Académique Documents
Professionnel Documents
Culture Documents
BATU PENGURANG
PAS. BATU PINTU JENDELA JENDELA
W3 BATA J1,J2,J3,J9,J10,15
J4,J5,J6,J7,J11,12,13,14
2.80 2.20 2.19 1.29
LANTAI 1
X1 7.70 21.56
X2 7.55 21.14 1.94
X3 8.15 22.82
X4 1.50 4.20 1.72
X5 3.55 9.94
Y1 8.95 25.06
3.55 5.33
Y2 8.70 24.36 3.87
Y3 3.15 8.82 1.94
Y4 10.50 29.40
2.15 2.15
5.55 1.67
Lantai 2
X1 7.70 24.64
X2 3.70 11.84
X3 3.55 11.36
X4 3.05 9.76
X5 1.35 4.32
X6 3.05 9.76 1.72
X7 0.88 2.82 1.94
X8 1.50 4.80 3.30
X9 1.75 5.60
X10 3.78 12.08
Y1 12.50 40.00
Y2 1.35 4.32
Y3 0.95 3.04
Y4 1.35 4.32 1.94
Y5 5.95 19.04 1.94
Y6 0.35 1.12
Y7 12.35 39.52
Dekat Atap
0.281
0.374994 Panjang Balok
0.0225 #REF!
0.0225 #REF!
8.15
2.85
4.65
2.85 20.25
1.35 15.75
2.85 14.685
ATAP
3.425 23.22
3.35
2.85 73.905
6
3 3.45 5.167
3 5.167 5.167
2.25 5.167 4.475
3.075 Lisplank 3.825 5.167
0.35 1.039 5.167
1 4.475
0.425
51.425 18.648 29.618
16.55
19.2
8.8
5.95
50.50
LIST
PLAFOND
14.00
6.4
5.4
16.9
25.56
68.26
DAFTAR HARGA BAHAN & MATERIAL
KOTA MAKASSAR
2014
V BAHAN BAJA :
1 Besi Beton rata-rata Kg
2 Besi Beton Ulir Kg
3 Cakar Ayam Besi Beton Kg
4 Wiremesh M5 rata-rata 2,1 x 5,4 m / lbr = 24,14 kg m2
5 Wiremesh M6 rata-rata 2,1 x 5,4 m / lbr = 34,76 kg m2
6 Wiremesh M7 rata-rata 2,1 x 5,4 m / lbr = 47,31 kg m2
7 Wiremesh M8 rata-rata 2,1 x 5,4 m / lbr = 61,79 kg m2
8 Wiremesh M9 rata-rata 2,1 x 5,4 m / lbr = 78,21 kg m2
9 Wiremesh M10 rata-rata 2,1 x 5,4 m / lbr = 96,55 kg m2
10 Besi Siku Rata-rata Kg
11 Besi IWF Rata-rata Kg
12 Besi UNP Rata-rata Kg
13 Besi C Rata-rata Kg
14 Besi Plat rata2 1 s/d 5 mm Kg
15 Besi Plat rata2 6 s/d 10 mm Kg
16 Besi Plat rata2 11 s/d 16 mm Kg
17 Besi Plat Strip Kg
18 Plat Strip Kg
19 Plat Bordes t=3 mm Kg
20 Plat Steinless stell t. 2 mm m2
21 Plat Strip Steinless stell 40.5 mm Kg
22 Mur/baud biasa 4 s/d 6 cm Bh
23 Pipa BSP 1" Medium Kg
24 Pipa BSP 1 1/2" Medium Kg
25 Pipa BSP dia 2" Medium Kg
26 Pipa BSP 2 1/2" Medium Kg
27 Pipa BSP 3" Medium Kg
28 Pipa BSP 4" Medium kg
29 Pipa BSP Medium kg
30 Pipa Steinless stell dia 2" m'
31 Pipa Steinless stell dia 1 1/2" m'
32 Besi Hollow 80.80.4 mm kg
33 Pipa Hollow # 40.40.3 kg
34 Pipa Hollow # 80.40.4 Kg
35 Gabion Galvanize 1x1x1 unit
36 Besi Hollow 40 x 40 x 1,2 mm Btg
37 Besi Hollow 40 x 40 x 3 mm Btg
38 Besi Hollow 40 x 40 x 0.5 mm Btg
39 Besi Hollow 40 x 40 x 0.7 mm Btg
40 Besi Hollow 40 x 20 x 0.3 mm Btg
41 Besi Hollow 40 x 20 x 0.5 mm Btg
42 Besi Hollow 40 x 20 x 0.7 mm Btg
43 Meni Besi Kg
44 Kawat Nyamuk m2
45 Dynabolt bh
46 Besi Profil WF/INP Kg
VI BAHAN KAYU
1 Kayu Albasia
Kaso Albasia uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Albasia m3
Papan Albasia uk. 3/20 & 3/30 panjang 3,80 m' m3
Papan Mahoni uk. 3/20 & 3/30 panjang 3,80 m' m3
2 Kayu Meranti
Kaso Meranti uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Meranti m3
Papan Meranti uk. 3/20 & 3/30 panjang 3,80 m' m3
3 Kayu Borneo Super
Kaso Borneo uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Borneo uk. 6/12, 6/15, 8/12 & 8/15 panjang 3,80 m' m3
Papan Borneo uk. 3/20 & 3/30 panjang 3,80 m' m3
4 Kayu Kamper Medan
Kaso Kamper Medan m3
Balok Kamper Medan m3
Papan Kamper Medan m3
5 Kayu Kamper Samarinda
Kaso Kamper Samarinda m3
Balok Kamper Samarinda m3
Papan Kamper Samarinda m3
6 Kayu Sungkai
Kaso Kamper Sungkai m3
Balok Kamper Sungkai m3
Papan Kamper Sungkai m3
7 Dolken dia 5 s/d 7 cm p. 4 m btg
8 Dolken dia 7 s/d 10 cm p. 4 m btg
9 Bambu dia 5 s/d 7 cm p. 4 m btg
10 Kayu Reng 3/4 Kamper m'
11 Kayu Mangga/Kemiri m3
IRONMONGERIES
1 Patch fitting PT 10, PT 20, US 10 + Cylinder ex Dorma set
2 Top Pivot ex Dorma bh
3 Engsel 4" ex Bos bh
4 Gembok kecil bh
II BATU ALAM
1 Batu Slate Random m2
2 Batu Slate 20/20 m2
3 Batu Slate 30/30 m2
4 Batu Tempel Purwakarta m2
5 Batu Andesit 20/20 m2
6 Batu Andesit 30/30 m2
7 Batu Palimanan 15/30 m2
8 Batu Palimanan 20/40 m2
9 Batu Candi 15/30 m2
10 Batu Candi 20/40 m2
11 Batu Paras Yogjakarta 15/30 m2
12 Batu Paras Yogjakarta 20/40 m2
13 Marmer 30/30 ex Citatah m2
14 Marmer 40/40 ex Citatah m2
15 Marmer 60/60 ex Citatah m2
16 Marmer Slab ex Citatah m2
17 Marmer Bianco Carrara ex Italia m2
18 Marmer Nero absoluto m2
IX BAHAN PELAPIS :
B DINDING
1 Keramik Dinding 20/20 cm Polished ex Mulia m2
2 Keramik Dinding 20/25 cm Polished ex Mulia m2
3 Keramik Dinding 20/20 cm Polished ex Roman m2
4 Keramik Dinding 20/25 cm Polished ex Roman m2
5 Keramik Dinding 30/30 cm Polished ex Roman m2
6 Skirting Keramik 8/30 cm ex Roman bh
7 Dinding GRC 10 mm m2
8 Aclyrid sheet t. 0,8 mm m2
9 Roster 20x20 cm bh
10 MU 380 t. 3 mm kg
11 MU 100 t. 10 mm kg
12 MU 200 t. 1,5 mm kg
13 MU - 400 t. 3 mm kg
14 MU - 480 kg
B. Cat Tembok
1 Cat Undercoat ex Mowilex Ltr
2 Cat Emulsion ex Mowilex Ltr
3 Cat WheatherCoat ex Mowilex Ltr
4 Cat Emulsion ex Catylac Ltr
5 Cat Wheathershiled ex Dulux ICI Ltr
6 Cat Dasar Emulsion ex Vinilex Kg
7 Cat Akhir Emulsion ex Vinilex Kg
8 Cat Dasar Emulsion ( AS-310 ) Ex Propan Ltr
9 Cat Akhir Emulsion ( DS-410 ) Ex Propan Ltr
10 Cat Akhir Wheather Shield ( DW-500 ) Ex Propan Ltr
11 Cat Dasar Alkali Resistant Primer Kg
12 Plamir Tembok Kg
13 Plamir Kayu Kg
14 Soligneum Kg
15 Finish Melamik m2
C. Bahan Pembantu
1 Amplas Kayu / Besi Lbr
2 Kwas Cat rata2 Bh
3 Roll Cat Bh
4 Lem Kayu kg
5 Tiang Railing bh
6 Accesories railing ls
7 Alumunium composite panel m2
1 Kloset Duduk keramik komplit acc CW 420 J/SW 516 JPT4 unt
2 Kloset Duduk keramik komplit acc CW 704J/SW 784 JP unt
3 Kloset Duduk keramik komplit acc CW 705/TV 150 NSV7 unt
4 Kloset Duduk keramik komplit acc CW 660 J unt
