Académique Documents
Professionnel Documents
Culture Documents
CompanyZ'searningsanddividendspershareareexpectedtogrowindefinitelyby2%ayear.Ifnextyear'sdividend
is$6andthemarketcapitalizationrateis10%,whatisthecurrentstockprice?(Round your answerto2decimal
places.)
Stockprice$ 75.00
References
Worksheet Difficulty:Basic
2. Award: 10.00 points
MexicanMotorsmarketcapis200billionpesos.Nextyearsfreecashflowis10.3billionpesos.Securityanalystsare
forecastingthatfreecashflowwillgrowby9.3%peryearforthenextfiveyears.
a.Assumethatthe9.3%growthrateisexpectedtocontinueforever.Whatrateofreturnareinvestorsexpecting?(Do
notroundintermediatecalculations.Enteryouranswerasapercentroundedto2decimalplaces.)
Rateofreturn 14.45 %
b1.MexicanMotorshasgenerallyearnedabout11%onbookequity(ROE=11%)andreinvested50%ofearnings.
Theremaining50%ofearningshasgonetofreecashflow.SupposethecompanymaintainsthesameROEand
investmentrateforthelongrun.Whatwillbethegrowthrateofearnings?(Donotroundintermediatecalculations.
Enteryouranswerasapercentroundedto2decimalplaces.)
Growthrate %
b2.Whatwouldbetherateofreturn?(Donotroundintermediatecalculations.Enteryouranswerasapercent
roundedto2decimalplaces.)
Rateofreturn %
References
Worksheet Difficulty:Intermediate
3. Award: 10.00 points
http://ezto.mheducation.com/hm.tpx 1/8
7/17/2017 Assignment Print View
Portfoliomanagersarefrequentlypaidaproportionofthefundsundermanagement.Supposeyoumanagea$102
millionequityportfolioofferingadividendyield(DIV1/P0)of5.2%.Dividendsandportfoliovalueareexpectedtogrow
ataconstantrate.Yourannualfeeformanagingthisportfoliois.52%ofportfoliovalueandiscalculatedattheendof
eachyear.
a.Assumingthatyouwillcontinuetomanagetheportfoliofromnowtoeternity,whatisthepresentvalueofthe
managementcontract?(Donotroundintermediatecalculations.Enteryouranswerinmillionsroundedto2
decimalplaces.)
Presentvalue$ milllion
b.Whatwouldthecontractvaluebeifyouinvestedinstockswitha4.2%yield?(Donotroundintermediate
calculations.Enteryouranswerinmillionsroundedto2decimalplaces.)
Contractvalue$ milllion
References
Worksheet Difficulty:Challenge
4. Award: 10.00 points
Considerthefollowinginformation:
CashFlows($)
Project C0 C1 C2 C3 C4
A 5,300 1,300 1,300 3,300 0
B 700 0 600 2,300 3,300
C 5,200 3,400 1,700 800 300
a.Whatisthepaybackperiodoneachoftheaboveprojects?(Roundyouranswersto2decimalplaces.)
Project PaybackPeriod
A year(s)
B year(s)
C year(s)
b.Giventhatyouwishtousethepaybackrulewithacutoffperiodoftwoyears,whichprojectswouldyouaccept?
ProjectA,ProjectB,andProjectC
ProjectAandProjectB
ProjectC
ProjectBandProjectC
ProjectB
ProjectAandProjectC
ProjectA
None
c.Ifyouuseacutoffperiodofthreeyears,whichprojectswouldyouaccept?
ProjectA,ProjectB,andProjectC
ProjectBandProjectC
http://ezto.mheducation.com/hm.tpx 2/8
7/17/2017 Assignment Print View
ProjectC
ProjectAandProjectC
ProjectB
ProjectA
ProjectAandProjectB
d.Iftheopportunitycostofcapitalis9%,whichprojectshavepositiveNPVs?
ProjectA
ProjectBandProjectC
ProjectB
ProjectA,ProjectB,andProjectC
ProjectC
ProjectAandProjectB
ProjectAandProjectC
e.Ifafirmusesasinglecutoffperiodforallprojects,itislikelytoaccepttoomanyshortlivedprojects.Trueorfalse?
True
False
f1.Ifthefirmusesthediscountedpaybackrule,willitacceptanynegativeNPVprojects?
Yes
No
f2.WillitturndownpositiveNPVprojects?
Yes
No
References
Worksheet Difficulty:Basic
5. Award: 10.00 points
TheTitanicShipbuildingCompanyhasanoncancelablecontracttobuildasmallcargovessel.Constructioninvolvesa
cashoutlayof$268,000attheendofeachofthenexttwoyears.Attheendofthethirdyearthecompanywillreceive
paymentof$620,000.AssumetheIRRofthisoptionexceedsthecostofcapital.
