Vous êtes sur la page 1sur 21

Estimate for the work:-Renovation of Charbhati crimetorium ,Sambalpur.

Sl. Description Quantity Rate/ Amount in


No. Cum Rupees.

No
s Mtrs Mtrs Mtrs Cum/Sqm
1 Earth work in excavation in all kinds of soil in foundation
and plinth including rough dressing and levelling the bed
depositing the soil with in 50 mtr initial lead and all lifts and
labour required for the work etc complete. and as per the
direction of Eng-In-Charge
boundary
a-
b- Column
false wall 54 n x 0.60 X 0.60 x 0.60 = 11.66 cum
/filter wall 1 n x 86.00 X 0.6 x 0.60 = 30.96 cum
Pathway 1 n x 100 x 1.50 x 0.30 = 45.00 cum
Rest room 2x4 n x 0.9 x 0.90 x 0.90 = 5.83 cum
Toilet 2 n x 4.37 x 0.60 x 0.60 = 3.15 cum
2 n x 2.5 x 0.60 x 0.60 = 1.80 cum
f- step 1 n x 1.2 X 0.80 x 0.15 = 0.14 cum
3 n x 4.00 X 0.80 x 0.15 = 1.44 cum

sitting area 1 n x 29.36 x 0.45 x 0.80 = 10.57 cum


area = 20.00 x 0.15 = 3.00 cum

total = 113.56 cum @ Rs. 129.66 = Rs. 0.00

2 Filling at all depth with avaiable excavated earth excluiding


rocks in trenches plinthside of foundationetc in layer not
exceeding 15 cm in depth consolidating each deposited
layer by ramming and watering complete (lead up to
100m)as per specification and direction of Engineer-in-
charge.

Qnty as per item no1 0.67 x= 0.00 = 0.00 cum


From borrowpit
1 n x 30 X 30.00 x 0.15 = 135.00 cum
135.00 cum @ Rs. 55.88 = Rs. 7543.80
3 Supplying all materials, labour, T&P and filling in foundation
and plinth with sand well watered and rammed including
conveyance of all materials to work site, payment of
royalty , taxes etc all complete as per specification and
direction of Engineer-in-charge.

boundary
a-
b- Column
false wall 94 n x 0.60 X 0.60 x 0.10 = 3.38 cum
/filter wall 1 n x 86.00 X 0.6 x 0.10 = 5.16 cum
Pathway 1 n x 60 x 1.50 x 0.10 = 9.00 cum
Drainage 1 n x 20 x 0.70 x 0.08 = 1.05 cum
Rest room 4 n x 0.75 x 0.75 x 0.10 = 0.23 cum
Toilet 2 n x 4.37 x 0.60 x 0.10 = 0.52 cum
2 n x 2.5 x 0.60 x 0.10 = 0.30 cum
f- step 1 n x 1.2 X 0.80 x 0.08 = 0.07 cum
3 n x 4.00 X 0.80 x 0.08 = 0.72 cum

sitting area 1 n x 10 x 0.45 x 0.08 = 0.34 cum


area = 20.00 x 0.15 = 3.00 cum

Plinth filling 2 n x 3.65 x 3.65 x 0.10 = 2.66 cum

1 n x 4.00 x 2.15 x 0.10 = 0.86 cum

1 n x 6.00 x 8.00 x 0.10 = 4.80 cum

1 n x 30.00 x 30.00 x 0.10 = 90.00 cum


total = 27.30 cum @ Rs. 409.52 = Rs. 11178.83
4 Cement Concrete (1:4:8) using 40 mm sized h.b.g metal in F
& P including cost, conveyance, royalty, curing &taxes of all
materials etc. & labour required for the work complete.
boundary
a-
b- Column
false wall 94 n x 0.90 X 0.90 x 0.10 = 7.61 cum
/filter wall 1 n x 86.00 X 0.9 x 0.10 = 7.74 cum
Drainage 1 n x 200 x 0.70 x 0.08 = 10.50 cum
guard room 4 n x 0.75 x 0.75 x 0.10 = 0.23 cum
Toilet 2 n x 4.37 x 0.60 x 0.10 = 0.52 cum
2 n x 2.5 x 0.60 x 0.10 = 0.30 cum
f- step 1 n x 1.2 X 0.80 x 0.08 = 0.07 cum
3 n x 4.00 X 0.80 x 0.08 = 0.72 cum
sitting area 1 n x 10 x 0.45 x 0.10 = 0.45 cum
Plinth filling 2 n x 3.65 x 3.65 x 0.30 = 7.99 cum

