Vous êtes sur la page 1sur 101

PAS.

BATU PENGURANG
PAS. BATU PINTU JENDELA JENDELA
W3 BATA J1,J2,J3,J9,J10,15
J4,J5,J6,J7,J11,12,13,14
2.80 2.20 2.19 1.29

LANTAI 1

X1 7.70 21.56
X2 7.55 21.14 1.94
X3 8.15 22.82
X4 1.50 4.20 1.72
X5 3.55 9.94

Y1 8.95 25.06
3.55 5.33
Y2 8.70 24.36 3.87
Y3 3.15 8.82 1.94
Y4 10.50 29.40
2.15 2.15

5.55 1.67

63.30 176.44 9.46


Pasir bawah pondasi 1.58
Batu Kosong 4.74
Bekisting Sloof 25.32 2.01
Bekisting Kolom 0.25
Beton Plat Lantai 1.28
0.53
0.44
0.10
76.98 0.13
PAS. BATU PENGURANG
PAS. BATU PINTU JENDELA JENDELA
W3 BATA J1,J2,J3,J9,J10,15
J4,J5,J6,J7,J11,12,13,14
3.20 2.25 2.19 1.29

Lantai 2

X1 7.70 24.64
X2 3.70 11.84
X3 3.55 11.36
X4 3.05 9.76
X5 1.35 4.32
X6 3.05 9.76 1.72
X7 0.88 2.82 1.94
X8 1.50 4.80 3.30
X9 1.75 5.60
X10 3.78 12.08

Y1 12.50 40.00
Y2 1.35 4.32
Y3 0.95 3.04
Y4 1.35 4.32 1.94
Y5 5.95 19.04 1.94
Y6 0.35 1.12
Y7 12.35 39.52

Dekat Atap

65.11 208.34 10.82


Pasir bawah pondasi 1.63
Batu Kosong 3.91
Bekisting Sloof 26.04
Bekisting Kolom
Timbunan Pondasi 14.899021 0.05 0.744951
13.049136 0.05 0.652457
4.606875 0.15 0.691031
22.937499 0.2 4.5875
11.9875 0.25 2.996875
2.25 0.2 0.45
2.25 0.25 0.5625
9 0.25 2.25
9 0.25 2.25
11.561364 0.1 1.156136
16.34145

Pondasi #REF! #REF!


#REF! #REF!
#REF!

0.281
0.374994 Panjang Balok

PERHITUNGAN JUMLAH BERAT TULANGAN PER M


GALIAN SLOOF PLESTERAN PENGECATAN
TOTAL LUASAN DINDING PONDASI 20 x 20 DINDING DINDING
Ventilasi
,J7,J11,12,13,14 GYPSUM PAS. BATA
0.34 0.04 0.80

21.56 11.39 1.34 43.12 34.50


19.20 1.41 0.16 38.41 30.73
22.82 7.28 0.86 45.64 36.51
2.48 3.01 0.35 4.97 3.97
9.94 2.48 0.29 19.88 15.90
- 0.56 0.07 - -
25.06 0.71 0.08 50.12 40.10
5.33 10.65 8.52
20.49 40.98 32.78
6.88 13.77 11.01
29.40 58.80 47.04
2.15 4.30 3.44

1.67 3.33 2.66


-

- 166.98 26.84 3.16 333.96 267.17

33.50 timbunan 7.94


4.15 3.18
21.40 4.45
8.85 0.31
7.30
1.65
0.13

GALIAN SLOOF PLESTERAN PENGECATAN


TOTAL LUASAN DINDING PONDASI 15 x 20 DINDING DINDING
Ventilasi
,J7,J11,12,13,14 GYPSUM PAS. BATA
0.34 0.03 0.80

24.64 49.28 39.42


11.84 23.68 18.94
11.36 22.72 18.18
9.76 19.52 15.62
4.32 8.64 6.91
8.04 16.09 12.87
0.88 1.76 1.41
1.50 3.00 2.40
5.60 11.20 8.96
12.08 24.16 19.33

40.00 80.00 64.00


4.32 8.64 6.91
3.04 6.08 4.86
2.38 4.77 3.81
17.10 34.21 27.37
1.12 2.24 1.79
39.52 79.04 63.23

- 197.51 - - 395.02 316.02


0.999999

0.0225 #REF!
0.0225 #REF!

8.15
2.85
4.65
2.85 20.25
1.35 15.75
2.85 14.685
ATAP
3.425 23.22
3.35
2.85 73.905
6
3 3.45 5.167
3 5.167 5.167
2.25 5.167 4.475
3.075 Lisplank 3.825 5.167
0.35 1.039 5.167
1 4.475
0.425
51.425 18.648 29.618

LAH BERAT TULANGAN PER M3 BETON PADA TIAP ELEMEN KONSTRUKSI


LANTAI KOLOM KOLOM KOLOM PLAFOND
KERAMIK KERAMIK KERAMIK BETON BETON BETON
30x30 15x15 DINDING 15 X 15 15 X 30 30 X 30

1.50 0.02 0.05 0.09

38.31 2.08 8.93 0.82 0.13 0.25 15.81


5.06 0.60 0.13 0.25 15.35
2.05 0.13 0.25 4.71
0.25 2.08
0.25
0.25
0.25
0.25

43.37 2.08 11.58 0.90 0.38 2.02 37.94

LANTAI KOLOM KOLOM KOLOM PLAFOND


KERAMIK KERAMIK KERAMIK BETON BETON BETON
30x30 15x15 DINDING 15 X 15 15 X 30 30 X 30

1.50 0.09 0.05 0.09

50.95 2.50 8.10 3.17 0.43 2.30 11.30


2.30 1.82 9.60 2.50
1.82
16.63
24.09

53.25 4.32 17.70 3.17 0.43 2.30 56.34


LIST
PLAFOND

16.55
19.2
8.8
5.95

50.50

LIST
PLAFOND

14.00
6.4
5.4
16.9
25.56

68.26
DAFTAR HARGA BAHAN & MATERIAL
KOTA MAKASSAR
2014

NO URAIAN KETERANGAN SATUAN

I. BATA, BATU DAN PASIR


1 Bata Merah bh
2 Batako Pres uk. 39x19x9 cm bh
3 Bata Beton ringan ex Hebel m3
4 Batu Belah Pondasi m3
5 Batu Split Pecah Mesin 1/2 m3
6 Batu Split Pecah Mesin 2/3 m3
7 Batu Split Pecah Mesin 3/5 m3
8 Batu Bronjol krng
9 Batu Bataco 6x12x24 cm bh
10 Batu kali/gunung m3
11 Abu batu 5mm m3
12 Sirtu m3
13 Pasir Beton m3
14 Pasir Pasang m3
15 Pasir Urug m3
16 Pasir putih m3
17 Tanah Urug m3
18 Tanah Timbun/Merah m3
19 Tanah Humus m3

III BAHAN PEREKAT


1 Portland Cement (PC) Zak
2 Portland Cement (PC) Kg Kg
3 Cement Putih Zak
4 Cement Putih Kg Kg
5 Semen Warna kg
6 Kapur Ayak M3
7 Kapur Pasangan/Hidrasi M3
8 Kapur Karung (3 Kg) Kg
9 Lem Vinyl / Karet Kg
10 Perekat Kaca Kg

IV BETON READY MIX


1 Beton K - 175 Slum 12 cm m3
2 Beton K - 225 Slum 12 cm m3
3 Beton K - 250 Slum 12 cm m3
4 Beton K - 300 Slum 12 cm m3
5 Beton K - 350 Slum 12 cm m3
6 Beton K - 400 Slum 12 cm m3
7 Beton K - 450 Slum 12 cm m3
8 Beton K - 500 Slum 12 cm m3
9 Beton K - 550 Slum 12 cm m3
10 Sewa Pompa
11 Sewa Cetakan Kubus

V BAHAN BAJA :
1 Besi Beton rata-rata Kg
2 Besi Beton Ulir Kg
3 Cakar Ayam Besi Beton Kg
4 Wiremesh M5 rata-rata 2,1 x 5,4 m / lbr = 24,14 kg m2
5 Wiremesh M6 rata-rata 2,1 x 5,4 m / lbr = 34,76 kg m2
6 Wiremesh M7 rata-rata 2,1 x 5,4 m / lbr = 47,31 kg m2
7 Wiremesh M8 rata-rata 2,1 x 5,4 m / lbr = 61,79 kg m2
8 Wiremesh M9 rata-rata 2,1 x 5,4 m / lbr = 78,21 kg m2
9 Wiremesh M10 rata-rata 2,1 x 5,4 m / lbr = 96,55 kg m2
10 Besi Siku Rata-rata Kg
11 Besi IWF Rata-rata Kg
12 Besi UNP Rata-rata Kg
13 Besi C Rata-rata Kg
14 Besi Plat rata2 1 s/d 5 mm Kg
15 Besi Plat rata2 6 s/d 10 mm Kg
16 Besi Plat rata2 11 s/d 16 mm Kg
17 Besi Plat Strip Kg
18 Plat Strip Kg
19 Plat Bordes t=3 mm Kg
20 Plat Steinless stell t. 2 mm m2
21 Plat Strip Steinless stell 40.5 mm Kg
22 Mur/baud biasa 4 s/d 6 cm Bh
23 Pipa BSP 1" Medium Kg
24 Pipa BSP 1 1/2" Medium Kg
25 Pipa BSP dia 2" Medium Kg
26 Pipa BSP 2 1/2" Medium Kg
27 Pipa BSP 3" Medium Kg
28 Pipa BSP 4" Medium kg
29 Pipa BSP Medium kg
30 Pipa Steinless stell dia 2" m'
31 Pipa Steinless stell dia 1 1/2" m'
32 Besi Hollow 80.80.4 mm kg
33 Pipa Hollow # 40.40.3 kg
34 Pipa Hollow # 80.40.4 Kg
35 Gabion Galvanize 1x1x1 unit
36 Besi Hollow 40 x 40 x 1,2 mm Btg
37 Besi Hollow 40 x 40 x 3 mm Btg
38 Besi Hollow 40 x 40 x 0.5 mm Btg
39 Besi Hollow 40 x 40 x 0.7 mm Btg
40 Besi Hollow 40 x 20 x 0.3 mm Btg
41 Besi Hollow 40 x 20 x 0.5 mm Btg
42 Besi Hollow 40 x 20 x 0.7 mm Btg
43 Meni Besi Kg
44 Kawat Nyamuk m2
45 Dynabolt bh
46 Besi Profil WF/INP Kg

VI BAHAN KAYU
1 Kayu Albasia
Kaso Albasia uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Albasia m3
Papan Albasia uk. 3/20 & 3/30 panjang 3,80 m' m3
Papan Mahoni uk. 3/20 & 3/30 panjang 3,80 m' m3
2 Kayu Meranti
Kaso Meranti uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Meranti m3
Papan Meranti uk. 3/20 & 3/30 panjang 3,80 m' m3
3 Kayu Borneo Super
Kaso Borneo uk. 5/7 & 5/10 panjang 3,80 m' m3
Balok Borneo uk. 6/12, 6/15, 8/12 & 8/15 panjang 3,80 m' m3
Papan Borneo uk. 3/20 & 3/30 panjang 3,80 m' m3
4 Kayu Kamper Medan
Kaso Kamper Medan m3
Balok Kamper Medan m3
Papan Kamper Medan m3
5 Kayu Kamper Samarinda
Kaso Kamper Samarinda m3
Balok Kamper Samarinda m3
Papan Kamper Samarinda m3
6 Kayu Sungkai
Kaso Kamper Sungkai m3
Balok Kamper Sungkai m3
Papan Kamper Sungkai m3
7 Dolken dia 5 s/d 7 cm p. 4 m btg
8 Dolken dia 7 s/d 10 cm p. 4 m btg
9 Bambu dia 5 s/d 7 cm p. 4 m btg
10 Kayu Reng 3/4 Kamper m'
11 Kayu Mangga/Kemiri m3

