; liil

[}AI]'['ARA}\A[,ISA
I4AF{AT\r& {JPAI-{TA}-lLINI
f.i{,ir\[dAM0 II
AP'J
AN PARMUKI MAN
I]II{ A $P T :R [, |MAI -INAN
KOTAMFDAN
 DAFTARUPAH& BAHANBANGUNAN
DINASPERUMAHAN
6NII PTNVUKIMAN
XOTNrUrONrV
.TA FIU N A N GGA R A N
2011

NamaBahan

A. DAFTAR PEKERJA
1 P e k e r ja
2 M andor Rp 55.000,00
3 TukangKayu Rp 80.000,00
TukangBatu , Cat, Besi. Rp 80.000,00
:i KepalaTukang Rp 80.000,00
Rp 90.000,00
t.t DAFTARBAHAN
1. G ALI AN
1 'fanah
TimbuniMerah
2 PasirTimbun Rp 77.700,00 M3
3 PasirPasang Rp 82.1
00,00 M3
4 Sirtu/ KrikilKotor Rp 100.600,00 M3
5 t s at uKr ik (itA) Cor Rp 111,000,00 M 3
o BatuMangga I Rp 'r85.500,00
l. Eatu Koral15 - 20 crn Rp
M3

tr I
I
10
BatuFecahl-2 cm
flatu Batat3csa( Jumbo
)
Rp
Rp
147.900,00 M3
162.000,00 M3
218,900,00 M3
'lI 11
l']atuBata Mesin Rp 650,c0 Bh
BatuKrawang10 x20 cm Rp 900,00 Bh
1? Iicrnonp0 @ 40 Kg Rp 5 410,00 Bh
13 SelmenPutih@ +OX0 Rp 47000,00 Zak
14 KapurPas ang Rp 137.570,00 Zak
t!) KapurBasah/Dinding Rp 2.400,00 Kg
Rp Kg
2. KAYU
I IO tiroti/Papan
Kayrr Sernbarang
'= 1/ []rotiKayuMeranti Rp 4.500000,00 Ton
1 {l tlroliKayul)amarI._aur Rp 7 809750,00 'I
on
19 PapanKayuMerarrti l Rp 11 414250,00 Ton
?0 IiapanKayuMerantiBaiu Kp 8.410.500,00 Ton
21 PapanKayuDamarLaut Rp 9.729,000,00 Ton
?.2 KayuButa-Buta/Api-api q 2" - 3pj _ 3 _ Rp 12.615.750,00 r o n
4m
Kayu Buta-Buta/Api_api A 3" _ 4" ej . f _ + m xp 48 600,00 Ell^
?4 KayuButa-Buta/Api_api Rp 54 700,00
A 4" - S ej _: - a m Fttn
KayuLat AsbestKetam Rp 60.800,00 Q+n
/t) t(ayul.atAsbcsl'fidak Ketam Rp 12200,00 Bt9

p
,c )/
28
29
tvlottlBunga .14x 40 Cm
t rriklrlflnk
JalusiMotifBunga j B x 60 Cm
I?rofit
Rp
Rp
Rp
8 500,00
8.800,00
tJtg
Bh
Gypsum 25 23000 Bh
30 Papan()ypsumuk 120 X 240cm Rp 20,9b0,00 Lbr
31 lr iplek Sungk ai# 3 m m uk 120 Rp 65.100,00
x 240 c n r Lbr
3) lriplOk.Jatil/ 3 mm uk 12J x 240 Rp 144. 180,00
'I cm Lbl
33 riplek # 4 mm uk 120x 240 cm Rp 132.170,00 Lbr
34 I'riplek # 6 mm uk 120x 240 cm Rp e1.070,00 Lbr
:15 Triplek # 9 mm uk 120x 240 cm Rp 127.700,00 Lbr
.)r) 'l'riplok Rp
/i 12 mm ilt 120x Z40cm 168210,00 l-br
?,/ lrrplrrk// 1{!mrn uk 12Ax 240cm Rp 207860,00 t_br
3ti ShotEoardll i2 mm uk 120x 240 cm Rp 243.200,00 Lbr
39 Asbes t l. . ok al
1x 1M Rp 8020000 Lbr
4() A* lr nlrAlr
t is c olx lM Rp r3,400,00 Lhr
llp t5?00,00 l..br
3 tJEIiI/ KAWAT
41 l)a k uBias a
47 [)akuSeng Rp 19,000,00 Kg
43. l)ak uSum bat Rp 31.840,00 Kg
,tr+
IrakuSeng+ RingKaret Rp 450,00 Bh
1, :
BautScng + RingKaret Rp 510,00 Bh
,t 46 Sok r up Rp 400,00 Bh
j.,{