1 n x 4.00 x 2.15 x 0.30 = 2.58 cum

1 n x 6.00 x 8.00 x 0.30 = 14.40 cum


Total = 53.12 cum @ Rs. 3788.99 = Rs. 201266.98

5 Supplying all labour, materials ,T&P and providing


Cement concrete (1:1:3) with crusher broken hard
granite chips on 12mm and size RCC works including
cost of conveyance & royalty ,sundries, watering ,curing
&lifting &laying concrete at a height of 5mtr. Maximum
complete etc all complete(Excluding cost of
reinforcement But including cost of centering &
shuttering)
(A) Column base / footing
(i)Column base 94 n x 0.6 X 0.6 x 0.15 = 5.08 cum
4n x 0.6 X 0.6 x 1.15 = 1.66
(ii)Slope base 94 n x (0.0.3 +.60 ) /2
2 2 x 0.2 = 6.34 cum
4 n x (0.0.3 +.60 ) /2
2 2 x 0.2 = 0.54 cum
(iii)Pedestal up to plinth beam
94 n x 0.375 X 0.375 x 0.5 = 6.61 cum
4 n x 0.375 X 0.375 x 0.5 = 0.28 cum
Total = 20.50 cum @ Rs. 6614.70 Rs. 135618.71

(B)Column super structructure


(a)Ground Floor
94 n X 0.225 X 0.225 X 1.80 = 8.57 cum
4 n X 0.228 X 0.228 X 3.00 = 0.62 cum
Total = 9.19 cum @ Rs. 11929.80 Rs. 109629.59
c) plinthbend 1 n 180.00 0.225 0.15 = 6.08 cum
2 n 14.60 0.225 0.15 = 0.99 cum
1 n 14.45 0.225 0.15 = 0.49 cum
1 n 14.19 0.225 0.15 = 0.48 cum
1 n 10.00 0.225 0.15 = 0.34 cum
Total = 8.36 cum @ Rs. 7469.40 Rs. 62478.54
d) (I)Roof slab
guard room 1n X 4.17 X 4.17 X 0.10 = 1.74 cum
toilet 1n X 4.15 X 3.57 X 0.10 = 1.48 cum
1n X 2.0 X 2 X 0.10 = 0.40 cum
3.62 cum @ Rs. 10109.60 Rs. 36601.20
Lintel
1 n X 14.19 X 0.225 X 0.20 = 0.64 cum
1 n x 1.5 x 0.225 x 0.2 = 0.07 cum
1 n x 1.20 x 0.225 x 0.2 = 0.05 cum
1 n x 8.45 x 0.225 x 0.2 = 0.38 cum
1 n x 6.00 x 0.225 x 0.2 = 0.27 cum
1.41 cum @ Rs. 9856.30 Rs. 13900.34

6 Supplying all materials, labour, T&P and providing M.S.


reinforcement for R.C.C. work including cutting, bending,
binding and laying the grill and position including cost of
binding wire 18 to 20 gauge, conveyance of all materials
to Work site, payment of royalty taxes, etc all complete
as per specification and direction of Engineer-in-
charge(SAIL STEEL TMT-EQR 500/IS 1786 Fe 500 D)
(including 1% labour cess)