5 Kloset Duduk keramik komplit acc CW 821 J ex Toto unt
6 Washlet TGB 500 AZRV24 unt
7 Wastafel half conter LW 533 J ex Toto unt
8 Kloset Jongkok CE 6 ex Toto unt
9 Kloset Jongkok ex INA unt
10 Urinoir keramik komplit acc U 57 M ex Toto unt
11 Urinoir Partisi Keramik A 100 ex Toto unt
12 Wastafel Dinding komplit acc L 529 V1 ex Toto unt
13 Wastafel Dinding komplit acc LW 523 J unt
14 Wastafel Topcounter LW 526 J ex Toto unt
15 Wastafel Topcounter LW 642 CJ + TX 112 L unt
16 Wastafel LW 7 CJ + TX 112 L unt
17 LW 240 CJ unt
18 Bak air fibreglass uk. 55x55x60 cm Bak air fibreglass uk. 55x55x60 cm bh
19 Kran dinding acrylic T 23 B13V7NB ex Toto bh
20 Kran dinding lever handle u/ zink T 23 BQ13N ex Toto bh
21 Kran dinding T 205 MC ex Toto bh
22 Kran Wastafel TX 112 L ex Toto bh
23 Kitchenzink stainless steel 1 lubang Hwaco 1L unt
24 Kitchenzink stainless steel 2 lubang Hwaco 2L unt
25 Floordrain TX 1B ex Toto unt
26 Floordrain 4" Floordrain 4" ex lokal unt
27 Kaca Cermin m2
28 Bath Tube fibreglass unt
29 Shower head TX 438 SZ bh
30 Loop fiexed showerhead TX 488 SL bh
31 Mix Shower Set TR 309 S ex Toto unt
32 TX 472 SL ex Toto unt
33 Loop mixing valve f/ bath & shower TX 469 SL ex Toto unt
34 Toilet Shower TX 403 S PIV ex Toto unt
35 Toilet Shower TX 403 SMCR ex Toto unt
36 Tempat Tissue TX 720 ACR unt
37 Tempat Tissue TS 116 R unt
38 Tempat Sabun wastavel TS 126 AR unt
39 Gantungan baju doble TS 118 WS bh
40 Towel ring TS 115 SB unt
1 Enternit 4 mm m2
2 Hardplex t. 5 mm uk. 120x240 cm m2
3 Gypsumboard t.9 mm ex Jayaboard uk 120 x 240 cm lbr
4 Gypsumboard t.12 mm ex Jayaboard uk 120 x 240 cm lbr
5 Gypsumboard t.9 mm WR ex Jayaboard uk 120 x 240 cm lbr
6 Gypsumboard t.9 mm ex Knauf uk 120 x 240 cm lbr
7 Gypsumboard t.12 mm ex Knauf uk 120 x 240 cm lbr
8 Acoustic 14 mm uk. 60x120 cm ex Armstrong lbr
9 Acoustic 15 mm uk. 60x120 cm ex Armstrong lbr
10 Kalsium Silikat t. 4,5 mm lbr
11 Mica 10 mm m2
12 List plafond m
13 Paku plafond kg
14 Galvanis hollow m2
LIST GYPSUM
1 CP Sawi Garis dia. 60 mm bh
2 List motif 12 cm P. 2100 mm bt
3 List motif 15 cm P. 1800 mm bt
4 List profil 7 cm P. 2100 mm bt
5 List profil 12 cm P. 2100 mm bt
6 List profil 15 cm P. 2100 mm bt
GRC
1 GRC Board t. 6 mm 1220 x 2440 lbr
2 GRC Fibre Flat t. 4 mm 1220 x 2440 lbr
3 GRC Fibre Lux t. 4 mm 1220 x 2440 lbr
4 GRC Super Panel t. 9 mm 1220 x 2440 lbr
5 Superplank 100 mm t. 9 mm 100 x 2440 lbr
6 Superplank 200 mm t. 9 mm 200 x 2440 lbr
7 Superplank 300 mm t. 9 mm 300 x 2440 lbr
FRAME
1 Rangka Plafond Metal furing l. 4 cm; 60 x 60 cm m2
2 Rangka Partisi Metal furing l. 4 cm; 60 x 60 cm m2
3 Rangka hollow galvanis t. 0,35 m2
TOILET CUBICLES
Panel Frontal, Devider Plywood Lumberkoll
1 Frontal & Devider PaneL 18 mm Finish HPL Laminated; Frame m2
Standart Aluminium
Door Panel Plywood Lumberkoll ukuran
600mm x 1800mm x 18mm Water Resistant
2 Pintu + Door Accessories m2
Finish HPL Laminated; Door Accessories
Stainsless Steel
3 Pedestal 10cm Pedestal 10cm Stainless Steel bh
XX LISTRIK / ACSESORIES
1 Lampu TL 1 x 20 W Lengkap Kotak Set
2 Lampu TL 1 x 40 W Lengkap Kotak Set
3 Lampu TL 2 x 20 W Lengkap Kotak Set
4 Lampu TL 2 x 40 W Lengkap Kotak Set
5 Lampu TL Bambu 1 x 20 W Lengkap Set
6 Lampu TL Bambu 1 x 40 W Lengkap Set
7 Philips 3 W Essential Bh
8 Philips 5 W Essential Bh
9 Philips 8 W Essential Bh
10 Philips 14 W Essential Bh
11 Philips 18 W Essential Bh
12 Philips 23 W Essential Bh
13 Lampu Downlight 5 W lengkap Set
14 Lampu Pijar 5 w + Fitting Set
15 Lampu Pijar 10 w + Fitting Set
16 Lampu Pijar 15 w + Fitting Set
17 Lampu Pijar 20 w + Fitting Set
18 Lampu Pijar 25 w + Fitting Set
19 Lampu Pijar 40 w + Fitting Set
20 Stop Kontak tanam Bh
21 Saklar tunggal Bh
22 Saklar ganda Bh
23 Saklar Triple Bh
24 Zekring box 1 grup Unit
25 Zekring box 2 grup Unit
26 Zekring box 3 grup Unit
27 Zekring box 4 grup Unit
28 MCB 6 Ampere Unit
29 MCB 8 Ampere Unit
30 MCB 10 Ampere Unit
31 MCB 15 Ampere Unit
32 Kabel NYM 3 x 2,5 mm rol
33 Kabel NYM 2 x 2,5 mm rol
34 Kabel NYM 2 x 1,5 mm rol
35 Instalasi Listrik titik api / Lampu nyala bh
PERALATAN / LAIN-LAIN
1 Sewa Mixer ( Molen ) jam
2 Sewa cetakan Kubus bh
3 Sewa Alat Ukur jam
4 Sewa Stamper jam
5 Sewa Tripot jam
6 Peralatan kayu ( Bekisting ) ls
7 Peralatan Besi ls
8 Peralatan Galian ls
9 Peralatan Saniter ls
10 Ongkos Trans. Peralatan ls
11 Ongkos Trans.Tenaga Kerja ls
12 Instalasi Listrik Sementara ttk
13 Lampu TL bh
14 Biaya Pemakaian Listrik bln
15 Peralatan ls
16 Peralatan kayu ( pek.halus ) ls
17 Solar Ltr
18 Minyak Pelumas Ltr
19 Steiger ls
20 Kawat las listrik kg
21 Seal tape roll
22 Lem pipa tb
23 Bahan bantu ls
XX UPAH PEKERJA :
A Pengukuran :
Juru Ukur Org/Hari
Pembantu Juru Ukur Org/Hari
B Pembesian :
Tukang Besi Konstruksi Org/Hari
Tukang Besi Tulangan Org/Hari
Kepala Tukang Besi Org/Hari
C Kayu
Tukang Kayu Kasar (Plafond , Kuda/Gording, R.Atap) Org/Hari
Tukang Kayu Halus (Kusen) Org/Hari
Kepala Tukang Kayu Org/Hari
D Tembok / batu
Tukang Batu Kasar Tukang Batu Kasar Org/Hari
Tukang Batu Halus Tukang Batu Halus (Bata,Plester,Acian list2) Org/Hari
Kepala Tukang Batu Org/Hari
E Cat:
Tukang Cat Biasa Org/Hari
Tukang Cat Duco Org/Hari
Kepala Tukang Cat Org/Hari
F Lain-Lain :
Pekerja Org/Hari
Tukang Gali Org/Hari
Tukang Kaca Org/Hari
Tukang Railing Org/Hari
Kepala Tukang Railing Org/Hari
Kepala Tukang Kaca Org/Hari
Mandor Org/Hari
Penjaga Malam Org/Hari
Pengemudi Org/Hari
Operator Org/Hari
Pembantu Operator Org/Hari
Operator Alat Berat Org/Hari
Pembantu operator / Mekanik Org/Hari