47 []esiBeton RB 25.600,00 Kg
4t\ LlesiStrip12 A mm Rp 15.000,o0 Kg
.t i 4g llesi [:rofil Rp 38445,00 Btg
50 .lcrjaktlesi Rp 23,43000 Ket
51 l)a oarllos rSlnp Rp 3f0.375,00 M'
Rp 30037500 M'
 *.e-#!sF !I!l

NO
N ama B ahan

ra?
Pint uPaqJ rBes i
53 l')rntulJarmonrka Rp 769.000,00 M2
54 Tiangbender abes iO 3, , ' r = 6 m Rp 1.318.400,0 0 M2
55 KawatBet,.ln Rp 769.000,00 Bh
56 KawatLas Rp 22 000,00 Kg
5/ KawatLicin Rp 9.010,00 Kg
5u KawatHar m onik a Rp 14.600,00 Kg
59 KawatNy am ukLok al Rp 30.400,00 M2
f;0 KawatDuri Rp 18200,00 M2
ol RangkaJendelaNako8 DaunStandart Rp 8 500,00 M'
ol FrofilAluminium Rp 30.400,00 S et
OJ BahanPatri Rp 14.420,00 M'
64 RangkaAtap Baja RinSanAtap Seng Rp 6.600,00 M'
65 llangkaAtap Baja RinganAtap GentengMetal Rp 186.230,00 M2
(t6 fiangkaAtap Baja RinganAtap GentengKeramik/Beton Rp 216.270,00 M'
o/ RangkaFuring Rp 240.300,00 M2
Rp 76.600.00 M2
4 . AT AP
6B Ra b u n g Se n g BJL S 2 0 L = 3 0 cm
fi9 llal, r r ngG ent enqW ar n, r Rp 23.100,00 Lbr
i'0 | {ilbung(i0nlorlgKoranrrk Rp B 410,00 Bh
/1 l.labungGentengAsbest( FiberCement Rp 16.220,00 Bh
!| ) /') t-labung AsbestGelombano
) Rp 22.000,00 Bh
/:) llat jlt ngG ent engM c t all/ 0, 25 Rp 11500,00 Bh
/4 I ) latAlum inium/ l 0, 5 m r n Kp 31900,00 Bh
t:) SengPlatBJ LS35 Rp 149400,00 Lbr
/(i SongPlatB.,t-S20 Rp 107100,00 Lbr
Sr : r r qO c lom banqBJ I S . 15 Rp 73890,00 Lbr
/t\ Ij<:nq(lclonrbanqBJI_Si 0 Rp 73890,00 l-br
/t) Alap nsbestGr:lombang flp 43 250,00 Lbr
t]0 (;cntengWarna Rp 2B840,00 Lbr
t]1 Or:ntenqKeramik Rp 7.300,00 Bh
TJ? ()r,.nteng Asbest( FiberCernent) Rp 10400,00 Bh
u3 G ent engM et at# 0, 25 ( 1 daun) Rp 49.400,00 Lbr
tJ4 ()entengMetal# 0,35 (4 Rp 7 3 . 10 0 , 0 0 Lbr
cjaun)
Rp 86 450,00 Lbr
5 CAT & AMpAL_AS
{llr Oat Minyak/Perak ( SeteraBee Brand)
B6 O atKilatlCl Rp 48.600,00 Kg
ti/ M iny akCat Rp 48.060,00 Kg
{}u I-cpungDempul Rp 17.000,00 Ltr
i]9 l ) em pulJ adi Rp 7,700,00 Kg
90 Oat ' I em bok( Set ar aVjnir ex) Rp {t AA^
| /.v v ui uu
^^ Kg
91 Cat Ie'nbok( Setarap,rragon) Rp 21.400,00 Kg
.P o')
C at ' f em boklCl Rp 16.400,00 Kg
93 OatVernisJadi Rp Kg
g4 O atM eni Rp 37 850,00 K9
{)ir Rp ?? n1nnn Kg
Kc r t as[ ) as r r
11p 3 800,00 l-br
lll ) lic s r r lr(r ( ) { ) llor)
\)/ llp ;i52lJo,00 Kg
Ic punqCy ps unt
9u Rp 2 400,00 Za k
l epunqplit ur
99 Rp 17.000,00 Kg
Serlakkeripik
10 0 Rp 72,500,00 Kg
S c r lakpr r r t ih
tol Rp 42 300,00 llr
IIln(]l
Itp t5 4(X),00 l - tr
10 ') S p r ite r sp u tih '
Rp 9.700,00 Ltr
10 3 | t,4 r n yaTka n :r h
Rp 6 730,00 l.,tr
{ r h A( lA
lil.l lir lr .{ llln ttltlr l il 1 r1 lr .r
l11r r4 t 0 0 0 , 0 0 M'
I05 Ka ca llyb e n // = 5 m r n
Rp 176.900,00 M2
106 Ka ca F s //.- 5 m r n
Rp 156.000,00 M?
10/ Ka c;aBlo k
Rp 23.200,00 Bh
r 0t ] Ka ca Na ko lle n in q // .= 5 m m Sta n d art
Rp 10.900,00 Lbr
I ()t) l ( ;lr ;r 'Na ko tlyb r :n # : .i m m Sta n d a rt
Rp 10 900,00 Lhr
/. Kt I{ AM IK & lll. , ( ) N ( ) l: In K
t10 l ) ln r l Ke r a r r r r kI5 x ll0 cn t An
3,400,00 Bh
11 1 l) h n t Ke r a m ik 1 0 x lJOr :n r Qr r
2 400,ocj Bh
l l .) l' lr r tl Klt;llr l' l{ ) x 4 ( ) r r r r Il 1r 4 7()00() ilh
111 i< r 1 ;q 1 1 1l(1i ; r ,) ( i r .li l (l ' r r ( ) ((tr ( l Illr
 "---i!q*;:tg!E

