Add contr profit @14% on material 0.00 0.00

Total material cost 220.00

b) Labour charges.
elec-8.1.78 Semi skilled Electrician day 0.1 285.00 28.50
Sundries. 21.20
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 0.00

Rate per Each 269.70

Note : Labour is Considered for 10 jobs / day

Labour Charges

17 Labour charges for Fixing of Ceiling fan and regulator including transportation and giving connections
with twin core wire etc., complete.
a) Material
elec-1.6.8 23/0060 Twin Core wire M 1 9.90 9.90
Unforseen item works, such as painting to down LS 1 3.00 3.00
rod, screws etc.,
12.90
Add contr profit @14% on material 0.00 0.00
Total for material 12.90
b) Labour charges.
elec-8.1.77 Skilled Electrician day 0.125 355.00 44.38
elec-8.1.85 Helper day 0.125 285.00 35.63
Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 80.00 0.00


Rate per Each 92.90
Note : Labour is Considered for 8 fans / day

18 Supply of fresh air exhaust fan of heavy duty 250V A.C.50Hz.. 300mm size (12") 900 R.P.M etc.,
complete.
Makes: CG / Bajaj / Havells/ Orient.

a) Material
elec-5.1.14 300mm (12") 900 RPM H.D. Exhaust Fan each 1 2645.00 2645.00

El Data P No 87
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Transportation Charges on Unit Cost 1% 26.45 26.45

Rate per Each 2671.45


Add contr profit @14% on material 0.00 0.00
Total for material 2671.45
19 36 Labour charges for fixing of Exhaust fan in wall with necessary connections and masonary work of
making hole, finishing etc., complete

a) Material
elec-1.6.8 23/0060 Twin flat wire M 1 9.90 9.90
elec-8.1.54 Cement kg 25 5.60 140.00
149.90
Add contr profit @14% on material 0.00 0.00
Total for material 149.90
b) Labour charges.
elec-8.1.77 Skilled Electrician day 0.25 355.00 88.75
elec-8.1.85 Helper day 0.25 285.00 71.25
elec-8.1.79 Mason day 0.25 315.00 78.75
Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 238.75 0.00


Sundries such as Sand, Bolt, Nuts etc., LS 1 24.34 24.34
Rate per Each 413.00

Note :1. Labour is Considered for 6 jobs / day

2. Cost of louver shutter may be added if required.

3. If hole is already made available, labour charges


of Mason shall be deleted.

20 Supply of 1x40W weather proof flourescent streetlight fitting comprising canopy of sheet Aluminium in
stove enamel finish with copper / VPIT ballast, capacitor, tube and starter etc., complete. Makes:
Phillips / GE / Wipro /Thorn

a) Material
elec-3.1.1 1x40W WP flourscent street light fitting. each 1 1459.50 1459.50
elec-3.7.16 Lamp cost of 40W each 1 45.00 45.00
1504.50
Add contr profit @14% on material 0.00 0.00
Total for material 1504.50
21 Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS
flat etc., including giving connections and labour charges etc., complete.
a) Material
elec-8.1.59 25mm dia G.I pipe light grade M 1 205.00 205.00
elec-1.6.8 23/0060 twin core flexible copper cable M 2 9.90 19.80
Pipe bending charges LS 1 25.00 25.00
M.S flat and welding charges LS 1 35.00 35.00
284.80
Add contr profit @14% on material 0.00 0.00
Total for material 284.80
b) Labour charges

El Data P No 88
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
elec-8.1.77 Skilled Electrician/carpenter day 0.2 355.00 71.00
elec-8.1.79 Mason day 0.2 315.00 63.00
elec-8.1.78 Semi skilled Electrician / Helper day 0.2 285.00 57.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 191.00 0.00
Rate per each 475.80
Note : Labour Charges considered for 5 fixtures /
day .
22 Supply and fixing TPN - Vertical type Distribution board with IP -43 Protection with 125A, 4 Pole 25 kA
MCCB as incomer with 4Nos 63A TP MCBs and 12 Nos. 10 kA SPMCBs as outgoing including internal
connection and labour charges for flush mounting etc.

8 way TPN Vertical DB


a) Material
elec.2.12.37 8 Way TPN Vertical DB with IP -43 (Metal door) Nos 1 9822.60 9822.60
protection suitable for 125A, 4 Pole, 25kA MCCB as
incomer.
elec-2.8.2 125 Amps, 4 Pole , 25 kA MCCB Nos 0 7194.00 0.00
elec-2.9.6 10 kA, 63A TP MCBs: Nos 1 1477.00 1477.00
elec-2.9.1 10kA, 6 to 32A SP MCBs: Rs.184 / Each Nos 24 200.60 4814.40
16114.00
Add contr profit @14% on material 0.00
Total material cost 16114.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 1 355.00 355.00
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00
elec-8.1.85 Helpers day 1 285.00 285.00
Add area allowence on labour charges @ 0.00
Add contr profit @14% on Labour 925.00 0.00
Sundries such as T.W. Plugs, Screws, Cement etc., LS 19.00 19.00
Rate per each 17058.00
Note : 1. Labour Charges considered for 1 jobs / Say 17058.00
day
2. If the Distribution Boards from Item No. 4.4.1 to
4.4.8
a proposed
1No. Semi for concealing,
skilled mason add the following:
b 1/4 bag
cement
23 Supply and fixing TPN Distribution board with IP-43 protection (Metal Door) suitable for 3 phase ELCB /
RCCB / FP Isolator as incomer and 10kA SP MCBs as outing going including internal connection and
labour charges for flush mounting etc., complete. 40A 4 Pole isolater 1 No 10KA 6-32 A range SPMCBS
8Nos for Outgoing. Make: MDS/GE/L&T Hanger/SIEMANS/SCHNEIDERS.

40A FP Isolator - 1 No for incomer, 10kA-6-32A


SP MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
elec.2.12.24 4way TPN, D.B with IP-43 Protection (MD) suitable each 1 2490.50 2490.50
for 3 phase ELCB / RCCB/ FP Isolator as
incommer.
elec-2.10.6 40A, 4 Pole Isolator each 1 813.10 813.10
elec-2.9.1 10kA - 6-32A range SP MCBs each 12 200.60 2407.20
5710.80
Add contr profit @14% on material 0.00 0.00

El Data P No 89
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Total material cost 5710.80
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.5 355.00 177.50
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00
elec-8.1.85 Helpers day 1 285.00 285.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 747.50 0.00
Sundries such as TW Plugs, Screws Cement etc, LS 14.00 14.00

Rate per each 6472.30


Note : Labour Charges considered for 2 jobs / day
24 Supply and fixing TPN Distribution board with IP-43 protection (Metal Door) suitable for 3 phase ELCB /
RCCB / FP Isolator as incomer and 10kA SP MCBs as outing going including internal connection and
labour charges for flush mounting etc., complete. 63 A FP Isolater 1 No, 6-32 A SPMCB's 8 Nos
.Make :MDS/GE/L&T Hanger/SIEMANS/SCHNEIDERS.

40A FP Isolator - 1 No for incomer, 10kA-6-32A


SP MCBs - 12Nos for outgoing.
Taking Output = each
a) Material
4way TPN, D.B with IP-43 Protection (MD) suitable each 1 2490.50 2490.50
for 3 phase ELCB / RCCB/ FP Isolator as
incommer.
elec-2.10.6 63A, 4 Pole Isolator each 1 889.40 889.40
elec-2.9.1 10kA - 6-32A range SP MCBs each 8 200.60 1604.80
4984.70
Add contr profit @14% on material 0.00 0.00
Total material cost 4984.70
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.5 315.00 157.50
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00

elec-8.1.85 Helpers day 1 285.00 285.00

Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 727.50 0.00

Sundries such as TW Plugs, Screws Cement etc, LS 14.00 14.00

Rate per each 5726.20


Note : Labour Charges considered for 2 jobs / day

25 Elec4.1.25 supply of 35 sqmm 3.5 core PVC XLPE armourd SSR rateRs.246.20.
cable 1100V Grade with ISI Mark Standard / Solid
Alluminium Conductor. Make :
Universal/NICCO/Torrent/CCI
246.20

26 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes

a) Material

El Data P No 90
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
Earth Work Excavation of Hard gravel Soil with cum 1.21 122.11 147.75
small boulder for trench 1st step of size 1.5 x 0.9 x
0.9 m
Excavation of Hard disteggrated rocks and boulders cum 0.9 150.00 135.00
for trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil
SSR)
25% extra for narrow trench & pit and back filling 1 25.00 25.00
with Sand, Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe Mtr 2.5 301.00 752.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm Each 1 75.00 75.00
holes (4 Nos) of 200 mm (8") length
Drilling of 16 Nos through holes of 12mm dia to G.I Each 16 5.00 80.00
pipe
elec-8.1.12 G.I Nuts, Bolts an Washers Set 4 12.00 48.00
18" dia hume pipe ring Each 1 100.00 100.00
elec-8.1.16 Hard Coke Kg 20 8.00 160.00
elec-8.1.17 Salt Kg 20 4.00 80.00
1603.25
Add contr profit @14% on material 0.00 0.00
Total material cost 1603.25
b) labour charges for fixing pipe ring and Each
connections
Semi skilled Electrician day 0.5 285.00 142.50
Helpers day 0.5 285.00 142.50
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 285.00 0.00
Sundries
Rate per each Say 1888.30
27 Supply and Fixing of 3 phase meter Box, 3 Nos 100 A fuse units, Neutral link, on T.W block with all
accessaries etc., complete for finished items of work.

a) Material
elec-2.6.4 100 A Fuse units each 3 484.00 1452.00
100 A neutral links each 1 118.00 118.00
elec-1.4.7 T.W blocks ( 12" x 15" ) each 1 99.00 99.00
1669.00
Add contr profit @14% on material 0.00 0.00
Total for material 1669.00
b) Labour charges
elec-8.1.77 Skilled Electrician day 1 315.00 315.00
elec-8.1.85 Helper day 4 285.00 1140.00
Add area allowence on labour charges @ 0% 0.00
Add contr profit @14% on Labour 0% 1455.00 0.00
Sundires such as Cement, Sand etc., 50.00
Rate per Each 3174.00
28 Supply and laying of 2 pair telephone wire in the
existing metallic/non metallic conduit pipe with
connections etc.,complete
Makes: million/payal/goldmedal/powerflex

Taking Output = 100 M

El Data P No 91
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
a) Material
elec-7.1.1 2 pair telephone wire 100 M 1 1010.00 1010.00
Add contr profit @14% on material 0.00 0.00
Total for material 1010.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.34 315.00 107.10
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00
elec-8.1.85 Helpers day 0.34 285.00 96.90
Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 489.00 0.00


Sundries

C) Cost for 100 RM 1499.00


Rate per Metre = C/100 15.00
Note : Labour Charges considered for 150 M / day
29 Supply and fixing of telephone jack type socket with top on MS box with modular plate cover with
screws connections etc., Makes: Gold Medal Olive / Million zoom

Taking Output = 100 M

a) Material

elec-1.7.18 telephone jack type socket 1 48.00 48.00

elec-1.3.1 MS box 1 54.00 54.00


elec-1.4.22 4x4 sunglass delux board 1 13.20 13.20

115.20
Add contr profit @14% on material 0.00 0.00

Total for material 115.20

b) Labour charges :

elec-8.1.77 Skilled Electrician day 0.1 315.00 31.50

elec-8.1.78 Semi Skilled Electrician day 0.1 285.00 28.50

elec-8.1.85 Helpers day 0.1 285.00 28.50

Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 88.50 0.00

Sundries

C) Cost for each 203.70

30 elec3.7.26 Supply of 18W pin type CFL Lamp of 1 115.00 115.00


Makes:Wipro/Bajaj/Phillips/Thorn

El Data P No 92
Index Specific Description Unit QTY Rate Rs. Amount Rs.
-code ation No.

