Vous êtes sur la page 1sur 2

Discounting Rate(%) 20

Year Cash Outflow (Rs) Cash Inflow (Rs) Net Cash Inflow
0 5,000,000.00 0.00 - 5,000,000.00
1 250,000.00 1,500,000.00 1,250,000.00
2 250,000.00 1,500,000.00 1,250,000.00
3 250,000.00 1,500,000.00 1,250,000.00
4 250,000.00 1,500,000.00 1,250,000.00
5 250,000.00 1,500,000.00 1,250,000.00

NPV
Net Cash Inflow (Discounted)
- 5,000,000.00
1,041,666.67
868,055.56
723,379.63
602,816.36
502,346.97

- 1,261,734.83

Vous aimerez peut-être aussi