t
i NO N a m aB a h a n Harga
I
114 Keramik20 x 20 cm Rp 2 200,00
Bh
I
I
115 Keramik20 x 25 cm Rp 2 500,00
Bh
llo Keramik30 x 30 cm Rp 5.500,00
Bh
11/ Kr:ranrik 40 x 40 crn Rp 9 900,00
Bh
11{l Ker am ikG r anit o40 x 40 c m Rp 46 700,00
Bh
.1
19 KerarnikEzenza40 x 40 crn Rp 57.700,00
Bh
120 Sik uKer am ik( Bon- Bo:) Rp 9 300,00
M'
i?1 Tem patSabunKer r m ik10 x 2l c m Rp 37,300,00
Bli
12.2 ClosedJongkokKeramik Rp 1 40 ?nn nn Bh
123 ClosedDudukStandart Rp 2.197.200,00 Bh
124 WastafelKompletStandard Rp 510.640,00 U n i t
1?5 t.lrinoir
KompletStanderd Rp 823.030,00 U n i t
1?6 n3akCuciPiring1 Loba"ng StainlesStellKompletStandard Rp 318.600,00 Unit
1?/ llak Cucit)iring2 l-oh,rngStainlesStellKompletStandard f{p 769000,00 Unit
1?t\ llak OuciPirrngl-rassoKornplet Rp Unit
1?9 llak Air FiberGlass Rp 417.500,00 Bh
130 lliol Bet on% A 15 c m P = 1 M Rp 25,000,00 Bh
131 tliol Beton% O?-Ocm F = 1 M Rp 45.660,00 Bh
1:J2 RiolBet on% g30c m P= 1M Rp 46.260,00 Bh
133 Iiiol BetorrQ 15 cm P = '1M Rp 42.400,00 Bh
t:i4 lliol tletonQ 20 cm P -- 1 M Rp 47.460,00 Bh
135 t?iolBeton@ 30 cm [, = 1 M
b 136 RiolBet onO B0 c m P = 1, M
Rp
Rp
71490,00
252.320,00
Bh
Bh
13/ I liol Bet onQ 1O 0c m f ' = 1 M Rp 288.360,00 Bh
t.tl] llat u Con lllok K 125 Rp 1.680,00 Bh
139 llalu Con lllok K 1/ 5 Rp 2 100,00 Bh
140 Con Bloktype HOLANDrSHwarnamerah# 6 cm Rp 2.400,00 Bh
141 Con Bloktype FlOl-ANDISHwarnamerah# B cm Kp 3.120,00 Bh
14? (lon UloktypeUl.llP/IVEwarrramerah# 6 cm
Rp 2.100,00 Bh
143 con fJlokrypelJNl pAVE warnamerah# B cm Rp 3.120,00 Bh
144 Con BloktypeDOSEXSIX warnamerahll 6 cm Rp 2.100,00 Bh
145 Con Bloktype DOSEXSIX warnamerah# B cm Rp 3.120,00 Bh
146 Con Eloktype HEXAGONwarnamerah# 6 cm Rp 2.100,00 Bh
141 Cr,nBloktype HEXAGONwarnamerah# 8 cm Rp 2.340,00 Bh
14t\ Kanstinuk. '15 x 30 x 4C cm, Rp 25.230,00 Bh
149 llatu Bataco Rp Bh