1 2 3 4 5 6
31 Supply and laying of LAN cable Cat-6(A) UTP CABLE in the existing metallic/non metallic conduit pipe
with connections etc.,complete Makes:D Link/Finolex

Taking Output = 100 M


a) Material
elec-7.1.4 cat-6 UTP LAN cable 100 M 1 2580.00 2580.00
Add contr profit @14% on material 0.00 0.00
Total for material 2580.00
b) Labour charges :
elec-8.1.77 Skilled Electrician day 0.34 315.00 107.10
elec-8.1.78 Semi Skilled Electrician day 1 285.00 285.00
elec-8.1.85 Helpers day 0.34 285.00 96.90
Add area allowence on labour charges @ 0% 0.00

Add contr profit @14% on Labour 0% 489.00 0.00


Sundries
C) Cost for 100 RM 3069.00
Rate per Metre = C/100 30.70
Note : Labour Charges considered for 150 M / day

El Data P No 93
akinada in East

ohr

El Data P No 94
ohr

talic/nonmetalic conduit
ng to MS switch
s required. Make:

rd with earth continuity

El Data P No 95
ohr

El Data P No 96
ohr

El Data P No 97
ohr

El Data P No 98
ohr

El Data P No 99
ohr

El Data P No 100
ohr

El Data P No 101
ohr

El Data P No 102
ohr

El Data P No 103
ohr

El Data P No 104
ohr

El Data P No 105
ohr

El Data P No 106
Name of the work : Sub Estiate for the work Providing Electrification to Model School

S. Quantity Description of Work Unit Rate (Rs.) Amount


NO. in fig. (Rs.)
CONDUIT PIPE

1 1250 RM #REF! ONE #REF! #REF!


RM

2 500 RM #REF! ONE #REF! #REF!


RM

WIRING

3 657 PTS #REF! POINT #REF! #REF!

4 82 PTS #REF! POINT #REF! #REF!

57 Supply and fixing of 3 Nos 6A 3 pin wall plug socket with 3 Nos. 6A EACH #REF! #REF!
switch control on a common switch board with earth continuity
including wire leads, earth connections along with all labour charges
etc., complete.
Makes : Anchor / Gold Medal Olive /Million Zoom

5 207 PTS Wiring with three runs of 1.0 sq.mm insulated PVC flexible POINT #REF! #REF!
copper conductor cable (phase, neutral, earth) in the existing
conduit pipe with 6 Amps flush type switch, and 6 A 3/2 pin
socket on Separate switch board etc.,complete as required
Make:Million / Gold Medal

6 27 NOS #REF! EACH #REF! #REF!


7 7 NOS Supply and fixing single phase DB in sheet steel enclosure EACH #REF! #REF!
with metalic plug and socket with 1 No. 20/32A,10KA
SPMCB ( Motor characteristics MCBs) control including
making connections etc., complete concealing in wall.
Makes : MDS / L&T Hager.

8 57 NOS Supply and fixing of cat-6 RJ-45information outlets including dual EACH #REF! #REF!
face plate with MS box with modular plate cover with screws
connections etc., Makes: Belden/D link/Legrand

RUN OF MAINS

9 628 RM Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. ONE #REF! #REF!
insulated flexible copper cable in existing pipe for earth RM
continuity including all labour charges etc., complete.
Makes : Gold Medal / Finolex / RPG/ L&T Hager / Million

10 1985 RM Supply and run of 2 of 2.5 sq.mm PVC insulated flexible ONE #REF! #REF!
copper cable and one run of 1.0 sq.mm flexible copper wire RM
for earthing in existing MS conduit pipe for circuits including
labour charges (phase neutral and earth) etc., complete as
required for switch board circuit mains.
Make:Finolex / Gold Medal /L&T/ Million / RPG.
11 420 RM Supply and run of 2 of 2.5 sq.mm PVC insulated flexible ONE #REF! #REF!
copper cable for earthing in existing MS conduit pipe for RM
circuits including labour charges (phase neutral and earth)
etc., complete as required for switch board circuit mains.
Make:Finolex / Gold Medal /L&T/ Million / RPG.

12 44 RM Supply and run of 4 of 6 Sq mm PVC insulated flexible ONE #REF! #REF!


copper cable PVC insulated flexible copper cable in the RM
existing conduit pipe for run of mains from main panel board
to TPN DB'S with pin type lugs and connections
etc.,complete for Lighting Distribution boards.
Make:Finolex / Gold Medal /L&T/ Million / RPG.

13 50 RM Supply and run of 4 of 10 Sq mm PVC insulated flexible ONE #REF! #REF!


copper cable PVC insulated flexible copper cable in the RM
existing conduit pipe for run of mains from main panel board
to TPN DB'S with pin type lugs and connections
etc.,complete for PDB's and AC DBS
Make:Finolex / Gold Medal /L&T/ Million / RPG.

14 224 RM Supply and laying of 2 pair telephone wire in the existing ONE #REF! #REF!
metallic/non metallic conduit pipe with connections etc.,complete RM
Makes: million/payal/goldmedal/powerflex

15 538 RM Supply and laying of LAN cable Cat-6(A) UTP CABLE in the existing ONE #REF! #REF!
metallic/non metallic conduit pipe with connections etc.,complete RM
Makes:D Link/Finolex

16 50 NOS Supply of 3feet length patch cords of make D link make / Beldan / EACH 200.00 10000.00
Krone
17 11 NOS Supply and fixing of telephone jack type socket with top on MS box EACH #REF! #REF!
with modular plate cover with screws connections etc., Makes: Gold
Medal Olive / Million zoom

LIGHT FITTINGS

18 306 NOS Supply, Transportation and fixing of 4' - 40 Watt box type flourescent EACH #REF! #REF!
single Tube Light fitting with Energy saving electronic ballast
suitable for 40 Watt tube on varnished teak wood round blocks with
flexible 3 core wire etc.,, complete with all connections including cost
of 40W tube. The fitting shall be under warranty for three years.
Makes: Crompton/Bajaj/Surya/Havells.

19 85 NOS Supply and fixing of batten holder / slanting holder in lieu of ceiling EACH #REF! #REF!
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
Makes : Gold Medal /Million / Vimal

20 157 NOS Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan with 3 EACH #REF! #REF!
Blades and double ball bearings with all standard accessories.
Makes: Crompton Aura / Bajaj R Gold / Havells Festiva / Usha
Premium.

21 157 NOS Supply and erecting Electronic type regulator for ceiling fans 1200 EACH #REF! #REF!
mm sweep complete erected on existing board.
22 157 NOS Labour charges for Fixing of Ceiling fan and regulator including EACH #REF! #REF!
transportation and giving connections with twin core wire etc.,
complete.
23 14 NOS Supply of fresh air exhaust fan of heavy duty 250V A.C.50Hz.. EACH #REF! #REF!
300mm size (12") 900 R.P.M etc., complete.
Makes: CG / Bajaj / Havells/ Orient.
24 14 NOS Labour charges for fixing of Exhaust fan in wall with necessary EACH #REF! #REF!
connections and masonary work of making hole, finishing etc.,
complete
25 12 NOS Supply of 1x40W weather proof flourescent streetlight fitting EACH #REF! #REF!
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro

26 12 NOS Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm EACH #REF! #REF!
dia GI pipe bracket and anti tilting MS flat etc., including giving
connections and labour charges etc., complete.

27 1 NOS Supply of Integral street light luminaire of 150W HPSV lamp fitting EACH #REF! #REF!
comprises of single piece die cast Aluminium body with copper
wound ballast and capacitor, Ignitor, with pot optics including 150W
HPSV lamp etc., complete.
Makes: Phillips / GE.

28 1 NOS Fixing of MV / SV/MH luminaire on wall with 1.0mt 40mm dia GI EACH #REF! #REF!
pipe bracket and anti-tilting MS flat, 2.5 Sq.mm flexible copper cable
etc.,including all labour charges for mason work and giving
connections etc., complete.

DISTRIBUTION BOARDS

29 2 NOS Supply and fixing TPN - Vertical type Distribution board with IP -43 EACH #REF! #REF!
Protection with 125A, 4 Pole 25 kA MCCB as incomer with 4Nos
63A TP MCBs and 12 Nos. 10 kA SPMCBs as outgoing including
internal connection and labour charges for flush mounting etc.,
complete.
Makes: MDS/ L&T Hager

30 8 NOS Supply and fixing of TPN 4 way distribution board board EACH #REF! #REF!
flushed in wall suitable for single pole outgoing MCB's in
sheet metal enclosure with 63 Amps -4 pole isolator incomer
and 12 nos. 16 to 32 Amps single pole, 10 KA breaking
capacity MCB outgoings including connections and labour
etc. (Lighting DB's)
Makes : MDS / L&T Hager.

31 250 RM Supply of the following PVC XLPE armoured cable 1100 V. ONE #REF! #REF!
Grade with ISI mark stranded/solid aluminimum conduct RM
complete., Make: Universal/NICCO/RPG/SURANA/POY
CAB/Paragaon Cables. 3.50Core 25 Sq.mm

32 2 Nos Supply and fixing of 24 port switches of D link make including EACH #REF! #REF!
making connections and etc., complete
33 2 Nos Supply of 17U floor mounting net work rack with power spike #REF!
including all accessries of make HCL / Vall
34 2 Nos Supply and fixing TPN - Vertical type Distribution board with IP -43 EACH #REF! #REF!
Protection with 1 No. 63A TP MCB as incomer with 24 Nos. 10 kA
SPMCBs as outgoing including internal connection and labour
charges for flush mounting etc., complete.
Makes: MDS/ L&T Hager

CABLES
35 100 Mtrs Supply of 3.5 Core 95 Sq. mm PVC XLPE armoured cable 1100 V. 1 Mtr #REF! #REF!
Grade with ISI mark stranded / solid, aluminimum conductor
complete
Make: Universal / NICCO/ TORRENT/CCI/ FORTUNE ART

36 200 Mtrs Earth work excavation of Trench in hard ground soil, laying of U.G cables upto 50 Sq,mm
1 Mtr #REF! on sand cushion
#REF! covering th

EARTHING

37 4 NOS Providing independent earthing by excavating a trench to a EACH #REF! #REF!


depth of 2.1 M in all soild, as per size specified in the Data
using 40 mm dia 'B' Class GI pipe of 2.5 mtrs length with
necessary accessories with hume pipe rings duly providing
staggered holes including filling with equal proportion of salt
and charcoal in layers and all labour charges etc., complete
for smal quarters.

38 1 NO Supply and Fixing of 3 phase meter Box, 3 Nos 100 A fuse units, EACH 2521.00 2521.00
Neutral link, on T.W block with all accessaries etc., complete for
finished items of work.

