Vous êtes sur la page 1sur 14

Rekapitulasi Pengeluaran Obat dan Pendapatan

Tanggal 05-09 Mei 2015

No. Nama Obat JML Modal H. Jual P. Bruto P. kotor P. Bersih

1 Axofen 10 300 720 3000 7200 4,200


2 Aknil 10 500 1,200 5000 12000 7,000
3 Amlodopine 5 mg Berno 10 400 1,440 4000 14400 10,400
4 Allofar 100 mg 20 160 600 3200 12000 8,800
5 Allofar 300 mg 5 270 720 1350 3600 2,250
6 Codeine (50') 5 100 0 500 500
7 Cargesic Blister 90 190 600 17100 54000 36,900
8 Cetirizine Novel (5 x 10') 5 280 840 1400 4200 2,800
9 Dextral 20 475 1200 9500 24000 14,500
10 Decolsin 8 550 1200 4400 9600 5,200
11 Degirol (5 x 4') 8 750 1,200 6000 9600 3,600
12 Dextamec 50 150 600 7500 30000 22,500
13 Daphyrin 30 145 600 4350 18000 13,650
14 Eryra Forte 10 750 1800 7500 18000 10,500
15 Folaxin 10 225 720 2250 7200 4,950
16 Flazimex 20 425 1200 8500 24000 15,500
17 Grantusif 10 240 600 2400 6000 3,600
18 Gasela 140 175 750 24500 105000 80,500
19 gludepatik 40 150 600 6000 24000 18,000
20 Hiopar 10 650 1200 6500 12000 5,500
21 Lostacef (5 x 10') 20 700 1,440 14000 28800 14,800
22 Lipivast (3 x 10') 30 366 720 10980 21600 10,620
23 Mirasic Plus 10 175 600 1750 6000 4,250
24 Meloxicam 15 Mg (5 x 10') 50 480 1200 24000 60000 36,000
25 Neurodex 20 500 1,200 10000 24000 14,000
26 Novadex (1000') 4 200 0 800 800
27 Omeprazole (3 x 10') 5 400 960 2000 4800 2,800
28 Omeric 100mg 10 150 600 1500 6000 4,500
29 Oxycobal 5 325 840 1625 4200 2,575
30 Omegavit 10 150 600 1500 6000 4,500
31 Probion 115 270 600 31050 69,000 37,950
32 Rhemavar 80 350 840 28000 67200 39,200
33 Spasminal 10 450 1,200 4500 12000 7,500
34 Selvim 5 300 840 1500 4200 2,700
35 Simvastatine 10 mg (3 x 10') 25 285 720 7125 18000 10,875
36 Vitazym 20 400 960 8000 19200 11,200
37 xylastin 10 125 600 1250 6000 4,750
38 0
39 Bronchitin Syrup 1 4,000 9,600 4000 9600 5,600
40 Berlifed Syrup 1 5,000 9,600 5000 9600 4,600
41 Farsifen Syrup 2 3,500 9,600 7000 19200 12,200
42 Fasidol Forte Syrup 3 3,500 9,600 10500 28800 18,300
43 Fenidryl 3 3,000 8,400 9000 25200 16,200
44 Hufabetamin Syrup 4 4,500 9,600 18000 38400 20,400
45 Lostacef Forte Syrup (250Mg) 2 9,500 18,000 19000 36000 17,000
46 Lefadrox 125 mg 3 8,000 18,000 24000 54000 30,000
47 Lambucid 100 ml 5 18,000 0 90000 90,000
48 Omedom Syrup 1 3,500 8,400 3500 8400 4,900
49 Solphenox Syrup 1 3,500 9,600 3500 9600 6,100
50 Triocid Syrup 1 3,500 8,400 3500 8400 4,900
51 Yusimox 1 5,000 12,000 5000 12000 7,000
52 0
53 Genalten Cream 1 2,500 6,000 2500 6000 3,500
54 proriss supp 1 4,000 9,600 4000 9600 5,600
55 Ventolin Nebulizer 2 8,500 24,000 17000 48000 31,000
56 0
57 Inj.Ondansetron 1 5,000 12,000 5000 12000 7,000
58 Inj. Neuroboran per ml 5 975 1,800 4875 9000 4,125
59 Inj. Dexametasone 8 1,650 6,000 13200 48000 34,800
60 Inj. Ranitidine 1 2,000 9,600 2000 9600 7,600
61 0
62 Strip Gula Darah 6 2,160 14,000 12960 84000 71,040
63 Strip Asam Urat 6 2,160 14,000 12960 84000 71,040
64 Strip Cholesterol 8 11,400 27,000 91200 216000 124,800
109,056 304,810 550,925 1,628,500 1,077,575