Qnty as
cu per item of RCC work
43.09 m @ 0.80 qntl / cum 34.47 qntl @ Rs. 6700.71 Rs. 230973.60
7 Supplying all materials, labour, T&P and providing Brick
work in with Fly ash. Bricks 25cm x 12cm x 8cm size having
crushing strength not Less than 75kg/cm with dimensional
tolerance 8 percent in Cement mortar in Cement Mortar
(1:6 ) foundation & Plinth including cost of conveyance &
royalty ,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all complete as
per the direction of Engineer-in-charge .
false wall
1 x 180.00 x 0.375 x 0.6 = 40.5
b.wall 1 n x 86.00 x 0.225 x 0.9 = 17.42 cum
Toilet
ist.footing 1 n x 14.19 x 0.45 x 0.2 = 1.28 cum
1 n x 14.19 x 0.375 x 0.5 = 2.66 cum
1 n x 14.19 x 0.225 x 0.2 = 0.64 cum
step 1 n x 1.20 x 0.75 x 0.15 = 0.14 cum
1 n x 1.20 x 0.5 x 0.15 = 0.09 cum
1 n x 1.20 x 0.25 x 0.15 = 0.05 cum
guard room
2 n x 15.50 x 0.375 x 0.9 = 10.46 cum
step 2 n x 3.65 x 0.75 x 0.15 = 0.82 cum
2 n x 3.65 x 0.5 x 0.15 = 0.55 cum
2 n x 3.65 x 0.25 x 0.15 = 0.27 cum
up to pl 2 n x 4.10 x 0.375 x 0.67 = 2.06 cum
Total = 76.93 cum @ Rs. 4005.23 Rs. 308108.43

8 Supplying all materials, labour, T&P and providing Brick


work in withFly ash. Bricks 25cm x 12cm x 8cm size having
crushing strength not Less than 75kg/cm with dimensional
tolerance 8 percent in Cement mortar in Cement Mortar
(1:6 )super structure including cost of conveyance &
royalty ,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all complete as
per the direction of Engineer-in-charge .
Wall
1 n x 86.00 x 0.225 x 2 =
38.70 cum
2 n x 8.00 x 0.225 x 3 =
10.80 cum
deduction 10.80 cum
door 1 n x 1.20 x 0.225 x 1.8 = 0.49 cum
window 2 n x 1.20 x 0.225 x 1.2 = 0.65 cum
1.13 cum
total 9.67 cum
seat 1 n x 29.36 x 0.45 x 0.67 = 8.85 cum
area = 20.00 x 0.67 = 13.40 cum
toilet 22.25
1 n x 14.19 x 0.225 x 2 = 6.39 cum
2 n x 1.80 x 0.125 x 2 = 0.90 cum
1 n x 3.85 x 0.125 x 2 = 0.96 cum
8.25 cum
deduction
d- 3 n x 0.90 x 0.225 x 1.8 = 1.09 cum
w- 1 n x 1.20 x 0.225 x 0.6 = 0.16 cum
v- 3 n x 0.60 x 0.225 x 0.6 = 0.24 cum
1.50
total 6.75
total = 77.37 cum @ Rs. 4038.56 Rs. 312453.45
9 Supplying all labour,T&P, materials and making 12mm thick
cement plaster in cement mortar(1:6) for brick work
including Cost of conveyance, sundries, watering for curing,
racking out joints, rounding of corneRs. ,scaffolding &
labour cess etc, all complete as per the direction of
engineer-in-charge.

outer wall 1n x 180.00 - x 2.00 = 360.00 Sqm


other 1n x 20.00 - x 0.60 = 12.00 Sqm
column 4n x 1.50 - x 2.00 = 12.00 Sqm
2n x 1.50 - x 3.00 = 9.00 Sqm
toilet 1n x 15.60 - x 2.00 = 31.20 Sqm
1n x 1.80 - x 2.00 = 3.60 Sqm
1n x 1.2 x 2.00 = 2.40 Sqm
seat area = 33.21 = 33.21 Sqm
Net total 463.41 Sqm @ Rs. 87.50 Rs. 40548.375

10 Supplying all labour,T&P, materials and making 16mm thick


cement plaster in cement mortar(1:6) for brick work
including Cost of conveyance, sundries, watering for curing,
racking out joints, rounding of corneRs. ,scaffolding &
labour cess etc, all complete as per the direction of
engineer-in-charge.

inside walls Qnty same as item no.9 = 463.41 sqm

463.41 Sqm @ Rs. 119.98 Rs. 55599.93


11 Supplying all labour, T&P and fixing MS Door/windows
made up of with Wrought iron angles/flats including all cost
conveyance taxes,contractor profit & labour cess all
complete as per the direction of Engineer-in- Charge.