TOTAL: #REF!
HIRE CHARGES OF MACHINERY
Hire Fuel Crew Total Per
Charges Charges Charges
a) Hire charges of Tipper 5.00 446.70 322.20 153.10 922.00 Hour
Cum capacity
b) Hire charges of Tipper 10 414.10 322.20 153.10 889.40 Hour
Tonnes capacity
c) Hire charges of Water Tanker 402.50 322.20 153.10 877.80 Hour
8000 Ltrs capacity
d) Hire charges of Truck 10 414.10 322.20 153.10 889.40 Hour
Tonnes capacity
e) Hire charges of FE loader 414.10 322.20 153.10 889.40 Hour
1.00 Cum bucket capacity @
45 Cum

RATES FOR CONVEYANCE BY MACHINERY


1 Mincipal area allowance 0.00%
2 Industrial area allowance 0.00%
3 Agency area allowance 0.00%
4 Allowable allowance 0.00%
5 Add Overhead Charges & Contractor's Profit 0.00%
A) For Earth/Gravel/Sand/Morrum/Lime/Surki (per Cum):
1 Lead up to 1 Km:
Out put = 5.00 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 67.01
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 48.33
0.15 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 22.97
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 5.00 Cum Rs. 138.31
Rate for 1.00 Cum Rs. 27.66
0.00 add overheads and contractors profit at 0% 27.66 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 27.66

2 Lead up to 2 Km:
Out put = 5.00 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 93.81
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 67.66
0.21 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 32.15
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 5.00 Cum Rs. 193.62
Rate for 1.00 Cum Rs. 38.72
0.00 add overheads and contractors profit at 0% 38.72 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 38.72

3 Lead up to 3 Km:
Out put = 5.00 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 125.08
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 90.22
0.28 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 42.87
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 5.00 Cum Rs. 258.17
Rate for 1.00 Cum Rs. 51.63
0.00 add overheads and contractors profit at 0% 51.63 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 51.63

4 Lead up to 4 Km:
Out put = 5.00 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 151.88
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 109.55
0.34 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 52.05
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 5.00 Cum Rs. 313.48
Rate for 1.00 Cum Rs. 62.70
0.00 add overheads and contractors profit at 0% 62.70 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 62.70

5 Lead up to 5 Km:
Out put = 5.00 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 178.68
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 128.88
0.40 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 61.24
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 5.00 Cum Rs. 368.80
Rate for 1.00 Cum Rs. 73.76
0.00 add overheads and contractors profit at 0% 73.76 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 73.76

6 Lead for every Km from 5 to 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 26.80
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 19.33
0.06 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 9.19
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 5.00 Cum Rs. 55.32
Rate for 1.00 Cum Rs. 11.06
0.00 add overheads and contractors profit at 0% 11.06 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 11.06

7 Lead for every Km beyond 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 22.34
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 16.11
0.05 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 7.66
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 5.00 Cum Rs. 46.11
Rate for 1.00 Cum Rs. 9.22
0.00 add overheads and contractors profit at 0% 9.22 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 9.22

B) For Rubble/Size stones/Cut stones/Coarse aggregates (per Cum):


1 Lead up to 1 Km:
Out put = 5.00 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 67.01
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 48.33
0.15 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 22.97
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 5.00 Cum Rs. 138.31
Rate for 1.00 Cum Rs. 27.66
0.00 add overheads and contractors profit at 0% 27.66 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 27.66
2 Lead up to 2 Km:
Out put = 5.00 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 93.81
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 67.66
0.21 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 32.15
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 5.00 Cum Rs. 193.62
Rate for 1.00 Cum Rs. 38.72
0.00 add overheads and contractors profit at 0% 38.72 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 38.72

3 Lead up to 3 Km:
Out put = 5.00 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 125.08
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 90.22
0.28 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 42.87
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 5.00 Cum Rs. 258.17
Rate for 1.00 Cum Rs. 51.63
0.00 add overheads and contractors profit at 0% 51.63 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 51.63

4 Lead up to 4 Km:
Out put = 5.00 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 151.88
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 109.55
0.34 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 52.05
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 5.00 Cum Rs. 313.48
Rate for 1.00 Cum Rs. 62.7
0.00 add overheads and contractors profit at 0% 62.70 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 62.70

5 Lead up to 5 Km:
Out put = 5.00 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 178.68
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 128.88
0.40 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 61.24
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 5.00 Cum Rs. 368.80
Rate for 1.00 Cum Rs. 73.76
0.00 add overheads and contractors profit at 0% 73.76 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 73.76

6 Lead for every Km from 5 to 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 26.80
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 19.33
0.06 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 9.19
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 5.00 Cum Rs. 55.32
Rate for 1.00 Cum Rs. 11.06
0.00 add overheads and contractors profit at 0% 11.06 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 11.06

7 Lead for every Km beyond 30 Km:


Out put = 5.00 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 22.34
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 16.11
0.05 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 7.66
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 5.00 Cum Rs. 46.11
Rate for 1.00 Cum Rs. 9.22
0.00 add overheads and contractors profit at 0% 9.22 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 9.22

C) For Cement/Steel/RCC poles/A.C & G.I sheets/Packed materials (per Tonne):


1 Lead up to 1 Km:
Out put = 8.00 MT Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 67.01
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 48.33
0.15 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 22.97
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 8.00 MT Rs. 138.31
Rate for 1.00 MT Rs. 17.29
0.00 add overheads and contractors profit at 0% 17.29 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 17.29

2 Lead up to 2 Km:
Out put = 8.00 MT Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 93.81
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 67.66
0.21 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 32.15
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 8.00 MT Rs. 193.62
Rate for 1.00 MT Rs. 24.2
0.00 add overheads and contractors profit at 0% 24.20 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 24.20

3 Lead up to 3 Km:
Out put = 8.00 MT Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 125.08
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 90.22
0.28 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 42.87
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 8.00 MT Rs. 258.17
Rate for 1.00 MT Rs. 32.27
0.00 add overheads and contractors profit at 0% 32.27 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 32.27

4 Lead up to 4 Km:
Out put = 8.00 MT Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 151.88
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 109.55
0.34 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 52.05
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 8.00 MT Rs. 313.48
Rate for 1.00 MT Rs. 39.19
0.00 add overheads and contractors profit at 0% 39.19 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 39.19

5 Lead up to 5 Km:
Out put = 8.00 MT Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 178.68
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 128.88
0.40 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 61.24
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 8.00 MT Rs. 368.80
Rate for 1.00 MT Rs. 46.1
0.00 add overheads and contractors profit at 0% 46.10 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 46.10

6 Lead for every Km from 5 to 30 Km:


Out put = 8.00 MT Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 26.80
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 19.33
0.06 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 9.19
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 8.00 MT Rs. 55.32
Rate for 1.00 MT Rs. 6.92
0.00 add overheads and contractors profit at 0% 6.92 Hour Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 6.92

7 Lead for every Km beyond 30 Km:


Out put = 8.00 MT Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 22.34
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 16.11
0.05 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 7.66
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 8.00 MT Rs. 46.11
Rate for 1.00 MT Rs. 5.76
0.00 add overheads and contractors profit at 0% 5.76 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 5.76

D) For PCC Slabs/Shabad Slabs/CC & Laterite Blocks/Wood (per Cum):


1 Lead up to 1 Km:
Out put = 3.40 Cum Rate Per Amount
0.15 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 67.01
0.15 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 48.33
0.15 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 22.97
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 3.40 Cum Rs. 138.31
Rate for 1.00 Cum Rs. 40.68
0.00 add overheads and contractors profit at 0% 40.68 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 40.68

2 Lead up to 2 Km:
Out put = 3.40 Cum Rate Per Amount
0.21 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 93.81
0.21 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 67.66
0.21 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 32.15
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 3.40 Cum Rs. 193.62
Rate for 1.00 Cum Rs. 56.95
0.00 add overheads and contractors profit at 0% 56.95 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 56.95

3 Lead up to 3 Km:
Out put = 3.40 Cum Rate Per Amount
0.28 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 125.08
0.28 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 90.22
0.28 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 42.87
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 3.40 Cum Rs. 258.17
Rate for 1.00 Cum Rs. 75.93
0.00 add overheads and contractors profit at 0% 75.93 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 75.93

4 Lead up to 4 Km:
Out put = 3.40 Cum Rate Per Amount
0.34 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 151.88
0.34 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 109.55
0.34 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 52.05
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 3.40 Cum Rs. 313.48
Rate for 1.00 Cum Rs. 92.2
0.00 add overheads and contractors profit at 0% 92.20 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 92.20

5 Lead up to 5 Km:
Out put = 3.40 Cum Rate Per Amount
0.40 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 178.68
0.40 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 128.88
0.40 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 61.24
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 3.40 Cum Rs. 368.80
Rate for 1.00 Cum Rs. 108.47
0.00 add overheads and contractors profit at 0% 108.47 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 108.47

6 Lead for every Km from 5 to 30 Km:


Out put = 3.40 Cum Rate Per Amount
0.06 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 26.80
0.06 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 19.33
0.06 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 9.19
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 3.40 Cum Rs. 55.32
Rate for 1.00 Cum Rs. 16.27
0.00 add overheads and contractors profit at 0% 16.27 Hour Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 16.27

7 Lead for every Km beyond 30 Km:


Out put = 3.40 Cum Rate Per Amount
0.05 Hrs. hire charges of Tipper 5.00 Cum @ Rs. 446.70 Hour Rs. 22.34
0.05 Hrs. fuel charges of Tipper 5.00 Cum @ Rs. 322.20 Hour Rs. 16.11
0.05 Hrs. crew charges of Tipper 5.00 Cum @ Rs. 153.10 Hour Rs. 7.66
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 3.40 Cum Rs. 46.11
Rate for 1.00 Cum Rs. 13.56
0.00 add overheads and contractors profit at 0% 13.56 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 13.56

E) For Water (per 1000 Ltrs):


1 Lead up to 1 Km:
Out put = 8000 Ltrs Rate Per Amount
0.15 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 60.38
capacity @ Rs.
0.15 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 48.33
capacity @ Rs.
0.15 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 22.97
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 8000 Ltrs Rs. 131.68
Rate for 1000 Ltrs Rs. 16.46
0.00 add overheads and contractors profit at 0% 16.46 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 16.46

2 Lead up to 2 Km:
Out put = 8000 Ltrs Rate Per Amount
0.21 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 84.53
capacity @ Rs.
0.21 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 67.66
capacity @ Rs.
0.21 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 32.15
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 8000 Ltrs Rs. 184.34
Rate for 1000 Ltrs Rs. 23.04
0.00 add overheads and contractors profit at 0% 23.04 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 23.04

3 Lead up to 3 Km:
Out put = 8000 Ltrs Rate Per Amount
0.28 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 112.70
capacity @ Rs.
0.28 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 90.22
capacity @ Rs.
0.28 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 42.87
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 8000 Ltrs Rs. 245.79
Rate for 1000 Ltrs Rs. 30.72
0.00 add overheads and contractors profit at 0% 30.72 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 30.72

4 Lead up to 4 Km:
Out put = 8000 Ltrs Rate Per Amount
0.34 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 136.85
capacity @ Rs.
0.34 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 109.55
capacity @ Rs.
0.34 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 52.05
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 8000 Ltrs Rs. 298.45
Rate for 1000 Ltrs Rs. 37.31
0.00 add overheads and contractors profit at 0% 37.31 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 37.31

5 Lead up to 5 Km:
Out put = 8000 Ltrs Rate Per Amount
0.40 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 161.00
capacity @ Rs.
0.40 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 128.88
capacity @ Rs.
0.40 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 61.24
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 8000 Ltrs Rs. 351.12
Rate for 1000 Ltrs Rs. 43.89
0.00 add overheads and contractors profit at 0% 43.89 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 43.89

6 Lead for every Km from 5 to 30 Km:


Out put = 8000 Ltrs Rate Per Amount
0.06 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 24.15
capacity @ Rs.
0.06 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 19.33
capacity @ Rs.
0.06 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 9.19
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 8000 Ltrs Rs. 52.67
Rate for 1000 Ltrs Rs. 6.58
0.00 add overheads and contractors profit at 0% 6.58 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 6.58

7 Lead for every Km beyond 30 Km:


Out put = 8000 Ltrs Rate Per Amount
0.05 Hrs. hire charges of water tanker 8000 ltrs 402.50 Hour Rs. 20.13
capacity @ Rs.
0.05 Hrs. fuel charges of water tanker 8000 ltrs 322.20 Hour Rs. 16.11
capacity @ Rs.
0.05 Hrs. crew charges of water tanker 8000 ltrs 153.10 Hour Rs. 7.66
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 8000 Ltrs Rs. 43.90
Rate for 1000 Ltrs Rs. 5.49
0.00 add overheads and contractors profit at 0% 5.49 Rs. 0.00
on Rs.
Total rate for 1000 Ltrs Rs. 5.49

F) For Bricks (per 1000 Nos):


1 Lead up to 1 Km:
Out put = 3000 Nos Rate Per Amount
0.15 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 62.12
capacity @ Rs.
0.15 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 48.33
capacity @ Rs.
0.15 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 22.97
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 22.97 Rs. 0.00
Rate for 3000 Nos Rs. 133.42
Rate for 1000 Nos Rs. 44.47
0.00 add overheads and contractors profit at 0% 44.47 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 44.47

2 Lead up to 2 Km:
Out put = 3000 Nos Rate Per Amount
0.21 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 86.96
capacity @ Rs.
0.21 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 67.66
capacity @ Rs.
0.21 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 32.15
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 32.15 Rs. 0.00
Rate for 3000 Nos Rs. 186.77
Rate for 1000 Nos Rs. 62.26
0.00 add overheads and contractors profit at 0% 62.26 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 62.26