550925
Rekapitulasi Pengeluaran Obat dan Pendapatan
Tanggal 18 - 23 Mei 2015

No. Nama Obat JML Modal H. Jual P. Bruto P. kotor P. Bersih

1 Amlodopine 5 mg Berno 10 400 1440 4000 14400 10400


2 Allofar 100 mg 5 160 600 800 3000 2200
3 Allofar 300 mg 5 270 720 1350 3600 2250
4 Codeine (50') 6 5500 7500 33000 45000 12000
5 Cargesic Blister 60 190 600 11400 36000 24600
6 Cetirizine (3 x 10") 5 333 840 1665 4200 2535
7 CTM (1000) 12 85 240 1020 2880 1860
8 Dumin 10 300 720 3000 7200 4200
9 Dextral Forte 20 475 1200 9500 24000 14500
10 Degirol (5 x 4') 18 750 1200 13500 21600 8100
11 Dextamec 10 150 600 1500 6000 4500
12 Daphyrin 60 145 600 8700 36000 27300
13 Digoxin 10 140 600 1400 6000 4600
14 Flasicox 15 mg (5 x 10') 5 700 1440 3500 7200 3700
15 Flutrop 10 600 1200 6000 12000 6000
16 Farmoten 12,5 mg 10 150 480 1500 4800 3300
17 Flazimex 25 425 1200 10625 30000 19375
18 Grantusif 10 240 600 2400 6000 3600
19 Gasela 60 175 750 10500 45000 34500
20 Gralixa 10 135 600 1350 6000 4650
21 gludepatik 10 150 600 1500 6000 4500
22 Hiopar 10 650 1200 6500 12000 5500
23 Infatrim Forte 10 300 840 3000 8400 5400
24 Licoprox 20 450 1200 9000 24000 15000
25 Lostacef (5 x 10') 10 700 1440 7000 14400 7400
26 Lansoprazole (2 x 10') 5 600 1200 3000 6000 3000
27 Lopamid 5 190 600 950 3000 2050
28 Lexaparm 20 185 600 3700 12000 8300
29 Mixalgin 30 275 600 8250 18000 9750
30 Meloxicam 15 Mg (5 x 10') 50 480 1200 24000 60000 36000
31 Metylprednisolone 4 mg blister 10 265 960 2650 9600 6950
32 Magtral 10 200 600 2000 6000 4000
33 Omegdiar 30 150 600 4500 18000 13500
34 Omeric 100mg 10 150 600 1500 6000 4500
35 Oxycobal 5 325 840 1625 4200 2575
36 Prednisone (1000') 2 85 240 170 480 310
37 Probion 60 275 600 16500 36000 19500
38 Phytomenadione 10 900 0 9000 9000
39 Pyridol 10 600 0 6000 6000
40 Roverton 10 135 600 1350 6000 4650
41 Rancus 20 265 950 5300 19000 13700
42 Ranitidine KF (3 x 10') 40 150 600 6000 24000 18000
43 Radine (5 x 6') 30 420 950 12600 28500 15900
44 Rhemavar 30 350 840 10500 25200 14700
45 Samquinor 10 350 960 3500 9600 6100
46 Spasminal 5 450 1200 2250 6000 3750
47 Simvastatine 10 mg (3 x 10') 5 285 720 1425 3600 2175
48 Trodex 40 125 600 5000 24000 19000
49 Vastigo 10 480 1200 4800 12000 7200
50 Vastarel 10 225 600 2250 6000 3750
51 xylastin 40 125 600 5000 24000 19000
