PUjAi g :- g Ugz 3

Avz JA.L.f-70 jAz 86 g AsV ZgAr it

CAzd
500000.00
g.
Sl. Measurment
No Particular's Units No Quantity Rate
Length Breadth Depth
1 KSRRB 300-1,Earthwork excavation by manual means in ordinary
soil involving an average horizontal throw upto 2 meters and an
average lift upto 0.5 m,excavted surface leveled and sides neatly
dressed,the disposed earth to be leveled neatly after breaking of
clods complete as per specification
.MORTH Specification clause 301
(2014-15 SR Page No.145, Item No.19.1)

Drain Cum 1 149.00 0.90 0.60 80.46

Drain slab Cum 1 6.00 1.40 0.85 7.14
87.60 72.10
Basic Rate 70.00 Cum
Add AW 3% 2.10
Total 72.10

2 KSRB 4-1.3: Providing and laying in position plain cement concrete

of mix 1:4:8 with OPC cement @180Kgs, with 40mm and down size
graded granite metal coarse aggregate @ 0.85Cum and fine
aggregate @ 0.57Cum machine mixed, concrete laid in layers not
exceeding 15 cms. thick, well compacted, in foundation and plinth,
including cost of all materials, labour, HOM of machinery, curing
complete as per specifications. Specification No. KBS 4.1, 4.2
(2014-15 SR Page No.12, Item No.4.3) 1:4:8

Drain Cum 1 149.00 0.90 0.15 20.12

Drain slab Cum 1 6.00 1.40 0.15 1.26
21.38 72.10
Basic Rate 70.00 Cum
Add AW 3% 2.10
Total 72.10

Page 1
Sl. Measurment
Particular's Units No Quantity Rate
No Length Breadth Depth
3 KSRB 4.2.2 : Providing and laying in position reinforced cement
concrete of design mix M20 with OPC cement @320Kgs, with
20mm and down size graded granite metal coarse aggregate @
0.69cum and fine aggregate @ 0.46cum, with superplastisiser
@3ltrs confirming to IS 9103-1999 Reaffirmed-2008, machine
mixed, concrete laid in layers not exceeding 15 cms thick, vibrated
for all works in foundation plinth and ground floor level for
footings, pedastals, retaining walls, return walls, walls ( any
thickness) including attached pilasters, columnspillars,posts,
struts, buttresses, bed blocks, anchor blocks, plinth etc.,
including cost of all materials, labour, HOM of machinery, curing,
complete as per specifications. Specification No. KBS 4.1, 4.6
(2014-15 SR Page No.13, Item No.4.11) 1:1.5:3

Drain Cum 1 2 149.00 0.150 0.45 20.12

Drain Bed Cum 1 149.00 0.75 0.15 16.76
Drain slab Cum 1 2 6.00 0.30 0.45 1.62
Drain slab Bed Cum 1 6.00 1.20 0.15 1.08
Drain slab Cum 1 6.00 1.20 0.25 1.80
41.38 6079.06
Basic Rate 5902.00 Cum
Add AW 3% 177.06
Total 6079.06
4 KSRB 4-6.4 : Providing and removing centering, shuttering,
strutting, propping etc., and removal of form work for vertical
surface such as walls at any thickness, including attached pilasters,
buttresses, plinth and string courses cost of all materials, labour
complete as per specificaitons. Specification No. KBS 4.6.2
(2014-15 SR Page No.17, Item No.4.31)

Drain Sqm 1 3 149.00 0.45 201.15

Drain slab Sqm 1 4 6.00 0.45 10.80
Drain slab Sqm 1 14.40 1.20 0.25 4.32
216.27 279.13
Basic Rate 271.00 Sqm
Add AW 3% 8.13
Total 279.13

Page 2
Sl. Measurment
Particular's Units No Quantity Rate
No Length Breadth Depth
5 KSRB 4-6.3 : Providing and removing centering, shuttering,
strutting, propping etc.,and removal of form work for flat surface
such as suspended floors, roofs, landings, balconies and likes,
thickness above 200 mm including cost of all materials, labour
complete as per specificaiton. Specification No. KBS 4.6.2
(2014-15 SR Page No.17, Item No.4.30)

Measurement Continued in Next Page

Deck slab Sqm 1 6.00 0.60 3.60
3.60 366.68
Basic Rate 356.00 Sqm
Add AW 3% 10.68
Total 366.68