B. PI PAPVC & BESI

1:i0 PipaPVC (Paralon)KwatitetAW A %" Rp 19,500,00 Btg
151 PipaPVC ( Paiat on)K. v at it et AW A% Rp 24.900,00 tstg
15? PipaPVC (Paralon)KwatitetAW A 1" Rp 38.600,00 Btg
15:l t)ipaPVC (Paralon)KwatitetAW @ Z': Rp 50 500,00 8tg
154 PipaPVC (Paralon)l(vralitet AW @ 3" Rp 77,800,00 8tg
t{iD 155
156
l)ipa PVC (Paralon)K'.valitet
l,ipa PVC (Paralon)KwalitctAW O 8"
AW A 4" Rp 109.500,00 Btg
Rp 1.063,300,00 Btg
157 . PipaPVC (Paralon)listrik Rp ' 7nnn
,.vw vl vv
nn Btg
15i] l)ipa[3esiGIP Q'/;' Rp / J ,Z VU ,U U Btg
15{) l)iJra[]csi OIP A % Rp 96,120,00 Btg
1( i 0 l)ipa l3esiCIP Q 1" Rp 120,150,00 Btg
1()1 I r ipaBes rG n) A 1% Rp 156..200,00 Btg
16? l) ipaBes iG I P Q 1% " Rp 180.230,00 Btg
163 PipaBesi clP Q 2" Rp 246.310,00 8tg
164 PompaTangan(Dragonse.lenis) Rp 570.710,00 Bh
1( i 5 McsinPompaair (Daffse.jenis). Rp 560.300,00 Bh
! t)o M c s inPom pa\ ir ( Sany os ejenis ) . Rp 824.000,00 Bh
16/ Sr r m r r[rJ orI ) angk al Rp 1 318400,00 M'
I rill I ' r r r lrIr t lr nr( l, l; r s sKar t t arf \ / lnnr lr l l t' l l/' r ' i 00,{)0 l Il r

1) US il{tK
(r rl K;rlrcll".istrik NYA Oold:rrLivers/Selenis
1,5nrrrr Rp 158100,00 Roll
/o Kabell-istrikNYA GoldenLivers/Sejenis 2,5 mm Rp ZY I,YUTJ.UU Roll
/1 KabelListrikN'/M GotdcnLivers/Sejenis 2 x 1,5 mm Rp 342.430,00 Roll
/2 KabelListrikN /M GeldenLivers/Sejenis 2 x 2,5 mm Rp t11
rJ /
EAn 6A
JUU,VW Roll
i3 KabeI l-istrikNYM Gollen Livers/Sejenis 2 x 4 mm Rp 529.000,00 Roll
;;\ I ns t alasI iis t r ikSt opKont nk Rp 103000,00 Ttk
""1
ir, Ir yil:r lir tir I r ..iltr r 'Ny;r l;r |l ;r 10 : l 0 0 0 , 0 0 t'tk
)
/(; liillll) ull lx40w;r ll ( l( { ) ' lll) lul )
t
Itp (i5000,00 Sr.:l
l am pu lL 1 x 20 W at , ( Kom plet) Rp 50.000,00 Set
/t\ I ar npuPr lar40 wall Rp 3 700,00 Bh
i(\ I ir r nprSl
r 23 wall Rp 34 360 00 Bh
 No N a m aB a h a n

