Signalling Work for Provisionof connectivity of Meja TPP with Railway netw

SN Description Annex.NO. Unit Qty. Cash

1 Provision for Indoor EI Stn i Stn 2 34167332.36
2 Provision for Indoor EI LSC i(a) Stn 4 35496435.36
3 Provision for Cables ii Lot 1 160504249.70
4 Provision for Signalls iii Lot 1 5324702.20
5 Provision for Apparatus case iv Stn 4 33563085.76
6 Provision for Power Supply v Stn 6 9068808.18
7 Provision for Point vi Lot 1 3820647.48
8 Provision for Track Circuit vii Lot 1 30642420.45
9 Provision for Block Panel viii Stn 3 3150475.56
10 Provision for Data Loggers ix Stn 3 4227170.19
11 Provision for Liftting Barrier x Stn 2 2856562.00
12 Provision for Misc.Items xi Stn 3 28091736.54
13 Cost of OFC & telecom facilities xii Sec. 1 34601523.06
14 Design,Programming,Installation of CTC xiii Stn 1 40421606.08
Total 425936754.92
(Applicable Charges)
A-Hqrs Direction @2.722% @ 2.722%
B-Field Supervision@9.674% @ 9.674%
C-Audit &Accounts@0.311% @ 0.311%
D-Stores deptt.@0.300% @ 0.415%
E-Traffic @ 0.300% @ 0.300%
F-Personal deptt@0.103% @ 0.103%
G-Medical deptt @0.103% @ 0.103%
H-Vigilance deptt.@0.052% @ 0.052%
D&G Charges @ 13.68% @ 13.680%
Other than D&G Charges @1.15% @ 1.150%
D&G Charges+Other Charges @ 14.83%
Environment Charges@1.00% @ 1.00%
Total( D&G + Other Chrgs.+Environ.Chrgs.)
Total Cost Of S&T Works
Total Cost Of Engineer
Total Cost Of Electrical(TRD)
Total Cost Of Electrical(Gen)
Total Cost Of Work:-

Note- Stores Deptt. Charges taken @0.415% if we take @0.300% difference will be Rs.671183.90
with Railway network.
Store Total
0.00 34167332.36
0.00 35496435.36
77218020.70 237722270.40
4700650.00 10025352.20
0.00 33563085.76
9253235.94 18322044.12
0.00 3820647.48
56729715.89 87372136.34
4247208.00 7397683.56
0.00 4227170.19
0.00 2856562.00
0.00 28091736.54
5552553.86 40154076.92
0.00 40421606.08
157701384.39 583638139.31

15886630.15202
56461153.59685
1815114.613254
2422098.278137
1750914.41793
601147.2834893
601147.2834893
303491.8324412
79841697.45761
6711838.602065
670191675.37
5836381.39
676028056.76
676028056.76
21179387.00
5120000.00
35629440.00
737956883.76

3.90