6 KSRB 4.9.2 : Providing TMT Steel reinforcement for R.C.C work

including straightening, cutting, bending, hooking, placing in
position, lapping and / or welding wherever required, tying with
binding wire and anchoring to the adjoining members wherever
necessary complete as per design (laps, hooks and wastage shall
not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications. do for fe 500
(2014-15 SR Page No.19, Item No.4.46)

Drain10mm Tonne 1 596 1.75 1043.000 0.69 719.67

Drain8mm Tonne 1 9 149.00 1341.000 0.39 522.99
Deck10mm Tonne 1 24 2.10 50.400 0.69 34.78
Deck10mm Tonne 1 11 6.00 66.000 0.39 25.74
Deck Slab16mm Tonne 1 40 2.94 177.600 1.58 185.81
Deck Slab16mm 1 12 6.00 72.000 0.82 59.04
kgs 1548.0

Basic Rate 73851.00 1.548024 76066.53

Add AW 3% 2215.53 Tonne

Total 76066.53

17 Missalaneous & Unforseen charges etc..

TOTAL Rs =
Certificate :- Certified that I have personally visited the site and prepared the estimate in the most economical
and safe way of executing the works by adopting PW,P & IWTd Schedule Rate for the year 2014-2015

Page 3
Sl. Measurment
Particular's Units No Quantity Rate
No Length Breadth Depth

Section Officer Zonal Officer

Zone-1, MUDA, Mysore

Page 4
 3
it
500000.00
Amount

6316.00

1542.00

Page 5
Amount

251537.00

60368.00

Page 6
 Amount

1321.00

40

117752.8140367

61163.2
500000.00 500000.00
n the most economical
r 2014-2015

Page 7
 Amount

ficer
DA, Mysore

Page 8
 PUjAi g : gAg quAi 4
PAz 6 P v 16 P g g
C PUj(zAi Ar Uz P)
CAzd g.
2500000.00
=
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
1 KSRB 2-1.2: Earthwork in surface excavation in hard soil for
levelling and lowering the ground manually (other than
foundation of buildings, culverts, road drains and trenches of
pipe lines and cables) and removing the excavated stuff to a
distance not exceeding 50m and lift upto 1.5m excavated
surface levelled and neatly dressed, disposed earth to be
levelled after breaking clods and neatly dressed as per
specifications. specification. No. KBS 2.1(b) / 2.3.1
(2014-15 SR Page No.5, Item No.2.2)

4th Cross Cum 2 165.00 0.40 0.40 52.80

Shoulder Path Cum 2 165.00 2.20 0.30 217.80

4th 'A' Cross Cum 2 165.00 0.40 0.40 52.80

Shoulder Path Cum 2 165.00 2.20 0.30 217.80

4th 'B' Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

4th 'C' park Road Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

4th 'D' Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 55.00 3.00 0.40 132.00

4th 'E' Cross Cum 2 60.00 0.40 0.40 19.20

Shoulder Path Cum 2 60.00 3.00 0.40 144.00

5th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.40 193.60

6th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 3.00 0.30 198.00

16th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

back sidr Road Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

Page 9
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D

Main Road From 4th 'A' to 6th

Main Roaad Cum 2 220.00 0.40 0.40 70.40
Shoulder Path Cum 2 220.00 2.20 0.30 290.40

Strom water side Cum 1 300.00 0.40 0.40 48.00

Total qty 2464.00 195.70 482204.80
Basic Rate 190.00 Cum
Add 3% A.W. 5.70
Total Rs. 195.70

2 KSRRB 300-52.1 : Scarifying Existing Granular Surface to a

Depth of 50mm by Machanical Means. Scarifying the Existing
bitumenous road surface to a depth of 50mm and disposal of
scarified material all lifts and lead upto 1000meters complete
as per specifications.MORTH specification No.305.4.3
(2014-15 SR Page No.152, Item No.19.59)

Sqm 3 110.00 3.75 1237.50

Sqm 2 60.00 3.75 450.00
1687.50 3.09 5214.00
Basic Rate 3.00 Cum
Add 3% A.W. 0.09
Total Rs. 3.09

3 KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing,

laying, spreading and compacting graded stones aggregate to
wet mix macadam specifications including pre mixing the
material with water at OMC in mechanical mix plant carriage
of mixed method of tipper to site, laying in uniform layers with
paver in sub-base/base course on well prepared surface and
compacting with vibratory roller to achieve the desired density
complete as per specifications.
MORTH Specification No. 406
(2014-15 SR Page No.162, Item
No.20.18)