(A) gate
main 1 n X 4.00 X 2.50 = 10.00 sqm
1 n X 1.00 X 2.00 = 2.00 sqm
1 n X 1.50 X 2.10 = 3.15 sqm
grill 162.00 sqm
total = 177.15 sqm

### sqm @ 26.00 kg/sqm = 4605.90 kg @ Rs. 72.00 Rs. 331624.80


12 Supplying all labour, T&P materials and two coat of
Weather Coats with any approved shades including cost of
conveyance, taxes of, brushes, sundries & labour cess etc all
complete as per the direction of Engineer-in-charge

Qty = 415.20 sqm @ Rs. 67.40 Rs. 27984.48

13 Supplying all labour, T&P and painting two coats with any
approved synthetic enamal paint on new/old wood/iron
work including cost of Sundries, brushes, soap, &putty etc
including preparation of Surface ,contractor profit & labour
cess all complete as per the direction of Engineer-in-
Charge.

Qty = 177.15 Sqm


Total 177.15 Sqm @ Rs. 52.69 Rs. 9334.03
14 Supplying all labour, T&P, and materials and providing
cement concrete (1:2:4) with 12mm size crusher broken
hard granite chips including all cost of conveyance
,royalty,sundries,watering for curing ,supervision charge,
contractor profit & labour cess etc.all complete as per the
direction of Engineer-in-charge.

drainage 2 n x 60 x 0.10 x 0.60 = 7.20 cum


1 n x 200 x 0.70 x 0.08 = 10.50 cum
1 n x 5 x 4.00 x 0.10 = 2.00 cum
1 n x 2 x 3.00 x 0.10 = 0.60 cum
1 n x 8 x 6.00 x 0.10 = 4.80 cum
seat are = 15.84 x 0.08 = 1.19 cum
17.70 cum @ Rs. 6182.46 Rs. 109429.54
15 p/f 60 mm thick factory made C.C interlocking paver Block
of M-30 grade made by block making machine over and i/c
50 mm thick bed of C. sand, filling the joints.

140.00 Sqm @ Rs. 1033.00 Rs. 144620.00

16 Supplying , fitting, fixing marble tiles stone in floor on


25cm thick Bed of cement mortar(1:1) joined with
neat white cement slung mixed with pigment to
match the shade of tiles including rubbing & polishing
complete wih cost and conveyance of all materials to
site.

rest room = 4.00 sqm

4.00 sqm @ Rs. 1249.91 Rs. 4999.64


17 Supplying all materials, labour, T&P and fixing Ceramic floor tiles
using tile 30cm x 30cm or 40cm x 40cm in floor treads or steps and
landing on 25mm thick bed of cement mortar (1:1) jointed with
neat cement slurry mixed with pigment to matching shades of the
tiles including rubbing and polishing ,contractor profit & labour cess
all complete as per direction of Engineer-in-Charge.
toilet 1 n x 3.85 x 3.05 = 11.74 sqm
11.74 sqm @ Rs. 975.80 Rs. 11455.89

18 Supplying all labour,T&P, Materials and fixing


ceramic glazed tiles in dados,skirtting and risers of
steps on 12mm thick bed of cement plaster (1:3)
jointed with cement slurry mixed pigment to match
the shades of the tiles including rubbing and
polishing etc. Complete after providing a base
plaster of 12mm thick in cement mortar (1:4) using
tiles of size 20cmx20cm or 20cmx30cm including
cost of tiles ,conveyance, taxes ,contractor profit &
labour cess etc all complete as per the specification
and the direction of engineer-in-charge.(tiles of
approved shades to be used)
toilet 2 n x 3.85 x 0.60 = 4.62 sqm
2 n x 3.05 x 0.60 = 3.66 sqm
4 n x 1.8 x 0.60 = 4.32 sqm
6 n x 1.2 x 0.60 = 4.32 sqm
23.48 sqm @ Rs. 942.30 Rs. 22127.56

19 Supplying all materials,labour,T&P and Finishing wall surface of


walls with Acrylic wall putty (Water based ) of approved make
and finished smooth and even surface toreceive painting
including cost of scaffolding staging charges with cost of all
materials taxes, labour cess etc complete as per specification
and direction of Engineer-in-charge.