Thecompanycanspeedupconstructionbyworkinganextrashift.Inthiscase,therewillbeacashoutlayof$580,000
attheendofthefirstyear,followedbyacashpaymentof$620,000attheendofthesecondyear.UsetheIRRruleto
showthe(approximate)rangeofopportunitycostsofcapitalatwhichthecompanyshouldworktheextrashift.(Enter
youranswersasapercentroundedto2decimalplaces.Enterthesmallestpercentfirst.)
Thecompanyshouldworktheextrashiftifthecostofcapitalisbetween %and %
References
Worksheet Difficulty:Intermediate
http://ezto.mheducation.com/hm.tpx 3/8
7/17/2017 Assignment Print View
6. Award: 10.00 points
Considerthefollowingprojects:
CashFlows($)
Project C0 C1
D 10,200 20,400
E 20,200 35,350
Assumethattheprojectsaremutuallyexclusiveandthattheopportunitycostofcapitalis12%.
a.Calculatetheprofitabilityindexforeachproject.(Donotroundintermediatecalculations.Roundyouranswers
to2decimalplaces.)
Project ProfitabilityIndex
D
E
b1.Calculatetheprofitabilityindexusingtheincrementalcashflows.(Donotroundintermediatecalculations.
Roundyouranswerto2decimalplaces.)
Profitabilityindex
b2.Whichprojectshouldyouchoose?
ProjectD
ProjectE
References
Worksheet Difficulty:Intermediate
7. Award: 10.00 points
Considerthefollowingcashflows:
CashFlows($)
C0 C1 C2
7,450 5,200 19,400
a.Calculatethenetpresentvalueoftheaboveprojectfordiscountratesof0,50,and100%.(Donotround
intermediatecalculations.Roundyouranswerstothenearestwholedollaramount.)
NPV@0% $
NPV@50% $
NPV@100% $
b.WhatistheIRRoftheproject?(Donotroundintermediatecalculations.Enteryouranswerasapercent
roundedtothenearestwholenumber.)
http://ezto.mheducation.com/hm.tpx 4/8
7/17/2017 Assignment Print View
IRR %
References
Worksheet Difficulty:Basic
8. Award: 10.00 points
Thefollowingtabletracksthemaincomponentsofworkingcapitaloverthelifeofafouryearproject.
2016 2017 2018 2019 2020
Accountsreceivable 0 182,000 257,000 222,000 0
Inventory 91,000 146,000 146,000 111,000 0
Accountspayable 33,000 58,000 66,000 43,000 0
Calculatenetworkingcapitalandthecashinflowsandoutflowsduetoinvestmentinworkingcapital.(Negative
answersshouldbeindicatedbyaminussign.Leavenocellsblankbecertaintoenter"0"whereverrequired.)
2016 2017 2018 2019 2020
Networkingcapital
Cashflows
References
Worksheet Difficulty:Basic
9. Award: 10.00 points
MachinesAandBaremutuallyexclusiveandareexpectedtoproducethefollowingrealcashflows:
CashFlows($thousands)
Machine C0 C1 C2 C3
A 103 +113 +124
B 123 +113 +124 +136
Therealopportunitycostofcapitalis9%.
a.CalculatetheNPVofeachmachine.(Donotroundintermediatecalculations.Enteryouranswersindollars
notinthousands,e.g.123,456.Roundyouranswerstothenearestwholedollaramount.)
Machine NPV
A $
B $
b.Calculatetheequivalentannualcashflowfromeachmachine.(Donotroundintermediatecalculations.Enter
youranswersindollarsnotinthousands,e.g.123,456.Roundyouranswerstothenearestwholedollar
http://ezto.mheducation.com/hm.tpx 5/8
7/17/2017 Assignment Print View
amount.)
Machine CashFlow
A $
B $
c.Whichmachineshouldyoubuy?
MachineA
MachineB
References
Worksheet Difficulty:Basic
10. Award: 10.00 points
Aprojectrequiresaninitialinvestmentof$100,000andisexpectedtoproduceacashinflowbeforetaxof$27,500per
yearforfiveyears.CompanyAhassubstantialaccumulatedtaxlossesandisunlikelytopaytaxesintheforeseeable
future.CompanyBpayscorporatetaxesatarateof34%andcandepreciatetheinvestmentfortaxpurposesusingthe
fiveyearMACRStaxdepreciationschedule.Supposetheopportunitycostofcapitalis10%.Ignoreinflation.
a.CalculateprojectNPVforeachcompany.(Negativeanswersshouldbeindicatedbyaminussign.Donot
roundintermediatecalculations.Roundyouranswerstothenearestwholedollaramount.)