4,6,16th Cross Cum 3 110.00 4.00 0.15 198.00

Cum 2 60.00 4.00 0.15 72.00
Patches Forther Cum
4 21.00 4.00 0.15 50.40
Roads
320.40 1671.69 535609.00
Basic Rate 1623.00 Cum
Add 3% A.W. 48.69

Page 10
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
Total Rs. 1671.69
4 KSRRB 500-6: Providing and applying primer coat with
bitumen emulsion on prepared surface of granualr base such
as WBM,WMM including clearing of road surface and
spraying primer at the rate of 0.60kg/sqm using machanical
means complete as per specifications.MORTH specification
clause 501
(2014-15 SR Page No.166, Item No.21.6)

4,6,16th Cross sqm 3 110.00 4.00 1320.00

sqm 2 60.00 4.00 480.00
Patches Forther sqm
4 21.00 4.00 336.00
Roads
2136.00 53.25 113744.00
Basic Rate 51.70 sqm
Add 3% A.W. 1.55
Total Rs. 53.25

5 KSRRB M500-10: Tack Coat. Providing and applying tack coat

using 80/100grade bitumen (VG10) in boiler fitted with spray
set distributor at the rate of 0.20kg per sqm on the existing
prepared bituminous surface cleaned with mechanical
broom.complete as per specifications.MORTH specification
No.503
-do-using Bitumen Emulsion
(2014-15 SR Page No.167,
Item No.21.10.1)

4,6,16th Cross sqm 3 110.00 4.00 1320.00

sqm 2 60.00 4.00 480.00
Patches Forther sqm
4 21.00 4.00 336.00
Roads
2136.00 14.21 30361.10
Basic Rate 13.80 sqm
Add 3% A.W. 0.41
Total Rs. 14.21

Page 11
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
6 KSRRB 500-11. Providing and laying bituminous macadam on
prepared surface with crushed coarse aggregates as per design
mix formula for base / binding course including loading of
aggregates with F.E. loader, hot mixing of stone aggregates
and bitumen in hot mix plant, transporting the mixd material
in tipper to paver and laying mixed materials with paver
finisher to the required level and grade, rolling by power roller
to achieve the desired density, but excluding cost of primer /
tack coat including lead, lift and cost of all materials, labour,
HOM of machineries complete as per specifications.
MORTH /Chapter 5 - using 40/60 TPH capacity H.M.P. with
Mechanical paver Gr-II (50 mm to 75 mm) with 3.3 % VG-30
Bitumen (2014-15 SR Page No.167,
Item No.21.11.6)

4,6,16th Cross Cum 3 110.00 4.00 0.05 66.00

Cum 2 60.00 4.00 0.05 24.00
Patches Forther Cum
4 21.00 4.00 0.05 16.80
Roads
106.80 7087.43 756937.52
Basic Rate 6881.00 Cum
Add 3% A.W. 206.43
Total Rs. 7087.43

7 KSRRB M500-10: Tack Coat. Providing and applying tack coat

using 80/100grade bitumen (VG10) in boiler fitted with spray
set distributor at the rate of 0.20kg per sqm on the existing
prepared bituminous surface cleaned with mechanical
broom.complete as per specifications.MORTH specification
No.503
-do-using Bitumen Emulsion
(2014-15 SR Page No.167,
Item No.21.10.1)

4,6,16th Cross Cum 3 110.00 4.00 1320.00

Cum 2 60.00 4.00 480.00
Patches Forther Cum
4 21.00 4.00 336.00
Roads
2136.00 14.21 30361.10
Basic Rate 13.80 Cum
Add 3% A.W. 0.41
Total Rs. 14.21

Page 12
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
8 KSRRB M500-18: Providing and laying semi dense bituminous
concrete using crushed aggreagates of specified grading,
premixed with bituminous binder and filler, transporting the
hot mix to work site,laying with a paver finisher to the
required grade, level and alignment, rolling with smooth
wheeled,vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No.508
complete in all respects as per specification
do-using 100-120 TPH capacity with sensor paver grading
II(25-30mm)with 5% CRMB-55 grade
(2014-15 SR Page
No.170, Item No.21.21.2)

4,6,16th Cross Cum 3 110.00 4.00 0.025 33.00

Cum 2 60.00 4.00 0.025 12.00
Patches Forther Cum
4 21.00 4.00 0.025 8.40
Roads
53.40 10085.76 538579.58
Cum
Basic Rate 9792.00
Add 3% A.W. 293.76
Total Rs. 10085.76

