TASACIN DE PASAJE Y SEERVIDUMBRE

Dominante
A= 163.5
L= 21.8
Sirviente
Vu= 120.00 7.5 A= 22.5 A= 141
Lmin= 185.745 3 L= 18.8
a= 4.2
Ap= 368.9

Dlar
VCTU= 3.42 x 6.0 = s/ 2462.40 /m2

= /3.00 (1.000.01 )

SVAU = 120 x 4.2 1.0 - 0.01 x 185.745 = s/ -144.05

3.00
SVAU = S/ 2462.40 /m2

Para sirviente Lote 6A

_=+

VADE: Valor Arancelario de Dominio Exclusivo

A = 163.5 Como A < 3 F^2 Entonces copiar Vt 1 = S/. 362,342.16
3F 2
= 1425.72 Vt 1 = 163.500 x 2462.40 = 402602.40 x
Vt 2 = ( 1425.72 x 2462.40 ) + ( -1262 x 2462.40 ) = 1956647.66
2
VAPC: Valor Arancelario de Pasaje Comun Como A > 3 F^2 Entonces copiar Vt 2 =
A = 368.9 Vt 1 = 368.900 x 2462.40 =
3F2 = 52.92 Vt 2 = ( 52.92 x 2462.40 ) + ( 315.98

Proporcionalidad Area Valuada = 163.5 = 0.0729 VAPC =

A que usan el pasadizo 2242.98

VT = S/. 400,202.39

Para dominate Lote 6B

_=+

= /3.00 (1.000.01 )
 SVAU = 2462.40 x 3 1.0 - 0.01 x 7.5 = s/ 2277.72 /m2
3.00 2277.72 x
SVAU = s/. 1822.18 /m2

VADE: Valor Arancelario de Dominio Exclusivo Como A < 3 F^2 Entonces copiar Vt 1 =
A = 163.5 Vt 1 = 163.500 x 1822.18 =
3F 2
= 1425.72 Vt 2 = ( 1425.72 x 1822.18 ) + ( -1262

VAPS: Valor Arancelario de Pasaje Servidumbre Como A < 3 F^2 Entonces copiar Vt 1 =
A = 22.5 Vt 1 = 22.500 x 2462.40 =
3F2 = 27 Vt 2 = ( 27.00 x 2462.40 ) + ( -4.50

Proporcionalidad Area Valuada = 163.5 = 0.5000 VAPS =

A que usan el pasadizo 327

VT = S/. 325,628.43
 0.5 VCTU
/m2 < 1231.2 Usar 0.5 VATU

0.9 = S/. 362,342.16

1956647.66 x 0.9 = S/. 1,760,982.90

Vt 2 = S/. 519,344.78
S/. 908,379.36
x 2462.40 ) = S/. 519,344.78
2
VAPC = S/. 37,860.23
/m2 > 1231.2 OK
0.8 = s/ 1822.18 /m2 > 984.96 OK

Vt 1 = S/. 297,926.43
S/. 297,926.43
x 1822.18 ) = S/. 1,447,922.45
2
Vt 1 = S/. 55,404.00
S/. 55,404.00
x 2462.40 ) = S/. 60,944.40
2
VAPS = S/. 27,702.00
 163.5 143.5
17.9375
6.8125
4.1667% S/. 325,628.43 S/. 13,567.85

vc S/. 10,628.59

1M3 S/. 921.29

S/. 25,117.73