NPV
CompanyA $
CompanyB $
b1.WhatistheIRRoftheaftertaxcashflowsforeachcompany?(Donotroundintermediatecalculations.Enter
youranswersasapercentroundedto2decimalplaces.)
IRR
CompanyA $ %
CompanyB $ %
b2.WhatdoescomparisonoftheIRRssuggestistheeffectivecorporatetaxrate?(Donotroundintermediate
calculations.Enteryouranswerasapercentroundedto1decimalplace.)
Effectivetaxrate %
References
Worksheet Difficulty:Intermediate
11. Award: 10.00 points
http://ezto.mheducation.com/hm.tpx 6/8
7/17/2017 Assignment Print View
MarshaJoneshasboughtausedMercedeshorsetransporterforherConnecticutestate.Itcost$52,000.Theobjectis
tosaveonhorsetransporterrentals.
Marshahadbeenrentingatransportereveryotherweekfor$217perweekplus$1.85permile.Mostofthetripsare
90milesintotal.Marshausuallygivesthedrivera$50tip.Withthenewtransportershewillonlyhavetopayfordiesel
fuelandmaintenance,atabout$.62permile.InsurancecostsforMarshastransporterare$2,050peryear.
Thetransporterwillprobablybeworth$32,000(inrealterms)aftereightyears,whenMarshashorseNikewillbeready
toretire.Assumeanominaldiscountrateof10%andaforecastedinflationrateof2%.Marshastransporterisa
personaloutlay,notabusinessorfinancialinvestment,sotaxescanbeignored.Hint:Allnumbersgiveninthe
questionsareinrealterms.AssumeCFatendofyear,forsimplicity.
CalculatetheNPVoftheinvestment.(Donotroundintermediatecalculations.Roundyouranswertothenearest
wholedollaramount.)
NPV$
References
Worksheet Difficulty:Intermediate
12. Award: 10.00 points
Asaresultofimprovementsinproductengineering,UnitedAutomationisabletoselloneofitstwomillingmachines.
Bothmachinesperformthesamefunctionbutdifferinage.Thenewermachinecouldbesoldtodayfor$62,000.Its
operatingcostsare$21,600ayear,butinfiveyearsthemachinewillrequirea$19,200overhaul.Thereafteroperating
costswillbe$30,800untilthemachineisfinallysoldinyear10for$6,200.
Theoldermachinecouldbesoldtodayfor$25,800.Ifitiskept,itwillneedanimmediate$24,000overhaul.Thereafter
operatingcostswillbe$32,700ayearuntilthemachineisfinallysoldinyear5for$6,200.
Bothmachinesarefullydepreciatedfortaxpurposes.Thecompanypaystaxat35%.Cashflowshavebeenforecasted
inrealterms.Therealcostofcapitalis12%.
a.Calculatetheequivalentannualcostsforsellingthenewmachineandforsellingtheoldmachine.(Donotround
intermediatecalculations.Enteryouranswersasapositivevalueroundedto2decimalplaces.)
EquivalentAnnualCost
Sellnewmachine $
Selloldmachine $
b.WhichmachineshouldUnitedAutomationsell?
Selloldmachine
Sellnewmachine
References
Worksheet Difficulty:Intermediate
13. Award: 10.00 points
http://ezto.mheducation.com/hm.tpx 7/8
7/17/2017 Assignment Print View
In the early 1990s, the California Air Resources Board (CARB) started planning its Phase 2 requirements for
reformulatedgasoline(RFG).RFGisgasolineblendedtotightspecificationsdesignedtoreducepollutionfrommotor
vehicles.CARBconsultedwithrefiners,environmentalists,andotherinterestedpartiestodesignthesespecifications.
AstheoutlineforthePhase2requirementsemerged,refinersrealizedthatsubstantialcapitalinvestmentswouldbe
requiredtoupgradeCaliforniarefineries.
Assumearefineriscontemplatinganinvestmentof$460milliontoupgradeitsCalifornianplant.Theinvestmentlasts
for31yearsanddoesnotchangerawmaterialandoperatingcosts.Thereal(inflationadjusted)costofcapitalis5%.
Ignoretaxes.
Howmuchextrarevenuewouldbeneededeachyeartorecoverthatcost?(Donotroundintermediatecalculations.
Enteryouranswerindollars,notmillions,roundedtothenearestwholenumber.)
Annuitypayment$
References
Worksheet Difficulty:Intermediate
http://ezto.mheducation.com/hm.tpx 8/8