9 Miscellaneous 6988.88

TOTAL Rs = 2500000.00
Certificate :- Certified that I have personally visited the site and prepared the estimate in the
most economical and safe way of executing the works by adopting PW,P & IWTd Schedule
Rate for the year 2014-2015

Section Officer Zonal Officer

Zone-1, MUDA, Mysore

Page 13
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D

10

11

Page 14
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
12

13

14

Page 15
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D

15

16

Page 16
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
17

18

19

Page 17
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D

20

21

Page 18
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
22

23

24
KSRB 8.6-4 : Providing and fixing on wall surface asbestos
cement rain down water pipes 100 mm dia including filling the
joints with spun yarn soaked in neat cement slurry 1:2 with
necessary specials like shoes, bends and offsets fixed with iron
clamps, wall plugs, screws, including cost of materials, labour,
curing complete as per specifications. Specification No. KBS
8.27, 8.28
(2014-15 SR Page No.50, Item No.8.15)

First floor
Door m 4 3.75 ###
### 440.84 #VALUE!
m
Basic Rate 428.00
Add AW 3% 12.84

Page 19
Sl. Measurment
No Particular's Units NO Quantity Rate Amount
L B D
Total 440.84

25 Providing Electrification and Electrical charges LS 172000

26 Miscellaneous and rounding of 1617

TOTAL Rs= #VALUE!

Certificate :- Certified that I have personally visited the site and prepared the estimate in the
most economical and safe way of executing the works by adopting PW,P & IWTd Schedule
Rate for the year 2014-2015

Section Officer Zonal Officer

Zone-1, MUDA, Mysore

Page 20
2500000 0.0

Page 21
re

Page 22
 PUjAi g : gAg quAi 4
PAz 6 P v 16 P g g
C PUj (zAiAr Uz P)
CAzd g. 0.00
Sl. Measurment
Particular's Units NO Quantity Rate Amount
No L B D
1
KSRB 2-1.2: Earthwork in surface excavation in hard soil for
levelling and lowering the ground manually (other than foundation
of buildings, culverts, road drains and trenches of pipe lines and
cables) and removing the excavated stuff to a distance not
exceeding 50m and lift upto 1.5m excavated surface levelled and
neatly dressed, disposed earth to be levelled after breaking clods
and neatly dressed as per specifications. specification. No. KBS
2.1(b) / 2.3.1
(2014-15 SR Page No.5, Item No.2.2)

4th Cum 2 165.00 0.40 0.40 52.80

Shoulder Path Cum 2 165.00 2.20 0.30 217.80

4th 'A' Cum 2 165.00 0.40 0.40 52.80

Shoulder Path Cum 2 165.00 2.20 0.30 217.80

4th 'B' Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

4th 'C' park Road Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

4th 'D' Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 55.00 3.00 0.40 132.00

4th 'E' Cum 2 60.00 0.40 0.40 19.20

Shoulder Path Cum 2 60.00 3.00 0.40 144.00

5th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.40 193.60

6th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 3.00 0.30 198.00

16th Cross Cum 2 110.00 0.40 0.40 35.20

Shoulder Path Cum 2 110.00 2.20 0.30 145.20

back sidr Road Cum 2 110.00 0.40 0.40 35.20

Sl. Measurment
Particular's Units NO Quantity Rate Amount
No L B D
Shoulder Path Cum 2 110.00 2.20 0.30 145.20

Main Road From 4th 'A' to 6th

Main Roaad Cum 2 220.00 0.40 0.40 70.40

Shoulder Path Cum 2 220.00 2.20 0.30 290.40

Strom water side Cum 1 300.00 0.40 0.40 48.00

Total qty 2464.00 195.70 482204.80
Cum
Basic Rate ###
Add 3% A.W. 5.70
Total Rs. ###

KSRRB 300-52.1 : Scarifying Existing Granular Surface to a

Depth of 50mm by Machanical Means. Scarifying the Existing
bitumenous road surface to a depth of 50mm and disposal of
2
scarified material all lifts and lead upto 1000meters complete as
per specifications.MORTH specification No.305.4.3
(2014-15 SR Page No.152, Item No.19.59)