3 Lead up to 3 Km:
Out put = 3000 Nos Rate Per Amount
0.28 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 115.95
capacity @ Rs.
0.28 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 90.22
capacity @ Rs.
0.28 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 42.87
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 42.87 Rs. 0.00
Rate for 3000 Nos Rs. 249.04
Rate for 1000 Nos Rs. 83.01
0.00 add overheads and contractors profit at 0% 83.01 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 83.01

4 Lead up to 4 Km:
Out put = 3000 Nos Rate Per Amount
0.34 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 140.79
capacity @ Rs.
0.34 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 109.55
capacity @ Rs.
0.34 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 52.05
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 52.05 Rs. 0.00
Rate for 3000 Nos Rs. 302.39
Rate for 1000 Nos Rs. 100.80
0.00 add overheads and contractors profit at 0% 100.80 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 100.80
5 Lead up to 5 Km:
Out put = 3000 Nos Rate Per Amount
0.40 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 165.64
capacity @ Rs.
0.40 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 128.88
capacity @ Rs.
0.40 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 61.24
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 61.24 Rs. 0.00
Rate for 3000 Nos Rs. 355.76
Rate for 1000 Nos Rs. 118.59
0.00 add overheads and contractors profit at 0% 118.59 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 118.59

6 Lead for every Km beyond 5 Kms up to 30 Kms:


Out put = 3000 Nos Rate Per Amount
0.06 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 24.85
capacity @ Rs.
0.06 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 19.33
capacity @ Rs.
0.06 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 9.19
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 9.19 Rs. 0.00
Rate for 3000 Nos Rs. 53.37
Rate for 1000 Nos Rs. 17.79
0.00 add overheads and contractors profit at 0% 17.79 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 17.79

7 Lead for every Km beyond 30 Kms:


Out put = 3000 Nos Rate Per Amount
0.05 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 20.71
capacity @ Rs.
0.05 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 16.11
capacity @ Rs.
0.05 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 7.66
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 7.66 Rs. 0.00
Rate for 3000 Nos Rs. 44.48
Rate for 1000 Nos Rs. 14.83
0.00 add overheads and contractors profit at 0% 14.83 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 14.83

LOADING & UNLOADING CHARGES BY MANUAL MEANS (EXCLUDING IDLE HIRE


CHARGES OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
Rate for 5.50 Cum Rs. 91.50
Rate for 1.00 Cum Rs. 16.64
0.00 add overheads and contractors profit at 0% 16.64 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 16.64

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.005 day Head mazdoor 400.00 day Rs. 2.00
0.125 day Mazdoor 350.00 day Rs. 43.75
Rs. 45.75
0.00 add area allowance at 0% on Rs. 45.75 Rs. 0.00
Total labour charges Rs. 45.75
Rate for 5.50 Cum Rs. 45.75
Rate for 1.00 Cum Rs. 8.32
0.00 add overheads and contractors profit at 0% 8.32 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 8.32

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for masonry work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.02 day Head mazdoor 400.00 day Rs. 8.00
0.50 day Mazdoor 350.00 day Rs. 175.00
Rs. 183.00
0.00 add area allowance at 0% on Rs. 183.00 Rs. 0.00
Total labour charges Rs. 183.00
Rate for 5.50 Cum Rs. 183.00
Rate for 1.00 Cum Rs. 33.27
0.00 add overheads and contractors profit at 0% 33.27 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 33.27

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
Rate for 5.50 Cum Rs. 91.50
Rate for 1.00 Cum Rs. 16.64
0.00 add overheads and contractors profit at 0% 16.64 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 16.64

C) For Cement (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 400.00 day Rs. 24.00
1.50 day Mazdoor 350.00 day Rs. 525.00
Rs. 549.00
0.00 add area allowance at 0% on Rs. 549.00 Rs. 0.00
Total labour charges Rs. 549.00
Rate for 10.00 MT Rs. 549.00
Rate for 1.00 MT Rs. 54.9
0.00 add overheads and contractors profit at 0% 54.90 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 54.90

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 400.00 day Rs. 24.00
1.50 day Mazdoor 350.00 day Rs. 525.00
Rs. 549.00
0.00 add area allowance at 0% on Rs. 549.00 Rs. 0.00
Total labour charges Rs. 549.00
Rate for 10.00 MT Rs. 549.00
Rate for 1.00 MT Rs. 54.90
0.00 add overheads and contractors profit at 0% 54.90 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 54.90

D) For Structural steel, Steel bars (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 400.00 day Rs. 28.00
1.80 day Mazdoor 350.00 day Rs. 630.00
Rs. 658.00
0.00 add area allowance at 0% on Rs. 658.00 Rs. 0.00
Total labour charges Rs. 658.00
Rate for 10.00 MT Rs. 658.00
Rate for 1.00 MT Rs. 65.80
0.00 add overheads and contractors profit at 0% 65.80 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 65.80

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 400.00 day Rs. 28.00
1.80 day Mazdoor 350.00 day Rs. 630.00
Rs. 658.00
0.00 add area allowance at 0% on Rs. 658.00 Rs. 0.00
Total labour charges Rs. 658.00
Rate for 10.00 MT Rs. 658.00
Rate for 1.00 MT Rs. 65.80
0.00 add overheads and contractors profit at 0% 65.80 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 65.80

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
Rate for 2000 Nos Rs. 91.50
Rate for 1000 Nos Rs. 45.75
0.00 add overheads and contractors profit at 0% 45.75 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 45.75

(ii) Unloading & Stacking charges:


Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
Rate for 2000 Nos Rs. 91.50
Rate for 1000 Nos Rs. 45.75
0.00 add overheads and contractors profit at 0% 45.75 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 45.75

LOADING & UNLOADING CHARGES BY MANUAL MEANS (INCLUDING IDLE HIRE CHARGES
OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 207.05
capacity @ Rs.
0.50 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 161.10
capacity @ Rs.
0.50 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 76.55
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 76.55 Rs. 0.00
Total machinery charges Rs. 444.70
Total labour and machinery charges Rs. 536.20
Rate for 5.50 Cum Rs. 536.20
Rate for 1.00 Cum Rs. 97.49
0.00 add overheads and contractors profit at 0% 97.49 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 97.49

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.005 day Head mazdoor 400.00 day Rs. 2.00
0.125 day Mazdoor 350.00 day Rs. 43.75
Rs. 45.75
0.00 add area allowance at 0% on Rs. 45.75 Rs. 0.00
Total labour charges Rs. 45.75
b) Machinery:
0.166 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 68.74
capacity @ Rs.
0.166 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 53.49
capacity @ Rs.
0.166 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 25.41
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 25.41 Rs. 0.00
Total machinery charges Rs. 147.64
Total labour and machinery charges Rs. 193.39
Rate for 5.50 Cum Rs. 193.39
Rate for 1.00 Cum Rs. 35.16
0.00 add overheads and contractors profit at 0% 35.16 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 35.16

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.02 day Head mazdoor 400.00 day Rs. 8.00
0.50 day Mazdoor 350.00 day Rs. 175.00
Rs. 183.00
0.00 add area allowance at 0% on Rs. 183.00 Rs. 0.00
Total labour charges Rs. 183.00
b) Machinery:
0.50 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 207.05
capacity @ Rs.
0.50 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 161.10
capacity @ Rs.
0.50 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 76.55
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 76.55 Rs. 0.00
Total machinery charges Rs. 444.70
Total labour and machinery charges Rs. 627.70
Rate for 5.50 Cum Rs. 627.70
Rate for 1.00 Cum Rs. 114.13
0.00 add overheads and contractors profit at 0% 114.13 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 114.13

(ii) Unloading charges:


Out put = 5.50 Cum Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
b) Machinery:
0.25 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 103.53
capacity @ Rs.
0.25 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 80.55
capacity @ Rs.
0.25 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 38.28
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 38.28 Rs. 0.00
Total machinery charges Rs. 222.36
Total labour and machinery charges Rs. 313.86
Rate for 5.50 Cum Rs. 313.86
Rate for 1.00 Cum Rs. 57.07
0.00 add overheads and contractors profit at 0% 57.07 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 57.07

C) For Cement (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.06 day Head mazdoor 400.00 day Rs. 24.00
1.50 day Mazdoor 350.00 day Rs. 525.00
Rs. 549.00
0.00 add area allowance at 0% on Rs. 549.00 Rs. 0.00
Total labour charges Rs. 549.00
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 414.10
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 322.20
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 153.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 153.10 Rs. 0.00
Total machinery charges Rs. 889.40
Total labour and machinery charges Rs. 1438.40
Rate for 10.00 MT Rs. 1438.40
Rate for 1.00 MT Rs. 143.84
0.00 add overheads and contractors profit at 0% 143.84 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 143.84

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 400.00 day Rs. 28.00
1.80 day Mazdoor 350.00 day Rs. 630.00
Rs. 658.00
0.00 add area allowance at 0% on Rs. 658.00 Rs. 0.00
Total labour charges Rs. 658.00
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 414.10
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 322.20
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 153.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 153.10 Rs. 0.00
Total machinery charges Rs. 889.40
Total labour and machinery charges Rs. 1547.40
Rate for 10.00 MT Rs. 1547.40
Rate for 1.00 MT Rs. 154.74
0.00 add overheads and contractors profit at 0% 154.74 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 154.74

D) For Structural steel, Steel bars (per Tonne):


(i) Loading charges:
Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 400.00 day Rs. 28.00
1.80 day Mazdoor 350.00 day Rs. 630.00
Rs. 658.00
0.00 add area allowance at 0% on Rs. 658.00 Rs. 0.00
Total labour charges Rs. 658.00
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 414.10
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 322.20
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 153.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 153.10 Rs. 0.00
Total machinery charges Rs. 889.40
Total labour and machinery charges Rs. 1547.40
Rate for 10.00 MT Rs. 1547.40
Rate for 1.00 MT Rs. 154.74
0.00 add overheads and contractors profit at 0% 154.74 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 154.74

(ii) Unloading & Stacking charges:


Out put = 10.00 MT Rate Per Amount
a) Labour:
0.07 day Head mazdoor 400.00 day Rs. 28.00
1.80 day Mazdoor 350.00 day Rs. 630.00
Rs. 658.00
0.00 add area allowance at 0% on Rs. 658.00 Rs. 0.00
Total labour charges Rs. 658.00
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 414.10
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 322.20
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 153.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 153.10 Rs. 0.00
Total machinery charges Rs. 889.40
Total labour and machinery charges Rs. 1547.40
Rate for 10.00 MT Rs. 1547.40
Rate for 1.00 MT Rs. 154.74
0.00 add overheads and contractors profit at 0% 154.74 Rs. 0.00
on Rs.
Total rate for 1.00 MT Rs. 154.74

E) For Bricks of size 225 x 140 x 70mm (per 1000 Nos):


(i) Loading charges:
Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.01 day Head mazdoor 400.00 day Rs. 4.00
0.25 day Mazdoor 350.00 day Rs. 87.50
Rs. 91.50
0.00 add area allowance at 0% on Rs. 91.50 Rs. 0.00
Total labour charges Rs. 91.50
b) Machinery:
0.33 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 136.65
capacity @ Rs.
0.33 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 106.33
capacity @ Rs.
0.33 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 50.52
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 50.52 Rs. 0.00
Total machinery charges Rs. 293.50
Total labour and machinery charges Rs. 385.00
Rate for 2000 Nos Rs. 385.00
Rate for 1000 Nos Rs. 192.50
0.00 add overheads and contractors profit at 0% 192.50 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 192.50

(ii) Unloading & Stacking charges:


Out put = 2000.00 Nos Rate Per Amount
a) Labour:
0.06 day Head mazdoor 400.00 day Rs. 24.00
1.50 day Mazdoor 350.00 day Rs. 525.00
Rs. 549.00
0.00 add area allowance at 0% on Rs. 549.00 Rs. 0.00
Total labour charges Rs. 549.00
b) Machinery:
1.00 Hrs. hire charges of Truck 10 Tonnes 414.10 Hour Rs. 414.10
capacity @ Rs.
1.00 Hrs. fuel charges of Truck 10 Tonnes 322.20 Hour Rs. 322.20
capacity @ Rs.
1.00 Hrs. crew charges of Truck 10 Tonnes 153.10 Hour Rs. 153.10
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 153.10 Rs. 0.00
Total machinery charges Rs. 889.40
Total labour and machinery charges Rs. 1438.40
Rate for 2000 Nos Rs. 1438.40
Rate for 1000 Nos Rs. 719.2
0.00 add overheads and contractors profit at 0% 719.20 Rs. 0.00
on Rs.
Total rate for 1000 Nos Rs. 719.20

LOADING & UNLOADING CHARGES BY MECHANICAL MEANS (INCLUDING IDLE HIRE


CHARGES OF TRUCKS)
A) For Earth, Sand, Morrum, Manure, Fly Ash (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.11 Hrs. hire charges of Tipper 10 Tonnes 414.10 Hour Rs. 45.55
capacity @ Rs.
0.11 Hrs. fuel charges of Tipper 10 Tonnes 322.20 Hour Rs. 35.44
capacity @ Rs.
0.11 Hrs. crew charges of Tipper 10 Tonnes 153.10 Hour Rs. 16.84
capacity @ Rs.
0.06 Hrs. hire charges of FE loader 1.00 Cum 414.10 Hour Rs. 24.85
bucket capacity @ 45 Cum @ Rs.
0.06 Hrs. fuel charges of FE loader 1.00 Cum 322.20 Hour Rs. 19.33
bucket capacity @ 45 Cum @ Rs.
0.06 Hrs. crew charges of FE loader 1.00 Cum 153.10 Hour Rs. 9.19
bucket capacity @ 45 Cum @ Rs.
0.00 add area allowance at 0% on Rs. 26.03 Rs. 0.00
Total machinery charges Rs. 151.20
Rate for 5.50 Cum Rs. 151.20
Rate for 1.00 Cum Rs. 27.49
0.00 add overheads and contractors profit at 0% 27.49 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 27.49
(ii) Unloading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.08 Hrs. hire charges of Tipper 10 Tonnes 414.10 Hour Rs. 33.13
capacity @ Rs.
0.08 Hrs. fuel charges of Tipper 10 Tonnes 322.20 Hour Rs. 25.78
capacity @ Rs.
0.08 Hrs. crew charges of Tipper 10 Tonnes 153.10 Hour Rs. 12.25
capacity @ Rs.
0.00 add area allowance at 0% on Rs. 12.25 Rs. 0.00
Total machinery charges Rs. 71.16
Rate for 5.50 Cum Rs. 71.16
Rate for 1.00 Cum Rs. 12.94
0.00 add overheads and contractors profit at 0% 12.94 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 12.94

B) For Lime, Agrregate, Stone Boulder, Brick aggregate, Kankar, Building rubbish, Crushed
slag, Stone for machinery work (per Cum):
(i) Loading charges:
Out put = 5.50 Cum Rate Per Amount
a) Machinery:
0.17 Hrs. hire charges of Tipper 10 Tonnes 414.10 Hour Rs. 70.40
capacity @ Rs.
0.17 Hrs. fuel charges of Tipper 10 Tonnes 322.20 Hour Rs. 54.77
capacity @ Rs.
0.17 Hrs. crew charges of Tipper 10 Tonnes 153.10 Hour Rs. 26.03
capacity @ Rs.
0.12 Hrs. hire charges of FE loader 1.00 Cum 414.10 Hour Rs. 49.69
bucket capacity @ 45 Cum @ Rs.
0.12 Hrs. fuel charges of FE loader 1.00 Cum 322.20 Hour Rs. 38.66
bucket capacity @ 45 Cum @ Rs.
0.12 Hrs. crew charges of FE loader 1.00 Cum 153.10 Hour Rs. 18.37
bucket capacity @ 45 Cum @ Rs.
0.00 add area allowance at 0% on Rs. 44.40 Rs. 0.00
Total machinery charges Rs. 257.92
Rate for 5.50 Cum Rs. 257.92
Rate for 1.00 Cum Rs. 46.89
0.00 add overheads and contractors profit at 0% 46.89 Rs. 0.00
on Rs.
Total rate for 1.00 Cum Rs. 46.89
A.P Stadard Building Data Materials,Hire chrges of machinary,Labour,
Seigniorage & Conveyanance chrges etc., 2016-17

Code No Sl. No Page No. Description of Material

BMT-A.01 1 15 Bricks second class or ground


moulded (Non-Modular or traditional
size) 23 x 11 x 7 cm 1000 Nos.
BMT-A.02 2 15 --- do --- moudular of size 19 x 9 x 9
cm 1000 Nos.
BMT-A.04 4 15 Fly ash cement/lime solid blocks with
compressive strength of 75 kg/sq.cm -
IS:12894-1990 - CLASS - 7.5 (ex-
quarry price - excluding cost of
conveyance, loading & unloading) 290
x 200 x 140 mm

BMT-A.10 10 15 Fly ash cement/ lime solid blocks with


compressive strength of 50 kg/sq.cm -
IS:12894-1990 - CLASS - 5 (ex-
quarry price - excluding
cost of conveyance, loading &
unloading) 290 x 225 x 140 mm

BMT-A.13 13 15 Fly ash cement/ lime solid blocks with


compressive strength of 50
kg/sq.cm - 290 x 112/100 x 140 mm

BMT-B.01 22 16 Kadapa slab 40 mm thick and size not


less than 0.457 M x 0.457 M 1 Sqm

BMT-B.02 23 16 Kadapa slab 50 mm thick and size not


less than 0.457 M x 0.457 M 1 Sqm

BMT-B.03 24 16 Shahabad /Tandur Rough Stone slabs


of minimum of 25 mm thick 10 Sqm

BMT-B.04 25 16 Shahabad / Tandur Rough Stone


slabs of minimum 40 mm thick 10
Sqm
BMT-B.05 26 16 Polished Shahabad/ Tandur stone
slabs of 15 to 18 mm thick
(0.457x0.304) or any other size as
specified (10 Sqm)

BMT-B.09 30 16 High Polished Granite 16 to 18 mm


thick up to 8'-00 (2.43 M) other than
black/ premium colours (1 sqm)
BMT-B.10 31 16 High Polished Granite 16 to 18 mm
thick up to 8'-00 (2.43 M) other than
black and regular colours (1 sqm)

BMT-B.11 32 16 High Polished Granite 16 to 18 mm


thick up to 8'-00 (2.43 M) black (1
sqm)
BMT-B.12 33 16 Polished Marble slabs of any variety
(Such as Dongari/ Adanga/ Marodh/
Rajganpur etc) 16 mm to 20 mm
(average) thick (size 0.457 M x 0.457
M) / (0.6M x 0.6M) (1 Sqm)

BMT-B.13 34 16 Polished Marble slabs of any variety


(Such as Dongari/ Adanga/ Marodh/
Rajganpur etc) polished 16 mm to 20
mm (average) thick 0.305 M x 0.305
M (1 sqm)

BMT-B.14 35 16 Polished Marble slabs of any variety


and gang saw cut (Such as Dongari/
Adanga/ Marodh/ Rajganpur etc) 16
mm to 20 mm (average) thick ( 0.610
M width of any length) (1 sqm)

BMT-C.01 38 16 Ceramic tiles 7.3mm thick 1st quality


of all shades (as per manufacture
specification

BMT-C.07 44 17 Supply of Ist Quality, glazed plain


coloured wall tiles of any size and of 5
to 7 mm thick

BMT-C.15 52 17 Vitrified polished floor tiles of size not


less than 598 x 598 mm x 8 mm
thickness glossy finish permium
colours
BMT-D.01 91 19 Chequered Terrazzo tiles of 22 mm
thick (Medium shade) 0.254 M x
0.406 M 1 Sqm

BMT-H.01 241 25 Supply of cement based Impervious


Water Proofing powder compound 1/2
Kg 24*2=48
BMS-W.68 1049 82 White cement
3 258 Binding wire
13 14 Coursed rubble stone 30 x 30 x 45
cm(excluding Seigniorage charges)
14 14 Coursed rubble stone 30 x 30 x 60
cm(excluding Seigniorage charges)

M-005 27a 14 (a)Fine aggregate/ sand (un-


screened) for Concrete & Filtering
items) (excluding Seigniorage
charges)

M-004 27b 14 (b)Fineaggregate/Sand (unscreened)


for filling (excluding Seigniorage
charges)
M-005 28 14 Fine aggregate /Sand (Screened) for
Mortar ,Plastering items and Sand
blasting items (excluding Seigniorage
charges)

75 261 Through stones 20 x 20 x 30 to 45 cm


(including loading charges but
excluding Seigniorage charges)

76 261 Through stones 25 x 25 x 45 to 60 cm


long (excluding Seigniorage charges
and loading charges)

77 261 Through stones 30 x 30 x 65 to 75 cm


long (excluding Seigniorage charges
and loading charges)

78 261 Un-coursed rubble stones ( at dump


yard /Spoil) (including loading charges
but excluding Seigniorage charges)

79 261 Un-coursed rubble stones ( at quarry )


( including loading charges but
excluding Seigniorage charges)
81 261 Welding electrodes 4 mm dia each

M-008 272 Gravel/Quarry spall(Excluding


Seinorage Charges)

M-050 274 Aggregates 6mm nomonal


size( incuding blasting (Rs70),crusing
(25%) & excluding Seiniorage
Charges)

M-051 274 Aggregates 10mm nomonal


size(excuding blasting (Rs70),crusing
(25%)
M-052 275 Aggregates 13.2/12.5mm nomonal
size( excuding blasting (Rs70),crusing
(25%) & excluding Seiniorage
Charges)
M-053 275 Aggregates 20mm nomonal
size( incuding blasting (Rs70),crusing
(25%) &Rs 50 seigniorage charges)
M-054 275 Aggregates 25mm nomonal
size( incuding blasting (Rs70),crusing
(25%) &excluding Seiniorage
Charges)

M-055 275 Aggregates 40mm nomonal


size( incuding blasting (Rs70),crusing
(25%) & excluding Seiniorage
Charges)

M-148 279 Random Rubble Stone(Including


Loading Charges but excluding
Seignorage Charges)

M-182 75 261 Through and bond stone (a)


20X20x30 to 45 cm long

do 76 261 Through and bond stone - (b)


25X25x45 to 60 cm long

do 77 261 Through and bond stone - (c)


30X30x65 to 75 cm long
M-189 (a) 281 Water Charges Urban
do (b) 281 Water Charges Rural
Cement 43 Grade CE Memo
No.146/Cement&Steel/T1/2013-14;
dated. 20-11-2014.