VII BAHAN ALMUNIUM


1 Kusen Alm. 4" CA ex Indal m'
2 Kusen Alm. 3" CA ex Indal m'
3 Kusen Alm. 4" PC ex Indal m'
4 Kusen Alm. 3" PC ex Indal m'
5 Rangka Pintu Alm. PC ex Indal m
6 Rangka Jendela Alm. CA ex Indal m'
7 Pintu besi harmonika m2
8 Lockcase Kunci ex SES unt
9 Lockcase Kunci ex Wilka unt
10 grendel bh
11 Door stoper Gracia Art 601 S bh
12 Engsel 3" bh
13 Engsel 4" Besi bh
14 Door closer ex Dorma bh
15 Handle Pintu ex Wilka bh
16 Pintu kayu bayam unt
17 Rangka pintu kayu unt
18 Sealant clear neutral (300 ml) btl
19 Pintu Kaca tempered unt
20 Pintu geser unt

IRONMONGERIES
1 Patch fitting PT 10, PT 20, US 10 + Cylinder ex Dorma set
2 Top Pivot ex Dorma bh
3 Engsel 4" ex Bos bh
4 Gembok kecil bh

II BATU ALAM
1 Batu Slate Random m2
2 Batu Slate 20/20 m2
3 Batu Slate 30/30 m2
4 Batu Tempel Purwakarta m2
5 Batu Andesit 20/20 m2
6 Batu Andesit 30/30 m2
7 Batu Palimanan 15/30 m2
8 Batu Palimanan 20/40 m2
9 Batu Candi 15/30 m2
10 Batu Candi 20/40 m2
11 Batu Paras Yogjakarta 15/30 m2
12 Batu Paras Yogjakarta 20/40 m2
13 Marmer 30/30 ex Citatah m2
14 Marmer 40/40 ex Citatah m2
15 Marmer 60/60 ex Citatah m2
16 Marmer Slab ex Citatah m2
17 Marmer Bianco Carrara ex Italia m2
18 Marmer Nero absoluto m2

IX BAHAN PELAPIS :

1 Triplex t. 3 mm Uk 120x240 cm lbr


2 Triplex t. 4 mm Uk 120x240 cm lbr
3 Triplex t. 6 mm lbr
4 Triplex t. 9 mm lbr
5 Triplex t. 12 mm lbr
6 Teakwood t. 3 mm Uk 120x240 cm lbr
7 Teakwood t. 6 mm lbr
8 Plywood Sungkay t. 4 mm lbr
9 Plywood Sungkay t. 18 mm 1 muka lbr
10 Plywood Sungkay t. 18 mm 2 muka lbr
11 Jabarwood t. 9mm lbr
12 Formika t.0,03 mm lbr
13 Multiplex t. 6 mm Uk 120x240 cm lbr
14 Multiplex t. 9 mm Uk 120x240 cm lbr
15 Multiplex t. 12 mm Uk 120x240 cm lbr
16 Multiplex t. 18 mm Uk 120x240 cm lbr

X BAHAN LANTAI & DINDING KERAMIK


A LANTAI
1 Keramik Lantai 20/20 cm Polished ex Mulia m2
2 Keramik Lantai 30/30 cm Polished ex Mulia m2
3 Keramik Lantai 20/20 cm Polished ex Roman m2
4 Keramik Lantai 20/20 cm Unpolished ex Roman m2
5 Keramik Homogeneous Lantai 20/20 cm Unpolished ex Roman m2
6 Keramik Lantai 30/30 cm Polished ex Roman m2
7 Keramik Lantai 30/30 cm Unpolished ex Roman m2
8 Keramik Lantai 40/40 cm Polished ex Roman m2
9 Keramik Lantai 40/40 cm Unpolished ex Roman m2
10 Keramik Lantai 60/60 cm Polished ex Roman m2
11 Granite Tile 60/60 cm Polish ex Granito m2
12 Granite Tile 80/80 cm Polish ex Granito m2
13 Granite Tile 60/60 cm Polish ex Niro Granit Polish wax m2
14 Granite Tile 80/80 cm Polish ex Niro Granit m2
15 Ubin keramik 15 x 15 cm Bh
16 Mozaik Venus tile 300x300 mm m2
17 Floorhardener Chapdur terpasang ex Sika kg
18 Stair Nosing Keramik 10/30 cm ex Roman m2
19 Parquet Multiplex Grascewood 144M m2
20 Parquet Teakwood Ventian laminated ex Gracewood m2
21 Parquet Jati mozaik 0,8x46x46 m2
22 Parquet Jati Lam 1x7x35 m2
23 Parquet Red oak lam 1,5x6x30 m2
24 Grassblok t. 8 cm (40x40 cm ) Natural bh
25 Palm Wood Decking ex Goodrich m2

B DINDING
1 Keramik Dinding 20/20 cm Polished ex Mulia m2
2 Keramik Dinding 20/25 cm Polished ex Mulia m2
3 Keramik Dinding 20/20 cm Polished ex Roman m2
4 Keramik Dinding 20/25 cm Polished ex Roman m2
5 Keramik Dinding 30/30 cm Polished ex Roman m2
6 Skirting Keramik 8/30 cm ex Roman bh
7 Dinding GRC 10 mm m2
8 Aclyrid sheet t. 0,8 mm m2
9 Roster 20x20 cm bh
10 MU 380 t. 3 mm kg
11 MU 100 t. 10 mm kg
12 MU 200 t. 1,5 mm kg
13 MU - 400 t. 3 mm kg
14 MU - 480 kg

XI BAHAN PENUTUP ATAP

1 Steel Sheet Zincalum Econoroof TR 22 t. 0,45 mm ex Hokayu m2


2 PVC Corrugated t. 10 mm semi transparat m2
3 Genteng Metal 1x4 Merpati uk. 38,5x80cm ex Sakura Roof lbr
4 0 lbr
5 Genteng Metal 1x4 uk. 38,5x80cm Garuda ex Sakura Roof lbr
6 Genteng Keramik Palentong bh
7 Genteng Keramik Palentong glazur bh
8 Genteng Beton Monier bh
9 Genteng Beton type Victoria pine 10 bh/m2 bh
10 Nok atas 2,5 bh/m bh
11 Nok genteng keramik bh
12 Nok Metal Type U 5x110cm ex Sakura roof 6 bh/m2 m'
13 Nok Steel Sheet Zincalum t. 0,45 mm ex Hokayu m'
14 Skrup 12 x 45 HWTG bh
15 Zincoated BJLS 30 m2
16 Seng Plat BJLS 30 L. 90 cm m'
17 Seng Gelombang BJLS 25 Uk. 80 x 180 cm lbr
18 Metal deck m2
19 Asbes gel.besar uk. 300x102x5 mm Djabes lbr
20 Asbes gel.besar uk. 180x102x5 mm Djabes lbr
21 Asbes gel.besar uk. 150x102x5 mm Djabes lbr
22 Asbes gel.kecil uk. 300x105x4 mm Djabes lbr
23 Asbes gel.kecil uk. 180x105x4 mm Djabes lbr
24 Asbes gel.kecil uk. 150x105x4 mm Djabes lbr
25 Nok gel besar l.102 cm Djabesnok pcs
26 Nok gel kecil l.102 cm Djabesnok pcs
27 Rangka atap baja ringan ex Mart roof m2
28 Polycarbonate Celar t. 8 mm ex Solartuff m2
29 Atap seng Gelombang 3' x 6' bjls 35 Lbr

XII BAHAN PERLINDUNGAN

1 Waterproofing Coating ex Lemkra Ltr


2 Adukan perekat FK101 ex Lemkra kg
3 Adukan perekat FK111 ex Lemkra kg
4 Pengisi Nat FS NAT ex Lemkra kg
5 Hardener ex Sika kg
6 GEOGRID Versicell ex ELMICH m2
7 Geotextile m2
8 Waterproofing Integral m2

XIII KAWAT / MESH

1 Kawat Beton Hitam kg


2 galvanized Lbr
3 Ram Kawat Ayam m2

XIV BAHAN KACA :


1 Kaca Polos 5 mm m2
2 Kaca Polos 6 mm m2
3 Kaca Polos 8 mm m2
4 Kaca Polos 10 mm m2
5 Kaca Rayben 5 mm m2
6 Kaca Rayben 6 mm m2
7 Kaca Rayben 8 mm m2
8 Kaca Rayben 10 mm m2
9 Kaca Tempered 10 mm m2
10 Kaca Tempered 8 mm m2
11 Kaca nako polos 5 mm daun
12 Kaca nako rayben 5 mm daun
13 Rangka nako daun
14 Besi nako m
15 Kaca Cermin 5 mm m2
16 Glass blok 20/20 cm ex Mulia bh
17 Kaca Patri m2
18 Kaca Laminated Tempered 8 mm m2
19 Kusen alumunium back mulion frame m2
20 Sealent polyurethane btl
21 Sekrup Fixer bh
22 Spandrel m

XV BAHAN PAKU DAN MUR BAUT :


1 Paku 1 s/d 3 cm kg
2 Paku 4 s/d 7 cm kg
3 Paku 8 s/d 12 cm kg
4 Paku payung kg
5 Besi Begel Kuda-kuda kg
6 Duk angker kg
7 Angker Mur Bout 19 mm p. 90 cm bh
8 Mur Baut HTB dia 16 s/d 19 mm p. 5 cm bh
9 Mur Baut Biasa dia 16 s/d 19 mm p. 5 cm bh
10 Wartermur 12 mm bh
11 Klem Alm bh
12 Skrup bh

XVI BAHAN FINISHING :

A. Cat Besi dan Kayu :


1 Dempul Besi/Kayu Kg
2 Cat Dasar / meni Kg
3 Cat Besi ex SEIV Kg
4 Cat Akhir Duco ex Danaglos ICI Kg
5 Cat Synthetic Gloss ex SEIV Kg
6 Thinner Ltr
7 Terpentin Ltr

B. Cat Tembok
1 Cat Undercoat ex Mowilex Ltr
2 Cat Emulsion ex Mowilex Ltr
3 Cat WheatherCoat ex Mowilex Ltr
4 Cat Emulsion ex Catylac Ltr
5 Cat Wheathershiled ex Dulux ICI Ltr
6 Cat Dasar Emulsion ex Vinilex Kg
7 Cat Akhir Emulsion ex Vinilex Kg
8 Cat Dasar Emulsion ( AS-310 ) Ex Propan Ltr
9 Cat Akhir Emulsion ( DS-410 ) Ex Propan Ltr
10 Cat Akhir Wheather Shield ( DW-500 ) Ex Propan Ltr
11 Cat Dasar Alkali Resistant Primer Kg
12 Plamir Tembok Kg
13 Plamir Kayu Kg
14 Soligneum Kg
15 Finish Melamik m2

C. Bahan Pembantu
1 Amplas Kayu / Besi Lbr
2 Kwas Cat rata2 Bh
3 Roll Cat Bh
4 Lem Kayu kg
5 Tiang Railing bh
6 Accesories railing ls
7 Alumunium composite panel m2