52 Xiltrop 10 350 840 3500 8400 4900
53 Zinc 10 350 960 3500 9600 6100
54 0 0 0
55 SYRUP : 0 0 0
56 Bronchitin Syrup 1 4000 9600 4000 9600 5600
57 Berlifed Syrup 1 5000 9600 5000 9600 4600
58 Curbion 2 3500 9600 7000 19200 12200
59 Fasidol Forte Syrup 2 3500 9600 7000 19200 12200
60 fenidryl 2 3000 8400 6000 16800 10800
Hufabetamin Syrup 1 4500 9600 4500 9600 5100
61 Kaometa Syrup 1 3500 9600 3500 9600 6100
62 Kompolak 1 5500 12000 5500 12000 6500
63 Lambucid 60 ml 1 6500 13800 6500 13800 7300
64 Lefadrox 125 mg 1 8000 18000 8000 18000 10000
65 Lambucid 100 ml 2 8000 18000 16000 36000 20000
66 Omedom Syrup 2 3500 8400 7000 16800 9800
67 Quantidex 1 4000 12000 4000 12000 8000
68 Roverton Syrup 1 3500 8400 3500 8400 4900
69 Sisoprim Syrup 1 3000 9600 3000 9600 6600
70 Termagon Drop 2 7500 14400 15000 28800 13800
71 0 0 0
72 OBAT LUAR 0 0 0
73 Genalten Cream 1 2500 6000 2500 6000 3500
74 Prodermis Cream 1 3750 9600 3750 9600 5850
75 Reco Tetes Mata 1 6500 14400 6500 14400 7900
76 Ventolin Nebulizer 2 8500 24000 17000 48000 31000
77 0 0 0
78 OBAT INJEK : 0 0 0
79 Infus RL 2 7500 24000 15000 48000 33000
80 Infus NaCl Kecil 1 21000 0 21000 21000
81 Inj. Aquades/ ml 1 180 600 180 600 420
82 Inj. Neuroboran per ml 5 975 1800 4875 9000 4125
83 Inj. Mersibion 5000 1 4000 12000 4000 12000 8000
84 Inj. Ceftriaxone 2 3750 21600 7500 43200 35700
85 Inj. Dexametasone 7 1650 6000 11550 42000 30450
86 Inj. Ranitidine 3 2000 9600 6000 28800 22800
87 Inj. Sotatic 4 4000 12000 16000 48000 32000
88 Inj. Ketorolac 30 3 4000 18000 12000 54000 42000
89 0 0 0
90 ALKES DAN BHP : 0 0 0
91 Infus Set Terumo 1 6800 24000 6800 24000 17200
92 Abbocath 22G Terumo 1 6800 24000 6800 24000 17200
93 Abbocath 24G Terumo 1 6800 24000 6800 24000 17200
94 Spuit 1 cc Terumo 2 3000 6000 6000 12000 6000
95 Spuit 3 cc Terumo 13 820 3000 10660 39000 28340
96 Spuit 5 cc Terumo 1 3000 6000 3000 6000 3000
97 Needle 23 G Terumo 4 600 1200 2400 4800 2400
98 Needle 26 G Terumo 4 300 600 1200 2400 1200
99 Strip Gula Darah 3 2160 14000 6480 42000 35520
100 Strip Asam Urat 4 2160 14000 8640 56000 47360
101 Strip Cholesterol 1 11400 27000 11400 27000 15600
102 Blood Lancet/ Pcs 6 50 250 300 1500 1200
153 0 0 0
Total 1045 190,508 555,420 572,365 1,682,160 1,109,795
Rekapitulasi Pengeluaran Obat dan Pendapatan
Tanggal 20-25 April 2015

