JEEVAN SARAL

GOLDEN PEACOCK AWARD WINNER PLAN

For Daughter's Marriage, Children's Higher Education, Happy Retirement & Any Emergency Requireme
TERM RS 250 RS 400 RS 500 RS 750 RS 1000 RS 1500
Death Risk Maturity Death Risk Maturity Death Risk Maturity Death Risk Maturity Maturity
Death Risk Death Risk
1 62500 0 100000 0 125000 0 187500 0 250000 0 375000
2 65500 0 104800 0 131000 0 196500 0 262000 0 393000
3 68500 5096 109600 8154 137000 10192 205500 15288 274000 20384 411000
4 71500 8152 114400 13043 143000 16304 214500 24456 286000 32608 429000
5 74500 11738 119200 18780 149000 23475 223500 35213 298000 46950 447000
6 77500 14593 124000 23348 155000 29185 232500 43778 310000 58370 465000
7 80500 17565 128800 28104 161000 35130 241500 52695 322000 70260 483000
8 83500 20660 133600 33056 167000 41320 250500 61980 334000 82640 501000
9 86500 23905 138400 38248 173000 47810 259500 71715 346000 95620 519000
10 115094 52942 184150 84706 230187 105882 345281 158824 460374 211764 690561
11 123653 62188 197845 99501 247306 124376 370959 186564 494612 248752 741918
12 133068 72316 212909 115705 266136 144631 399204 216947 532272 289262 798408
13 143425 83625 229480 133800 286850 167250 430275 250875 573700 334500 860550
14 154817 96295 247708 154072 309635 192590 464452 288885 619270 385180 928905
15 167349 110464 267759 176743 334698 220928 502048 331392 669396 441856 1004094
16 181134 125102 289815 200163 362268 250203 543402 375305 724536 500406 1086804
17 196298 141133 314076 225812 392595 282265 588893 423398 785190 564530 1177785
18 212977 158682 340764 253892 425955 317365 638932 476047 851910 634730 1277865
19 231325 177948 370120 284716 462650 355895 693975 533843 925300 711790 1387950
20 251507 199092 402412 318548 503015 398185 754522 597277 1006030 796370 1509045
21 273708 222233 437933 355573 547416 444466 821125 666699 1094832 888932 1642248
22 298129 247552 477007 396083 596258 495103 894387 742655 1192516 990206 1788774
23 324992 275332 519987 440531 649984 550664 974976 825996 1299968 1101328 1949952
24 354541 305729 567266 489166 709082 611457 1063624 917186 1418164 1222914 2127246
25 387045 339083 619272 542532 774091 678166 1161136 1017249 1548182 1356332 2322273
26 422800 375573 676480 600916 845600 751145 1268399 1126718 1691200 1502290 2536800
27 462130 415710 739408 665136 924260 831420 1386389 1247130 1848520 1662840 2772780
28 505393 459561 808628 735296 1010786 919121 1516178 1378682 2021572 1838242 3032358
29 552982 507707 884771 812331 1105964 1015414 1658946 1523121 2211928 2030828 3317892
30 605330 560473 968528 896756 1210661 1120946 1815991 1681419 2421322 2241892 3631983
31 662913 618436 1060661 989497 1325827 1236872 1988740 1855308 2651654 2473744 3977481
32 726255 681990 1162007 1091183 1452509 1363979 2178764 2045969 2905018 2727958 4357527
33 795930 751693 1273488 1202708 1591860 1503385 2387790 2255078 3183720 3006770 4775580
34 872573 828201 1396117 1325121 1745146 1656401 2617719 2484602 3490292 3312802 5235438
35 956880 912180 1531009 1459489 1913761 1824361 2870641 2736541 3827522 3648722 5741283