XVII BAHAN SANITARI

1 Kloset Duduk keramik komplit acc CW 420 J/SW 516 JPT4 unt
2 Kloset Duduk keramik komplit acc CW 704J/SW 784 JP unt
3 Kloset Duduk keramik komplit acc CW 705/TV 150 NSV7 unt
4 Kloset Duduk keramik komplit acc CW 660 J unt
5 Kloset Duduk keramik komplit acc CW 821 J ex Toto unt
6 Washlet TGB 500 AZRV24 unt
7 Wastafel half conter LW 533 J ex Toto unt
8 Kloset Jongkok CE 6 ex Toto unt
9 Kloset Jongkok ex INA unt
10 Urinoir keramik komplit acc U 57 M ex Toto unt
11 Urinoir Partisi Keramik A 100 ex Toto unt
12 Wastafel Dinding komplit acc L 529 V1 ex Toto unt
13 Wastafel Dinding komplit acc LW 523 J unt
14 Wastafel Topcounter LW 526 J ex Toto unt
15 Wastafel Topcounter LW 642 CJ + TX 112 L unt
16 Wastafel LW 7 CJ + TX 112 L unt
17 LW 240 CJ unt
18 Bak air fibreglass uk. 55x55x60 cm Bak air fibreglass uk. 55x55x60 cm bh
19 Kran dinding acrylic T 23 B13V7NB ex Toto bh
20 Kran dinding lever handle u/ zink T 23 BQ13N ex Toto bh
21 Kran dinding T 205 MC ex Toto bh
22 Kran Wastafel TX 112 L ex Toto bh
23 Kitchenzink stainless steel 1 lubang Hwaco 1L unt
24 Kitchenzink stainless steel 2 lubang Hwaco 2L unt
25 Floordrain TX 1B ex Toto unt
26 Floordrain 4" Floordrain 4" ex lokal unt
27 Kaca Cermin m2
28 Bath Tube fibreglass unt
29 Shower head TX 438 SZ bh
30 Loop fiexed showerhead TX 488 SL bh
31 Mix Shower Set TR 309 S ex Toto unt
32 TX 472 SL ex Toto unt
33 Loop mixing valve f/ bath & shower TX 469 SL ex Toto unt
34 Toilet Shower TX 403 S PIV ex Toto unt
35 Toilet Shower TX 403 SMCR ex Toto unt
36 Tempat Tissue TX 720 ACR unt
37 Tempat Tissue TS 116 R unt
38 Tempat Sabun wastavel TS 126 AR unt
39 Gantungan baju doble TS 118 WS bh
40 Towel ring TS 115 SB unt

XVIII BAHAN PARTISI DINDING /PLAFOND

1 Enternit 4 mm m2
2 Hardplex t. 5 mm uk. 120x240 cm m2
3 Gypsumboard t.9 mm ex Jayaboard uk 120 x 240 cm lbr
4 Gypsumboard t.12 mm ex Jayaboard uk 120 x 240 cm lbr
5 Gypsumboard t.9 mm WR ex Jayaboard uk 120 x 240 cm lbr
6 Gypsumboard t.9 mm ex Knauf uk 120 x 240 cm lbr
7 Gypsumboard t.12 mm ex Knauf uk 120 x 240 cm lbr
8 Acoustic 14 mm uk. 60x120 cm ex Armstrong lbr
9 Acoustic 15 mm uk. 60x120 cm ex Armstrong lbr
10 Kalsium Silikat t. 4,5 mm lbr
11 Mica 10 mm m2
12 List plafond m
13 Paku plafond kg
14 Galvanis hollow m2

LIST GYPSUM
1 CP Sawi Garis dia. 60 mm bh
2 List motif 12 cm P. 2100 mm bt
3 List motif 15 cm P. 1800 mm bt
4 List profil 7 cm P. 2100 mm bt
5 List profil 12 cm P. 2100 mm bt
6 List profil 15 cm P. 2100 mm bt

GRC
1 GRC Board t. 6 mm 1220 x 2440 lbr
2 GRC Fibre Flat t. 4 mm 1220 x 2440 lbr
3 GRC Fibre Lux t. 4 mm 1220 x 2440 lbr
4 GRC Super Panel t. 9 mm 1220 x 2440 lbr
5 Superplank 100 mm t. 9 mm 100 x 2440 lbr
6 Superplank 200 mm t. 9 mm 200 x 2440 lbr
7 Superplank 300 mm t. 9 mm 300 x 2440 lbr
FRAME
1 Rangka Plafond Metal furing l. 4 cm; 60 x 60 cm m2
2 Rangka Partisi Metal furing l. 4 cm; 60 x 60 cm m2
3 Rangka hollow galvanis t. 0,35 m2

TOILET CUBICLES
Panel Frontal, Devider Plywood Lumberkoll
1 Frontal & Devider PaneL 18 mm Finish HPL Laminated; Frame m2
Standart Aluminium
Door Panel Plywood Lumberkoll ukuran
600mm x 1800mm x 18mm Water Resistant
2 Pintu + Door Accessories m2
Finish HPL Laminated; Door Accessories
Stainsless Steel
3 Pedestal 10cm Pedestal 10cm Stainless Steel bh

XIX BAHAN SALURAN AIR

1 Pipa PVC dia 3/4" D (Panjang 4 m) ex AW wavin Btg


2 Pipa PVC dia 1" D (Panjang 4 m) ex AW Wavin Btg
3 Pipa PVC dia 3" D (Panjang 4 m) ex AW Wavin Btg
4 Pipa PVC dia 4" D (Panjang 4 m) ex AW Wavin Btg
5 Roof Drain Metal Bh
6 Grevel U-20 cm m'
7 Kanstien 40x9x19 cm ex Ubin Alpen bh

XX LISTRIK / ACSESORIES
1 Lampu TL 1 x 20 W Lengkap Kotak Set
2 Lampu TL 1 x 40 W Lengkap Kotak Set
3 Lampu TL 2 x 20 W Lengkap Kotak Set
4 Lampu TL 2 x 40 W Lengkap Kotak Set
5 Lampu TL Bambu 1 x 20 W Lengkap Set
6 Lampu TL Bambu 1 x 40 W Lengkap Set
7 Philips 3 W Essential Bh
8 Philips 5 W Essential Bh
9 Philips 8 W Essential Bh
10 Philips 14 W Essential Bh
11 Philips 18 W Essential Bh
12 Philips 23 W Essential Bh
13 Lampu Downlight 5 W lengkap Set
14 Lampu Pijar 5 w + Fitting Set
15 Lampu Pijar 10 w + Fitting Set
16 Lampu Pijar 15 w + Fitting Set
17 Lampu Pijar 20 w + Fitting Set
18 Lampu Pijar 25 w + Fitting Set
19 Lampu Pijar 40 w + Fitting Set
20 Stop Kontak tanam Bh
21 Saklar tunggal Bh
22 Saklar ganda Bh
23 Saklar Triple Bh
24 Zekring box 1 grup Unit
25 Zekring box 2 grup Unit
26 Zekring box 3 grup Unit
27 Zekring box 4 grup Unit
28 MCB 6 Ampere Unit
29 MCB 8 Ampere Unit
30 MCB 10 Ampere Unit
31 MCB 15 Ampere Unit
32 Kabel NYM 3 x 2,5 mm rol
33 Kabel NYM 2 x 2,5 mm rol
34 Kabel NYM 2 x 1,5 mm rol
35 Instalasi Listrik titik api / Lampu nyala bh

PERALATAN / LAIN-LAIN
1 Sewa Mixer ( Molen ) jam
2 Sewa cetakan Kubus bh
3 Sewa Alat Ukur jam
4 Sewa Stamper jam
5 Sewa Tripot jam
6 Peralatan kayu ( Bekisting ) ls
7 Peralatan Besi ls
8 Peralatan Galian ls
9 Peralatan Saniter ls
10 Ongkos Trans. Peralatan ls
11 Ongkos Trans.Tenaga Kerja ls
12 Instalasi Listrik Sementara ttk
13 Lampu TL bh
14 Biaya Pemakaian Listrik bln
15 Peralatan ls
16 Peralatan kayu ( pek.halus ) ls
17 Solar Ltr
18 Minyak Pelumas Ltr
19 Steiger ls
20 Kawat las listrik kg
21 Seal tape roll
22 Lem pipa tb
23 Bahan bantu ls

XX UPAH PEKERJA :

A Pengukuran :
Juru Ukur Org/Hari
Pembantu Juru Ukur Org/Hari

B Pembesian :
Tukang Besi Konstruksi Org/Hari
Tukang Besi Tulangan Org/Hari
Kepala Tukang Besi Org/Hari

C Kayu
Tukang Kayu Kasar (Plafond , Kuda/Gording, R.Atap) Org/Hari
Tukang Kayu Halus (Kusen) Org/Hari
Kepala Tukang Kayu Org/Hari

D Tembok / batu
Tukang Batu Kasar Tukang Batu Kasar Org/Hari
Tukang Batu Halus Tukang Batu Halus (Bata,Plester,Acian list2) Org/Hari
Kepala Tukang Batu Org/Hari

E Cat:
Tukang Cat Biasa Org/Hari
Tukang Cat Duco Org/Hari
Kepala Tukang Cat Org/Hari

F Lain-Lain :
Pekerja Org/Hari
Tukang Gali Org/Hari
Tukang Kaca Org/Hari
Tukang Railing Org/Hari
Kepala Tukang Railing Org/Hari
Kepala Tukang Kaca Org/Hari
Mandor Org/Hari
Penjaga Malam Org/Hari
Pengemudi Org/Hari
Operator Org/Hari
Pembantu Operator Org/Hari
Operator Alat Berat Org/Hari
Pembantu operator / Mekanik Org/Hari
HARGA SATUAN

510.00
2,300.00
5,100.00
152,100.00
252,400.00
248,300.00
235,000.00
46,800.00
4,180.00
132,000.00
148,200.00
124,800.00
212,600.00
212,600.00
149,000.00
202,800.00
45,000.00
95,000.00
71,500.00

55,000.00
1,575.00
73,000.00
1,380.00
7,000.00
84,000.00
5,800.00
9,800.00
45,800.00
76,500.00

542,100.00
582,700.00
593,600.00
546,000.00
651,300.00
682,500.00
705,900.00
721,500.00
752,700.00
2,340,000.00
1,950,000.00

14,700.00
17,954.00
42,900.00
173,200.00
243,400.00
331,500.00
432,900.00
561,600.00
692,600.00
3,900.00
1,700.00
2,000.00
700.00
12,200.00
12,200.00
13,700.00
15,444.00
7,400.00
46,800.00
325,000.00
48,800.00
200.00
2,600.00
2,600.00
2,500.00
2,500.00
2,500.00
2,600.00
2,500.00
232,800.00
227,400.00
14,000.00
9,400.00
18,700.00
144,300.00
24,000.00
29,200.00
39,000.00
53,000.00
26,800.00
35,000.00
41,000.00
22,500.00
11,980.00
200.00
20,735.00

2,293,200.00
2,574,000.00
1,119,700.00
936,000.00

1,716,000.00
2,028,000.00
2,184,000.00

1,170,000.00
1,404,000.00
1,950,000.00

2,730,000.00
2,964,000.00
2,808,000.00

2,730,000.00
2,964,000.00
2,808,000.00

6,630,000.00
7,020,000.00
7,410,000.00
19,500.00
31,900.00
11,700.00
2,340,000.00
1,634,000.00
111,200.00
50,700.00
58,500.00
50,700.00
130,000.00
102,300.00
585,000.00
495,300.00
333,800.00
27,300.00
22,200.00
36,600.00
22,100.00
254,900.00
271,200.00
924,300.00
509,000.00
159,900.00
2,936,700.00
2,219,100.00

660,700.00
286,300.00
17,600.00
11,700.00

144,300.00
179,400.00
191,100.00
98,000.00
66,300.00
93,600.00
60,800.00
64,700.00
64,700.00
67,900.00
78,000.00
93,600.00
195,000.00
202,800.00
214,500.00
273,000.00
767,500.00
772,200.00

31,200.00
39,000.00
50,700.00
81,900.00
105,300.00
69,400.00
81,700.00
39,000.00
222,300.00
243,400.00
76,000.00
126,400.00
60,100.00
97,500.00
117,000.00
154,400.00

43,000.00
90,000.00
84,240.00
81,480.00
85,200.00
81,480.00
100,200.00
74,880.00
98,280.00
135,720.00
227,520.00
570,360.00
227,520.00
304,220.00
2,420.00
257,400.00
1,560.00
488,040.00
117,000.00
327,000.00
131,040.00
187,200.00
131,040.00
16,800.00
280,800.00

36,000.00
42,100.00
78,600.00
84,240.00
68,760.00
23,400.00
140,400.00
916,500.00
8,600.00
1,100.00
1,200.00
3,100.00
5,500.00
11,800.00

42,100.00
50,700.00
15,200.00
16,800.00
17,600.00
5,900.00
6,600.00
1,700.00
8,200.00
10,300.00
11,600.00
50,700.00
50,700.00
300.00
19,500.00
12,500.00
37,400.00
50,700.00
59,300.00
35,900.00
31,200.00
66,300.00
35,900.00
31,200.00
50,700.00
50,700.00
105,300.00
1,386,500.00
77,532.00