1itO t.anrpuSl..1Bwatt Kp 24 030,00 Bh

1 it1 SaklarEnk leTim bul Rp 3.600,00 Bh
1tJ2 SaklarSeri-fimbul Rp 6.100,00 Bh
1{}3 StopKont akTim bul Rp 13.400,00 Bh
1t]4 'l
Saklar r ipleTim bul Rp 7 300,00 Bh
1{}5 SaklarEnk leTanam Rp 4.900,00 Bh
1t]6 SaklarSer iTanam Rp 7.300,00 Bh
lBi SaklarTripleTanam Rp 7.300,00 Bh
1Bt] StopKontakTanam Rp 13.600,00 Bh
1 89 BoxZekering1 Group. Rp 3.600,00 Sel
'190 BoxZekering2 Group. Rp 6.100,00 Set
1 91 MCB 2 Ampre Rp 1 An ? n n n Bh
19? MCB 4 Ampre Rp 18.020,00 Bh

10 .s ANn At R
193 Kranair lokaluk/2" Rp 15000,00 Bh
194 Kranair bebekI ok aluk % " Rp 35 000,00 Bh
19lr Kranar r San Ei uk % " Rp 112.000,00 Bh
l:ro Kranair bebekSan Fi uk % " Rp. 1 4 00 0 0 . 0 0 Bh
1 9/ Sto pKr anuk % " Rp 30 000,00 Bh
1 9t] Sto pKr anuk % " Rp 45 000 00 Bh
10 1) Inst alasAiri llt : r s ih Rp 1 0 30 0 0 , 0 0 tk
2 00 Sa ringanair k am arm andi( FI oorlJ r ain) Rp 17 420,00 Bh
{
2 01 l)ip ak ur as( pem buangan ball) ' Rp 8.410,00 Bh
? 02 Se pt ic t ank
k apas it as3 m ' Rp 3 7 1 00 0 0 , 0 0 Bh

11 . P ENG UNCI& PT] NG G ANTUNG

?a:i Kun c iI anam Bes ar[ J nion( s e1enis
) Rp 57 800,00 tlh
20,1 Kun c iTanamKec ilUnion( s ejenis) Rp 35 300,00 Bh
? 05 Kun c iSilinde r Rp 30 400,00 Bh
;106 Fng s elpint uO abutuk 5" Rp 8 410,00 Set
')0/ Fng s elpir t u Nilonuk i, " Rp 12.020,00 Set
20t] t nq ' ; c jc
l ndelaCabutuk 3 Rp 4 810,00 Set
209 En qs eljendelaNilonuk 3" Rp 7.210,00 Set
? 10 L n qs elM r lanouk 18' Rp 28 000,00 Set
? 11 L n qs c lM ilanouk 16" Rp 24.300.00 Set
7 1? L:ngselPintuLipat( Gudano) Ro 12200,00 Set
/ tJ [::ng;sel Panlang Rp 6.610,00 M'
? 14 Orendelpintu Rp 5 4 10 , 0 0 Bh
is1lt (irt:ndr:ljendela Rp 4 810,00 Bh
/ to llak angin Rp 6 100,00 Bh
?1 / [-sf a qnolet Rp 73 000.00 Set

12 .A S] SF: CO RI ES
? 1fJ Wa ll PaperFalc on Rp 68.490,00 M'
?19 Wa ll [ ) aporKinqs t on. Rp 88.910,00 M'
2)lJ WirllI ) aporl) ur apor t Rp 1 0 45 3 0 , 0 0 M'
t

Medan 2010

t)iketahui/Disetujr-rr
oleh D i b u a tO l e h.
DINAS PERUM AI..IAI.I DAN KAEIDPERENCANAAN DAN BINATEKNIK
KO]' A M F ' DNN D I N A SP E R I J M A F I ADNA N P E R [ 4 ( 'K IM A
K OIA Ml :l )A N

t)t iltw/\Dl MM lr, ttlZAt..ZIJLKARNAINMst

tJlama Mrtr*:F-- Pernbina
{.mbna
, 1 9 5 4 0 4 2 5 - 1 9 7 6 0 31 0 0 3 N t P 1 9 6 3 0 9 0 31 9 9 2 0 31 0 0 3
 DAFTARANALISAHARGASATUANBANGUNAN
DINASPERUMAHANDANPERMUKIMAN
KOTAMiDAN