HARGA SATUAN
510.00
2,300.00
5,100.00
152,100.00
252,400.00
248,300.00
235,000.00
46,800.00
4,180.00
132,000.00
148,200.00
124,800.00
212,600.00
212,600.00
149,000.00
202,800.00
45,000.00
95,000.00
71,500.00
55,000.00
1,575.00
73,000.00
1,380.00
7,000.00
84,000.00
5,800.00
9,800.00
45,800.00
76,500.00
542,100.00
582,700.00
593,600.00
546,000.00
651,300.00
682,500.00
705,900.00
721,500.00
752,700.00
2,340,000.00
1,950,000.00
14,700.00
17,954.00
42,900.00
173,200.00
243,400.00
331,500.00
432,900.00
561,600.00
692,600.00
3,900.00
1,700.00
2,000.00
700.00
12,200.00
12,200.00
13,700.00
15,444.00
7,400.00
46,800.00
325,000.00
48,800.00
200.00
2,600.00
2,600.00
2,500.00
2,500.00
2,500.00
2,600.00
2,500.00
232,800.00
227,400.00
14,000.00
9,400.00
18,700.00
144,300.00
24,000.00
29,200.00
39,000.00
53,000.00
26,800.00
35,000.00
41,000.00
22,500.00
11,980.00
200.00
20,735.00
2,293,200.00
2,574,000.00
1,119,700.00
936,000.00
1,716,000.00
2,028,000.00
2,184,000.00
1,170,000.00
1,404,000.00
1,950,000.00
2,730,000.00
2,964,000.00
2,808,000.00
2,730,000.00
2,964,000.00
2,808,000.00
6,630,000.00
7,020,000.00
7,410,000.00
19,500.00
31,900.00
11,700.00
2,340,000.00
1,634,000.00
111,200.00
50,700.00
58,500.00
50,700.00
130,000.00
102,300.00
585,000.00
495,300.00
333,800.00
27,300.00
22,200.00
36,600.00
22,100.00
254,900.00
271,200.00
924,300.00
509,000.00
159,900.00
2,936,700.00
2,219,100.00
660,700.00
286,300.00
17,600.00
11,700.00
144,300.00
179,400.00
191,100.00
98,000.00
66,300.00
93,600.00
60,800.00
64,700.00
64,700.00
67,900.00
78,000.00
93,600.00
195,000.00
202,800.00
214,500.00
273,000.00
767,500.00
772,200.00
31,200.00
39,000.00
50,700.00
81,900.00
105,300.00
69,400.00
81,700.00
39,000.00
222,300.00
243,400.00
76,000.00
126,400.00
60,100.00
97,500.00
117,000.00
154,400.00
43,000.00
90,000.00
84,240.00
81,480.00
85,200.00
81,480.00
100,200.00
74,880.00
98,280.00
135,720.00
227,520.00
570,360.00
227,520.00
304,220.00
2,420.00
257,400.00
1,560.00
488,040.00
117,000.00
327,000.00
131,040.00
187,200.00
131,040.00
16,800.00
280,800.00
36,000.00
42,100.00
78,600.00
84,240.00
68,760.00
23,400.00
140,400.00
916,500.00
8,600.00
1,100.00
1,200.00
3,100.00
5,500.00
11,800.00
42,100.00
50,700.00
15,200.00
16,800.00
17,600.00
5,900.00
6,600.00
1,700.00
8,200.00
10,300.00
11,600.00
50,700.00
50,700.00
300.00
19,500.00
12,500.00
37,400.00
50,700.00
59,300.00
35,900.00
31,200.00
66,300.00
35,900.00
31,200.00
50,700.00
50,700.00
105,300.00
1,386,500.00
77,532.00
20,700.00
4,700.00
6,100.00
9,900.00
1,100.00
33,500.00
25,400.00
58,500.00
12,500.00
144,300.00
89,700.00
69,800.00
93,600.00
117,000.00
179,400.00
54,200.00
113,100.00
187,200.00
366,600.00
312,000.00
292,500.00
70,200.00
76,400.00
62,400.00
5,900.00
97,500.00
17,200.00
1,248,000.00
255,500.00
56,200.00
17,400.00
200.00
14,400.00
12,100.00
15,300.00
17,300.00
200.00
12,900.00
12,900.00
33,500.00
200.00
200.00
9,400.00
2,000.00
100.00
30,100.00
19,500.00
38,200.00
27,300.00
23,000.00
24,900.00
6,400.00
30,900.00
29,000.00
14,100.00
14,800.00
68,400.00
15,800.00
18,900.00
16,500.00
19,700.00
62,400.00
7,800.00
9,400.00
13,300.00
4,900.00
2,100.00
3,900.00
7,800.00
7,000.00
17,200.00
41,000.00
27,300.00
322,900.00
897,000.00
2,223,000.00
3,057,600.00
1,669,200.00
3,471,000.00
503,900.00
2,702,700.00
897,000.00
2,223,000.00
1,291,700.00
623,200.00
248,800.00
2,270,600.00
2,006,900.00
457,900.00
345,500.00
317,500.00
183,300.00
183,500.00
264,400.00
210,600.00
163,800.00
753,700.00
1,187,200.00
252,700.00
154,400.00
92,800.00
1,133,300.00
290,900.00
1,552,200.00
1,833,000.00
967,200.00
1,996,800.00
354,900.00
780,800.00
244,900.00
382,200.00
109,200.00
112,300.00
150,500.00
58,500.00
26,500.00
163,800.00
94,800.00
87,800.00
76,100.00
60,800.00
38,200.00
39,000.00
55,000.00
751,100.00
21,600.00
17,600.00
111,200.00
27,300.00
26,200.00
26,700.00
24,600.00
31,100.00
31,100.00
84,200.00
429,000.00
54,600.00
156,000.00
21,500.00
35,900.00
46,800.00
54,600.00
74,100.00
69,200.00
163,800.00
710,400.00
468,000.00
18,000.00
25,000.00
97,500.00
163,000.00
-
-
-
54,450.00
60,500.00
163,350.00
183,920.00
108,900.00
123,420.00
17,500.00
23,500.00
26,500.00
30,000.00
35,000.00
37,500.00
54,450.00
8,250.00
8,800.00
9,350.00
9,900.00
10,450.00
11,550.00
14,290.00
14,520.00
15,730.00
18,150.00
26,620.00
31,350.00
38,500.00
46,200.00
67,760.00
99,220.00
124,300.00
153,200.00
78,000.00
105,000.00
88,000.00
132,275.00
24,400.00
234,000.00
9,000.00
117,000.00
11,700.00
6,240,000.00
19,500,000.00
4,290,000.00
5,070,000.00
21,450,000.00
19,500,000.00
117,000.00
214,500.00
2,730,000.00
149,760,000.00
11,700.00
7,000.00
9,800.00
144,300,000.00
9,800.00
9,400.00
19,500.00
400.00
100,000.00
80,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
85,000.00
50,000.00
65,000.00
85,000.00
75,000.00
75,000.00
75,000.00
75,000.00
70,000.00
100,000.00
100,000.00
80,000.00
90,000.00
100,000.00
85,000.00
100,000.00
85,000.00
ANALISA
PENGGUNAAN BAHAN DAN UPAH KERJA
TOWN HOUSE SURYA REGENCY
2014 - 2015
6.4.1. Bahan
- Kayu 5/7 0.012 M3 x Rp 1,634,000
- Paku biasa 2" - 5" 0.020 Kg x Rp 18,876
- Kayu papan 3/20 0.007 M3 x Rp 1,634,000
Jumlah (1)
6.4.2. Tenaga
- Tukang kayu 0.100 Oh x Rp 85,000
- Pekerja 0.100 Oh x Rp 85,000
- Kepala tukang 0.010 Oh x Rp 85,000
- Mandor 0.005 Oh x Rp 100,000
Jumlah (2)
Jumlah (1) + (2)
6.1.1. Tenaga
- Pekerja 0.400 Oh x Rp. 85,000
- Mandor 0.040 Oh x Rp. 100,000
Jumlah (1)
6.2.1. Tenaga
- Pekerja 0.526 Oh x Rp. 85,000
- Mandor 0.0526 Oh x Rp. 100,000
Jumlah (1)
6.3.1. Tenaga