20,700.00
4,700.00
6,100.00
9,900.00
1,100.00
33,500.00
25,400.00
58,500.00

12,500.00
144,300.00
89,700.00

69,800.00
93,600.00
117,000.00
179,400.00
54,200.00
113,100.00
187,200.00
366,600.00
312,000.00
292,500.00
70,200.00
76,400.00
62,400.00
5,900.00
97,500.00
17,200.00
1,248,000.00
255,500.00
56,200.00
17,400.00
200.00
14,400.00

12,100.00
15,300.00
17,300.00
200.00
12,900.00
12,900.00
33,500.00
200.00
200.00
9,400.00
2,000.00
100.00

30,100.00
19,500.00
38,200.00
27,300.00
23,000.00
24,900.00
6,400.00

30,900.00
29,000.00
14,100.00
14,800.00
68,400.00
15,800.00
18,900.00
16,500.00
19,700.00
62,400.00
7,800.00
9,400.00
13,300.00
4,900.00
2,100.00

3,900.00
7,800.00
7,000.00
17,200.00
41,000.00
27,300.00
322,900.00

897,000.00
2,223,000.00
3,057,600.00
1,669,200.00
3,471,000.00
503,900.00
2,702,700.00
897,000.00
2,223,000.00
1,291,700.00
623,200.00
248,800.00
2,270,600.00
2,006,900.00
457,900.00
345,500.00
317,500.00
183,300.00
183,500.00
264,400.00
210,600.00
163,800.00
753,700.00
1,187,200.00
252,700.00
154,400.00
92,800.00
1,133,300.00
290,900.00
1,552,200.00
1,833,000.00
967,200.00
1,996,800.00
354,900.00
780,800.00
244,900.00
382,200.00
109,200.00
112,300.00
150,500.00

58,500.00
26,500.00
163,800.00
94,800.00
87,800.00
76,100.00
60,800.00
38,200.00
39,000.00
55,000.00
751,100.00
21,600.00
17,600.00
111,200.00

27,300.00
26,200.00
26,700.00
24,600.00
31,100.00
31,100.00

84,200.00
429,000.00
54,600.00
156,000.00
21,500.00
35,900.00
46,800.00
54,600.00
74,100.00
69,200.00

163,800.00

710,400.00

468,000.00

18,000.00
25,000.00
97,500.00
163,000.00
-
-
-

54,450.00
60,500.00
163,350.00
183,920.00
108,900.00
123,420.00
17,500.00
23,500.00
26,500.00
30,000.00
35,000.00
37,500.00
54,450.00
8,250.00
8,800.00
9,350.00
9,900.00
10,450.00
11,550.00
14,290.00
14,520.00
15,730.00
18,150.00
26,620.00
31,350.00
38,500.00
46,200.00
67,760.00
99,220.00
124,300.00
153,200.00
78,000.00
105,000.00
88,000.00
132,275.00

24,400.00
234,000.00
9,000.00
117,000.00
11,700.00
6,240,000.00
19,500,000.00
4,290,000.00
5,070,000.00
21,450,000.00
19,500,000.00
117,000.00
214,500.00
2,730,000.00
149,760,000.00
11,700.00
7,000.00
9,800.00
144,300,000.00
9,800.00
9,400.00
19,500.00
400.00

100,000.00
80,000.00

85,000.00
85,000.00
85,000.00

85,000.00
85,000.00
85,000.00

85,000.00
85,000.00
85,000.00

50,000.00
65,000.00
85,000.00

75,000.00
75,000.00
75,000.00
75,000.00
70,000.00
100,000.00
100,000.00
80,000.00
90,000.00
100,000.00
85,000.00
100,000.00
85,000.00
ANALISA
PENGGUNAAN BAHAN DAN UPAH KERJA
TOWN HOUSE SURYA REGENCY
2014 - 2015

PA 6.4 Pengukuran dan Pemasangan bouplank

6.4.1. Bahan
- Kayu 5/7 0.012 M3 x Rp 1,634,000
- Paku biasa 2" - 5" 0.020 Kg x Rp 18,876
- Kayu papan 3/20 0.007 M3 x Rp 1,634,000
Jumlah (1)

6.4.2. Tenaga
- Tukang kayu 0.100 Oh x Rp 85,000
- Pekerja 0.100 Oh x Rp 85,000
- Kepala tukang 0.010 Oh x Rp 85,000
- Mandor 0.005 Oh x Rp 100,000
Jumlah (2)
Jumlah (1) + (2)

PT 6.1. 1 m Galian tanah biasa sedalam 1 meter

6.1.1. Tenaga
- Pekerja 0.400 Oh x Rp. 85,000
- Mandor 0.040 Oh x Rp. 100,000
Jumlah (1)

PT 6.2. 1 m Galian tanah biasa sedalam 2 meter

6.2.1. Tenaga
- Pekerja 0.526 Oh x Rp. 85,000
- Mandor 0.0526 Oh x Rp. 100,000
Jumlah (1)

PT 6.3. 1 m Galian tanah biasa sedalam 3 meter

6.3.1. Tenaga
- Pekerja 0.735 Oh x Rp. 85,000
- Mandor 0.0735 Oh x Rp. 100,000
Jumlah (1)

PT 6.9. 1 m Urugan kembali


6.9.1. Tenaga
- Pekerja 0.192 Oh x Rp. 85,000
- Mandor 0.019 Oh x Rp. 100,000
Jumlah

PT 6.11. 1 m Urugan pasir

6.11.1. Bahan
- Pasir urug 1.200 M x Rp. 202,800
Jumlah (1)

6.11.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Mandor 0.015 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PP 6.4. 1 M Pasang pondasi batu kali, 1 Pc : 4 Ps

6.4.1. Bahan
- Batu belah 15/20 cm 1.100 M x Rp. 152,100.00
- Semen porland 163.000 Kg x Rp. 1,575.00
- Pasir Pasang 0.520 M x Rp. 149,000.00
Jumlah (1)

6.4.2. Tenaga
- Pekerja 1.500 Oh x Rp. 85,000.00
- Tukang batu 0.600 Oh x Rp. 85,000.00
- Kepala tukang 0.060 Oh x Rp. 85,000.00
- Mandor 0.075 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)

PP 6.14. 1 M Pasang pondasi batu kosong

6.14.1. Bahan
- Batu belah 10/15 cm 1.200 M x Rp. 148,200.00
- Pasir pasang 0.300 M x Rp. 149,000.00
Jumlah (1)
6.14.2. Tenaga
- Pekerja 0.780 Oh x Rp. 85,000.00
- Tukang batu 0.390 Oh x Rp. 85,000.00
- Kepala tukang 0.039 Oh x Rp. 85,000.00
- Mandor 0.039 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)

PD 6.3 1 m Pasangan bata merah tebal 1 bata, 1Pc : 3 Ps

6.3.1 Bahan
- Bata merah 5 x 10 x 20 cm 42.000 Bh x Rp. 510
- Semen portland 32.950 Kg x Rp. 1,575
- Pasir pasang 0.091 M x Rp. 149,000
Jumlah (1)

6.3.2 Tenaga
- Pekerja 0.650 Oh x Rp. 85,000
- Tukang batu 0.200 Oh x Rp. 85,000
- Kepala tukang 0.020 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PD 6.4 1 m Pasangan bata merah tebal 1 bata, 1Pc : 4 Ps

6.4.1 Bahan
- Bata merah 5 x 10 x 20 cm 42.000 Bh x Rp. 510
- Semen portland 26.550 Kg x Rp. 1,575
- Pasir pasang 0.093 M x Rp. 149,000
Jumlah (1)

6.4.2 Tenaga
- Pekerja 0.650 Oh x Rp. 85,000
- Tukang batu 0.200 Oh x Rp. 85,000
- Kepala tukang 0.020 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.2. 1 M Plesteran 1 Pc : 2 Ps, tebal 15 mm

6.2.1. Bahan
- Semen portland 8.520 Kg x Rp. 1,575
- Pasir pasang 0.017 M x Rp. 149,000
Jumlah (1)
6.2.2. Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang batu 0.150 Oh x Rp. 85,000
- Kepala tukang 0.015 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.4. 1 M Plesteran 1 Pc : 4 Ps, tebal 15 mm

6.4.1. Bahan
- Semen portland 5.200 Kg x Rp. 1,575
- Pasir pasang 0.020 M x Rp. 149,000
Jumlah (1)
6.4.2. Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang batu 0.150 Oh x Rp. 85,000
- Kepala tukang 0.015 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PB 6.13. 1 M Membuat beton 1 Pc : 2 Ps : 3 Kr

6.13.1. Bahan
- Semen portland 336.000 Kg x Rp. 1,575
- Pasir beton 0.540 M x Rp. 163,800
- Koral beton/batu pecah 2/3 0.810 M x Rp. 252,400
Jumlah (1)
6.13.2. Tenaga
- Pekerja 2.000 Oh x Rp. 85,000
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 1.000 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.25 1 Kg Pembesian dengan Besi polos

6.25.1 Bahan
Besi beton polos 1.050 Kg x Rp. 14,700
Kawat beton 0.015 Kg x Rp. 11,500
Jumlah (1)

6.25.2 Tenaga
Pekerja 0.007 Oh x Rp. 85,000
Tukang besi 0.007 Oh x Rp. 85,000
Kepala tukang 0.007 Oh x Rp. 85,000
Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

1 m2 Besi Wire Mesh M=8


Bahan
Besi Wiremesh 1.100 Kg x Rp 85,000
Kawat Beton 0.030 Kg x Rp 11,500
Besi Stud/Dudukan Wiremesh 0.070 kg x Rp 17,298
Jumlah

Tenaga
Pekerja 0.035 Oh x Rp 85,000
Tukang besi 0.090 Oh x Rp 85,000
Kepala tukang 0.035 Oh x Rp 85,000
Mandor 0.020 Oh x Rp 100,000
Jumlah
Jumlah A+B
PB 6.28 1 M Pasang bekisting untuk pondasi

6.28.1 Bahan
Kayu sembarang 0.040 M x Rp. 1,634,000
Paku biasa 2" - 5" 0.300 Kg x Rp. 18,876
Minyak bekisting 0.100 Ltr x Rp. 9,800
Jumlah (1)

6.28.2 Tenaga
Pekerja 0.300 Oh x Rp. 85,000
Tukang besi 0.260 Oh x Rp. 85,000
Kepala tukang 0.026 Oh x Rp. 85,000
Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.29. 1 M Pasang bekisting untuk sloof

6.29.1. Bahan
- Kayu sembarang 0.045 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.300 Kg x Rp. 18,876
- Minyak bekisting 0.100 Lt x Rp. 9,800
Jumlah (1)

6.29.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Tukang batu 0.260 Oh x Rp. 85,000
- Kepala tukang 0.026 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.30. 1 M Pasang bekisting untuk kolom

6.30.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)

6.30.2. Tenaga
- Pekerja 0.300 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.31. 1 M Pasang bekisting untuk balok

6.31.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.018 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)

6.31.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.32. 1 M Pasang bekisting untuk lantai

6.32.1. Bahan
- Kayu sembarang 0.040 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 6.000 Btg x Rp. 19,500
Jumlah (1)

6.32.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.33. 1 M Pasang bekisting untuk dinding


6.33.1. Bahan
- Kayu sembarang 0.030 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.200 Lt x Rp. 9,800
- Balok kayu sembarang 0.020 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 3.000 Btg x Rp. 19,500
- Formtie/penjaga jarak bekisting/spac 4.000 Btg x Rp. 8,000
Jumlah (1)

6.33.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PB 6.34. 1 M Pasang bekisting untuk tangga

6.34.1. Bahan
- Kayu sembarang 0.030 M x Rp. 1,634,000
- Paku biasa 2' - 5" 0.400 Kg x Rp. 18,876
- Minyak bekisting 0.150 Lt x Rp. 9,800
- Balok kayu sembarang 0.015 M x Rp. 1,634,000
- Plywood tebal 9 mm 0.350 Lbr x Rp. 151,866
- Kayu dolken/Laut 3"-4"/4 m 2.000 Btg x Rp. 19,500
Jumlah (1)