===
===
==
=]IYI1::=1T:::1
l===
====
==
An l A.1 . 1 M 3 G alianTanah Bias a
!.Jpair 0,7500 - Pekerja 55000,00= R p.
@ Rp 41,250,00
0 ,0250 M andor @Rp uoooo,oo _-?3#$*F.
" ff *, 43250,00
Anl A 2. 1 M3 GalianTanarhKeras
t J pa h 1,0000 - Pek er ja @ Rp. 55.000,00= Rp. 55.000,00
0 ,0330 - M andor @RP soooo'oo
=ff ----i#&$3-= *, 57640,00
Anl 4.3. 1 M3 GalianTanah BanyakTerdapatBatu
l.Jpa h 1 ,5000 - Pek er la @ Rp = R p.
55.000,00 82.500,00
0 ,0330 M andor @Rp 80000'00
=ff ---=#{3f3-, *, 85140,00
Anl A.4. 1 M3 GalihnTanah Berlumpur.
l.lpah 1,5000 - Pekerja @ Rp. 55.000,00= Rp. 82.500,00
0 ,0500 - M andor @ Rp 80.000,00= Rp. 4.000,00
= Rp.--663d'6-$F= Rp. B6,so0,oo
I
I Anl 4.6. 1 M3Mombrrang/Mongangkat
Tannlrs/d 30m.
r lJpiill 0 3300 - l)ekerja @ Rp 55.000,00= R p. 18.150.00
0 ,0100 - M andor @ Rp 80.000,00= Rp. 800.00
Rp --T8956i0'd-= np 18.950,00

tJntuk1 M3 lanah diangkt.rt

sejauh30 M -+F x = Rp. 18.950,00 = Rp. 27.240,63
Pembulatan = Ro. 27.240.00

iJntu k'l t\I ll lanah dianqk utnr elaluijlr aklebihd a r i3 0 M

f = -=9;-( 1-+ 75 ) ===.=====i====>dimana

zt3
K = Biayaangkututkjaraklebih30 M'
a = Upahpekerja
L = JarakpengangkutandalamM'

Untukjarak60 M'
K = *.---1,0iW9-- 2oo 60,00 + 75,00 = Rp 27.000,00
Pembulatan Rp. 2 7 .0 0 0 ,0 0
-
Unt ukjar ak90 M '
55 000. 00 = Rp.
200 90,00 + 75,00 3 3 ,0 0 0 ,0 0
275,Q0
Pembulatan = Rp 33.000,00
( t . lnt ukjar ak 120M '
x= - -QAr!!9![--- 2p0 12000 + 75,00 : Rp. 39000,00
Pembulatan = Rp. 3 9 .0 0 0 ,0 0

Anl 4 .9. 1 M 3 M engangk t r Tanah

t Da r i G a l i a nL e b i h 1 m .
lJp ah 0,1500 - Pek er ja @ Rp 55000,00= R p. 8.250,00
0 .0075 - M andor @Rp soooo,oo ___#s#=
=ff 885o,oo
^,
A nl 4.1 0. I M 3 M engangk utTanahLum p u r D a r i G a l i a nL e b i h I m .
l. J p a h 0,2500 - Pe kt- .r ja @ Rp = Rp
55,000,00 13.750,00
0 0125 M a n d c,r @ Rp = R p,
80,000,00 1.000,00
. Rn -j:i75ffi6*= Rp 1471i0,00

A rrl 4 .11 . 1 M 3 I ' ir nbunanhc r nbaliLob a n g G a l i a nl a n a h L l i a s a

tip irlr 0 ,2500 x r t r r alis aA' l @ .n p 43 250,00 = t?p. 10.812,50 Rp 1 0 8 1 2 ,0 0
-

Anl A.1 8. 1 M 3 f im bunan Pas irTim bu n

tla ha n 1 ,2000 M 3 Pas irt im bun @ Rp 8 2 . 1 0 0 , 0 0= R p . 98,520,00

'Jpa' 33?33
- il".::# 8ff. =[3 ''333:33
33333,33 = tip --TT5370]0fr-
- 110 1 15.820,00