- Pekerja 0.735 Oh x Rp. 85,000
- Mandor 0.0735 Oh x Rp. 100,000
Jumlah (1)
6.11.1. Bahan
- Pasir urug 1.200 M x Rp. 202,800
Jumlah (1)
6.11.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Mandor 0.015 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.4.1. Bahan
- Batu belah 15/20 cm 1.100 M x Rp. 152,100.00
- Semen porland 163.000 Kg x Rp. 1,575.00
- Pasir Pasang 0.520 M x Rp. 149,000.00
Jumlah (1)
6.4.2. Tenaga
- Pekerja 1.500 Oh x Rp. 85,000.00
- Tukang batu 0.600 Oh x Rp. 85,000.00
- Kepala tukang 0.060 Oh x Rp. 85,000.00
- Mandor 0.075 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
6.14.1. Bahan
- Batu belah 10/15 cm 1.200 M x Rp. 148,200.00
- Pasir pasang 0.300 M x Rp. 149,000.00
Jumlah (1)
6.14.2. Tenaga
- Pekerja 0.780 Oh x Rp. 85,000.00
- Tukang batu 0.390 Oh x Rp. 85,000.00
- Kepala tukang 0.039 Oh x Rp. 85,000.00
- Mandor 0.039 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
6.3.1 Bahan
- Bata merah 5 x 10 x 20 cm 42.000 Bh x Rp. 510
- Semen portland 32.950 Kg x Rp. 1,575
- Pasir pasang 0.091 M x Rp. 149,000
Jumlah (1)
6.3.2 Tenaga
- Pekerja 0.650 Oh x Rp. 85,000
- Tukang batu 0.200 Oh x Rp. 85,000
- Kepala tukang 0.020 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.4.1 Bahan
- Bata merah 5 x 10 x 20 cm 42.000 Bh x Rp. 510
- Semen portland 26.550 Kg x Rp. 1,575
- Pasir pasang 0.093 M x Rp. 149,000
Jumlah (1)
6.4.2 Tenaga
- Pekerja 0.650 Oh x Rp. 85,000
- Tukang batu 0.200 Oh x Rp. 85,000
- Kepala tukang 0.020 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.2.1. Bahan
- Semen portland 8.520 Kg x Rp. 1,575
- Pasir pasang 0.017 M x Rp. 149,000
Jumlah (1)
6.2.2. Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang batu 0.150 Oh x Rp. 85,000
- Kepala tukang 0.015 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.4.1. Bahan
- Semen portland 5.200 Kg x Rp. 1,575
- Pasir pasang 0.020 M x Rp. 149,000
Jumlah (1)
6.4.2. Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang batu 0.150 Oh x Rp. 85,000
- Kepala tukang 0.015 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PB 6.13. 1 M Membuat beton 1 Pc : 2 Ps : 3 Kr
6.13.1. Bahan
- Semen portland 336.000 Kg x Rp. 1,575
- Pasir beton 0.540 M x Rp. 163,800
- Koral beton/batu pecah 2/3 0.810 M x Rp. 252,400
Jumlah (1)
6.13.2. Tenaga
- Pekerja 2.000 Oh x Rp. 85,000
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 1.000 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.25.1 Bahan
Besi beton polos 1.050 Kg x Rp. 14,700
Kawat beton 0.015 Kg x Rp. 11,500
Jumlah (1)
6.25.2 Tenaga
Pekerja 0.007 Oh x Rp. 85,000
Tukang besi 0.007 Oh x Rp. 85,000
Kepala tukang 0.007 Oh x Rp. 85,000
Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
Tenaga
Pekerja 0.035 Oh x Rp 85,000
Tukang besi 0.090 Oh x Rp 85,000
Kepala tukang 0.035 Oh x Rp 85,000
Mandor 0.020 Oh x Rp 100,000
Jumlah
Jumlah A+B
PB 6.28 1 M Pasang bekisting untuk pondasi
6.28.1 Bahan
Kayu sembarang 0.040 M x Rp. 1,634,000
Paku biasa 2" - 5" 0.300 Kg x Rp. 18,876
Minyak bekisting 0.100 Ltr x Rp. 9,800
Jumlah (1)
6.28.2 Tenaga
Pekerja 0.300 Oh x Rp. 85,000
Tukang besi 0.260 Oh x Rp. 85,000
Kepala tukang 0.026 Oh x Rp. 85,000
Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.29.1. Bahan
- Kayu sembarang 0.045 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.300 Kg x Rp. 18,876
- Minyak bekisting 0.100 Lt x Rp. 9,800
Jumlah (1)
6.29.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Tukang batu 0.260 Oh x Rp. 85,000
- Kepala tukang 0.026 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.30.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)
6.30.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.31.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.018 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)
6.31.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.32.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 6.000 Btg x Rp. 19,500
Jumlah (1)
6.32.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.33.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.34.1. Bahan
- Kayu sembarang 0.030 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.150 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)
6.34.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
1 M Floordecking = 0,75 mm
Bahan
Floordeck 0,75 mm 1.100 m2 x Rp 58,700
Paku biasa 2' - 5" 0.020 Kg x Rp 18,876
Balok Kayu 0.020 M x Rp 1,634,000
Kayu dolken/Laut 3"-4"/4 m 4.000 Btg x Rp 19,500
Tenaga
Pekerja 0.150 Oh x Rp 85,000
Tukang besi 0.150 Oh x Rp 85,000
Kepala tukang 0.030 Oh x Rp 85,000
Mandor 0.003 Oh x Rp 100,000
Jumlah
Jumlah A+B
6.1.1. Bahan
- Kayu Bayam, balok 1.100 M x Rp. 5,200,000.00
Jumlah (1)
6.1.2. Tenaga
- Pekerja 6.000 Oh x Rp. 85,000.00
- Tukang kayu 20.000 Oh x Rp. 85,000.00
- Kepala tukang 2.000 Oh x Rp. 85,000.00
- Mandor 0.300 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)
6.9.1 Bahan
- Ubin granito 40 x 40 cm 6.930 Bh x Rp. 10,852
- Semen portland 9.800 Kg x Rp. 1,575
- Pasir pasang 0.0215 M x Rp. 149,000
- Semen warna 1.300 Kg x Rp. 7,000
Jumlah (1)
6.9.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang batu 0.120 Oh x Rp. 85,000
- Kepala tukang 0.012 Oh x Rp. 85,000
- Mandor 0.0125 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.10.1 Bahan
- Ubin granito 30 x 30 cm 11.870 Bh x Rp. 6,864
- Semen portland 10.000 Kg x Rp. 1,575
- Pasir pasang 0.0215 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.10.2 Tenaga
- Pekerja 0.260 Oh x Rp. 85,000
- Tukang batu 0.125 Oh x Rp. 85,000