Qty = 360.00 sqm


360.00 sqm @ Rs. 46.70 Rs. 16812.00
Supplying all labour, T&P, materials and Wall
painting 2 coat with weather paint of approved
shade on new work to give an even shade inculding
cost of paint,cost of conveyance,taxes of materials
& labour cess etc all complete as per specification
of Engineer-In-Charge.
Qty same as item no. = 360.00 sqm @ Rs. 74.30 Rs. 26748.00
19 Supplying all labour, T&P, materials and Wall
painting 2 coat with plastic emulsion of approved
shade on new work to give an even shade inculding
cost of paint,cost of conveyance,taxes of materials
& labour cess etc all complete as per specification
of Engineer-In-Charge.
Qty same as item no. = 360.00 sqm @ Rs. 52.70 Rs. 18972.00
Supplying ,fitting,fixing of gabled roof truss with IS
800 specification having ISMC 75x40 support
posts,1king posts made of with ISMC 75x40 ,4webs
made of with ISMC100X50 4nos cantilever web
made of with ISMC100X50 and rafter made of with
ISMC100x50 at top and bottom,and all tied with top
and bottom with necessaries base plates of
size250x250x8,gusset cleats of size75x200x8
arrangement for welding supports,overhangs,
purlins and wind ties to support GCI sheeting etc
complete and as per the direction of Eng-In-Charge. 2250009.73
truss+ post+ purlin = 600.00 kg @ Rs. 87.30 Rs. 52380.00
Supplying all materials, labour,T&P and fixing
G.C.I. Sheet in roof drilling hole in wind ties
including fixing of ridges valleys wind ties etc.
including cost of G.C.I. sheet & fittings &
contractor profit & labour cess etc all complete
as per the direction of Engineer-in-charge.

measured area = 98.00 sqm @ Rs. 415.70 Rs. 40738.60

20 Add for sanitory work such as septic tank,soak pit &P.Hfittings etc. L.S 90000.00
21 Add for Electrification L.S Rs. 61000.00
2494128.33
22 Add contingency 1% Rs. 3000.00
23 Add for photograph and display board Rs. 2000.00
Rs. 2499128.33
OR say Rs. 2,500,000.00

Junior Engineer Asst. Engineer


Sambalpur Municipal Corporation Sambalpur Municipal Corporation

Technical sanctioned for Administrative approvalfor


Rs 2500000.00 Rs 2500000.00

Executive Engineer Administrator


Sambalpur Municipal Corporation Sambalpur Municipal Corporation
Commissioner
Sambalpur Municipal Corporation
lenth 141

-18 123
0.9
Estimate for the work:-Renovation of Charbhati crimission ground ,Sambalpur.

Sl. Description Quantity Rate/


No. Cum
Nos Mtrs Mtrs Mtrs Cum/Sqm
1 Earth work in excavation in hard and gravelly soil in foundation and
plinth including rough dressing and levelling the bed depositing the soil
with in 50 mtr initial lead and all lifts and labour required for the work
etc complete. and as per the direction of Eng-In-Charge

1 n x 10.10 X 0.60 x 0.60 = 3.64 cum


1 n x 7.31 X 0.6 x 0.60 = 2.63 cum
column for post 6 n x 0.6 x 0.60 x 0.60 = 1.73 cum
total = 8.00 cum @ 89.90 =

3 Supplying all materials, labour, T&P and filling in foundation and plinth
with sand well watered and rammed including conveyance of all
materials to work site, payment of royalty , taxes etc all complete as per
specification and direction of Engineer-in-charge.

1 n x 10.10 X 0.60 x 0.15 = 0.91 cum


1 n x 7.31 X 0.6 x 0.15 = 0.66 cum
column for post 6 n x 0.6 x 0.60 x 0.15 = 0.43 cum
1 n x 9.85 x 8.41 x 0.30 = 198.81 cum
cleaning area 1 n x 6.25 x 7.31 x 0.10 = 36.55 cum
total = 237.36 cum @ 350.23 =
4 Cement Concrete (1:4:8) using 40 mm sized h.b.g metal in F & P
including cost, conveyance, royalty, curing &taxes of all materials etc. &
labour required for the work complete.