No. Nama Obat JML Modal H. Jual P. Bruto P. kotor P. Bersih

1 Amoxicillin Generik 20 310 720 6,200 14,400 8,200


2 Acifar 400 mg 15 500 1,200 7,500 18,000 10,500
3 Amlodopine 5 mg Berno 10 400 1,440 4,000 14,400 10,400
4 Allofar 300 mg 5 270 720 1,350 3,600 2,250
5 Cefixime 100 Mg 10 1000 2,400 10,000 24,000 14,000
6 Cargesic Blister 70 190 600 13,300 42,000 28,700
7 Carbidu 0,75 mg 10 120 600 1,200 6,000 4,800
8 Cetirizine Novel 5 280 840 1,400 4,200 2,800
9 Cavicur 10 425 960 4,250 9,600 5,350
10 carbidu 0.5 20 95 600 1,900 12,000 10,100
11 Cefadroxil 50 600 1200 30,000 60,000 30,000
12 CTM 3 200 - 600 600
13 Dextral Forte 20 475 1200 9,500 24,000 14,500
14 Decolsin 18 550 1200 9,900 21,600 11,700
15 Degirol 16 750 1200 12,000 19,200 7,200
16 Dextamec 30 150 600 4,500 18,000 13,500
17 Daphyrin 50 145 600 7,250 30,000 22,750
18 Etabion 10 170 600 1,700 6,000 4,300
19 Flutrop 20 600 1,200 12,000 24,000 12,000
20 Farmoten 12,5 mg 10 150 480 1,500 4,800 3,300
21 Folaxin 10 225 720 2,250 7,200 4,950
22 Gasela 60 175 750 10,500 45,000 34,500
23 gludepatik 10 150 600 1,500 6,000 4,500
24 Hiopar 21 650 1200 13,650 25,200 11,550
25 Histigo 5 960 - 4,800 4,800
26 Ketoprofen 100 Mg 5 800 1200 4,000 6,000 2,000
27 Lopamid 5 190 600 950 3,000 2,050
28 Licokalk 10 600 - 6,000 6,000
29 Meloxicam 15 Mg 20 480 1200 9,600 24,000 14,400
30 Metylprednisolone 4 mg 20 265 960 5,300 19,200 13,900
31 Neurodex 30 500 1200 15,000 36,000 21,000
32 Nefrolit 12 500 1200 6,000 14,400 8,400
33 Novadex 6 200 - 1,200 1,200
34 Omegdiar 20 150 600 3,000 12,000 9,000
35 Omegluphage 15 150 600 2,250 9,000 6,750
36 Pehavral 10 650 1200 6,500 12,000 5,500
37 Ramavex 500mg 10 425 1200 4,250 12,000 7,750
38 Roverton 10 135 600 1,350 6,000 4,650
39 Rancus 40 265 950 10,600 38,000 27,400
40 Radine 11 950 420 10,450 4,620 (5,830)
41 Rosidon 10 180 600 1,800 6,000 4,200
42 Rhemavar 30 350 840 10,500 25,200 14,700
43 sumagesik 10 375 960 3,750 9,600 5,850
44 Simvastatine 10 mg 10 285 720 2,850 7,200 4,350
45 Vitazym 10 400 960 4,000 9,600 5,600
46 Vastarel 30 225 600 6,750 18,000 11,250
47 xylastin 20 125 600 2,500 12,000 9,500
48 Zinc 10 350 960 3,500 9,600 6,100
49 - - -
50 Bronchitin Syrup 1 4000 9600 4,000 9,600 5,600
51 Curbion 1 3,500 9,600 3,500 9,600 6,100
52 Farsifen Syrup 1 3,500 9,600 3,500 9,600 6,100
53 Fasidol Forte Syrup 2 3,500 9,600 7,000 19,200 12,200
54 Flutrop 1 14,000 - 14,000 14,000
55 fenidryl 1 3,000 8,400 3,000 8,400 5,400
56 Hufalerzine Syrup 1 3,750 9,600 3,750 9,600 5,850
57 Hufabetamin Syrup 3 4,500 9,600 13,500 28,800 15,300
58 Kemodryl Syrup 1 3,500 3,500 - (3,500)
59 Kaometa Syrup 1 3,500 9,600 3,500 9,600 6,100
60 Lostacef Forte Syrup 3 9,500 18,000 28,500 54,000 25,500
61 Lerzine Syrup 1 4,000 9,600 4,000 9,600 5,600
62 Lambucid 60 ml 2 13,800 - 27,600 27,600
63 Lefadrox 125 mg 1 8,000 18,000 8,000 18,000 10,000
64 Novadryl Syrup 2 2,750 7,200 5,500 14,400 8,900
65 Omedom Syrup 1 3,500 8,400 3,500 8,400 4,900
66 Solphenox Syrup 1 3,500 9,600 3,500 9,600 6,100
67 - - -
68 Acifar 1 4,250 9,600 4,250 9,600 5,350
69 Bevalex 1 6,500 12,000 6,500 12,000 5,500
70 proriss supp 1 4,000 9,600 4,000 9,600 5,600
71 Synalten Cream 1 3,500 8,400 3,500 8,400 4,900
72 - - -
73 Infus RL 2 7,500 24,000 15,000 48,000 33,000
74 Inj.Ondansetron 1 5,000 12,000 5,000 12,000 7,000
75 Inj. Neuroboran per ml 2 975 1,800 1,950 3,600 1,650
76 Inj. Mersibion 5000 1 4,000 4,000 - (4,000)
77 Inj. Dexametasone 2 1,650 6,000 3,300 12,000 8,700
78 Inj. Ranitidine 2 2,000 9,600 4,000 19,200 15,200
79 Inj. Sotatic 2 4,000 12,000 8,000 24,000 16,000
80 Inj. Vitamin C Rodho 1 14,000 60,000 14,000 60,000 46,000
81
82 Infus Set Terumo 2 6,800 24,000 13,600 48,000 34,400
83 Abbocath 24G Terumo 3 6,800 24,000 20,400 72,000 51,600
84 Strip Gula Darah 6 2,160 14,000 12,960 84,000 71,040
85 Strip Asam Urat 2 2,160 14,000 4,320 28,000 23,680
86 Strip Cholesterol 4 11,400 27,000 45,600 108,000 62,400
87 TOTAL 166825 483,960 550,880 1,563,620 1,012,740
Rekapitulasi Pengeluaran Obat dan Pendapatan
Tanggal 04 Mei 2015