- Kepala tukang 0.0125 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.43.1 Bahan
- Ubin keramik 15 x 15 cm 44.000 Bh x Rp. 2,420
- Semen portland 11.380 Kg x Rp. 1,575
- Pasir pasang 0.042 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.43.2 Tenaga
- Pekerja 0.620 Oh x Rp. 85,000
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
6.24.1 Bahan
- Plint ubin granito 10 x 40 cm 2.650 Bh x Rp. 5,690
- Semen portland 1.200 Kg x Rp. 1,575
- Pasir pasang 0.0032 M x Rp. 149,000
- Semen warna 0.100 Kg x Rp. 7,000
Jumlah (1)
6.24.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.030 Oh x Rp. 85,000
- Kepala tukang 0.003 Oh x Rp. 85,000
- Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.25.1 Bahan
- Plint ubin granito 10 x 30 cm 3.330 Bh x Rp. 4,110
- Semen portland 1.650 Kg x Rp. 1,575
- Pasir pasang 0.0032 M x Rp. 149,000
- Semen warna 0.100 Kg x Rp. 7,000
Jumlah (1)
6.25.2 Tenaga
- Pekerja 0.900 Oh x Rp. 85,000
- Tukang batu 0.090 Oh x Rp. 85,000
- Kepala tukang 0.009 Oh x Rp. 85,000
- Mandor 0.0045 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.69.1 Bahan
- Keramik 30 x 30 cm 11.870 Bh x Rp. 6,864
- Semen portland 9.300 Kg x Rp. 1,575
- Pasir pasang 0.018 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.69.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.450 Oh x Rp. 85,000
- Kepala tukang 0.0450 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.67.1 Bahan
- Keramik 15 x 15 cm 45.000 Bh x Rp. 2,420
- Semen portland 9.300 Kg x Rp. 1,575
- Pasir pasang 0.018 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.67.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.450 Oh x Rp. 85,000
- Kepala tukang 0.045 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PKK 6.2 1 buah pasang kunci tanam biasa
6.2.1 Bahan
- Kunci tanam biasa 1.000 Bh x Rp. 35,000
Jumlah (1)
6.1.2 Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.3.1 Bahan
- Kunci tanam kamar mandi 1.000 Bh x Rp. 20,000
Jumlah (1)
6.3.2 Tenaga
- Pekerja 0.005 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.005 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.5.1 Bahan
- engsel pintu 1.000 Bh x Rp. 17,600
Jumlah (1)
6.5.2 Tenaga
- Pekerja 0.015 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.00075 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.6.1 Bahan
- Engsel jendela 1.000 Bh x Rp. 8,000
Jumlah (1)
6.6.2 Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang Kayu 0.100 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.0005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.12.1 Bahan
- Pegangan pintu / door holder 1.000 Bh x Rp. 77,500
Jumlah (1)
6.12.2 Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.050 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.16.1 Bahan
- Kaca 1.100 M x Rp. 113,256
Jumlah (1)
6.16.2 Tenaga
- Pekerja 0.015 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.00075 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PPA 6.36 1 M' Pasang nok genteng metal
6.36.1 Bahan
- Nok genteng decra bond 1.100 Bh x Rp. 53,482
- Paku biasa " - 1" 0.050 Kg x Rp. 22,022
Jumlah (1)
6.36.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PC 6.14 1M Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
6.14.1 Bahan
- Plamir 0.120 Kg x Rp. 9,400
- Cat dasar 0.120 Kg x Rp. 7,800
- Cat tembok 2 x 0.260 Kg x Rp. 30,900
Jumlah (1)
6.14.2 Tenaga
- Pekerja 0.040 Oh x Rp. 85,000
- Tukang cat 0.120 Oh x Rp. 85,000
- Kepala tukang 0.0120 Oh x Rp. 85,000
- Mandor 0.002 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PC 6.8 1M Pengecatan bidang kayu baru 1 lps plamir, 1 lps cat dasar, 2 lps cat minyak
6.8.1 Bahan
- Cat menie kayu 0.200 Kg x Rp. 26,741
- Plamir 0.150 Kg x Rp. 13,300
- Cat dasar 0.170 Kg x Rp. 7,800
- Cat Minyak 0.260 Kg x Rp. 46,410
Jumlah (1)
6.8.2 Tenaga
- Pekerja 0.070 Oh x Rp. 85,000
- Tukang cat 0.090 Oh x Rp. 85,000
- Kepala tukang 0.0090 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.1.1. Bahan
- Klosed duduk/monoblok 1.000 Bh x Rp. 897,000.0
- Perlengkapan 6% harga klosed x Rp. 53,820.0
Jumlah (1)
6.1.2. Tenaga
- Pekerja 3.300 Oh x Rp. 85,000
- Tukang batu 1.500 Oh x Rp. 85,000
- Kepala tukang 0.150 Oh x Rp. 85,000
- Mandor 0.160 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
PS 6.18. Memasang 1 buah bak kontrol pasangan batu bata ukuran (60 x 60) cm
tinggi 65 cm
6.18.1. Bahan
- Batu bata 92.000 Bh x Rp. 510
- Semen portland 114.000 Kg x Rp. 1,575
- Pasir pasang 0.184 M x Rp. 149,000
- Batu koral 0.033 M x Rp. 252,400
- Besi beton 4.850 Kg x Rp. 14,700
- Pasir beton 0.120 M x Rp. 163,800
Jumlah (1)
6.18.2. Tenaga
- Pekerja 2.160 Oh x Rp. 85,000
- Tukang batu 0.720 Oh x Rp. 85,000
- Kepala tukang 0.072 Oh x Rp. 85,000
- Mandor 0.108 Oh x Rp. 100,000
- Tukang gali 0.100 Oh x Rp. 85,000
Jumlah (2)
Jumlah (1) +(2)
PS 6.20. Memasang 1 m' pipa galvanis diameter 3/4"
6.20.1. Bahan
- Pipa galvanis 1.200 M x Rp. 18,000
- Perlengkapan 35% harga pipa x Rp. 1,800
Jumlah (1)
6.20.2. Tenaga
- Pekerja 0.054 Oh x Rp. 85,000
- Tukang batu 0.090 Oh x Rp. 85,000
- Kepala tukang 0.009 Oh x Rp. 85,000
- Mandor 0.027 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.31.1. Bahan
- Pipa PVC 1.200 M x Rp. 97,500
- Perlengkapan 35% harga pipa x Rp. 9,750
Jumlah (1)
6.31.2. Tenaga
- Pekerja 0.081 Oh x Rp. 85,000
- Tukang batu 0.135 Oh x Rp. 85,000
- Kepala tukang 0.0135 Oh x Rp. 85,000
- Mandor 0.0041 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.34.1. Bahan
- Bak cuci teraso 1.000 Bh x Rp. 176,452
- Water drain + asesories 1.000 Bh x Rp. 97,500