1 n x 10.10 X 0.60 x 0.10 = 0.61 cum


1 n x 7.31 X 0.6 x 0.10 = 0.44 cum
column for post 6 n x 0.6 x 0.60 x 0.10 = 0.29 cum
1 n x 9.85 x 8.41 x 0.10 = 8.28 cum
cleaning area 1 n x 6.25 x 7.31 x 0.10 = 4.57 cum
Total = 14.19 cum @ 3369.11 =

5 Supplying all labour, materials ,T&P and providing Cement concrete


(1:1:3) with crusher broken hard granite chips on 12mm and size
RCC works including cost of conveyance & royalty ,sundries, watering
,curing &lifting &laying concrete at a height of 5mtr. Maximum
complete etc all complete(Excluding cost of reinforcement But
including cost of centering & shuttering)

lintel 1n x 10.1 X 0.225 x 0.15 = 0.34 cum


1n x 7.81 X 0.225 x 0.3 = 0.53 cum
1n x 10.00 X 0.225 x 0.15 = 0.34 cum
1.21 cum @ 6771.66 =
chajja 2n x 2.3 X 0.60 x 0.065 = 0.18 cum
column 6n x 0.375 X 0.375 x 0.5 = 0.42 cum
Total = 0.60 cum @ 6047.45 =

6 Supplying all materials, labour, T&P and providing M.S.


reinforcement for R.C.C. work including cutting, bending, binding
and laying the grill and position including cost of binding wire 18 to
20 gauge, conveyance of all materials to Work site, payment of
royalty taxes, etc all complete as per specification and direction of
Engineer-in-charge(SAIL STEEL TMT-EQR 500/IS 1786 Fe 500 D)
(including 1% labour cess)

Qnty as per item of RCC work


1.81 cum @ 0.08 qntl / cum 0.14 qntl @ 6629.27 =

7 Supplying all materials, labour, T&P and providing Brick work in with
K.B. Bricks 25cm x 12cm x 8cm size having crushing strength not Less
than 75kg/cm with dimensional tolerance 8 percent in Cement
mortar in Cement Mortar (1:6 ) foundation & Plinth including cost of
conveyance & royalty ,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all complete as per the
direction of Engineer-in-charge .

1 n x 10.10 X 0.375 x 0.60 = 2.27 cum


1 n x 7.31 X 0.375 x 0.60 = 1.64 cum
column for post 6 n x 2 x (0.83+0.378) x 0.50 = 7.20 cum
Total = 11.12 cum @ 3303.5 =

8 Supplying all materials, labour, T&P and providing Brick work in with
K.B. Bricks 25cm x 12cm x 8cm size having crushing strength not Less
than 75kg/cm with dimensional tolerance 8 percent in Cement
mortar in Cement Mortar (1:6 )super structure including cost of
conveyance & royalty ,sundries & watering for curing & supervision
charges,contractor profit & labour cess etc. all complete as per the
direction of Engineer-in-charge .

1 n x 10.10 X 0.225 x (3.20+2.10)/2 = 6.02 cum


1 n x 7.31 X 0.225 x (3.20+2.10)/3 = 4.36 cum
10.38 cum
deduction
d- 2 n x 1.80 x 0.225 x 2.1 = 1.70 cum
1.70
total 8.68
= 10.92 cum @ 3336.80 =
9 Supplying all labour,T&P, materials and making 12mm thick cement
plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints, rounding
of corne ,scaffolding & labour cess etc, all complete as per the
direction of engineer-in-charge.
1n x 25.00 - x 2.00 = 50.00 Sqm
Net total 50.00 Sqm @ 87.50 =

10 Supplying all labour,T&P, materials and making 16mm thick cement


plaster in cement mortar(1:6) for brick work including Cost of
conveyance, sundries, watering for curing, racking out joints, rounding
of corne ,scaffolding & labour cess etc, all complete as per the
direction of engineer-in-charge.
1n x 25.00 - x 2.00 = 50.00 Sqm
50.00 Sqm @ 119.98 =

Supplying all labour,T&P, materials and making 12mm thick


cement plaster with punning in cement mortar(1:6) for brick
work including Cost of conveyance, sundries, watering for
curing, racking out joints, rounding of corners ,scaffolding &
labour cess etc, all complete as per the direction of Engineer-
in-charge.
1n x 19.65 - x 1.20 = 23.58 Sqm
23.58 Sqm @ 96.30 =

11 Supplying all labour, T&P and fixing MS Door/windows made up of with


Wrought iron angles/flats including all cost conveyance taxes,contractor
profit & labour cess all complete as per the direction of Engineer-in-
Charge.