. An l A.1 8.a ' l . M 3 Tim br inanianah Tim b u n

' tlahan 1,2000 M3 -l-anah timbun/merah @ Rp 77,700,00= Rp, 93.240,00
' lJp ah 0,3000 - Pek er ia @ Rp 55 000,00 = Rp '1 6 . 5 0 0 , 0 0
0,0100 lVlarrrlnr (l Rp B0 000,t10'" ftp f]00,00
' I l0 i40 00 - tt1r I l 0 fr 4 0 ,( ) ( J
l {p
 4 * * 1 "r +j j q .'F

Anl A.'rB.b '1.M3Timbunan Sirtu/KrikilKotor =Rp

111.000,00 133.200,00
1 ,20 00 M3 TimbunanSirtu/ KrrkilKoror @ Rp
Bahan 55.000,00= R p. 16.500,00
0,3 00 0 - Dekerja @ RP
Upah
@ RP 80.000.00= Rp, 800,00
0 ,01 00 - M andor = Rp -T50-.56-6-,66-= nP 150. 500, 00

1 M3 Penggantung Piyan( RangkaPlafond) Kayu Meranti

F.1
I . nl
mltrnii @ Rp' 7 809750'00 = R P . 6.357.' 136' 50
0 ,81 40 ron- erot]iayu = Rp 6 . 3 8 79 1 6 '5 0
t s aha n
@ RP 18000'00 = R p. 30.780.00
1 ,71 00 Ko Pakubiasa
= Rp
55.000,00 275,000,00
LJ pa h 5 ,00 00 Pekcrja @ Rp,
80,000,00= Rp 20000,00
0 ,2{'00 Ma n d o r @ Rp
B0000,00" R P . 1.200000,00
1 5,0 00 0 T u k a nra
g Yu @ Rp. = [l o, 1.630. 000, 00
Kepalatukang @ Rp. e0.000,00= R p, 135.000,00 -
1,5 00 0
Juml ah =l{-p]---3fim
' P embul atan = RP 8 .0 1 79 1 6 ,0 0

nnl i.t.r. 1 M2 PlafonciAsbest Lokal + RangkaKayd Meranti

@Rp 1 3 4 0 0 '0 0 =R p 13400,00
llahan 1,0 00 0 Lbr As bes t lok al1x 1m
ketdm @ Rp 200'00 = Rp 9.150,00
0,7 50 0 Btg Kayulat asbest -12 = Rp 77.316,53
nioti rry, merenti @ Rp 7 809'750'00
0,0 09 9 ;;; 3 . 6 0 0 , 0 0= R p . 1 0 34 6 6 ,5 3
Pak u bias a @ R P 1 8 0 0 0 '0 0 = R P
0,2 00 0 Kg
= Rp.
55.000.00 15.400,00
Upah 0 ,28 00 - Pekerja @ RP
= R p.
80.000.00 1.120,00
0 ,01 40 - Mandor @ RP'
= Rp.
80.000.00 64.000,00
0,80c'0 - Tukangkayu @ RP'
- Kepalatukang @ RP 90000,00= Rp. 7.200,00-
0,0 800
x Rp, --
--tZZd-,d'6- = Rp,-j3.860'00
t jpah c lianlhil 0 '5 -
Jttmlah
pentbutatan = Rp. 147326,00

Meranti
A nl F . 1. b. 1 M2 PlafondAsbestAtrisco+ RangkaKayu
@ R p. 15200,00- Rp. 15.200,00
ilahan 1, 00 0 0i o i -n ru " .tA tri s c 6 1 x 1 m 9.150,00
Rp 200'00-b^
0, 75 0 0e,g Kayulatasbcstketam @ -7 809
-12750'00 - Rp. 77.316,53
0, 00 9 9i;; Broti t<ayu meranti @ Rp
@ RP 18oo0'00= R p 3.600,00= RP. 1 0 5 .2 6 6 ,5 3
0, 20 0 0Ko Pakubiasa
55.000,00-R p 15.400,00
t jpan 0, 28 0 0 - Pekerla @ R p.
@ Rp B0000,00* Flp 1 120,00
0, 0'4|0 - Maildor
TukangkaYu @ Rp 80.00000= Rp 64 000'00
0, 80 0 0 -
KePalatukang @ Rp. 90 000,00= R o. 7.200,00
0, 08 0 0 - = pp ---T7lZ6-,[-d-= Rp 11!90,00-
0,5 x
Upahdiam bil
Jumlah JEP. --749T265-
Pembulatan = Rp. 1 4 9 .1 2 6 ,0 0