- Semen portland 20.000 Kg x Rp. 1,575
- Pasir 0.050 M x Rp. 149,000
Jumlah (1)
6.34.2. Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang batu 0.500 Oh x Rp. 85,000
- Kepala tukang 0.050 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.35.1. Bahan
- Kran air 1.000 Bh x Rp. 6,140
- Seal tape 0.025 Bh x Rp. 9,400
Jumlah (1)
6.35.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.35.1. Bahan
- Kran air 1.000 Bh x Rp. 63,450
- Seal tape 0.025 Bh x Rp. 120,341
Jumlah (1)
6.35.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.36.1. Bahan
- Floor drain 1.000 Bh x Rp. 19,500
Jumlah (1)
6.36.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.11.1. Bahan
- Bak fibreglass 1.000 Bh x Rp. 183,300
- Perlengkapan 12% Harga bak x Rp. 21,996
Jumlah (1)
6.11.2. Tenaga
- Pekerja 2.000 Oh x Rp. 85,000
- Tukang batu 3.500 Oh x Rp. 85,000
- Kepala tukang 0.900 Oh x Rp. 85,000
- Mandor 0.900 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.24.1 Bahan
- Gypsum board (120 x 240 x 6) mm 0.364 Lbr x Rp. 87,800
- Paku sekrup 0.110 Kg x Rp. 17,300
- Kayu meranti 0.012 M x Rp. 2,028,000
Jumlah (1)
6.8.2 Tenaga
- Pekerja 0.070 Oh x Rp. 85,000
- Tukang kayu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.0035 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
PLL 6.19 1 M' List Langit - langit Kayu profil 3"
6.19.1 Bahan
- List Profil Gypsum 1.100 M' x Rp. 21,600
- Paku 0.010 Kg x Rp. 12,100
Jumlah (1)
6.19.2 Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang kayu 0.050 Oh x Rp. 85,000
- Kepala tukang 0.005 Oh x Rp. 85,000
- Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.32.1 Bahan
- Atap genteng metal 1.020 Bh x Rp. 16,800
- Paku 0.200 Kg x Rp. 12,100
Jumlah (1)
6.32.2 Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang Kayu 0.100 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
6.36.1 Bahan
- Nok genteng decra bond 1.100 Bh x Rp. 50,700
- Paku biasa " - 1" 0.050 Kg x Rp. 12,100
Jumlah (1)
6.36.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PBA 6.20 1 M' Pasang talang lingkaran D-10 cm, seng bjls 35
6.20.1 Bahan
- Seng plat 3' x 6' bjls 35 0.300 Lbr x Rp. 77,532
- Paku biasa " - 1" atau skrup 0.100 Kg x Rp. 12,100
- Nok genteng decra bond 0.019 M x Rp. 50,700
- Besi strip 0.500 Kg x Rp. 15,444
Jumlah (1)
6.20.2. Tenaga
- Pekerja 0.150 Oh x Rp. 85,000
- Tukang kayu 0.250 Oh x Rp. 85,000
- Kepala tukang 0.025 Oh x Rp. 85,000
- Mandor 0.00125 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.1.1 Bahan
- Besi profil WF 1.100 Kg x Rp. 20,735
- Meni besi 0.080 Kg x Rp. 22,500
Jumlah (1)
6.1.2. Tenaga
- Tukang besi 0.006 Oh x Rp. 85,000
- Pekerja 0.060 Oh x Rp. 85,000
- Kepala tukang 0.006 Oh x Rp. 85,000
- Mandor 0.0003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
6.74.1 Bahan
- Batu tempel hitam 1.050 M x Rp. 60,800
- Semen Portland 11.750 Kg x Rp. 510
- Pasir pasang 0.035 M x Rp. 1,575
Jumlah (1)
6.74.2 Tenaga
- Pekerja 0.620 Oh x Rp. 0
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 85,000
Jumlah (2)
Jumlah (1) + (2)
= Rp 8,500.00
= Rp 8,500.00
= Rp 850.00
= Rp 500.00
= Rp 18,350.00
= Rp 49,773.52
= Rp. 34,000.00
= Rp. 4,000.00
= Rp. 38,000.00
= Rp. 44,710.00
= Rp. 5,260.00
= Rp. 49,970.00
= Rp. 62,475.00
= Rp. 7,350.00
= Rp. 69,825.00
= Rp. 16,320.00
= Rp. 1,900.00
= Rp. 18,220.00
= Rp. 243,360.00
= Rp. 243,360.00
= Rp. 25,500.00
= Rp. 1,500.00
= Rp. 27,000.00
= Rp. 270,360.00
= Rp. 167,310.00
= Rp. 256,725.00
= Rp. 77,480.00
= Rp. 501,515.00
= Rp. 127,500.00
= Rp. 51,000.00
= Rp. 5,100.00
= Rp. 7,500.00
= Rp. 191,100.00
= Rp. 692,615.00
= Rp. 177,840.00
= Rp. 44,700.00
= Rp. 222,540.00
= Rp. 66,300.00
= Rp. 33,150.00
= Rp. 3,315.00
= Rp. 3,900.00
= Rp. 106,665.00
= Rp. 329,205.00
= Rp 21,420.00
= Rp 51,896.25
= Rp 13,559.00
= Rp 86,875.25
= Rp 55,250.00
= Rp 17,000.00
= Rp 1,700.00
= Rp 3,000.00
= Rp 76,950.00
= Rp 163,825.25
= Rp 21,420.00
= Rp 41,816.25
= Rp 13,857.00
= Rp 77,093.25
= Rp 55,250.00
= Rp 17,000.00
= Rp 1,700.00
= Rp 55,250.00
= Rp 73,950.00
= Rp 151,043.25
= Rp. 13,419.00
= Rp. 2,533.00
= Rp. 15,952.00
= Rp. 17,000.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,000.00
= Rp. 32,025.00
= Rp. 47,977.00
= Rp. 8,190.00
= Rp. 2,980.00
= Rp. 11,170.00
= Rp. 17,000.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,000.00
= Rp. 32,025.00
= Rp. 43,195.00
= Rp. 529,200.00
= Rp. 88,452.00
= Rp. 204,444.00
= Rp. 822,096.00
= Rp. 170,000.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 100,000.00
= Rp. 302,725.00
= Rp. 1,124,821.00
= Rp. 15,435.00
= Rp. 172.50
= Rp. 15,607.50
= Rp. 595.00
= Rp. 595.00
= Rp. 595.00
= Rp. 300.00
= Rp. 2,085.00
= Rp. 17,692.50
= Rp 93,500.00
= Rp 345.00
= Rp 1,210.86
95,055.86
= Rp 2,975.00
= Rp 7,650.00
= Rp 2,975.00
= Rp 2,000.00
15,600.00
110,655.86
= Rp. 65,360.00
= Rp. 5,662.80
= Rp. 980.00
= Rp. 72,002.80
= Rp. 25,500.00
= Rp. 22,100.00
= Rp. 2,210.00
= Rp. 500.00
= Rp. 50,310.00
= Rp. 122,312.80
= Rp. 73,530.00
= Rp. 5,662.80
= Rp. 980.00
= Rp. 80,172.80
= Rp. 25,500.00
= Rp. 22,100.00
= Rp. 2,210.00
= Rp. 500.00
= Rp. 50,310.00
= Rp. 130,482.80
= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 191,533.50
= Rp. 25,500.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 56,955.00
= Rp. 248,488.50
= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 29,412.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 196,435.50
= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 255,090.50
= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 117,000.00
= Rp. 269,533.50
= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 328,188.50
= Rp. 49,020.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 32,680.00
= Rp. 53,153.10
= Rp. 58,500.00
= Rp. 32,000.00
= Rp. 234,863.50
= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 293,518.50
= Rp. 49,020.00
= Rp. 7,550.40
= Rp. 1,470.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 174,703.50
= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 233,358.50
= Rp 64,570.00
= Rp 377.52
= Rp 32,680.00
= Rp 78,000.00
175,627.52
= Rp 12,750.00
= Rp 12,750.00
= Rp 2,550.00
= Rp 300.00
28,350.00
203,977.52
= Rp. 5,720,000.00
= Rp. 5,720,000.00
= Rp. 510,000.00
= Rp. 1,700,000.00
= Rp. 170,000.00
= Rp. 30,000.00
= Rp. 2,410,000.00
= Rp. 8,130,000.00
= Rp. 75,205.57
= Rp. 15,435.00
= Rp. 3,203.50
= Rp. 9,100.00
= Rp. 102,944.07
= Rp. 21,250.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 1,250.00
= Rp. 33,720.00
= Rp. 136,664.07
= Rp. 81,480.00
= Rp. 15,750.00
= Rp. 3,203.50
= Rp. 10,500.00
= Rp. 110,933.50
= Rp. 22,100.00
= Rp. 10,625.00
= Rp. 1,062.50
= Rp. 1,300.00
= Rp. 35,087.50
= Rp. 146,021.00
= Rp. 106,480.00
= Rp. 17,923.50
= Rp. 6,258.00
= Rp. 10,500.00
= Rp. 141,161.50
= Rp. 52,700.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 3,000.00
= Rp. 88,425.00
= Rp. 15,078.50
= Rp. 1,890.00
= Rp. 476.80
= Rp. 700.00
= Rp. 18,145.30
= Rp. 51,000.00
= Rp. 2,550.00
= Rp. 255.00
= Rp. 300.00
= Rp. 54,105.00
= Rp. 72,250.30
= Rp. 13,686.30
= Rp. 2,598.75
= Rp. 476.80
= Rp. 700.00
= Rp. 17,461.85
= Rp. 76,500.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 450.00
= Rp. 85,365.00
= Rp. 102,826.85
= Rp. 81,480.00
= Rp. 14,647.50
= Rp. 2,682.00
= Rp. 10,500.00
= Rp. 109,309.50
= Rp. 51,000.00
= Rp. 38,250.00
= Rp. 3,825.00
= Rp. 3,000.00
= Rp. 96,075.00
= Rp. 205,384.50
= Rp. 108,900.00
= Rp. 14,647.50
= Rp. 2,682.00
= Rp. 10,500.00
= Rp. 136,729.50
= Rp. 51,000.00
= Rp. 38,250.00
= Rp. 3,825.00
= Rp. 3,000.00
= Rp. 96,075.00
= Rp. 232,804.50
= Rp. 35,000.00
= Rp. 35,000.00
= Rp. 850.00
= Rp. 42,500.00
= Rp. 850.00
= Rp. 500.00
= Rp. 44,700.00
= Rp. 79,700.00
= Rp. 20,000.00
= Rp. 20,000.00
= Rp. 425.00
= Rp. 42,500.00
= Rp. 425.00
= Rp. 250.00
= Rp. 43,600.00
= Rp. 63,600.00
= Rp. 17,600.00
= Rp. 17,600.00
= Rp. 1,275.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 75.00
= Rp. 15,375.00
= Rp. 32,975.00
= Rp. 8,000.00
= Rp. 8,000.00
= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 50.00
= Rp. 10,250.00
= Rp. 18,250.00
= Rp. 77,500.00
= Rp. 77,500.00
= Rp. 4,250.00
= Rp. 42,500.00
= Rp. 4,250.00
= Rp. 250.00
= Rp. 51,250.00
128,750.00
= Rp. 124,581.60
= Rp. 124,581.60
= Rp. 1,275.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 75.00
= Rp. 15,375.00
= Rp. 139,956.60
= Rp. 58,830.20
= Rp. 1,101.10
= Rp. 59,931.30
= Rp. 21,250.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,300.00
= Rp. 36,575.00
= Rp. 96,506.30
= Rp. 1,128.00
= Rp. 936.00
= Rp. 8,034.00
= Rp. 10,098.00
= Rp. 3,400.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 200.00
= Rp. 14,820.00
= Rp. 24,918.00
= Rp. 5,348.20
= Rp. 1,995.00
= Rp. 1,326.00
= Rp. 12,066.60
= Rp. 20,735.80
= Rp. 5,950.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 250.00
= Rp. 14,615.00
= Rp. 35,350.80
= Rp. 897,000.00
= Rp. 3,229.20
= Rp. 900,229.20
= Rp. 280,500.00
= Rp. 127,500.00
= Rp. 12,750.00
= Rp. 16,000.00
= Rp. 436,750.00
= Rp. 1,336,979.20
= Rp. 46,920.00
= Rp. 179,550.00
= Rp. 27,416.00
= Rp. 8,329.20
= Rp. 71,295.00
= Rp. 19,656.00
= Rp. 353,166.20
= Rp. 183,600.00
= Rp. 61,200.00
= Rp. 6,120.00
= Rp. 10,800.00
= Rp. 8,500.00
= Rp. 270,220.00
= Rp. 623,386.20
= Rp. 21,600.00
= Rp. 630.00
= Rp. 22,230.00
= Rp. 4,590.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 2,700.00
= Rp. 15,705.00
= Rp. 37,935.00
= Rp. 117,000.00
= Rp. 3,412.50
= Rp. 120,412.50
= Rp. 6,885.00
= Rp. 11,475.00
= Rp. 1,147.50
= Rp. 410.00
= Rp. 19,917.50
= Rp. 140,330.00
= Rp. 176,452.00
= Rp. 97,500.00
= Rp. 31,500.00
= Rp. 7,450.00
= Rp. 312,902.00
= Rp. 4,250.00
= Rp. 42,500.00
= Rp. 4,250.00
= Rp. 250.00
= Rp. 51,250.00
= Rp. 364,152.00
= Rp. 6,140.00
= Rp. 235.00
= Rp. 6,375.00
= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
17,075.00
= Rp. 63,450.00
= Rp. 3,008.53
= Rp. 66,458.53
= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
77,158.53
= Rp. 19,500.00
= Rp. 19,500.00
= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
30,200.00
= Rp. 183,300.00
= Rp. 2,639.52
= Rp. 185,939.52
= Rp. 170,000.00
= Rp. 297,500.00
= Rp. 76,500.00
= Rp. 90,000.00
= Rp. 634,000.00
= Rp. 819,939.52
= Rp. 31,959.20
= Rp. 1,903.00
= Rp. 24,336.00
= Rp. 58,198.20
= Rp. 5,950.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 350.00
= Rp. 15,650.00
= Rp. 73,848.20
= Rp. 23,760.00
= Rp. 121.00
= Rp. 23,881.00
= Rp. 4,250.00
= Rp. 4,250.00
= Rp. 425.00
= Rp. 300.00
= Rp. 9,225.00
= Rp. 33,106.00
= Rp. 17,136.00
= Rp. 2,420.00
= Rp. 19,556.00
= Rp. 17,000.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 1,000.00
= Rp. 27,350.00
= Rp. 46,906.00
= Rp. 55,770.00
= Rp. 605.00
= Rp. 56,375.00
= Rp. 21,250.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,300.00
= Rp. 36,575.00
= Rp. 92,950.00
= Rp. 23,259.60
= Rp. 1,210.00
= Rp. 963.30
= Rp. 7,722.00
= Rp. 33,154.90
= Rp. 12,750.00
= Rp. 21,250.00
= Rp. 2,125.00
= Rp. 125.00
= Rp. 36,250.00
= Rp. 69,404.90
= Rp. 22,808.50
= Rp. 1,800.00
= Rp. 24,608.50
= Rp. 510.00
= Rp. 5,100.00
= Rp. 510.00
= Rp. 30.00
= Rp. 6,150.00
= Rp. 30,758.50
= Rp. 63,840.00
= Rp. 5,992.50
= Rp. 55.13
= Rp. 69,887.63