Sqm 3 110.00 3.75 1237.50

Sqm 2 60.00 3.75 450.00
1687.50 3.09 5214.00
Cum
Basic Rate 3.00
Add 3% A.W. 0.09
KSRRB M400- Wet Mix Macadam KSRRB M400-17. Providing,
Total Rs.spreading and compacting
laying, 3.09 graded stones aggregate to wet
mix macadam specifications including pre mixing the material
with water at OMC in mechanical mix plant carriage of mixed
method of tipper to site, laying in uniform layers with paver in sub-
3
base/base course on well prepared surface and compacting with
4,6,16th
vibratoryCross
roller to achieveCum 3
the desired110.00 4.00
density complete 0.15per 198.00
as
specifications. Cum 2 60.00 4.00 0.15 72.00
MORTH Specification No.Cum 406
Patches Forther Roads
(2014-15 SR Page 4 No.162,
30.00Item No.20.18)
4.00 0.15 72.00

342.00 1671.69 571718.00

Cum
Basic Rate ###
Add 3% A.W. 48.69
Total Rs. ###
Sl. Measurment
Particular's Units NO Quantity Rate Amount
No L B D
4
KSRRB 500-6: Providing and applying primer coat with bitumen
emulsion on prepared surface of granualr base such as
WBM,WMM including clearing of road surface and spraying
primer at the rate of 0.60kg/sqm using machanical means complete
as per specifications.MORTH specification clause 501
(2014-15 SR Page No.166, Item No.21.6)
4,6,16th Cross Cum 3 110.00 4.00 0.15 198.00
Cum 2 60.00 4.00 0.15 72.00
Cum
Patches Forther Roads 4 30.00 4.00 0.15 72.00

342.00 53.25 18212.00

Cum
Basic Rate 51.70
Add
KSRRB3% A.W. 1.55 Providing and applying tack coat
M500-10: Tack Coat.
using 80/100grade bitumen
Total Rs. (VG10) in boiler fitted with spray set
53.25
distributor at the rate of 0.20kg per sqm on the existing prepared
bituminous surface cleaned with mechanical broom.complete as
5
per specifications.MORTH specification No.503
4,6,16th Cross
-do-using Cum
Bitumen Emulsion 3 110.00 4.00 0.15 198.00
Cum 2 60.00
(2014-15 4.00
SR 0.15
Page No.167, 72.00
Item No.21.10.1) Cum
Patches Forther Roads 4 30.00 4.00 0.15 72.00

342.00 14.21 4861.19

Cum
Basic Rate 13.80
Add 3% A.W. 0.41
Total Rs. 14.21

6
4,6,16th Cross Cum 3 110.00 4.00 0.15 198.00
Cum 2 60.00 4.00 0.15 72.00
Cum
Patches Forther Roads 4 30.00 4.00 0.15 72.00

342.00 14.21 4861.19

Cum
Basic Rate 13.80
Add 3% A.W. 0.41
Total Rs. 14.21

Balance
Sl. Measurment
Particular's Units NO Quantity Rate Amount
No L B D
KSRRB M500-10: Tack Coat. Providing and applying tack coat
using 80/100grade bitumen (VG10) in boiler fitted with spray set
distributor at the rate of 0.20kg per sqm on the existing prepared
bituminous surface cleaned with mechanical broom.complete as
7
per specifications.MORTH specification No.503
-do-using Bitumen Emulsion
(2014-15 SR Page No.167,
Item No.21.10.1)
4,6,16th Cross Cum 3 110.00 4.00 0.15 198.00
Cum 2 60.00 4.00 0.15 72.00
Cum
Patches Forther Roads 4 30.00 4.00 0.15 72.00

342.00 14.21 4861.19

Cum
Basic Rate 13.80
Add 3% A.W. 0.41
Total Rs. 14.21

KSRRB M500-18: Providing and laying semi dense bituminous

concrete using crushed aggreagates of specified grading,
premixed with bituminous binder and filler, transporting the hot
mix to work site,laying with a paver finisher to the required
grade, level and alignment, rolling with smooth
wheeled,vibratory and tandem rollers to achieve the desired
8
compaction as per MORTH specification clause No.508 complete
in all respects as per specification
do-using 100-120 TPH capacity with sensor paver grading II(25-
30mm)with 5% CRMB-55 grade
(2014-15 SR Page No.170,
Item No.21.21.2)

4,6,16th Cross Cum 3 110.00 4.00 0.15 198.00

Cum 2 60.00 4.00 0.15 72.00
Cum
Patches Forther Roads 4 30.00 4.00 0.15 72.00

342.00
Cum
Basic Rate 9792.00
Add 3% A.W. 293.76
Total Rs. 10085.76