RS 250 RS 400 RS 500 RS 750 RS 1000 RS 1500
SA 62500 100000 125000 187500 250000 375000
QLY 766 1225 1531 2297 3063 4594
HLY 1516 2426 3033 4549 6065 9098
YLY 3003 4804 6005 9008 12010 18015

calculation as per scenario-II of IRDA

Emergency Requirement
RS 1500 RS 2000 Rs 3000 RS 4000 RS 5000 RS 6000
Maturity Death Risk Maturity Death Risk Maturity Death Risk Maturity Death Risk Maturity Death Risk
0 500000 0 750000 0 1000000 0 1250000 0 1500000
0 524000 0 786000 0 1048000 0 1310000 0 1572000
30576 548000 40768 822000 61152 1096000 81536 1370000 101920 1644000
48912 572000 65216 858000 97824 1144000 130432 1430000 163040 1716000
70425 596000 93900 894000 140850 1192000 187800 1490000 234750 1788000
87555 620000 116740 930000 175110 1240000 233480 1550000 291850 1860000
105390 644000 140520 966000 210780 1288000 281040 1610000 351300 1932000
123960 668000 165280 1002000 247920 1336000 330560 1670000 413200 2004000
143430 692000 191240 1038000 286860 1384000 382480 1730000 478100 2076000
317646 920748 423528 1381122 635292 1841496 847056 2301870 1058820 2762244
373128 989224 497504 1483836 746256 1978448 995008 2473060 1243760 2967672
433893 1064544 578524 1596816 867786 2129088 1157048 2661360 1446310 3193632
501750 1147400 669000 1721100 1003500 2294800 1338000 2868500 1672500 3442200
577770 1238540 770360 1857810 1155540 2477080 1540720 3096350 1925900 3715620
662784 1338792 883712 2008188 1325568 2677584 1767424 3346980 2209280 4016376
750609 1449072 1000812 2173608 1501218 2898144 2001624 3622680 2502030 4347216
846795 1570380 1129060 2355570 1693590 3140760 2258120 3925950 2822650 4711140
952095 1703820 1269460 2555730 1904190 3407640 2538920 4259550 3173650 5111460
1067685 1850600 1423580 2775900 2135370 3701200 2847160 4626500 3558950 5551800
1194555 2012060 1592740 3018090 2389110 4024120 3185480 5030150 3981850 6036180
1333398 2189664 1777864 3284496 2666796 4379328 3555728 5474160 4444660 6568992
1485309 2385032 1980412 3577548 2970618 4770064 3960824 5962580 4951030 7155096
1651992 2599936 2202656 3899904 3303984 5199872 4405312 6499840 5506640 7799808
1834371 2836328 2445828 4254492 3668742 5672656 4891656 7090820 6114570 8508984
2034498 3096364 2712664 4644546 4068996 6192728 5425328 7740910 6781660 9289092
2253435 3382400 3004580 5073600 4506870 6764800 6009160 8456000 7511450 10147200
2494260 3697040 3325680 5545560 4988520 7394080 6651360 9242600 8314200 11091120
2757363 4043144 3676484 6064716 5514726 8086288 7352968 10107860 9191210 12129432
3046242 4423856 4061656 6635784 6092484 8847712 8123312 11059640 10154140 13271568
3362838 4842644 4483784 7263966 6725676 9685288 8967568 12106610 11209460 14527932
3710616 5303308 4947488 7954962 7421232 10606616 9894976 13258270 12368720 15909924
4091937 5810036 5455916 8715054 8183874 11620072 10911832 14525090 13639790 17430108
4510155 6367440 6013540 9551160 9020310 12734880 12027080 15918600 15033850 19102320
4969203 6980584 6625604 10470876 9938406 13961168 13251208 17451460 16564010 20941752
5473083 7655044 7297444 11482566 10946166 15310088 14594888 19137610 18243610 22965132