Mild Steel 6mm --- do ---

Mild Steel --- do ---


HYSD Steel (Fe 415) --- do ---

Blasting charges HBG Metal


Blasting charges for rough stone
Blasting charges for CR stone
Seigniorage charges
Metal
Gravel/earth
Sand
6 359 Marble
15 (a1) 359 Limestone slabs (colour) 1 sqm
15 (a2) 359 Limestone slabs (white) 1 sqm
15 (a3) 359 Limestone slabs (Black) 1 sqm
17 (d) 359 Granaite 1 cum
Labour Rates
I 11 253 Mason CI - I / Brick layer CI - I / Carpe
I 35 254 Painter CI - I
I 41 254 Welder / Gas Cutter
II 35 255 Mason CI -II / Brick layer CI - II / Operat
II 37 255 Painter Cl- II
III 256 Man & Women Mazdoor unskilled
Machinery Rates
9 289 Batching plant 0.5 cum ( 6 Cum/hr)
do Crew Charge Batching plant 0.5 cum (
16 289 Concrete mixer 300/200 ( diesel )
do Crew Charge Concrete mixer 300/200 (
18 289 Concrete mixer 600 / 400 (diesel
do Crew Charge Concrete mixer 600 / 400
41 290 Needle vibrator 40 mm ( petrol )
do Crew Charge Needle vibrator 40 mm ( p
66 291 Welding set
do Crew Charge (Welding set)

-- 2 --

C. LOADING AND UNLOADING CHARGES BY MANUAL MEANS


(idle hire charges of trucks are not added)
Earth / Sand /Gravel Murrum/ / Surki/ Rs / cum
(SOR 2016-17. P. No. 215) Loading
Un loading
Rubble/ size stone/ cut stone/ Coarse aggregate, Lime in Rs/cum
(SOR 2016-17. P. No. 215) Loading
Un loading
Cement in Rs/tonne
(SOR 2016-17. P. No. 215) Loading
Un loading
Steel in Rs/tonne
(SOR 2016-17. P. No. 215) Loading
Un loading
Bricks 1000 Nos.
(SOR 2016-17. P. No. 215) Loading
Un loading
Earth / Sand / Stones /
Gravel / Lime Cource
/ Surki per aggregate
Cum. per Cum.
For Brick lead charges only (SOR 2016-2017. P. No. 215) 1000 Nos.
31.50 30.40 Lead up to 1 Km
44.10 42.50 Lead up to 2 Km
58.80 58.80 Lead up to 3 Km
71.40 71.40 Lead up to 4 Km
84.00 84.00 Lead up to 5 Km
12.60 12.60 for Every km beyond 5 km up to 30 km
10.50 10.50 for Every km beyond 30 km

Quarry lead of Pithapuram


Lead charges deduct contractor profit & Over head charges 14% less
Gannavaram 23 Kms HBG metal

River Godavari,
Rajahmundry
104 Kms Sand for Mortar/Concreate

KM 5/8 of Tuni -Kathipudi


Road
6 Kms Sand for filling

Irava , Near Pithapuram 56 Kms Bricks

Irava , Near Pithapuram 56 Kms Contry Bricks

Tuni 5 Kms Flyash lime solid bricks

Prathipadu 52 Kms Rough Stone OTG veraity, CR Stone

Tuni 7 Kms Shell lime

Asst. Executive Engineer Deputy Executive Engineer


(R&B) Section: Tuni (R&B) Sub-divn: Peddapuram.