6.34.2. Tenaga
- Pekerja 0.320 Oh x Rp. 85,000
- Tukang batu 0.330 Oh x Rp. 85,000
- Kepala tukang 0.033 Oh x Rp. 85,000
- Mandor 0.006 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

1 M Floordecking = 0,75 mm
Bahan
Floordeck 0,75 mm 1.100 m2 x Rp 58,700
Paku biasa 2' - 5" 0.020 Kg x Rp 18,876
Balok Kayu 0.020 M x Rp 1,634,000
Kayu dolken/Laut 3"-4"/4 m 4.000 Btg x Rp 19,500
Tenaga
Pekerja 0.150 Oh x Rp 85,000
Tukang besi 0.150 Oh x Rp 85,000
Kepala tukang 0.030 Oh x Rp 85,000
Mandor 0.003 Oh x Rp 100,000
Jumlah
Jumlah A+B

PK 6.1. 1 M Pasang kusen pintu dan jendela kayu Bayam :

6.1.1. Bahan
- Kayu Bayam, balok 1.100 M x Rp. 5,200,000.00
Jumlah (1)

6.1.2. Tenaga
- Pekerja 6.000 Oh x Rp. 85,000.00
- Tukang kayu 20.000 Oh x Rp. 85,000.00
- Kepala tukang 2.000 Oh x Rp. 85,000.00
- Mandor 0.300 Oh x Rp. 100,000.00
Jumlah (2)
Jumlah (1) +(2)

PPL 6.9 1 M Pasang lantai ubin granito ukuran 40 x 40 cm

6.9.1 Bahan
- Ubin granito 40 x 40 cm 6.930 Bh x Rp. 10,852
- Semen portland 9.800 Kg x Rp. 1,575
- Pasir pasang 0.0215 M x Rp. 149,000
- Semen warna 1.300 Kg x Rp. 7,000
Jumlah (1)
6.9.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang batu 0.120 Oh x Rp. 85,000
- Kepala tukang 0.012 Oh x Rp. 85,000
- Mandor 0.0125 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.10 1 M Pasang lantai ubin granito ukuran 30 x 30 cm

6.10.1 Bahan
- Ubin granito 30 x 30 cm 11.870 Bh x Rp. 6,864
- Semen portland 10.000 Kg x Rp. 1,575
- Pasir pasang 0.0215 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.10.2 Tenaga
- Pekerja 0.260 Oh x Rp. 85,000
- Tukang batu 0.125 Oh x Rp. 85,000
- Kepala tukang 0.0125 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.43 1 M Pasang lantai keramik 15 x 15 cm

6.43.1 Bahan
- Ubin keramik 15 x 15 cm 44.000 Bh x Rp. 2,420
- Semen portland 11.380 Kg x Rp. 1,575
- Pasir pasang 0.042 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.43.2 Tenaga
- Pekerja 0.620 Oh x Rp. 85,000
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)

PPL 6.24 1 M' Pasang plint ubin granito ukuran 10 x 40 cm

6.24.1 Bahan
- Plint ubin granito 10 x 40 cm 2.650 Bh x Rp. 5,690
- Semen portland 1.200 Kg x Rp. 1,575
- Pasir pasang 0.0032 M x Rp. 149,000
- Semen warna 0.100 Kg x Rp. 7,000
Jumlah (1)
6.24.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.030 Oh x Rp. 85,000
- Kepala tukang 0.003 Oh x Rp. 85,000
- Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.25 1 M' Pasang plint ubin granito ukuran 10 x 30 cm

6.25.1 Bahan
- Plint ubin granito 10 x 30 cm 3.330 Bh x Rp. 4,110
- Semen portland 1.650 Kg x Rp. 1,575
- Pasir pasang 0.0032 M x Rp. 149,000
- Semen warna 0.100 Kg x Rp. 7,000
Jumlah (1)
6.25.2 Tenaga
- Pekerja 0.900 Oh x Rp. 85,000
- Tukang batu 0.090 Oh x Rp. 85,000
- Kepala tukang 0.009 Oh x Rp. 85,000
- Mandor 0.0045 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.69 1 M Pasang dinding keramik 30 x 30 cm

6.69.1 Bahan
- Keramik 30 x 30 cm 11.870 Bh x Rp. 6,864
- Semen portland 9.300 Kg x Rp. 1,575
- Pasir pasang 0.018 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.69.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.450 Oh x Rp. 85,000
- Kepala tukang 0.0450 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPL 6.67 1 M Pasang dinding keramik 15 x 15 cm

6.67.1 Bahan
- Keramik 15 x 15 cm 45.000 Bh x Rp. 2,420
- Semen portland 9.300 Kg x Rp. 1,575
- Pasir pasang 0.018 M x Rp. 149,000
- Semen warna 1.500 Kg x Rp. 7,000
Jumlah (1)
6.67.2 Tenaga
- Pekerja 0.600 Oh x Rp. 85,000
- Tukang batu 0.450 Oh x Rp. 85,000
- Kepala tukang 0.045 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PKK 6.2 1 buah pasang kunci tanam biasa

6.2.1 Bahan
- Kunci tanam biasa 1.000 Bh x Rp. 35,000
Jumlah (1)
6.1.2 Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PKK 6.3 1 buah pasang kunci tanam kamar mandi

6.3.1 Bahan
- Kunci tanam kamar mandi 1.000 Bh x Rp. 20,000
Jumlah (1)
6.3.2 Tenaga
- Pekerja 0.005 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.005 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PKK 6.5 1 buah pasang engsel pintu

6.5.1 Bahan
- engsel pintu 1.000 Bh x Rp. 17,600
Jumlah (1)
6.5.2 Tenaga
- Pekerja 0.015 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.00075 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PKK 6.6 1 buah pasang engsel jendela kupu-kupu

6.6.1 Bahan
- Engsel jendela 1.000 Bh x Rp. 8,000
Jumlah (1)
6.6.2 Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang Kayu 0.100 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.0005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PKK 6.12 1 buah pasang pegangan pintu / door holder

6.12.1 Bahan
- Pegangan pintu / door holder 1.000 Bh x Rp. 77,500
Jumlah (1)
6.12.2 Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang Kayu 0.500 Oh x Rp. 85,000
- Kepala Tukang 0.050 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PKK 6.16 1 M pasang kaca, tebal 3 mm

6.16.1 Bahan
- Kaca 1.100 M x Rp. 113,256
Jumlah (1)
6.16.2 Tenaga
- Pekerja 0.015 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.00075 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PPA 6.36 1 M' Pasang nok genteng metal

6.36.1 Bahan
- Nok genteng decra bond 1.100 Bh x Rp. 53,482
- Paku biasa " - 1" 0.050 Kg x Rp. 22,022
Jumlah (1)
6.36.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)
PC 6.14 1M Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )

6.14.1 Bahan
- Plamir 0.120 Kg x Rp. 9,400
- Cat dasar 0.120 Kg x Rp. 7,800
- Cat tembok 2 x 0.260 Kg x Rp. 30,900
Jumlah (1)
6.14.2 Tenaga
- Pekerja 0.040 Oh x Rp. 85,000
- Tukang cat 0.120 Oh x Rp. 85,000
- Kepala tukang 0.0120 Oh x Rp. 85,000
- Mandor 0.002 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PC 6.8 1M Pengecatan bidang kayu baru 1 lps plamir, 1 lps cat dasar, 2 lps cat minyak

6.8.1 Bahan
- Cat menie kayu 0.200 Kg x Rp. 26,741
- Plamir 0.150 Kg x Rp. 13,300
- Cat dasar 0.170 Kg x Rp. 7,800
- Cat Minyak 0.260 Kg x Rp. 46,410
Jumlah (1)
6.8.2 Tenaga
- Pekerja 0.070 Oh x Rp. 85,000
- Tukang cat 0.090 Oh x Rp. 85,000
- Kepala tukang 0.0090 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PS 6.1. Memasang 1 buah kloset duduk/monoblok

6.1.1. Bahan
- Klosed duduk/monoblok 1.000 Bh x Rp. 897,000.0
- Perlengkapan 6% harga klosed x Rp. 53,820.0
Jumlah (1)
6.1.2. Tenaga
- Pekerja 3.300 Oh x Rp. 85,000
- Tukang batu 1.500 Oh x Rp. 85,000
- Kepala tukang 0.150 Oh x Rp. 85,000
- Mandor 0.160 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
PS 6.18. Memasang 1 buah bak kontrol pasangan batu bata ukuran (60 x 60) cm
tinggi 65 cm

6.18.1. Bahan
- Batu bata 92.000 Bh x Rp. 510
- Semen portland 114.000 Kg x Rp. 1,575
- Pasir pasang 0.184 M x Rp. 149,000
- Batu koral 0.033 M x Rp. 252,400
- Besi beton 4.850 Kg x Rp. 14,700
- Pasir beton 0.120 M x Rp. 163,800
Jumlah (1)
6.18.2. Tenaga
- Pekerja 2.160 Oh x Rp. 85,000
- Tukang batu 0.720 Oh x Rp. 85,000
- Kepala tukang 0.072 Oh x Rp. 85,000
- Mandor 0.108 Oh x Rp. 100,000
- Tukang gali 0.100 Oh x Rp. 85,000
Jumlah (2)
Jumlah (1) +(2)
PS 6.20. Memasang 1 m' pipa galvanis diameter 3/4"

6.20.1. Bahan
- Pipa galvanis 1.200 M x Rp. 18,000
- Perlengkapan 35% harga pipa x Rp. 1,800
Jumlah (1)
6.20.2. Tenaga
- Pekerja 0.054 Oh x Rp. 85,000
- Tukang batu 0.090 Oh x Rp. 85,000
- Kepala tukang 0.009 Oh x Rp. 85,000
- Mandor 0.027 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.31. Memasang 1 m' pipa PVC tipe AW diameter 3"

6.31.1. Bahan
- Pipa PVC 1.200 M x Rp. 97,500
- Perlengkapan 35% harga pipa x Rp. 9,750
Jumlah (1)
6.31.2. Tenaga
- Pekerja 0.081 Oh x Rp. 85,000
- Tukang batu 0.135 Oh x Rp. 85,000
- Kepala tukang 0.0135 Oh x Rp. 85,000
- Mandor 0.0041 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.34. Memasang 1 bh bak cuci piring

6.34.1. Bahan
- Bak cuci teraso 1.000 Bh x Rp. 176,452
- Water drain + asesories 1.000 Bh x Rp. 97,500
- Semen portland 20.000 Kg x Rp. 1,575
- Pasir 0.050 M x Rp. 149,000
Jumlah (1)
6.34.2. Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang batu 0.500 Oh x Rp. 85,000
- Kepala tukang 0.050 Oh x Rp. 85,000
- Mandor 0.0025 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.35. Memasang 1 bh kran diameter " atau "

6.35.1. Bahan
- Kran air 1.000 Bh x Rp. 6,140
- Seal tape 0.025 Bh x Rp. 9,400
Jumlah (1)

6.35.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.35. Memasang 1 bh kran leher angsa

6.35.1. Bahan
- Kran air 1.000 Bh x Rp. 63,450
- Seal tape 0.025 Bh x Rp. 120,341
Jumlah (1)

6.35.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.36. Memasang 1 bh Floor drain

6.36.1. Bahan
- Floor drain 1.000 Bh x Rp. 19,500
Jumlah (1)

6.36.2. Tenaga
- Pekerja 0.010 Oh x Rp. 85,000
- Tukang batu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.005 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PS 6.11. Memasang 1 buah bak fibreglass volume 1 m air

6.11.1. Bahan
- Bak fibreglass 1.000 Bh x Rp. 183,300
- Perlengkapan 12% Harga bak x Rp. 21,996
Jumlah (1)
6.11.2. Tenaga
- Pekerja 2.000 Oh x Rp. 85,000
- Tukang batu 3.500 Oh x Rp. 85,000
- Kepala tukang 0.900 Oh x Rp. 85,000
- Mandor 0.900 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PLL 6.24A 1 M Langit - langit gypsum board, tebal 6 mm + Rangka Meranti