RS 1500 RS 2000 Rs 3000 RS 4000 RS 5000 RS 6000
375000 500000 750000 1000000 1250000 1500000
4594 6125 9188 12250 15313 18375
9098 12130 18195 24260 30325 36390
18015 24020 36030 48040 60050 72060
RS 6000 RS 10000
Maturity Death Risk Maturity
0 2500000 0
0 2620000 0
122304 2740000 203840
195648 2860000 326080
281700 2980000 469500
350220 3100000 583700
421560 3220000 702600
495840 3340000 826400
573720 3460000 956200
1270584 4603740 2117640
1492512 4946120 2487520
1735572 5322720 2892620
2007000 5737000 3345000
2311080 6192700 3851800
2651136 6693960 4418560
3002436 7245360 5004060
3387180 7851900 5645300
3808380 8519100 6347300
4270740 9253000 7117900
4778220 10060300 7963700
5333592 10948320 8889320
5941236 11925160 9902060
6607968 12999680 11013280
7337484 14181640 12229140
8137992 15481820 13563320
9013740 16912000 15022900
9977040 18485200 16628400
11029452 20215720 18382420
12184968 22119280 20308280
13451352 24213220 22418920
14842464 26516540 24737440
16367748 29050180 27279580
18040620 31837200 30067700
19876812 34902920 33128020
21892332 38275220 36487220
RS 6000 RS 10000
1500000 2500000
18375 30625
36390 60650
72060 120100
 RS
TERM 250/MONTH OR 3000 /YLY RS 400/MTH OR 4800 YLY RS 500/MTH OR 6000/- YLY RS 750/MTH OR 9000/- YL
INSTLL INTERE Maturity INSTLL INTERESMaturity INSTLL INTEREST Maturity INSTLL
1 3000 0 3000 4800 0 4800 6000 0 6000 9000
2 3000 255 6255 4800 408 10008 6000 510 12510 9000
3 3000 532 9787 4800 851 15659 6000 1063 19573 9000
4 3000 832 13619 4800 1331 21790 6000 1664 27237 9000
5 3000 1159 17777 4800 1852 28442 6000 2315 35552 9000
6 3000 1511 22288 4800 2418 35659 6000 3022 44574 9000
7 3000 1894 27183 4800 3031 43490 6000 3789 54363 9000
8 3000 2311 32493 4800 3697 51987 6000 4621 64984 9000
9 3000 2762 38255 4800 4419 61206 6000 5524 76507 9000
10 3000 3252 44507 4800 5203 71208 6000 6503 89011 9000
11 3000 3783 51290 4800 6053 82061 6000 7566 102576 9000
12 3000 4360 58650 4800 6975 93836 6000 8719 117295 9000
13 3000 4985 66635 4800 7976 106612 6000 9970 133266 9000
14 3000 5664 75299 4800 9062 120475 6000 11328 150593 9000
15 3000 6400 84699 4800 10240 135515 6000 12800 169394 9000
16 3000 7199 94898 4800 11519 151834 6000 14398 189792 9000
17 3000 8066 105965 4800 12906 169540 6000 16132 211924 9000
18 3000 9007 117972 4800 14411 188750 6000 18014 235938 9000
19 3000 10028 130999 4800 16044 209594 6000 20055 261993 9000
20 3000 11135 145134 4800 17816 232210 6000 22269 290262 9000
21 3000 12336 160471 4800 19738 256747 6000 24672 320934 9000
22 3000 13640 177111 4800 21824 283371 6000 27279 354214 9000
23 3000 15054 195165 4800 24087 312258 6000 30108 390322 9000
24 3000 16589 214754 4800 26542 343599 6000 33177 429499 9000
25 3000 18254 236008 4800 29206 377605 6000 36507 472007 9000
26 3000 20061 259069 4800 32096 414502 6000 40121 518127 9000
27 3000 22021 284090 4800 35233 454535 6000 44041 568168 9000
28 3000 24148 311238 4800 38635 497970 6000 48294 622462 9000
29 3000 26455 340693 4800 42327 545097 6000 52909 681372 9000
30 3000 28959 372652 4800 46333 596231 6000 57917 745288 9000