Executive Engineer
(R&B) Division: Rajamahendravaram
LEAD CALICULATIONS
Sand HBG Bricks Rough Stone OTG veraity, CR Stone & Bond Stone
Metal
1.00Km 27.73 26.76 44.62
2.00Km 38.82 10.65 17.78
3.00Km 51.75 25.00 38.55
4.00Km 62.84 36.09 56.42
5.00Km 46.21 47.18 74.29 43.8596491228
6.00Km 57.299 58.27 92.15
7.00Km 68.389 69.36 110.02
8.00Km 79.479 80.45 127.89
9.00Km 90.569 91.54 145.75
10.00Km 101.659 102.63 163.62
11.00Km 112.749 113.72 181.49
12.00Km 123.839 124.81 199.36
13.00Km 134.929 135.90 217.22
14.00Km 146.019 146.99 235.09
15.00Km 157.109 158.08 252.96
16.00Km 168.199 169.17 270.82
17.00Km 179.289 180.26 288.69
18.00Km 190.379 191.35 306.56
19.00Km 201.469 202.44 324.42
20.00Km 212.559 213.53 342.29
21.00Km 223.649 224.62 360.16
22.00Km 234.739 235.71 378.03
23.00Km 245.829 246.80 395.89
24.00Km 256.919 257.89 413.76
25.00Km 268.009 268.98 431.63
26.00Km 279.099 280.07 449.49
27.00Km 290.189 291.16 467.36
28.00Km 301.279 302.25 485.23
29.00Km 312.369 313.34 503.09
30.00Km 323.459 324.43 520.96
31.00Km 332.70 333.67 535.84
32.00Km 341.94 342.91 550.71
33.00Km 351.19 352.15 565.59
34.00Km 360.43 361.40 580.46
35.00Km 369.67 370.64 595.34
36.00Km 378.91 379.88 610.21
37.00Km 388.15 389.12 625.09
38.00Km 397.40 398.36 639.96
39.00Km 406.64 407.61 654.84
40.00Km 415.88 416.85 669.71
41.00Km 425.12 426.09 684.59
42.00Km 434.36 435.33 699.46
43.00Km 443.61 444.57 714.34
44.00Km 452.85 453.82 729.21
45.00Km 462.09 463.06 744.09
46.00Km 471.33 472.30 758.96
47.00Km 480.57 481.54 773.84
48.00Km 489.82 490.78 788.71
49.00Km 499.06 500.03 803.59
50.00Km 508.30 509.27 818.46
51.00Km 517.54 518.51 833.34
52.00Km 526.78 527.75 848.21
53.00Km 536.03 536.99 863.09
54.00Km 545.27 546.24 877.96
55.00Km 554.51 555.48 892.84
56.00Km 563.75 564.72 907.71
57.00Km 572.99 573.96 922.59
58.00Km 582.24 583.20 937.46
59.00Km 591.48 592.45 952.34
60.00Km 600.72 601.69 967.21
61.00Km 609.96 610.93 982.09
62.00Km 619.20 620.17 996.96
63.00Km 628.45 629.41 1011.84
64.00Km 637.69 638.66 1026.71
65.00Km 646.93 647.90 1041.59
66.00Km 656.17 657.14 1056.46
67.00Km 665.41 666.38 1071.34
68.00Km 674.66 675.62 1086.21
69.00Km 683.90 684.87 1101.09
70.00Km 693.14 694.11 1115.96
71.00Km 702.38 703.35 1130.84
72.00Km 711.62 712.59 1145.71
73.00Km 720.87 721.83 1160.59
74.00Km 730.11 731.08 1175.46
75.00Km 739.35 740.32 1190.34
76.00Km 748.59 749.56 1205.21
77.00Km 757.83 758.80 1220.09
78.00Km 767.08 768.04 1234.96
79.00Km 776.32 777.29 1249.84
80.00Km 785.56 786.53 1264.71
81.00Km 794.80 795.77 1279.59
82.00Km 804.04 805.01 1294.46
83.00Km 813.29 814.25 1309.34
84.00Km 822.53 823.50 1324.21
85.00Km 831.77 832.74 1339.09
86.00Km 841.01 841.98 1353.96
87.00Km 850.25 851.22 1368.84
88.00Km 859.50 860.46 1383.71
89.00Km 868.74 869.71 1398.59
90.00Km 877.98 878.95 1413.46
91.00Km 887.22 888.19 1428.34
92.00Km 896.46 897.43 1443.21
93.00Km 905.71 906.67 1458.09
94.00Km 914.95 915.92 1472.96
95.00Km 924.19 925.16 1487.84
96.00Km 933.43 934.40 1502.71
97.00Km 942.67 943.64 1517.59
98.00Km 951.92 952.88 1532.46
99.00Km 961.16 962.13 1547.34
100.00Km 970.40 971.37 1562.21
101.00Km 979.64 980.61 1577.09
102.00Km 988.88 989.85 1591.96
103.00Km 998.09 999.09 1606.84
104.00Km 1007.31 1008.34 1621.71
105.00Km 1016.52 1017.58 1636.59
106.00Km 1025.73 1026.82 1651.46
107.00Km 1034.94 1036.06 1666.34
108.00Km 1044.15 1045.30 1681.21
109.00Km 1053.36 1054.55 1696.09
110.00Km 1062.57 1063.79 1710.96
111.00Km 1071.78 1073.03 1725.84
112.00Km 1080.99 1082.27 1740.71
113.00Km 1090.20 1091.51 1755.59
114.00Km 1099.42 1100.76 1770.46
115.00Km 1108.63 1110.00 1785.34
116.00Km 1117.84 1119.24 1800.21
117.00Km 1127.05 1128.48 1815.09
118.00Km 1136.26 1137.72 1829.96
119.00Km 1145.47 1146.97 1844.84
120.00Km 1154.68 1156.21 1859.71
121.00Km 1163.89 1165.45 1874.59
122.00Km 1173.10 1174.69 1889.46
123.00Km 1182.31 1183.93 1904.34
124.00Km 1191.53 1193.18 1919.21
125.00Km 1200.74 1202.42 1934.09
126.00Km 1209.95 1211.66 1948.96
127.00Km 1219.16 1220.90 1963.84
128.00Km 1228.37 1230.14 1978.71
129.00Km 1237.58 1239.39 1993.59
130.00Km 1246.79 1248.63 2008.46
131.00Km 1256.00 1257.87 2023.34
132.00Km 1265.21 1267.11 2038.21
133.00Km 1274.42 1276.35 2053.09
134.00Km 1283.64 1285.60 2067.96
135.00Km 1292.85 1294.84 2082.84
136.00Km 1302.06 1304.08 2097.71
137.00Km 1311.27 1313.32 2112.59
138.00Km 1320.48 1322.56 2127.46
139.00Km 1329.69 1331.81 2142.34
140.00Km 1338.90 1341.05 2157.21
141.00Km 1348.11 1350.29 2172.09
142.00Km 1357.32 1359.53 2186.96
143.00Km 1366.53 1368.77 2201.84
144.00Km 1375.75 1378.02 2216.71
145.00Km 1384.96 1387.26 2231.59
146.00Km 1394.17 1396.50 2246.46
147.00Km 1403.38 1405.74 2261.34
148.00Km 1412.59 1414.98 2276.21
149.00Km 1421.80 1424.23 2291.09
150.00Km 1431.01 1433.47 2305.96
151.00Km 1440.22 1442.71 2320.84
152.00Km 1449.43 1451.95 2335.71
153.00Km 1458.64 1461.19 2350.59
154.00Km 1467.86 1470.44 2365.46
155.00Km 1477.07 1479.68 2380.34
156.00Km 1486.28 1488.92 2395.21
157.00Km 1495.49 1498.16 2410.09
158.00Km 1504.70 1507.40 2424.96
159.00Km 1513.91 1516.65 2439.84
160.00Km 1523.12 1525.89 2454.71
161.00Km 1532.33 1535.13 2469.59
162.00Km 1541.54 1544.37 2484.46
163.00Km 1550.75 1553.61 2499.34
164.00Km 1559.97 1562.86 2514.21
165.00Km 1569.18 1572.10 2529.09
166.00Km 1578.39 1581.34 2543.96
167.00Km 1587.60 1590.58 2558.84
168.00Km 1596.81 1599.82 2573.71
169.00Km 1606.02 1609.07 2588.59
170.00Km 1615.23 1618.31 2603.46
171.00Km 1624.44 1627.55 2618.34
172.00Km 1633.65 1636.79 2633.21
173.00Km 1642.86 1646.03 2648.09
174.00Km 1652.08 1655.28 2662.96
175.00Km 1661.29 1664.52 2677.84
176.00Km 1670.50 1673.76 2692.71
177.00Km 1679.71 1683.00 2707.59
178.00Km 1688.92 1692.24 2722.46
179.00Km 1698.13 1701.49 2737.34
180.00Km 1707.34 1710.73 2752.21
181.00Km 1716.55 1719.97 2767.09
182.00Km 1725.76 1729.21 2781.96
183.00Km 1734.97 1738.45 2796.84
184.00Km 1744.19 1747.70 2811.71
185.00Km 1753.40 1756.94 2826.59
186.00Km 1762.61 1766.18 2841.46
187.00Km 1771.82 1775.42 2856.34
188.00Km 1781.03 1784.66 2871.21
189.00Km 1790.24 1793.91 2886.09
190.00Km 1799.45 1803.15 2900.96
191.00Km 1808.66 1812.39 2915.84
192.00Km 1817.87 1821.63 2930.71
193.00Km 1827.08 1830.87 2945.59
194.00Km 1836.30 1840.12 2960.46
195.00Km 1845.51 1849.36 2975.34
196.00Km 1854.72 1858.60 2990.21
197.00Km 1863.93 1867.84 3005.09
198.00Km 1873.14 1877.08 3019.96
199.00Km 1882.35 1886.33 3034.84
200.00Km 1891.56 1895.57 3049.71
201.00Km 1900.77 1904.81 3064.59
202.00Km 1909.98 1914.05 3079.46
203.00Km 1919.19 1923.29 3094.34
204.00Km 1928.41 1932.54 3109.21
205.00Km 1937.62 1941.78 3124.09
206.00Km 1946.83 1951.02 3138.96
207.00Km 1956.04 1960.26 3153.84
208.00Km 1965.25 1969.50 3168.71
209.00Km 1974.46 1978.75 3183.59
210.00Km 1983.67 1987.99 3198.46
211.00Km 1992.88 1997.23 3213.34
212.00Km 2002.09 2006.47 3228.21
213.00Km 2011.30 2015.71 3243.09
214.00Km 2020.52 2024.96 3257.96
215.00Km 2029.73 2034.20 3272.84
216.00Km 2038.94 2043.44 3287.71
217.00Km 2048.15 2052.68 3302.59
218.00Km 2057.36 2061.92 3317.46
219.00Km 2066.57 2071.17 3332.34
220.00Km 2075.78 2080.41 3347.21
221.00Km 2084.99 2089.65 3362.09
222.00Km 2094.20 2098.89 3376.96
223.00Km 2103.41 2108.13 3391.84
224.00Km 2112.63 2117.38 3406.71
225.00Km 2121.84 2126.62 3421.59
226.00Km 2131.05 2135.86 3436.46
227.00Km 2140.26 2145.10 3451.34
228.00Km 2149.47 2154.34 3466.21
229.00Km 2158.68 2163.59 3481.09
230.00Km 2167.89 2172.83 3495.96
231.00Km 2177.10 2182.07 3510.84
232.00Km 2186.31 2191.31 3525.71
233.00Km 2195.52 2200.55 3540.59
234.00Km 2204.74 2209.80 3555.46
235.00Km 2213.95 2219.04 3570.34
236.00Km 2223.16 2228.28 3585.21
237.00Km 2232.37 2237.52 3600.09
238.00Km 2241.58 2246.76 3614.96
239.00Km 2250.79 2256.01 3629.84
240.00Km 2260.00 2265.25 3644.71
241.00Km 2269.21 2274.49 3659.59
242.00Km 2278.42 2283.73 3674.46
243.00Km 2287.63 2292.97 3689.34
244.00Km 2296.85 2302.22 3704.21
245.00Km 2306.06 2311.46 3719.09
246.00Km 2315.27 2320.70 3733.96
247.00Km 2324.48 2329.94 3748.84
248.00Km 2333.69 2339.18 3763.71
249.00Km 2342.90 2348.43 3778.59
250.00Km 2352.11 2357.67 3793.46
251.00Km 2361.32 2366.91 3808.34
252.00Km 2370.53 2376.15 3823.21
253.00Km 2379.74 2385.39 3838.09
254.00Km 2388.96 2394.64 3852.96
255.00Km 2398.17 2403.88 3867.84
256.00Km 2407.38 2413.12 3882.71
257.00Km 2416.59 2422.36 3897.59
258.00Km 2425.80 2431.60 3912.46
259.00Km 2435.01 2440.85 3927.34
260.00Km 2444.22 2450.09 3942.21
261.00Km 2453.43 2459.33 3957.09
262.00Km 2462.64 2468.57 3971.96
263.00Km 2471.85 2477.81 3986.84
264.00Km 2481.07 2487.06 4001.71
265.00Km 2490.28 2496.30 4016.59
266.00Km 2499.49 2505.54 4031.46
267.00Km 2508.70 2514.78 4046.34
268.00Km 2517.91 2524.02 4061.21
269.00Km 2527.12 2533.27 4076.09
270.00Km 2536.33 2542.51 4090.96
271.00Km 2545.54 2551.75 4105.84
272.00Km 2554.75 2560.99 4120.71
273.00Km 2563.96 2570.23 4135.59
274.00Km 2573.18 2579.48 4150.46
275.00Km 2582.39 2588.72 4165.34
276.00Km 2591.60 2597.96 4180.21
277.00Km 2600.81 2607.20 4195.09
278.00Km 2610.02 2616.44 4209.96
279.00Km 2619.23 2625.69 4224.84
280.00Km 2628.44 2634.93 4239.71
281.00Km 2637.65 2644.17 4254.59
282.00Km 2646.86 2653.41 4269.46
283.00Km 2656.07 2662.65 4284.34
284.00Km 2665.29 2671.90 4299.21
285.00Km 2674.50 2681.14 4314.09
286.00Km 2683.71 2690.38 4328.96
287.00Km 2692.92 2699.62 4343.84
288.00Km 2702.13 2708.86 4358.71
289.00Km 2711.34 2718.11 4373.59
290.00Km 2720.55 2727.35 4388.46
291.00Km 2729.76 2736.59 4403.34
292.00Km 2738.97 2745.83 4418.21
293.00Km 2748.18 2755.07 4433.09
294.00Km 2757.40 2764.32 4447.96
295.00Km 2766.61 2773.56 4462.84
296.00Km 2775.82 2782.80 4477.71
297.00Km 2785.03 2792.04 4492.59
298.00Km 2794.24 2801.28 4507.46
299.00Km 2803.45 2810.53 4522.34
300.00Km 2812.66 2819.77 4537.21
301.00Km 2821.87 2829.01 4552.09
302.00Km 2831.08 2838.25 4566.96
303.00Km 2840.29 2847.49 4581.84
304.00Km 2849.51 2856.74 4596.71
305.00Km 2858.72 2865.98 4611.59
306.00Km 2867.93 2875.22 4626.46
307.00Km 2877.14 2884.46 4641.34
308.00Km 2886.35 2893.70 4656.21
309.00Km 2895.56 2902.95 4671.09
310.00Km 2904.77 2912.19 4685.96
311.00Km 2913.98 2921.43 4700.84
312.00Km 2923.19 2930.67 4715.71
313.00Km 2932.40 2939.91 4730.59
314.00Km 2941.62 2949.16 4745.46
315.00Km 2950.83 2958.40 4760.34
316.00Km 2960.04 2967.64 4775.21
317.00Km 2969.25 2976.88 4790.09
318.00Km 2978.46 2986.12 4804.96
319.00Km 2987.67 2995.37 4819.79
320.00Km 2996.88 3004.61 4834.61
321.00Km 3006.09 3013.85 4849.44
322.00Km 3015.30 3023.09 4864.26
323.00Km 3024.51 3032.33 4879.09
324.00Km 3033.73 3041.58 4893.91
325.00Km 3042.94 3050.82 4908.74
326.00Km 3052.15 3060.06 4923.56
327.00Km 3061.36 3069.30 4938.39
328.00Km 3070.57 3078.54 4953.21
329.00Km 3079.78 3087.79 4968.04
330.00Km 3088.99 3097.03 4982.86
331.00Km 3098.20 3106.27 4997.69
332.00Km 3107.41 3115.51 5012.51
333.00Km 3116.62 3124.75 5027.34
334.00Km 3125.84 3134.00 5042.16
335.00Km 3135.05 3143.24 5056.99
336.00Km 3144.26 3152.48 5071.81
337.00Km 3153.47 3161.72 5086.64
338.00Km 3162.68 3170.96 5101.46
339.00Km 3171.89 3180.21 5116.29
340.00Km 3181.10 3189.45 5131.11
341.00Km 3190.31 3198.69 5145.94
342.00Km 3199.52 3207.93 5160.76
343.00Km 3208.73 3217.17 5175.59
344.00Km 3217.95 3226.42 5190.41
345.00Km 3227.16 3235.66 5205.24
346.00Km 3236.37 3244.90 5220.06
347.00Km 3245.58 3254.14 5234.89
348.00Km 3254.79 3263.38 5249.71
349.00Km 3264.00 3272.63 5264.54
350.00Km 3273.21 3281.87 5279.36
351.00Km 3282.42 3291.11 5294.19
352.00Km 3291.63 3300.35 5309.01
353.00Km 3300.84 3309.59 5323.84
354.00Km 3310.06 3318.84 5338.66
355.00Km 3319.27 3328.08 5353.49
356.00Km 3328.48 3337.32 5368.31
357.00Km 3337.69 3346.56 5383.14
358.00Km 3346.90 3355.80 5397.96
359.00Km 3356.11 3365.05 5412.79
360.00Km 3365.32 3374.29 5427.61
361.00Km 3374.53 3383.53 5442.44
362.00Km 3383.74 3392.77 5457.26
363.00Km 3392.95 3402.01 5472.09
364.00Km 3402.17 3411.26 5486.91
365.00Km 3411.38 3420.50 5501.74
366.00Km 3420.59 3429.74 5516.56
367.00Km 3429.80 3438.98 5531.39
368.00Km 3439.01 3448.22 5546.21
369.00Km 3448.22 3457.47 5561.04
370.00Km 3457.43 3466.71 5575.86
371.00Km 3466.64 3475.95 5590.69
372.00Km 3475.85 3485.19 5605.51
373.00Km 3485.06 3494.43 5620.34
374.00Km 3494.28 3503.68 5635.16
375.00Km 3503.49 3512.92 5649.99
376.00Km 3512.70 3522.16 5664.81
377.00Km 3521.91 3531.40 5679.64
378.00Km 3531.12 3540.64 5694.46
379.00Km 3540.33 3549.89 5709.29
380.00Km 3549.54 3559.13 5724.11
381.00Km 3558.75 3568.37 5738.94
382.00Km 3567.96 3577.61 5753.76
383.00Km 3577.17 3586.85 5768.59
384.00Km 3586.39 3596.10 5783.41
385.00Km 3595.60 3605.34 5798.24
386.00Km 3604.81 3614.58 5813.06
387.00Km 3614.02 3623.82 5827.89
388.00Km 3623.23 3633.06 5842.71
389.00Km 3632.44 3642.31 5857.54
390.00Km 3641.65 3651.55 5872.36
391.00Km 3650.86 3660.79 5887.19
392.00Km 3660.07 3670.03 5902.01
393.00Km 3669.28 3679.27 5916.84
394.00Km 3678.50 3688.52 5931.66
395.00Km 3687.71 3697.76 5946.49
396.00Km 3696.92 3707.00 5961.31
397.00Km 3706.13 3716.24 5976.14
398.00Km 3715.34 3725.48 5990.96
399.00Km 3724.55 3734.73 6005.79
400.00Km 3733.76 3743.97 6020.61
401.00Km 3742.97 3753.21 6035.44
402.00Km 3752.18 3762.45 6050.26
403.00Km 3761.39 3771.69 6065.09
404.00Km 3770.61 3780.94 6079.91
405.00Km 3779.82 3790.18 6094.74
406.00Km 3789.03 3799.42 6109.56
407.00Km 3798.24 3808.66 6124.39
408.00Km 3807.45 3817.90 6139.21
409.00Km 3816.66 3827.15 6154.04
410.00Km 3825.87 3836.39 6168.86
411.00Km 3835.08 3845.63 6183.69
412.00Km 3844.29 3854.87 6198.51
413.00Km 3853.50 3864.11 6213.34
414.00Km 3862.72 3873.36 6228.16
415.00Km 3871.93 3882.60 6242.99
416.00Km 3881.14 3891.84 6257.81
417.00Km 3890.35 3901.08 6272.64
418.00Km 3899.56 3910.32 6287.46
419.00Km 3908.77 3919.57 6302.29
420.00Km 3917.98 3928.81 6317.11
421.00Km 3927.19 3938.05 6331.94
422.00Km 3936.40 3947.29 6346.76
423.00Km 3945.61 3956.53 6361.59
424.00Km 3954.83 3965.78 6376.41
425.00Km 3964.04 3975.02 6391.24
426.00Km 3973.25 3984.26 6406.06
427.00Km 3982.46 3993.47 6420.89
428.00Km 3991.67 4002.68 6435.71
429.00Km 4000.88 4011.89 6450.54
430.00Km 4010.09 4021.10 6465.36
431.00Km 4019.30 4030.31 6480.19
432.00Km 4028.51 4039.53 6495.01
433.00Km 4037.72 4048.74 6509.84
434.00Km 4046.94 4057.95 6524.66
435.00Km 4056.15 4067.16 6539.49
436.00Km 4065.36 4076.37 6554.31
437.00Km 4074.57 4085.58 6569.14
438.00Km 4083.78 4094.79 6583.96
439.00Km 4092.99 4104.00 6598.79
440.00Km 4102.20 4113.21 6613.61
441.00Km 4111.41 4122.42 6628.44
442.00Km 4120.62 4131.64 6643.26
443.00Km 4129.83 4140.85 6658.09
444.00Km 4139.05 4150.06 6672.91
445.00Km 4148.26 4159.27 6687.74
446.00Km 4157.47 4168.48 6702.56
447.00Km 4166.68 4177.69 6717.39
448.00Km 4175.89 4186.90 6732.21
449.00Km 4185.10 4196.11 6747.04
450.00Km 4194.31 4205.32 6761.86
451.00Km 4203.52 4214.53 6776.69
452.00Km 4212.73 4223.75 6791.51
453.00Km 4221.94 4232.96 6806.34
454.00Km 4231.16 4242.17 6821.16
455.00Km 4240.37 4251.38 6835.99
456.00Km 4249.58 4260.59 6850.81
457.00Km 4258.79 4269.80 6865.64
458.00Km 4268.00 4279.01 6880.46
459.00Km 4277.21 4288.22 6895.29
460.00Km 4286.42 4297.43 6910.11
461.00Km 4295.63 4306.64 6924.94
462.00Km 4304.84 4315.86 6939.76
463.00Km 4314.05 4325.07 6954.59
464.00Km 4323.27 4334.28 6969.41
465.00Km 4332.48 4343.49 6984.24
466.00Km 4341.69 4352.70 6999.06
467.00Km 4350.90 4361.91 7013.89
468.00Km 4360.11 4371.12 7028.71
469.00Km 4369.32 4380.33 7043.54
470.00Km 4378.53 4389.54 7058.36
471.00Km 4387.74 4398.75 7073.19
472.00Km 4396.95 4407.97 7088.01
473.00Km 4406.16 4417.18 7102.84
474.00Km 4415.38 4426.39 7117.66
475.00Km 4424.59 4435.60 7132.49
476.00Km 4433.80 4444.81 7147.31
477.00Km 4443.01 4454.02 7162.14
478.00Km 4452.22 4463.23 7176.96
479.00Km 4461.43 4472.44 7191.79
480.00Km 4470.64 4481.65 7206.61
481.00Km 4479.85 4490.86 7221.44
482.00Km 4489.06 4500.08 7236.26
483.00Km 4498.27 4509.29 7251.09
484.00Km 4507.49 4518.50 7265.91
485.00Km 4516.70 4527.71 7280.74
486.00Km 4525.91 4536.92 7295.56
487.00Km 4535.12 4546.13 7310.39
488.00Km 4544.33 4555.34 7325.21
489.00Km 4553.54 4564.55 7340.04
490.00Km 4562.75 4573.76 7354.86
491.00Km 4571.96 4582.97 7369.69
492.00Km 4581.17 4592.19 7384.51
493.00Km 4590.38 4601.40 7399.34
494.00Km 4599.60 4610.61 7414.16
495.00Km 4608.81 4619.82 7428.99
496.00Km 4618.02 4629.03 7443.81
497.00Km 4627.23 4638.24 7458.64
498.00Km 4636.44 4647.45 7473.46
499.00Km 4645.65 4656.66 7488.29
500.00Km 4654.86 4665.87 7503.11
Rate