6.24.1 Bahan
- Gypsum board (120 x 240 x 6) mm 0.364 Lbr x Rp. 87,800
- Paku sekrup 0.110 Kg x Rp. 17,300
- Kayu meranti 0.012 M x Rp. 2,028,000
Jumlah (1)
6.8.2 Tenaga
- Pekerja 0.070 Oh x Rp. 85,000
- Tukang kayu 0.100 Oh x Rp. 85,000
- Kepala tukang 0.010 Oh x Rp. 85,000
- Mandor 0.0035 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)
PLL 6.19 1 M' List Langit - langit Kayu profil 3"

6.19.1 Bahan
- List Profil Gypsum 1.100 M' x Rp. 21,600
- Paku 0.010 Kg x Rp. 12,100
Jumlah (1)
6.19.2 Tenaga
- Pekerja 0.050 Oh x Rp. 85,000
- Tukang kayu 0.050 Oh x Rp. 85,000
- Kepala tukang 0.005 Oh x Rp. 85,000
- Mandor 0.003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PPA 6.32 1 M Pasang atap genteng metal / multi roof

6.32.1 Bahan
- Atap genteng metal 1.020 Bh x Rp. 16,800
- Paku 0.200 Kg x Rp. 12,100
Jumlah (1)
6.32.2 Tenaga
- Pekerja 0.200 Oh x Rp. 85,000
- Tukang Kayu 0.100 Oh x Rp. 85,000
- Kepala Tukang 0.010 Oh x Rp. 85,000
- Mandor 0.010 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PPA 6.36 1 M' Pasang nok genteng metal

6.36.1 Bahan
- Nok genteng decra bond 1.100 Bh x Rp. 50,700
- Paku biasa " - 1" 0.050 Kg x Rp. 12,100
Jumlah (1)
6.36.2 Tenaga
- Pekerja 0.250 Oh x Rp. 85,000
- Tukang Kayu 0.150 Oh x Rp. 85,000
- Kepala Tukang 0.015 Oh x Rp. 85,000
- Mandor 0.013 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) + (2)

PBA 6.20 1 M' Pasang talang lingkaran D-10 cm, seng bjls 35

6.20.1 Bahan
- Seng plat 3' x 6' bjls 35 0.300 Lbr x Rp. 77,532
- Paku biasa " - 1" atau skrup 0.100 Kg x Rp. 12,100
- Nok genteng decra bond 0.019 M x Rp. 50,700
- Besi strip 0.500 Kg x Rp. 15,444
Jumlah (1)
6.20.2. Tenaga
- Pekerja 0.150 Oh x Rp. 85,000
- Tukang kayu 0.250 Oh x Rp. 85,000
- Kepala tukang 0.025 Oh x Rp. 85,000
- Mandor 0.00125 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PBA 6.1 1 Kg Pasang rangka atap baja

6.1.1 Bahan
- Besi profil WF 1.100 Kg x Rp. 20,735
- Meni besi 0.080 Kg x Rp. 22,500
Jumlah (1)
6.1.2. Tenaga
- Tukang besi 0.006 Oh x Rp. 85,000
- Pekerja 0.060 Oh x Rp. 85,000
- Kepala tukang 0.006 Oh x Rp. 85,000
- Mandor 0.0003 Oh x Rp. 100,000
Jumlah (2)
Jumlah (1) +(2)

PPL 6.74 1 M Pasang dinding batu tempel hitam

6.74.1 Bahan
- Batu tempel hitam 1.050 M x Rp. 60,800
- Semen Portland 11.750 Kg x Rp. 510
- Pasir pasang 0.035 M x Rp. 1,575
Jumlah (1)
6.74.2 Tenaga
- Pekerja 0.620 Oh x Rp. 0
- Tukang batu 0.350 Oh x Rp. 85,000
- Kepala tukang 0.035 Oh x Rp. 85,000
- Mandor 0.030 Oh x Rp. 85,000
Jumlah (2)
Jumlah (1) + (2)

1 M' Plint Hollow 40 x 20 x 0.5


Bahan
Hollow 40 x 20 x 0.5 1.0000 m' x Rp. 6,700
Paku skrup 3,5" 0.050 Kg x Rp. 12,100
Jumlah (1)
Tenaga
Pekerja 0.120 Oh x Rp. 0
Tukang Besi 0.120 Oh x Rp. 85,000
Kepala tukang 0.012 Oh x Rp. 85,000
Mandor 0.006 Oh x Rp. 85,000
Jumlah (2)
Jumlah (1) + (2)
= Rp 19,608.00
= Rp 377.52
= Rp 11,438.00
= Rp 31,423.52

= Rp 8,500.00
= Rp 8,500.00
= Rp 850.00
= Rp 500.00
= Rp 18,350.00
= Rp 49,773.52

= Rp. 34,000.00
= Rp. 4,000.00
= Rp. 38,000.00

= Rp. 44,710.00
= Rp. 5,260.00
= Rp. 49,970.00

= Rp. 62,475.00
= Rp. 7,350.00
= Rp. 69,825.00
= Rp. 16,320.00
= Rp. 1,900.00
= Rp. 18,220.00

= Rp. 243,360.00
= Rp. 243,360.00

= Rp. 25,500.00
= Rp. 1,500.00
= Rp. 27,000.00
= Rp. 270,360.00

= Rp. 167,310.00
= Rp. 256,725.00
= Rp. 77,480.00
= Rp. 501,515.00

= Rp. 127,500.00
= Rp. 51,000.00
= Rp. 5,100.00
= Rp. 7,500.00
= Rp. 191,100.00
= Rp. 692,615.00

= Rp. 177,840.00
= Rp. 44,700.00
= Rp. 222,540.00

= Rp. 66,300.00
= Rp. 33,150.00
= Rp. 3,315.00
= Rp. 3,900.00
= Rp. 106,665.00
= Rp. 329,205.00

= Rp 21,420.00
= Rp 51,896.25
= Rp 13,559.00
= Rp 86,875.25

= Rp 55,250.00
= Rp 17,000.00
= Rp 1,700.00
= Rp 3,000.00
= Rp 76,950.00
= Rp 163,825.25

= Rp 21,420.00
= Rp 41,816.25
= Rp 13,857.00
= Rp 77,093.25

= Rp 55,250.00
= Rp 17,000.00
= Rp 1,700.00
= Rp 55,250.00
= Rp 73,950.00
= Rp 151,043.25

= Rp. 13,419.00
= Rp. 2,533.00
= Rp. 15,952.00

= Rp. 17,000.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,000.00
= Rp. 32,025.00
= Rp. 47,977.00

= Rp. 8,190.00
= Rp. 2,980.00
= Rp. 11,170.00

= Rp. 17,000.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,000.00
= Rp. 32,025.00
= Rp. 43,195.00
= Rp. 529,200.00
= Rp. 88,452.00
= Rp. 204,444.00
= Rp. 822,096.00

= Rp. 170,000.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 100,000.00
= Rp. 302,725.00
= Rp. 1,124,821.00

= Rp. 15,435.00
= Rp. 172.50
= Rp. 15,607.50

= Rp. 595.00
= Rp. 595.00
= Rp. 595.00
= Rp. 300.00
= Rp. 2,085.00
= Rp. 17,692.50

= Rp 93,500.00
= Rp 345.00
= Rp 1,210.86
95,055.86

= Rp 2,975.00
= Rp 7,650.00
= Rp 2,975.00
= Rp 2,000.00
15,600.00
110,655.86
= Rp. 65,360.00
= Rp. 5,662.80
= Rp. 980.00
= Rp. 72,002.80

= Rp. 25,500.00
= Rp. 22,100.00
= Rp. 2,210.00
= Rp. 500.00
= Rp. 50,310.00
= Rp. 122,312.80

= Rp. 73,530.00
= Rp. 5,662.80
= Rp. 980.00
= Rp. 80,172.80

= Rp. 25,500.00
= Rp. 22,100.00
= Rp. 2,210.00
= Rp. 500.00
= Rp. 50,310.00
= Rp. 130,482.80

= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 191,533.50

= Rp. 25,500.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 56,955.00
= Rp. 248,488.50

= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 29,412.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 196,435.50

= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 255,090.50

= Rp. 65,360.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 117,000.00
= Rp. 269,533.50

= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 328,188.50
= Rp. 49,020.00
= Rp. 7,550.40
= Rp. 1,960.00
= Rp. 32,680.00
= Rp. 53,153.10
= Rp. 58,500.00
= Rp. 32,000.00
= Rp. 234,863.50

= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 293,518.50

= Rp. 49,020.00
= Rp. 7,550.40
= Rp. 1,470.00
= Rp. 24,510.00
= Rp. 53,153.10
= Rp. 39,000.00
= Rp. 174,703.50

= Rp. 27,200.00
= Rp. 28,050.00
= Rp. 2,805.00
= Rp. 600.00
= Rp. 58,655.00
= Rp. 233,358.50

= Rp 64,570.00
= Rp 377.52
= Rp 32,680.00
= Rp 78,000.00
175,627.52
= Rp 12,750.00
= Rp 12,750.00
= Rp 2,550.00
= Rp 300.00
28,350.00
203,977.52

= Rp. 5,720,000.00
= Rp. 5,720,000.00

= Rp. 510,000.00
= Rp. 1,700,000.00
= Rp. 170,000.00
= Rp. 30,000.00
= Rp. 2,410,000.00
= Rp. 8,130,000.00

= Rp. 75,205.57
= Rp. 15,435.00
= Rp. 3,203.50
= Rp. 9,100.00
= Rp. 102,944.07

= Rp. 21,250.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 1,250.00
= Rp. 33,720.00
= Rp. 136,664.07

= Rp. 81,480.00
= Rp. 15,750.00
= Rp. 3,203.50
= Rp. 10,500.00
= Rp. 110,933.50

= Rp. 22,100.00
= Rp. 10,625.00
= Rp. 1,062.50
= Rp. 1,300.00
= Rp. 35,087.50
= Rp. 146,021.00

= Rp. 106,480.00
= Rp. 17,923.50
= Rp. 6,258.00
= Rp. 10,500.00
= Rp. 141,161.50

= Rp. 52,700.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 3,000.00
= Rp. 88,425.00

= Rp. 15,078.50
= Rp. 1,890.00
= Rp. 476.80
= Rp. 700.00
= Rp. 18,145.30

= Rp. 51,000.00
= Rp. 2,550.00
= Rp. 255.00
= Rp. 300.00
= Rp. 54,105.00
= Rp. 72,250.30

= Rp. 13,686.30
= Rp. 2,598.75
= Rp. 476.80
= Rp. 700.00
= Rp. 17,461.85
= Rp. 76,500.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 450.00
= Rp. 85,365.00
= Rp. 102,826.85

= Rp. 81,480.00
= Rp. 14,647.50
= Rp. 2,682.00
= Rp. 10,500.00
= Rp. 109,309.50

= Rp. 51,000.00
= Rp. 38,250.00
= Rp. 3,825.00
= Rp. 3,000.00
= Rp. 96,075.00
= Rp. 205,384.50

= Rp. 108,900.00
= Rp. 14,647.50
= Rp. 2,682.00
= Rp. 10,500.00
= Rp. 136,729.50

= Rp. 51,000.00
= Rp. 38,250.00
= Rp. 3,825.00
= Rp. 3,000.00
= Rp. 96,075.00
= Rp. 232,804.50
= Rp. 35,000.00
= Rp. 35,000.00

= Rp. 850.00
= Rp. 42,500.00
= Rp. 850.00
= Rp. 500.00
= Rp. 44,700.00
= Rp. 79,700.00

= Rp. 20,000.00
= Rp. 20,000.00

= Rp. 425.00
= Rp. 42,500.00
= Rp. 425.00
= Rp. 250.00
= Rp. 43,600.00
= Rp. 63,600.00

= Rp. 17,600.00
= Rp. 17,600.00

= Rp. 1,275.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 75.00
= Rp. 15,375.00
= Rp. 32,975.00

= Rp. 8,000.00
= Rp. 8,000.00
= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 50.00
= Rp. 10,250.00
= Rp. 18,250.00

