Annexure-I

Page 1 of 1

MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD

SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF SIZING & WA

K.T.M.L. FACTORY
GEOTECHNICAL INVESTIGATIONS
BILL OF QUANTITIES

Sr. Description Unit Qty.

No.
A. FIELD INVESTIGATIONS
Mobilization and demobilization of atleast two (2) straight rotary/heavy
percussion drilling equipments at site including shifting from one investigation
A1 point to another. The equipment should be sufficient to meet the time schedule. L.S. Job

Execution of eight (8) boreholes up to a maximum depth of 40 m and eight (8)

borehole up to a maximum depth of 30 m at structure locations in overburden
soils or upto rock strike level, whichever is met earlier, by straight rotary
A2 drilling method including backfilling of boreholes to their original position. L.M. 480

Continuous core drilling in bedrock (NX size) up to a maximum depth of 5 m

below rock strike level, including preservation of core samples in core boxes,
A3 waxing of core samples, photography of rock cores and transportation of core L.M. 80
samples to the laboratory.

Performance of Standard Penetration Tests (SPTs) in boreholes along with

collection of SPT samples at 1 m interval in general, or as necessary, including
A4 their labelling, packing, storage & transportation to an approved testing No. 430
laboratory.

Collection of undistrubed soil samples from boreholes through

Shelby/Denison/Pitcher samplers, including their waxing, labelling, packing,
A5 storage & transportation to an approved testing laboratory. No. 50

Excavation of ten (10) testpits up to a maximum depth of 1.5 m at internal road

A6 network below top of ground including backfilling of pits to original condition. L.M. 15

Performance of field density tests by sand replacement method in testpits

generally @ 1 tests/pit at selected horizons, including determination of in-situ
bulk and dry density and collection of small disturbed samples in moisture tins
A7 for moisture content determination in laboratory by oven drying method as well No. 10
as labelling,packing, storage & transportation to an approved testing laboratory.

file:///conversion/tmp/scratch/360509827.xlsx 07/14/2017 12:27:16

 Annexure-I
Page 1 of 1
Collection of composite bulk soil samples (atleast 50 kg weight) from testpits
A8 including their labelling, packing, storage & transportation to an approved No. 10
laboratory.
Collection of water samples (if encountered) from boreholes/testpits including
A9 their labelling, packing, storage & transportation to an approved testing No. 8
laboratory.

Sub-Total A Rs.
Establishment of coordinates and ground elevations of all the boreholes and testpits are included in the scope
coordinates should be provided with reference to a permanent local bench mark.
All soil samples must be labelled, stored and transported as per ASTM. The area ratio and clearance ratio of t
should be in strict compliance with relevant ASTM standard.
The preferred method of drilling is straight rotary. Percussion boring will be allowed only in case of presence
cobbles/boulders in the substrata.

file:///conversion/tmp/scratch/360509827.xlsx 07/14/2017 12:27:16

 Annexure-I
Page 1 of 1

ACTORY (Pvt.) LTD, ISKANDERABAD

VSION OF REHABILITATION OF SIZING & WARPING HALLS AT

M.L. FACTORY
CAL INVESTIGATIONS
OF QUANTITIES

Rate Amount
(Rs.) (Rs.)

file:///conversion/tmp/scratch/360509827.xlsx 07/14/2017 12:27:16

 Annexure-I
Page 1 of 1

e boreholes and testpits are included in the scope of work. The

nt local bench mark.
per ASTM. The area ratio and clearance ratio of the thin walled tube,
d.
n boring will be allowed only in case of presence of excessive

file:///conversion/tmp/scratch/360509827.xlsx 07/14/2017 12:27:16

 Annexure-I
Page 2 of 2

MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD

SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF
SIZING & WARPING HALLS AT K.T.M.L. FACTORY
GEOTECHNICAL INVESTIGATIONS
BILL OF QUANTITIES
Sr.
Description Unit Qty. Rate Amount
No.
B. LABORATORY TESTING (Rs.) (Rs.)

B1 Sieve analysis No. 50

B2 Hydrometer analysis No. 20

B3 Liquid and plastic limits No. 30

B4 Bulk density & dry density No. 40

B5 Consolidation with Swell Pressure Measurements No. 15

B6 Direct Shear No. 8

B7 Unconfined Compression Soil/Rock No. 20

B8 Swell Potential No. 10

B9 CU Triaxial Compression No. 5

B10 Modified AASHTO Compaction No. 10

3-Point Soaked CBR with Swell Pressure

B11 No. 10
Measurement

B12 Sulphate content of soil No. 8

B13 Chloride content of soil No. 8

B14 Organic matter content of soil No. 8

Complete chemical analysis of water samples i/c TDS,

B15 No. 8
Cl, SO4 & pH
Sub- Total B Rs.