No. Nama Obat JML Modal H. Jual P. Bruto P. kotor P. Bersih

1 Cargesic Blister 20 190 600 3800 12000 8,200


2 Cefadroxil 20 600 1200 12000 24000 12,000
3 Dextral 10 475 1200 4750 12000 7,250
4 degirol 5 750 1200 3750 6000 2,250
5 Daphyrin 30 145 600 4350 18000 13,650
6 Gasela 10 175 750 1750 7500 5,750
7 Lopamide 6 190 600 1140 3600 2,460
8 Novadex (1000') 3 200 0 600 600
9 Probion 20 270 600 5400 12000 6,600
10 Polamec 3 90 600 270 1800 1,530
11 roverton 10 135 600 1350 6000 4,650
12 Simvastatine 10 mg (3 x 10') 10 285 720 2850 7200 4,350
13 Vastigo 10 480 1200 4800 12000 7,200
14
15 Bufagan Syrup 1 3,125 9,600 3125 9600 6,475
16 Farsifen Syrup 3 3,000 9,600 9000 28800 19,800
17 Hufabetamin Syrup 2 4,500 9,600 9000 19200 10,200
18 Hufanacea Syrup 1 8,000 12,000 8000 12000 4,000
19 kemodryl 1 3,500 9,600 3500 9600 6,100
20 Lostacef Syrup (125Mg) 1 7,000 14,400 7000 14400 7,400
21 Lefadrox 125 mg 1 8,000 18,000 8000 18000 10,000
22 Noadryl 1 2,750 7,200 2750 7200 4,450
23 pectorin 1 14,000 14000 14,000
24
25 Inj. Dexametasone 1 1,650 6,000 1650 6000 4,350
26 Inj. Sidiadryl per ml 2 285 1,200 570 2400 1,830
27 Strip Asam Urat 1 2,160 14,000 2160 14000 11,840
28 Strip Cholesterol 1 11,400 27,000 11400 27000 15,600
TOTAL 131,506 370,610 112,365 304,900 192,535
Rekapitulasi Pengeluaran Obat dan Pendapatan
Tanggal 04 Mei 2015

No. Nama Obat JML Modal H. Jual P. Bruto P. kotor P. Bersih

1 Cargesic Blister 20 190 600 3800 12000 8,200


2 Cefadroxil 20 600 1200 12000 24000 12,000
3 Dextral 10 475 1200 4750 12000 7,250
4 degirol 5 750 1200 3750 6000 2,250
5 Daphyrin 30 145 600 4350 18000 13,650
6 Gasela 10 175 750 1750 7500 5,750
7 Lopamide 6 190 600 1140 3600 2,460
8 Novadex (1000') 3 200 0 600 600
9 Probion 20 270 600 5400 12000 6,600
10 Polamec 3 90 600 270 1800 1,530
11 roverton 10 135 600 1350 6000 4,650
12 Simvastatine 10 mg (3 x 10') 10 285 720 2850 7200 4,350
13 Vastigo 10 480 1200 4800 12000 7,200
14
15 Bufagan Syrup 1 3,125 9,600 3125 9600 6,475
16 Farsifen Syrup 3 3,000 9,600 9000 28800 19,800
17 Hufabetamin Syrup 2 4,500 9,600 9000 19200 10,200
18 Hufanacea Syrup 1 8,000 12,000 8000 12000 4,000
19 kemodryl 1 3,500 9,600 3500 9600 6,100
20 Lostacef Syrup (125Mg) 1 7,000 14,400 7000 14400 7,400
21 Lefadrox 125 mg 1 8,000 18,000 8000 18000 10,000
22 Noadryl 1 2,750 7,200 2750 7200 4,450
23 pectorin 1 14,000 14000 14,000
24
25 Inj. Dexametasone 1 1,650 6,000 1650 6000 4,350
26 Inj. Sidiadryl per ml 2 285 1,200 570 2400 1,830
27 Strip Asam Urat 1 2,160 14,000 2160 14000 11,840
28 Strip Cholesterol 1 11,400 27,000 11400 27000 15,600
TOTAL 131,506 370,610 112,365 304,900 192,535