= Rp. 77,500.00
= Rp. 77,500.00

= Rp. 4,250.00
= Rp. 42,500.00
= Rp. 4,250.00
= Rp. 250.00
= Rp. 51,250.00
128,750.00

= Rp. 124,581.60
= Rp. 124,581.60

= Rp. 1,275.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 75.00
= Rp. 15,375.00
= Rp. 139,956.60

= Rp. 58,830.20
= Rp. 1,101.10
= Rp. 59,931.30

= Rp. 21,250.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,300.00
= Rp. 36,575.00
= Rp. 96,506.30
= Rp. 1,128.00
= Rp. 936.00
= Rp. 8,034.00
= Rp. 10,098.00

= Rp. 3,400.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 200.00
= Rp. 14,820.00
= Rp. 24,918.00

= Rp. 5,348.20
= Rp. 1,995.00
= Rp. 1,326.00
= Rp. 12,066.60
= Rp. 20,735.80

= Rp. 5,950.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 250.00
= Rp. 14,615.00
= Rp. 35,350.80

= Rp. 897,000.00
= Rp. 3,229.20
= Rp. 900,229.20

= Rp. 280,500.00
= Rp. 127,500.00
= Rp. 12,750.00
= Rp. 16,000.00
= Rp. 436,750.00
= Rp. 1,336,979.20
= Rp. 46,920.00
= Rp. 179,550.00
= Rp. 27,416.00
= Rp. 8,329.20
= Rp. 71,295.00
= Rp. 19,656.00
= Rp. 353,166.20

= Rp. 183,600.00
= Rp. 61,200.00
= Rp. 6,120.00
= Rp. 10,800.00
= Rp. 8,500.00
= Rp. 270,220.00
= Rp. 623,386.20

= Rp. 21,600.00
= Rp. 630.00
= Rp. 22,230.00

= Rp. 4,590.00
= Rp. 7,650.00
= Rp. 765.00
= Rp. 2,700.00
= Rp. 15,705.00
= Rp. 37,935.00

= Rp. 117,000.00
= Rp. 3,412.50
= Rp. 120,412.50

= Rp. 6,885.00
= Rp. 11,475.00
= Rp. 1,147.50
= Rp. 410.00
= Rp. 19,917.50
= Rp. 140,330.00

= Rp. 176,452.00
= Rp. 97,500.00
= Rp. 31,500.00
= Rp. 7,450.00
= Rp. 312,902.00

= Rp. 4,250.00
= Rp. 42,500.00
= Rp. 4,250.00
= Rp. 250.00
= Rp. 51,250.00
= Rp. 364,152.00

= Rp. 6,140.00
= Rp. 235.00
= Rp. 6,375.00

= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
17,075.00

= Rp. 63,450.00
= Rp. 3,008.53
= Rp. 66,458.53

= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
77,158.53

= Rp. 19,500.00
= Rp. 19,500.00

= Rp. 850.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 500.00
10,700.00
30,200.00

= Rp. 183,300.00
= Rp. 2,639.52
= Rp. 185,939.52

= Rp. 170,000.00
= Rp. 297,500.00
= Rp. 76,500.00
= Rp. 90,000.00
= Rp. 634,000.00
= Rp. 819,939.52

= Rp. 31,959.20
= Rp. 1,903.00
= Rp. 24,336.00
= Rp. 58,198.20

= Rp. 5,950.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 350.00
= Rp. 15,650.00
= Rp. 73,848.20
= Rp. 23,760.00
= Rp. 121.00
= Rp. 23,881.00

= Rp. 4,250.00
= Rp. 4,250.00
= Rp. 425.00
= Rp. 300.00
= Rp. 9,225.00
= Rp. 33,106.00

= Rp. 17,136.00
= Rp. 2,420.00
= Rp. 19,556.00

= Rp. 17,000.00
= Rp. 8,500.00
= Rp. 850.00
= Rp. 1,000.00
= Rp. 27,350.00
= Rp. 46,906.00

= Rp. 55,770.00
= Rp. 605.00
= Rp. 56,375.00

= Rp. 21,250.00
= Rp. 12,750.00
= Rp. 1,275.00
= Rp. 1,300.00
= Rp. 36,575.00
= Rp. 92,950.00
= Rp. 23,259.60
= Rp. 1,210.00
= Rp. 963.30
= Rp. 7,722.00
= Rp. 33,154.90

= Rp. 12,750.00
= Rp. 21,250.00
= Rp. 2,125.00
= Rp. 125.00
= Rp. 36,250.00
= Rp. 69,404.90

= Rp. 22,808.50
= Rp. 1,800.00
= Rp. 24,608.50

= Rp. 510.00
= Rp. 5,100.00
= Rp. 510.00
= Rp. 30.00
= Rp. 6,150.00
= Rp. 30,758.50

= Rp. 63,840.00
= Rp. 5,992.50
= Rp. 55.13
= Rp. 69,887.63

= Rp. 0.00
= Rp. 29,750.00
= Rp. 2,975.00
= Rp. 2,550.00
= Rp. 35,275.00
= Rp. 105,162.63
= Rp. 6,700.00
= Rp. 605.00
= Rp. 7,305.00

= Rp. 0.00
= Rp. 10,200.00
= Rp. 1,020.00
= Rp. 510.00
= Rp. 11,730.00
= Rp. 19,035.00
RENCANA ANGGARAN BIAYA ( RAB )

A. VOLUME BIAYA BANGUNAN


No. URAIAN PEKERJAAN SAT. VOLUME

LANTAI 1
1 2 3 4

I PEKERJAAN PERSIAPAN
1 Pembersihan & Pengukuran kav. Ls 1.00
3 Pas. Bouwplank m' 44.00

II PEKERJAAN TANAH
1 Pek. Galian Tanah Pondasi m3 70.61
2 Pek. Timbunan m3 86.00
3 Pek. Galian Tanah Septitank m3 3.60
4 Pek. Urukan pasir bawah keramik m3 26.80
5 Pek. Urugan Pasir Bawah Pondasi m3 3.55

III PEKERJAAN PONDASI


1 Pek. Pondasi Batu Kosong m3 10.62
2 Pek. Pondasi Batu Kali / Gunung 1 : 4 m3 36.30

IV PEKERJAAN BETON & BEKISTING


1 Pek. Beton Sloef 20/30 1:2:3 m3 0.72
2 Pek. Beton Sloef 15/20 1:2:4 m3 2.42
3 Pek. Beton Kolom 15/15 1:2:4 m3 3.49
4 Pek. Beton Kolom 30/40 1:2:3 m3 1.80
5 Pek Beton Balok 20/30 1:2:3 m3 1.62
6 Pek. Beton Ringbalk m3 2.42
7 Pek. Plat landasan tangga m3 0.29
8 Pek. Plat Penutup Septictank 1 : 2 : 3 Ls 1.00
9 Pek. Lantai Beton Car Port m3 1.65
10 Pek Plat beton Teras m3 0.75
11 Pek. Plat beton Tempat jemuran m3 1.44
12 Pek Talang Beton m3 4.02
13 Pek lisplank beton m3 0.22
14 Pek. Jembatan Beton m3 1.08
15 Pek. Plat beton dapur m2 0.43
1 Pek. Bekisting Sloef 20/30 1:2:3 m2 6.48
2 Pek. Bekisting Sloef 15/20 1:2:4 m2 21.78
3 Pek. Bekisting Kolom 15 x 15 m2 31.41
4 Pek. Bekisting Kolom 30 x 40 m2 16.20
5 Pek Bekisting Balok 20/30 1:2:3 m2 14.58
6 Pek. Bekisting ringbalk m2 21.78
7 Pek. Bekisting Tangga Putar m2 2.59
8 Pek. Bekisting Car Port m2 9.00
9 Pek. Bekisting Palt beton Terast m2 14.85
10 Pek. Bekisting Plat beton tempat jemuran m2 6.75
11 Pek. Bekisting talang beton m2 12.96
12 Pek. Bekisting lisplank betont m2 36.22
13 Pek. Bekisting jembatan betont m2 1.94
14 Pek. Bekisting plat beton dapur m2 9.72
1 Pek. Pembesian Sloef 20/30 Kg 100.80
2 Pek. Pembesian Sloef 15/20 Kg 338.80
3 Pek. Pembesian Kolom 15 x 15 Kg 488.60
4 Pek. Pembesian Kolom 15 x 30 Kg 252.00
5 Pek. Pembesian Kolom 30 x 40 Kg 226.80
6 Pek. Pembesian Ringbalk 20/30 1:2:3 Kg 338.80
7 Pek. Pembesian Ringbalk Kg 40.32
8 Pek. Pembesian Tangga Putar Kg 140.00
9 Pek. Pembesian Lantai Car Port Kg 231.00
10 Pek. Pembesian plat beton teras Kg 105.00
11 Pek. Pembesian plat beton tempat jemur Kg 201.60
12 Pek. Pembesian talang beton Kg 563.47
13 Pek. Pembesian lisplank beton Kg 30.24
14 Pek. Pembesian jembatan beton Kg 151.20
15 Pek. Pembesian Plat dapur Kg 60.48
V PEKERJAAN PASANGAN DINDING
1 Pek. Pas. Gorong gorong septiktank ls 1.00
2 Pek. Pas. Batu Bata 1 : 4 m2 291.00
3 Pek. Pas. Trastram 1 : 3 m2 97.80

VI PEK. LANTAI & DINDING KERAMIK


1 Pek. Urugan Pasir Bawah Lantai m3 20.10
2 Pek. Lantai Keramik 60/60 m2 105.65
3 Pek. Lantai Keramik teras 40/40 m2 13.05
4 Pek. Lantai Keramik carport m2 33.00
5 Pek. Lantai Keramik tangga m3 6.00
6 Pek. Lantai Keramik 20 x 20 KM m2 8.00
7 Pek. Dinding Keramik 0.20 KM/Dapur m2 47.00

VII PEKERJAAN PLESTERAN


1 Pek. Plesteran Dinding 1 : 4 + Acian m2 626.00
2 Pek. Plesteran Trastram 1 : 3 + Acian m2 195.60

VIII PEKERJAAN PINTU DAN JENDELA


1 Refurbish Pek. Kusen & Daun Pintu Kayu Kelas 2 Type.2 (0.88 x 2.2) Unit 5.00
2 Pek . Kusen & Pintu Kamar Mandi Aluminium Type.3 (0.78 x 2.2) Unit 2.00
3 Pek.Refurbish Kusen & Daun Jendela Kayu Kelas 2Type.1 (1.6 x1 ) Unit 4.00
4 Pek. Refurbish Kusen & Daun Jendela Kayu kelas 2 Type.2 (1.6 x 0.60) Unit 2.00
5 Pek. Refurbish Kusen & Daun Jendela Kayu kelas 2 Type.4 (0.6 x 0.6) Unit 3.00
6 Pek. Kusen & Daun Jendela Kayu kelas 2 Type.5 (2.8 x 2) Unit 1.00
7 Pek. Kusen & Daun Jendela Kayu kelas 2 (2.5 x 2.2) Unit 1.00
8 Pek. Dan pintu garasi Unit 5.00

IX PEKERJAAN PLAFOND
1 Pek Rangka Plafond m1 137.56
2 Pek. Plafond Gypsum m2 137.56
3 Pek. List plafond m 177.12

X PEKERJAAN GANTUNGAN & KUNCI


1 Pas. Engsel Pintu Psg 48.00
2 Pas. Engsel Jendela Psg 24.00
3 Pas. Handle Pintu utama Psg 2.00
4 Pas. Handle Pintu Psg 4.00

XI PEKERJAAN INSTALASI LISTRIK


1 Pas. Kabel Listrik NYA 2,5 mm Roll 2.00
2 Pas. Kabel Listrik NYA 1,5 mm Roll 2.00
3 Pas. Kabel Listrik NYM 2,5 mm Roll 1.00
4 Lampu Tl bh 34.00
5 Lampu TL Doble Titik 6.00
6 Pas. Lampu hias dinding outdor Bh 4.00
7 Pas. Lampu downlight Bh 21.00
8 Pas. Lampu 5 W Bh 2.00
9 Instalasi Lampu Titik 27.00
10 Pas. Stop Kontak Bh 17.00
11 Pas. Saklar Ganda Bh 10.00
12 Pas. Saklar Tunggal Bh 4.00
13 T-Dos (Kontak Hubung Bagi) Bh 85.00
14 Pipa PVC (Pipa Listrik) m' 88.00
15 Pek Exhause KM dan Dapur m' 3.00