Name of Laboratory:
Total (A+B)= Rs.
file:///conversion/tmp/scratch/360509827.xlsx 07/14/201712:27:16
 MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD
SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF SIZING & WARPING HALLS AT
K.T.M.L. FACTORY
GEOTECHNICAL INVESTIGATIONS
ENGINEER'S ESTIMATE

Sr. Description Unit Qty. Rate Amount

No. (Rs.) (Rs.)
A. FIELD INVESTIGATIONS

Mobilization and demobilization of atleast two (2) straight rotary/heavy

A1 percussion drilling equipments at site including shifting from one investigation L.S. Job 300,000 300,000
point to another. The equipment should be sufficient to meet the time schedule.

Execution of eight (8) boreholes up to a maximum depth of 40 m and eight (8)

borehole up to a maximum depth of 30 m at structure locations in overburden
A2 L.M. 480 3000 1,440,000
soils or upto rock strike level, whichever is met earlier, by straight rotary
drilling method including backfilling of boreholes to their original position.

Continuous core drilling in bedrock (NX size) up to a maximum depth of 5 m

below rock strike level, including preservation of core samples in core boxes,
A3 L.M. 80 6000 480,000
waxing of core samples, photography of rock cores and transportation of core
samples to the laboratory.

Performance of Standard Penetration Tests (SPTs) in boreholes along with

collection of SPT samples at 1 m interval in general, or as necessary, including
A4 No. 430 1000 430,000
their labelling, packing, storage & transportation to an approved testing
laboratory.

Collection of undistrubed soil samples from boreholes through

A5 Shelby/Denison/Pitcher samplers, including their waxing, labelling, packing, No. 50 2000 100,000
storage & transportation to an approved testing laboratory.

Excavation of ten (10) testpits up to a maximum depth of 1.5 m at internal

A6 road network below top of ground including backfilling of pits to original L.M. 15 2000 30,000
condition.
Performance of field density tests by sand replacement method in testpits
generally @ 1 tests/pit at selected horizons, including determination of in-situ
bulk and dry density and collection of small disturbed samples in moisture tins
A7 No. 10 1000 10,000
for moisture content determination in laboratory by oven drying method as
well as labelling,packing, storage & transportation to an approved testing
laboratory.
Collection of composite bulk soil samples (atleast 50 kg weight) from testpits
A8 including their labelling, packing, storage & transportation to an approved No. 10 1000 10,000
laboratory.
Collection of water samples (if encountered) from boreholes/testpits including
A9 their labelling, packing, storage & transportation to an approved testing No. 8 800 6,400
laboratory.

Sub-Total A Rs. 2,806,400

Establishment of coordinates and ground elevations of all the boreholes and testpits are included in the scope of work. The
coordinates should be provided with reference to a permanent local bench mark.
All soil samples must be labelled, stored and transported as per ASTM. The area ratio and clearance ratio of the thin walled tube,
should be in strict compliance with relevant ASTM standard.
The preferred method of drilling is straight rotary. Percussion boring will be allowed only in case of presence of excessive
cobbles/boulders in the substrata.

file:///conversion/tmp/scratch/360509827.xlsx 07/14/2017 12:27:16

 MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD
SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF
SIZING & WARPING HALLS AT K.T.M.L. FACTORY
GEOTECHNICAL INVESTIGATIONS
ENGINEER'S ESTIMATE
Sr.
Description Unit Qty. Rate Amount
No.
B. LABORATORY TESTING (Rs.) (Rs.)

B1 Sieve analysis No. 50 750 37,500

B2 Hydrometer analysis No. 20 1250 25,000

B3 Liquid and plastic limits No. 30 875 26,250

B4 Bulk density & dry density No. 40 625 25,000

B5 Consolidation with Swell Pressure Measurements No. 15 5700 85,500

B6 Direct Shear No. 8 2500 20,000

B7 Unconfined Compression Soil/Rock No. 20 2000 40,000

B8 Swell Potential No. 10 3000 30,000

B9 CU Triaxial Compression No. 5 25000 125,000

B10 Modified AASHTO Compaction No. 10 2250 22,500

3-Point Soaked CBR with Swell Pressure

B11 No. 10 6250 62,500
Measurement

B12 Sulphate content of soil No. 8 563 4,504

B13 Chloride content of soil No. 8 710 5,680

B14 Organic matter content of soil No. 8 500 4,000

Complete chemical analysis of water samples i/c TDS,

B15 No. 8 1563 12,504
Cl, SO4 & pH
Sub- Total B Rs. 525,938

Name of Laboratory:
Total (A+B) (PKR) = Rs. 3,332,338
Say (Million) Rs. 3.33

file:///conversion/tmp/scratch/360509827.xlsx 07/14/201712:27:17
 MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD

SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF SIZING & WARPING

HALLS AT K.T.M.L. FACTORY
STRUCTURAL DESIGN
INPUT OF S.E. DIVISION

1. Evaluation and Rehabilitation Design

A. SALARY COST:

Sr. No. Grade Man-Days Rate / Day Amount

Field Office Total (Rs.) (Rs.)
1 G.M. 15 30 45 39,285 1,767,825
2 10 20 40 60 20,045 1,202,700
9
3 15 45 60 15,670 940,200
(Nos. 2)
8(a)
4 30 60 90 13,590 1,223,100
(Nos. 3)
7
5 8 4 12 8,870 106,440
(Surveyor)
2
6 8 0 8 2,200 17,600
(Helper)
7
7 0 120 120 8,870 1,064,400
(Drafting Nos. 4)

Total = Rs. 6,322,265

B. DIRECT COST:

(a) Accomodation and Transportation will be provided by the Client.