31 3000 31675 407327 4800 50680 651710 6000 63350 814638 9000
32 3000 34623 444950 4800 55395 711906 6000 69244 889882 9000
33 3000 37821 485771 4800 60512 777218 6000 75640 971522 9000
34 3000 41291 530061 4800 66063 848081 6000 82579 1060101 9000
35 3000 45055 578117 4800 72087 924968 6000 90109 1156210 9000
RS 250 RS 400 RS 500

Note:- Without Insurance Cover

RS 750/MTH OR 9000/- YLY RS 1000/MTH OR 12000/- YLY RS 1500/MTH OR 18000/- YLY RS 2000/MTH OR 24000/- YLY
INTERESTMaturity INSTLL INTERESTMaturity INSTLL INTERESTMaturity INSTLL INTEREST
0 9000 12000 0 12000 18000 0 18000 24000 0
765 18765 12000 1020 25020 18000 1530 37530 24000 2040
1595 29360 12000 2127 39147 18000 3190 58720 24000 4253
2496 40856 12000 3327 54474 18000 4991 81711 24000 6655
3473 53328 12000 4630 71104 18000 6945 106657 24000 9261
4533 66861 12000 6044 89148 18000 9066 133723 24000 12088
5683 81544 12000 7578 108726 18000 11366 163089 24000 15155
6931 97476 12000 9242 129968 18000 13863 194952 24000 18483
8285 114761 12000 11047 153015 18000 16571 229522 24000 22095
9755 133516 12000 13006 178021 18000 19509 267032 24000 26013
11349 153865 12000 15132 205153 18000 22698 307729 24000 30264
13079 175943 12000 17438 234591 18000 26157 351886 24000 34876
14955 199898 12000 19940 266531 18000 29910 399797 24000 39880
16991 225890 12000 22655 301186 18000 33983 451780 24000 45310
19201 254090 12000 25601 338787 18000 38401 508181 24000 51202
21598 284688 12000 28797 379584 18000 43195 569376 24000 57594
24198 317887 12000 32265 423849 18000 48397 635773 24000 64529
27020 353907 12000 36027 471876 18000 54041 707814 24000 72054
30082 392989 12000 40109 523985 18000 60164 785978 24000 80219
33404 435393 12000 44539 580524 18000 66808 870786 24000 89078
37008 481402 12000 49345 641869 18000 74017 962803 24000 98689
40919 531321 12000 54559 708428 18000 81838 1062641 24000 109118
45162 585483 12000 60216 780644 18000 90325 1170966 24000 120433
49766 644249 12000 66355 858999 18000 99532 1288498 24000 132709
54761 708010 12000 73015 944014 18000 109522 1416020 24000 146030
60181 777191 12000 80241 1036255 18000 120362 1554382 24000 160482
66061 852252 12000 88082 1136336 18000 132122 1704504 24000 176163
72441 933694 12000 96589 1244925 18000 144883 1867387 24000 193177
79364 1022058 12000 105819 1362744 18000 158728 2044115 24000 211637
86875 1117933 12000 115833 1490577 18000 173750 2235865 24000 231666
95024 1221957 12000 126699 1629276 18000 190049 2443914 24000 253398
103866 1334823 12000 138488 1779764 18000 207733 2669646 24000 276977
113460 1457283 12000 151280 1943044 18000 226920 2914566 24000 302560
123869 1590152 12000 165159 2120203 18000 247738 3180304 24000 330317
135163 1734315 12000 180217 2312420 18000 270326 3468630 24000 360434
RS 750 RS 1000 RS 1500 RS 2000
/MTH OR 24000/- YLY
Maturity
24000
50040
78293
108948
142209
178297
217452
259935
306030
356042
410306
469182
533062
602373
677574
759168
847698
943752
1047971
1161048
1283737
1416855
1561288
1717997
1888027
2072509
2272673
2489850
2725487
2981153
3258551
3559528
3886088
4240406
4624840
RS 2000