(A) gate
2 n X 1.80 X 2.10 = 7.56 sqm
grill 2 n X 7.31 X 0.60 = 8.77 sqm
total = 16.33 sqm
16.33 sqm @ 32.00 kg/sqm = 522.62 kg @ 72.00 =
12 Supplying all labour, T&P materials and two coat of Weather Coats with
any approved shades including cost of conveyance, taxes of, brushes,
sundries & labour cess etc all complete as per the direction of Engineer-
in-charge

Qty = 50.00 sqm @ 67.40 =

13 Supplying all labour, T&P and painting two coats with any approved
synthetic enamal paint on new/old wood/iron work including cost of
Sundries, brushes, soap, &putty etc including preparation of Surface
,contractor profit & labour cess all complete as per the direction of
Engineer-in- Charge.

Qty = 16.33 Sqm


Total 16.33 Sqm @ 52.69 =
14 Supplying all labour, T&P, and materials and providing cement concrete
(1:2:4) with 12mm size crusher broken hard granite chips including all
cost of conveyance ,royalty,sundries,watering for curing ,supervision
charge, contractor profit & labour cess etc.all complete as per the
direction of Engineer-in-charge.

22 n x 0.225 x 0.15 x 0.15 = 0.11 cum


floor 1 n x 15.54 x 9.85 x 0.10 = 15.31 cum
15.42 cum @ 5221.51 =
19 Supplying all labour, T&P materials and two coat of Distempering with
any approved shades including cost of Conveyance, taxes of,
brushes, sundries& labour cess all complete as per the direction of
Engineer-in-charge.
Qty same as item no. = 50.00 sqm @ 52.70 =

14 Supplying all labour, T&P and dismantling brick or stone


masonry in lime or cement mortar under 3m.height including
stacking the useful materials for reuse and removing the debris
within 50m. Lead,contractor profit & labour cess etc. all
complete as per the direction of Engineer-in-charge.
1 n x 19 x 0.25 x 0.25 = 1.19 cum
1.19 cum @ 581.80 =

15 Providing of sheet for roofing,


1 n x 16 x 7.61 = 121.76 sqm
1 n x 3.83 x 3.35 = 12.83 sqm
1 n x 4.57 x 3.35 = 15.31 sqm
134.59 sqm
A) Trans perent 0.05mm 15% = 20.19 sqm @ 300.00 =

B) colour coated sheet 85 % = 114.40 sqm @ 420.00 =

15 Labour charges for fitting ,fixing of sheet = 114.40 sqm @ 70.10 =

16 J.hooks , nut bolt ,cup washer ,domond G.I cup


washer L.S =

17 supplying of m.s pipe ,angle,purline etc.


a) 075 mm dia pipe
1 n x 6 x 2.50 = 15.00 mtr
@ 8.63 kg / mtr 129.45 kg

b) ms angle
= 104.00 mtr
@ 7.85 kg / mtr 816.40 kg

c) purline
= 84.00 mtr
@ 3.92 kg / mtr 329.28 kg
= ### kg @ 65.00 =
18 Supplying all materials, labour, T&P and hoisting joists
and trusses and placing in position (LABOUR ONLY) and as
per the direction of Engineer in charge .

17 Add for sanitory work such as septic tank,soak pit &P.Hfittings etc. L.S
19 Add for Electrification L.S

20 Add contingency 1%
21 Add for photograph and display board

OR say

Junior Engineer Asst. Engineer


Sambalpur Municipal Corporation Sambalpur Municipal Corporation

Technical sanctioned for Administrative approvalfor


Rs 34,90,000.00 Rs 34,90,000.00

Executive Engineer Administrator


Sambalpur Municipal Corporation Sambalpur Municipal Corporation

Commissioner
Sambalpur Municipal Corporation
,Sambalpur.

Amount in
Rupees.

lenth 141

718.80 47.85126
32.00244

83131.05

47791.50
8163.57

3636.18

958.23

36725.84

36437.86
4375.00 2.25

5999.00
227937.03

2270.75

37628.93

3370.00

860.53
80506.68

2635.00
355208.92

690.89

6056.57

48048.81

8019.57

1000.00
82883.45

583145.96

120000.00
100000.00
803145.96
8031.46
2000.00
813177.42
34,90,000.00

nicipal Corporation

ative approvalfor

nicipal Corporation

Vous aimerez peut-être aussi