XII PEKERJAAN SANITASI


1 Pas. Kloset Duduk Bh 2.00
2 Pas. Bak Cuci Piring Bh 1.00
3 Pas. Keran Air Bh 6.00
4 Pas. Keran Air leher angsa Bh 1.00
5 Pas. Floor Drain Bh 5.00
6 Pas Pipa Galvanis 1/2 m1 25.00
7 Pas. Pipa Galvanis 3/4'' m' 74.00
8 Pas. Pipa PVC 3 inci (Mandi/Cuci) m' 54.00
9 Pas. Pipa PVC dia. 3 (Air Kotor) m' 25.00
10 Pas. Samb. Pipa Galvanis dia. 1/2'' L Bh 21.00
11 Pas. Samb. Pipa Galvanis dia. 1/2'' T Bh 12.00
12 Pas. Samb. Pipa Galvanis dia. 3/4'' L Bh 40.00
13 Pas. Samb. Pipa Galvanis dia. 3/4'' T Bh 8.00
14 Pas. Samb. Pipa PVC dia. 3 L Bh 12.00
15 Pas. Samb. Pipa PVC dia. 3 T Bh 9.00
16 Pas. Bak Kontrol Unit 1.00
17 Lem Pipa Bh / klng 6.00
XIII PEKERJAAN PENGECATAN
1 Pek. Cat Tembok Mowilex m2 769.00
2 Pek. Cat Kusen m2 37.60
3 Pek Cat BT alam m2 19.00
4 Pengecatan Plafond m2 137.56

XIV PEKERJAAN SECONDARY SKIN & LANSCAPE


1 Pek. Profil m1 16.00
2 Pek Rumput m2 15.00
3 Pek batu alam koral putih m2 3.00
4 Pek. Batu Alam Tempel m2 39.80

XIV PEKERJAAN ATAP


1 Pek. Rangka atap kaki kuda" Dikurang 30% m3 0.79
2 Pek. Rangka atap gorden Dikurang 30% m3 0.68
3 Pek. Rangka atap kasau m3 1.69
4 Pek. Rangka atap reng m3 0.37
5 pas .karet pelapis m2 238.20
6 Pas. Atap Seng Motif Genteng m2 239.20
7 Pek. Lisplank m' 50.00

XVI PEKERJAAN PEMBERSIHAN


1 Pembersihan Sisa Bahan Bangunan Ls 1.00
2 Pek. Alur Plesteran M' 65.11

JUMLAH TOTAL
PT . DAYU PUTRINDO
" PEMBANGUNAN TOWN HOUSE SURYA REGENCY "
JALAN TODDOPULI 10, MAKASSAR

REKAPITULASI ( RAB )
B.1 VOLUME BIAYA BANGUNAN TYPE 120 / 120
No. URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN BETON & BEKISTING
V PEKERJAAN PASANGAN DINDING
VI PEKERJAAN LANTAI & KERAMIK
VII PEKERJAAN PLESTERAN
VII PEKERJAAN PINTU & JENDELA
IX PEKERJAAN PLAFOND
X PEKERJAAN GANTUNGAN & KUNCI
XI PEKERJAAN INSTALASI LISTRIK
XII PEKERJAAN SANITASI
XIII PEKERJAAN PENGECATAN
XIV PEKERJAAN ATAP
XV PEKERJAAN SECONDARY SKIN & LANSCAPE
XVI PEKERJAAN PEMBERSIHAN
TOTAL BIAYA KONTRUKSI
PPN 10 %
JUMLAH TOTAL

B.2 BIAYA BANGUNAN


No. URAIAN

1 BIAYA BANGUNAN
a Biaya Material / Meter
b Biaya Upah Kerja / Meter
TOTAL BIAYA BANGUNAN
2 LUAS BANGUNAN
a BIAYA TANAH MATANG
b BIAYA TANAH MATANG PER METER
ENCANA ANGGARAN BIAYA ( RAB )

HARGA SATUAN JUMLAH HARGA


( Rp ) ( Rp )

5 6

500,000.00 500,000.00
49,773.52 2,190,034.88
JUMLAH 2,690,034.88

38,000.00 2,683,180.00
37,000.00 3,182,000.00
38,000.00 136,800.00
27,000.00 723,600.00
270,360.00 959,778.00
7,685,358.00

329,205.00 3,496,157.10
692,615.00 25,141,924.50
JUMLAH 28,638,081.60

1,124,821.00 809,871.12
1,124,821.00 2,722,066.82
1,124,821.00 3,925,625.29
1,124,821.00 2,024,677.80
1,124,821.00 1,822,210.02
1,124,821.00 2,722,066.82
1,124,821.00 323,948.45
200,000.00 200,000.00
200,000.00 330,000.00
1,124,821.00 843,615.75
1,124,821.00 1,619,742.24
1,124,821.00 4,527,179.56
1,124,821.00 242,961.34
1,124,821.00 1,214,806.68
1,124,821.00 485,922.67
130,482.80 845,528.54
130,482.80 2,841,915.38
130,482.80 4,098,464.75
130,482.80 2,113,821.36
130,482.80 1,902,439.22
130,482.80 2,841,915.38
130,482.80 338,211.42
130,482.80 1,174,345.20
130,482.80 1,937,669.58
130,482.80 880,758.90
130,482.80 1,691,057.09
130,482.80 4,726,504.56
130,482.80 253,658.56
130,482.80 1,268,292.82
2,085.00 210,168.00
17,692.50 5,994,219.00
17,692.50 8,644,555.50
17,692.50 4,458,510.00
17,692.50 4,012,659.00
17,692.50 5,994,219.00
17,692.50 713,361.60
17,692.50 2,476,950.00
17,692.50 4,086,967.50
17,692.50 1,857,712.50
17,692.50 3,566,808.00
17,692.50 9,969,228.36
17,692.50 535,021.20
17,692.50 2,675,106.00
17,692.50 1,070,042.40
JUMLAH 106,994,805.39
600,000.00 600,000.00
79,601.65 23,164,080.63
84,792.60 8,292,716.28
JUMLAH 32,056,796.91

270,360.00 5,434,236.00
221,800.00 23,433,170.00
187,650.00 2,448,832.50
187,650.00 6,192,450.00
160,500.00 963,000.00
88,425.00 707,400.00
185.00 8,695.00
JUMLAH 39,187,783.50

43,195.00 27,040,070.00
47,977.00 9,384,301.20
JUMLAH 36,424,371.20

984,000.00 4,920,000.00
580,000.00 1,160,000.00
984,000.00 3,936,000.00
680,000.00 1,360,000.00
330,000.00 990,000.00
7,430,000.00 7,430,000.00
3,550,000.00 3,550,000.00
2,497,000.00 12,485,000.00
JUMLAH 35,831,000.00

115,000.00 15,819,400.00
73,848.20 10,158,558.39
21,000.00 3,719,520.00
JUMLAH 29,697,478.39

32,975.00 1,582,800.00
18,250.00 438,000.00
380,000.00 760,000.00
128,750.00 515,000.00
JUMLAH 3,295,800.00

250,000.00 500,000.00
215,000.00 430,000.00
450,000.00 450,000.00
21,600.00 734,400.00
110,000.00 660,000.00
340,000.00 1,360,000.00
85,000.00 1,785,000.00
23,500.00 47,000.00
60,000.00 1,620,000.00
14,290.00 242,930.00
15,730.00 157,300.00
14,520.00 58,080.00
6,500.00 552,500.00
13,499.00 1,187,912.00
130,000.00 390,000.00
JUMLAH 10,175,122.00

1,336,979.20 2,673,958.40
364,152.00 364,152.00
17,075.00 102,450.00
77,158.53 77,158.53
30,200.00 151,000.00
25,000.00 625,000.00
37,935.00 2,807,190.00
17,000.00 918,000.00
17,000.00 425,000.00
2,000.00 42,000.00
4,000.00 48,000.00
3,000.00 120,000.00
5,000.00 40,000.00
25,000.00 300,000.00
28,000.00 252,000.00
623,386.20 623,386.20
20,000.00 120,000.00
JUMLAH 9,689,295.13
24,918.00 19,161,942.00
35,350.80 1,329,190.08
48,000.00 912,000.00
27,908.16 3,839,046.49
JUMLAH 25,242,178.57

21,500.00 344,000.00
87,000.00 1,305,000.00
80,700.00 242,100.00
105,162.63 4,185,472.48
JUMLAH 6,076,572.48

4,860,000.00 3,839,400.00
4,860,000.00 3,304,800.00
4,860,000.00 8,213,400.00
4,860,000.00 1,798,200.00
21,600.00 5,145,120.00
68,000.00 16,265,600.00
35,000.00 1,750,000.00
JUMLAH 40,316,520.00

1,000,000.00 1,000,000.00
38,000.00 2,473,990.00
JUMLAH 3,473,990.00
JUMLAH TOTAL 417,475,188.04
PT . DAYU PUTRINDO
NGUNAN TOWN HOUSE SURYA REGENCY "
ALAN TODDOPULI 10, MAKASSAR

REKAPITULASI ( RAB )

BOBOT % JUMLAH (Rp)


#REF! 2,690,034.88
#REF! 7,685,358.00
#REF! 28,638,081.60
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! 40,316,520.00
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!

URAIAN JUMLAH (Rp)

#REF!
#REF!
#REF!
#REF!
150.00
450,471,900.00
3,003,146.00
0
PT. DAYU PUTRINDO

IDA AYU KAMADEWI


DIREKTUR UTAMA
TIME SCHEDULE PELAKSANAAN
PROYEK : SURYA REGENCY TOWN HOUSE
PEKERJAAN : RUMAH TYPE 120/120
KOTA : MAKASSAR
TAHUN : 2014

PERIODE
NO ITEM PEKERJAAN BOBOT BULAN I BULAN II BULAN III KETERANGAN
1 2 3 4 1 2 3 4 1 2 3 4

A PEKERJAAN PERSIAPAN #REF! #REF! #REF!

B PEKERJAAN TANAH #REF! #REF! #REF!

C PEKERJAAN PONDASI #REF! #REF! #REF! #REF!

D PEKERJAAN BETON & BEKISTING #REF! #REF! #REF! #REF! #REF! #REF!

E PEKERJAAN PASANGAN DINDING #REF! #REF! #REF! #REF! #REF!

F PEKERJAAN LANTAI & KERAMIK #REF! #REF! #REF!

G PEKERJAAN PLESTERAN #REF! #REF! #REF!

H PEKERJAAN PINTU & JENDELA #REF! #REF! #REF! #REF! #REF! #REF!

I PEKERJAAN PLAFOND #REF! #REF! #REF!

J PEKERJAAN GANTUNGAN & KUNCI #REF! #REF!

K PEKERJAAN INSTALASI LISTRIK #REF! #REF!

L PEKERJAAN SANITASI #REF! #REF! #REF! #REF! #REF! #REF!

M PEKERJAAN PENGECATAN #REF! #REF! #REF!

N PEKERJAAN ATAP #REF! #REF! #REF! #REF!

O PEKERJAAN SECONDARY SKIN & LANSCAPE #REF! #REF! #REF! #REF!

P PEKERJAAN PEMBERSIHAN #REF! #REF! #REF!

Q JUMLAH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

R RENCANA KEMAJUAN PEKERJAAN/PROGRESS (%) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!

0
PT. DAYU PUTRINDO

IDA AYU KAMADEWI


DIREKTUR UTAMA
RENCANA ANGGARAN BIAYA
RAB

PEKERJAAN PEMBANGUNAN
SURYA REGENCY TOWN HOUSE
TYPE 120/120

JALAN TODDOPULI 10
KOTA MAKASSAR

2014
2014
YA

Vous aimerez peut-être aussi