= Rp. 0.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 2,550.00
= Rp. 35,275.00
= Rp. 105,162.63
= Rp. 6,700.00
= Rp. 605.00
= Rp. 7,305.00
= Rp. 0.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 510.00
= Rp. 11,730.00
= Rp. 19,035.00
RENCANA ANGGARAN BIAYA ( RAB )
LANTAI 1
1 2 3 4
I PEKERJAAN PERSIAPAN
1 Pembersihan & Pengukuran kav. Ls 1.00
3 Pas. Bouwplank m' 44.00
II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi m3 70.61
2 Pek. Timbunan m3 86.00
3 Pek. Galian Tanah Septitank m3 3.60
4 Pek. Urukan pasir bawah keramik m3 26.80
5 Pek. Urugan Pasir Bawah Pondasi m3 3.55
IX PEKERJAAN PLAFOND
1 Pek Rangka Plafond m1 137.56
2 Pek. Plafond Gypsum m2 137.56
3 Pek. List plafond m 177.12
JUMLAH TOTAL
PT . DAYU PUTRINDO
" PEMBANGUNAN TOWN HOUSE SURYA REGENCY "
JALAN TODDOPULI 10, MAKASSAR
REKAPITULASI ( RAB )
B.1 VOLUME BIAYA BANGUNAN TYPE 120 / 120
No. URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN BETON & BEKISTING
V PEKERJAAN PASANGAN DINDING
VI PEKERJAAN LANTAI & KERAMIK
VII PEKERJAAN PLESTERAN
VII PEKERJAAN PINTU & JENDELA
IX PEKERJAAN PLAFOND
X PEKERJAAN GANTUNGAN & KUNCI
XI PEKERJAAN INSTALASI LISTRIK
XII PEKERJAAN SANITASI
XIII PEKERJAAN PENGECATAN
XIV PEKERJAAN ATAP
XV PEKERJAAN SECONDARY SKIN & LANSCAPE
XVI PEKERJAAN PEMBERSIHAN
TOTAL BIAYA KONTRUKSI
PPN 10 %
JUMLAH TOTAL
1 BIAYA BANGUNAN
a Biaya Material / Meter
b Biaya Upah Kerja / Meter
TOTAL BIAYA BANGUNAN
2 LUAS BANGUNAN
a BIAYA TANAH MATANG
b BIAYA TANAH MATANG PER METER
ENCANA ANGGARAN BIAYA ( RAB )
5 6
500,000.00 500,000.00
49,773.52 2,190,034.88
JUMLAH 2,690,034.88
38,000.00 2,683,180.00
37,000.00 3,182,000.00
38,000.00 136,800.00
27,000.00 723,600.00
270,360.00 959,778.00
7,685,358.00
329,205.00 3,496,157.10
692,615.00 25,141,924.50
JUMLAH 28,638,081.60
1,124,821.00 809,871.12
1,124,821.00 2,722,066.82
1,124,821.00 3,925,625.29
1,124,821.00 2,024,677.80
1,124,821.00 1,822,210.02
1,124,821.00 2,722,066.82
1,124,821.00 323,948.45
200,000.00 200,000.00
200,000.00 330,000.00
1,124,821.00 843,615.75
1,124,821.00 1,619,742.24
1,124,821.00 4,527,179.56
1,124,821.00 242,961.34
1,124,821.00 1,214,806.68
1,124,821.00 485,922.67
130,482.80 845,528.54
130,482.80 2,841,915.38
130,482.80 4,098,464.75
130,482.80 2,113,821.36
130,482.80 1,902,439.22
130,482.80 2,841,915.38
130,482.80 338,211.42
130,482.80 1,174,345.20
130,482.80 1,937,669.58
130,482.80 880,758.90
130,482.80 1,691,057.09
130,482.80 4,726,504.56
130,482.80 253,658.56
130,482.80 1,268,292.82
2,085.00 210,168.00
17,692.50 5,994,219.00
17,692.50 8,644,555.50
17,692.50 4,458,510.00
17,692.50 4,012,659.00
17,692.50 5,994,219.00
17,692.50 713,361.60
17,692.50 2,476,950.00
17,692.50 4,086,967.50
17,692.50 1,857,712.50
17,692.50 3,566,808.00
17,692.50 9,969,228.36
17,692.50 535,021.20
17,692.50 2,675,106.00
17,692.50 1,070,042.40
JUMLAH 106,994,805.39
600,000.00 600,000.00
79,601.65 23,164,080.63
84,792.60 8,292,716.28
JUMLAH 32,056,796.91
270,360.00 5,434,236.00
221,800.00 23,433,170.00
187,650.00 2,448,832.50
187,650.00 6,192,450.00
160,500.00 963,000.00
88,425.00 707,400.00
185.00 8,695.00
JUMLAH 39,187,783.50
43,195.00 27,040,070.00
47,977.00 9,384,301.20
JUMLAH 36,424,371.20
984,000.00 4,920,000.00
580,000.00 1,160,000.00
984,000.00 3,936,000.00
680,000.00 1,360,000.00
330,000.00 990,000.00
7,430,000.00 7,430,000.00
3,550,000.00 3,550,000.00
2,497,000.00 12,485,000.00
JUMLAH 35,831,000.00
115,000.00 15,819,400.00
73,848.20 10,158,558.39
21,000.00 3,719,520.00
JUMLAH 29,697,478.39
32,975.00 1,582,800.00
18,250.00 438,000.00
380,000.00 760,000.00
128,750.00 515,000.00
JUMLAH 3,295,800.00
250,000.00 500,000.00
215,000.00 430,000.00
450,000.00 450,000.00
21,600.00 734,400.00
110,000.00 660,000.00
340,000.00 1,360,000.00
85,000.00 1,785,000.00
23,500.00 47,000.00
60,000.00 1,620,000.00
14,290.00 242,930.00
15,730.00 157,300.00
14,520.00 58,080.00
6,500.00 552,500.00
13,499.00 1,187,912.00
130,000.00 390,000.00
JUMLAH 10,175,122.00
1,336,979.20 2,673,958.40
364,152.00 364,152.00
17,075.00 102,450.00
77,158.53 77,158.53
30,200.00 151,000.00
25,000.00 625,000.00
37,935.00 2,807,190.00
17,000.00 918,000.00
17,000.00 425,000.00
2,000.00 42,000.00
4,000.00 48,000.00
3,000.00 120,000.00
5,000.00 40,000.00
25,000.00 300,000.00
28,000.00 252,000.00
623,386.20 623,386.20
20,000.00 120,000.00
JUMLAH 9,689,295.13
24,918.00 19,161,942.00
35,350.80 1,329,190.08
48,000.00 912,000.00
27,908.16 3,839,046.49
JUMLAH 25,242,178.57
21,500.00 344,000.00
87,000.00 1,305,000.00
80,700.00 242,100.00
105,162.63 4,185,472.48
JUMLAH 6,076,572.48
4,860,000.00 3,839,400.00
4,860,000.00 3,304,800.00
4,860,000.00 8,213,400.00
4,860,000.00 1,798,200.00
21,600.00 5,145,120.00
68,000.00 16,265,600.00
35,000.00 1,750,000.00
JUMLAH 40,316,520.00
1,000,000.00 1,000,000.00
38,000.00 2,473,990.00
JUMLAH 3,473,990.00
JUMLAH TOTAL 417,475,188.04
PT . DAYU PUTRINDO
NGUNAN TOWN HOUSE SURYA REGENCY "
ALAN TODDOPULI 10, MAKASSAR
REKAPITULASI ( RAB )
#REF!
#REF!
#REF!
#REF!
150.00
450,471,900.00
3,003,146.00
0
PT. DAYU PUTRINDO
PERIODE
NO ITEM PEKERJAAN BOBOT BULAN I BULAN II BULAN III KETERANGAN
1 2 3 4 1 2 3 4 1 2 3 4
D PEKERJAAN BETON & BEKISTING #REF! #REF! #REF! #REF! #REF! #REF!
H PEKERJAAN PINTU & JENDELA #REF! #REF! #REF! #REF! #REF! #REF!
Q JUMLAH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
R RENCANA KEMAJUAN PEKERJAAN/PROGRESS (%) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0
PT. DAYU PUTRINDO
PEKERJAAN PEMBANGUNAN
SURYA REGENCY TOWN HOUSE
TYPE 120/120
JALAN TODDOPULI 10
KOTA MAKASSAR
2014
2014
YA