5200.00

5850.00

25000.00

24000.00

11000.00

96.00

110.00

961.00

1239.00

1654.00

3183.00
2767.00

2352.00

729.00

589.00

999.00

465.00

413.00

1048.00

314.00

75.00

29.00
70.00
23.00
26.00

610.00

460.00

677.00

23.00

39.00

59.00

155.00

318.00

12.00

103.00

735.00

#REF!
935.00

#REF!
1097.00

1365.00

1313.00

845.00

252.00

23.00

39.00

59.00

103.00
77.00
5920.00

42500.00

42500.00
41000.00

70.00 5920
67.00
69.00

75.00 50.00
30.00 22.00
50.00 40.00
165.00 165.00
7.00 7.00
5.00 5.00
4.00 4.00
1925.00 1925.00

445.00
510.00
445.00 9.61
400.00
400.00
350.00

539.30
320.00
352.50
206.70
471.10
206.70
184.60
148.80 152.2
83.20
227.80 152.2

ANUAL MEANS

17.30 15.17544 2.125 0.297439 2.422


8.65 2.12
0.140
37.80
18.90

62.40
62.40

74.80
74.80

52.00 44.7
52.00
6-2017. P. No. 215) 1000 Nos.
50.70
70.90
94.50
114.80
135.10
20.30
16.90

14% less
246.80 336.35

1007.31 32.68

57.30 32.68

907.71 52.37 964.05

907.71

74.29

527.75

68.39
CR Stone & Bond Stone

1.13165
Datas for watersupply and sanitary items
1 S& F 25 mm Nominal Bore GI pipe Medium Grade properties &
weight asper IS 1239 ISI mark with GI fittings including the cost of
pipe & its fittings &labour charges complete for fixing the same in
position etc., complete BMW-F.83

BMW-F.83 1 297 1RM 297


MAA@25% on labour charges 0.25 41 1RM 10.25
over head 0.13615 307 1RM 41.83
charges@13.615% 349.08
349
2 S& F 40 mm Nominal Bore GI pipe Medium Grade properties &
weight asper IS 1239 ISI mark with GI fittings including the cost of
pipe & its fittings &labour charges complete for fixing the same in
position etc., complete BMW-F.87

BMW-F.87 1 466 1RM 466


MAA@25% on labour charges 0.25 44 1RM 11.00
over head 0.13615 477 1RM 64.94
charges@13.615% 541.94
542
Supplying and Fixing European Water Closet of 1st quality
3 conforming to IS:2556-Part-2-1973 ofwhite glazedwith 'S' trap
BMW-D.14

BMW-D.13 1 1964 each 1964


MAA@25% on labour charges 0.25 264 each 66.00
over head 0.13615 2030 each 276.38
charges@13.615% 2306.38
2306
4 Supplying and Fixing best Indian make plastic seat and lid for
European water closets with rubber or plastic Buffers as per IS
2548-1996 BMW-D.16
BMW-D.16 1 891 each 891
MAA@25% on labour charges 0.25 76 each 19.00
over head 0.13615 910 each 123.90
charges@13.615% 1033.90
1034
5 Supplying & Fixing Indian make Flat Back Wash Hand Basin
(HSW/Parryware/ Neycer) 1st quality conforming to IS:2556-Part-
4:1972 with waste fittings like rubber plug, chain, 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-
1979 and fitted with 15 mm nominal bore Chromium Plated Pillar
Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/ Esso
or equivalent complete with standard CI brackets including wooden
block: 450 x 300 mm - Single C.P. Pillar cock BMW-D.26
BMW-D.26 1 1550 each 1550
MAA@25% on labour charges 0.25 377 each
94.25
over head 0.13615 1644 each
223.86
charges@13.615% 1868.11
1868
6 S & F NP soap dish heavy type with NP SCREWS BMW-I.28
BMW-I.28 1 243 each 243
MAA@25% on labour charges 0.25 12 each 3.00
over head 0.13615 246 each 33.49
charges@13.615% 279.49
279
7 Supplying and fixing TV shape mirror with plastic frame size 609.6
mm x 457 .2 mm BMW-I.105
BMW-I.105 1 513 each 513
MAA@25% on labour charges 0.25 116 each 29.00
over head 0.13615 542 each 73.79
charges@13.615% 615.79
616
8 S & F 19.04 mm dia & 609.6 mm long aluminium anodized towel
rod with brackets and aluminium screws BMW-I.22
BMW-I.22 1 142 each 142
MAA@25% on labour charges 0.25 67 each 16.75
over head 0.13615 159 each 21.61
charges@13.615% 180.36
180
9 S&F 12.7 mm dia NP pillar cock heavy duty Ist quality Indian make
Seiko/ Senior/ Nice or equivalent BMW-E.28
BMW-E.28 1 611 each 611
MAA@25% on labour charges 0.25 35 each 8.75
over head 0.13615 620 each 84.38
charges@13.615% 704.13
704
10 S & F 19.05 mm heavy duty NP stop cock Indian make with ISI
mark Seiko/ Senior/ Nice or equivalent BMW-E.37
BMW-E.37 1 611 each 611
MAA@25% on labour charges 0.25 0 each 0.00
over head 0.13615 611 each 83.19
charges@13.615% 694.19
694
11 S & F 12.7 x 88.9 CP fancy shower BMW-F.106
BMW-F.106 1 303 each 303
MAA@25% on labour charges 0.25 22 each 5.50
over head 0.13615 309 each 42.00
charges@13.615%
350.50
351
Supply & Fixing of Bibcock cum Health Faucet with 1m long tube
12
and wallhook of Jaquar Continental series, Chrome Finish with 7
years warranty /Jupiter Aqua Lines-JALor equivalent series BMW-
I.170
BMW-I.170 1 3213 each 3213
MAA@25% on labour charges 0.25 0 each 0.00
over head 0.13615 3213 each 437.45
charges@13.615% 3650.45
3650
13 S& F 110 mm dia 3 M Double Socket PVC/SWR pipe - 4 Kg/sq.cm
- Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand BMW-G.16

BMW-G.16 1 562 each 562


MAA@25% on labour charges 0.25 70 each 17.50
over head 0.13615 580 each 78.90
charges@13.615% 658.40
658
14 S& F 75 mm dia 1828.8 mm (6'-0") Single Socket PVC/SWR pipe -
4 Kg/sq.cm Prince/ Sudhakar/ Kisan/ Supreme or any ISI Bran
BMW-G.17
BMW-G.17 1 179 each 179
MAA@25% on labour charges 0.25 70 each 17.50
over head 0.13615 197 each 26.75
charges@13.615% 223.25
223
15 S& F 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe
fittings (Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand)
BMW-G.57
BMW-G.57 1 83 each 83
MAA@25% on labour charges 0.25 70 each 17.50
over head 0.13615 101 each 13.68
charges@13.615% 114.18
114
16 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) BMW-G.69
BMW-G.69 1 108 each 108
MAA@25% on labour charges 0.25 70 each 17.50
over head 0.13615 126 each 17.09
charges@13.615% 142.59
143
17 Supplying & Fixing Orissa Pan white glazed W.C 1st quality ISI
marked conforming to IS:2556-Part-3-1981 with "P" or "S" trap
Hindware/ Parryware/ Neycer - ISI Mark: 580 mm x 440 mm
BMW-D.04
BMW-D.04 1 1584 each 1584
MAA@25% on labour charges 0.25 377 each 94.25
over head 0.13615 1678 each 228.49
charges@13.615% 1906.74
1907
18 Supplying and driving 50mm double filter points 6'-0'' long at
spacing of 10'-0'' intervals with necessary 50 mm G.I pipes to an
average depth of 18'-0''(2 Nos) and 3m long connecting 2'' G.I.pipe
and 2'' G.I.uniions with necessary G.I.pipe and 40mm G.M check
valves including cost and conveyance of all materials and labour
charges etc.,including cleaning the bore with hand pump for supply
of water
BMW- 1 1RM 0
MAA@25% on labour charges 0.25 377 1RM 94.25
over head 0.13615 94 1RM 12.83
charges@13.615% 107.08
107
19 Providing & Placing on Terrace (at all floor levels) polyethylene
water storage tank with Double layer approved brand &
manufacture with cover and suitable locking arrangement & making
necessary holes for inlet & outlets and over flow pipes but without
fittings & base support for tanks BMW-G.01

BMW-G.01 1 6 1lit 6
MAA@25% on labour charges 0.25 1 1lit 0.25
over head 0.13615 6 1lit 0.85
charges@13.615% 7.10
1lit 7

Vous aimerez peut-être aussi