Académique Documents
Professionnel Documents
Culture Documents
Percentage of sales
COGS/Sales 67.2% 68.2% 74.0% 76.7% 78.1%
SG&A/Sales 22.1% 22.9% 23.7% 24.5% 25.4%
Oper. Profit/Sales 5.8% 3.9% 6.4% 5.4% 4.5%
Stockholder information
Earnings per share 2.91 1.88 3.25 2.74 2.23
Dividends per share 1.6 1.6 1.6 1.6 1.6
Book value per share 49.4 49.68 51.33 52.47 53.1
Market price 33-46 35-48 29-41 25-33 23-32
P/E ratio 11-16 10-26 9-13 9-12 10-14
Shares outstanding 584,000 584,000 584,000 584,000 584,000 0.584
Exhibit 5 Five-year forecast of Monmouth, Inc., Earnings, Excluding Robertson Tool Co. (in millions of dollars except per-share
2003 2004 2005 2006 2007
Net income 11.0 11.9 12.8 13.8 15.0
Shares outstanding 4.2 4.2 4.2 4.2 4.2
Earnings per share 2.61 2.83 3.04 3.28 3.56
Exhibit 2 Balance sheet at December 31, 2001, Robertson Tool Co. (in millions of dollars)
Vanya Rusinova
2007
74.0
48.1
14.1
2.8
$ 9.0
$ 3.6
$ 5.4
65%
19%
$ 24.2
$ 2.9
$ 2.8
$ 24.3
2.8
8.2
32.1
1.8
$ 2.9
$ 3.51
35.37
$ 38.88
$ 26.62
10.5% 10.9%