Accomodation and Transportation to be provided by the Client.

(b) Daily Allowance

Sr. No. Grade Calendar Rate / Day Amount

Days (Rs.) (Rs.)
1 G.M. 15 2655 39,825
2 10 20 2160 43,200
3 9 15 2160 32,400
4 8(a) 30 1650 49,500
5 7 8 1,500 12,000
6 2 8 570 4,560
Total = Rs. 181,485

(c) Miscellaneous
Survey Equipment Usage, Computer usage, Fax, Email,
= Rs. 316,113.25
Printing
Photocopy and contingencies, etc. ( 5 % of Salary Cost)
Total (Salary + Direct) Cost = Rs. 6,819,863

16 % G.S.T = Rs. 1,091,179

Total with Tax = (Million) 7,911,043.00

file:///conversion/tmp/scratch/360509827.xlsx 07/14/201712:27:17
 MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD

SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF SIZING &

WARPING HALLS AT K.T.M.L. FACTORY
STRUCTURAL DESIGN
INPUT OF S.E. DIVISION

1. Evaluation and Rehabilitation Design

A. SALARY COST:

Sr. No. Grade Man-Days Rate / Day Amount

Field Office Total (Rs.) (Rs.)
1 G.M. 3 0 3 39,285 117,855
2 10 3 0 3 20,045 60,135
3 9 0 0 0 15,670 -
4 8(a) 0 0 0 13,590 -

7
5 0 0 0 8,870 -
(Surveyor)

2
6 0 0 0 2,200 -
(Helper)
7
7 0 0 0 8,870 -
(Drafting)

Total = Rs. 177,990

B. DIRECT COST:

(a) Accomodation and Transportation will be provided by the Client.

(b) Daily Allowance

Sr. No. Grade Calendar Rate / Day Amount

Days (Rs.) (Rs.)
1 G.M. 3 2655 7,965
2 10 3 2160 6,480
3 9 0 - -
4 8(a) 0 - -
5 7 0 - -
6 2 0 - -
Total = Rs. 14,445

(c) Miscellaneous
Computer usage, Fax, Email, Printing = Rs. -
Photocopy and contingencies, etc.
Total (Salary + Direct) Cost = Rs. 192,435

16 % G.S.T = Rs. 30,790

Total with Tax = (Million) 223,225.00

file:///conversion/tmp/scratch/360509827.xlsx 07/14/201712:27:17
 MAPLE LEAF CEMENT FACTORY (Pvt.) LTD, ISKANDERABAD

SERVICES REQUIRED FOR CONSTRUCTION SUPERIVSION OF REHABILITATION OF SIZING & WARPING HALLS AT
K.T.M.L. FACTORY

INPUT OF S.E. DIVISION

1. Evaluation and Rehabilitation Design

A. SALARY COST:

Sr. No. Grade Man-Days Rate / Day Amount

Field Office Total (Rs.) (Rs.)
1 G.M. 0.5 1 1.5 42,335 63,503
2 11 2 3 5 27,790 138,950
3 9 0 0 0 16,065 -
4 8(a) 30 0 30 14,560 436,800
5
5 30 0 30 6,365 190,950
(Inspector / Surveyor)
2
6 0 0 0 2,245 -
(Helper)
7
7 0 0 0 8,730 -
(Drafting Nos. 3)

Total = Rs. 830,203

B. DIRECT COST:

(a) Accomodation and Transportation will be provided by the Client.

Accomodation and Transportation to be provided by the Client.

(b) Daily Allowance

Sr. No. Grade Calendar Rate / Day Amount

Days (Rs.) (Rs.)
1 G.M. 1 0 -
2 11 2 0 -
3 9 0 0 -
4 8(a) 30 0 -
5 7 30 0 -
6 2 0 0 -
Total = Rs. -

(c) Miscellaneous
Equipment Usage, Computer usage, Fax, Email, Printing = Rs. 62,265.19
Photocopy and contingencies, etc. ( 7.5 % of Salary Cost)
Total (Salary + Direct) Cost = Rs. 892,468

16 % G.S.T = Rs. 142,795

Total with Tax = (Million) 1,035,263.00

file:///conversion/tmp/scratch/360509827.xlsx 07/14/201712:27:17