F.1 .c. 1 M2 PtafondTriplek# 4 mm + RangkaKayuMeranti

Anl 36.428,00
# 4 mm @ RP 91 070'00-R p
t 3a h a n 0 ,4000 Lbr Triplek
latasbestketam @ Rp 12200'00= R p 9.150,00
0,7 500 uin r<ayu
Rp 7 809 750'00- R p. 77.316,53
0 ,0099 io-n erotixayunieranti @
3.600,00 = RP 1 2 6 .4 9 4 ,5 3
@ R P 18 000' 00- R p.
0 ,2000 K g P a k uN i a s a
55.000,00=Rp '15,400,00
U pa h 0 ,2800 - Peker.ia @ Rp
Mandor @ Rp. 80.000,00= R p. 1.120,00
0,0140 - = R p. 64.000,00.
( - Tukangkayu @ Rp. 80.000,00
0,8 000
0,0 800 - KePalat uk ang
Upahdiam bil
@ Rp.
0,5
e0.000,00
x :,t;;-"s#g$:3h*ffi-
pembutatan = Rp. 1 7 0 .3 5 4 ,0 0

F . 1. d . 1M 2 P.,'nyisiparr Plafond Asbest Lokal

An l = Rp,
13.400,00 13.400,00
1, 0 0 0 0Lbr As bes t lok al1x 1m @.RP'
[]ahan =Rp
12.200,00 9 150,00
6syu lat asbestketam @ RP
0,/5 0 0 Btg -R p
18.000,00 360,00= RP 2 2 9 1 0 ,0 0
0, 0 2 0 0Kg Paklrbtasa @ Rp'
- Rp.
55.000,00 15.400,00
0, 2 8 0 0 Pekerja @Hp
lJp?)h
@ R p. 80.000,00= R n 1. 12 0 , 0 0
= Rn
0,0 1 4 0 M andor = r,ip --rg-rynlo-6- 123eo,oo
t lpah dianr r r t l 0,75 x
:1li^*'*'*56-5nnT6-
,trrfitirtr
.- l t1, 1l ' l 1{ r{f}
} ll
l ,fl l l l rri pi txp

Ar'l 1 .1.c. 1M 2 Penyisipar i PlafondAsbostAtrl$co r Rr,.

'15.200,00 15,?00,00
1,0000 Lbr A s b e s tAtri s c o l x l m @ tl P 9,150,00
bah an 12,200,00 Rp.
0,7500 Btg Kayulatasbestketam @ lP' "E R P .
18.000,00 360,00" RP 24. 710, 00
c, 0200 Kg Pakubiasa @ RP
= R o.
55.000,00 15.400,00
0 , 2800 Pekeria @ RP. = R o. 1.120,00
n[ ----rerzo-oo-;f;r--##3i#
lJpah 80.000,00
Mandor @Rp
0 , 0140
upah 0,75 X
-Jttnrl ah
pembutatan = Rp 37.100,00

Attl f "1.1. 1 M2 PanylsipanPlafonclTriplok {11(}/0,00 '' l-lt) 30 42f1,00

(rl"tl{lt
l \irltrn t) , 4( Xr 0| lr t I r ilr lnkl/ 4 t lt t t t^ (l litt 17200.00' l t1t
( ) I 1 , 0 , 0 {}
t ) , il, ( X) lllq l( ir y r tI t l ns lx lr \h(
l ilill ] l
(cDIl,tt 1U00000 = l tP :tt;O,OO= ltP 45938, 00
l r { ) .' tX) K( l l' ;tktt lltit:"t
 ' ------
;r-*

= R p.
55.000,00 15.400,00
0 ,28 00 - Pekeqa @Rp = Rp. 1.120,00
lJt)an @ R p. 8O.00O,OO
0,0 14 0 - M andor A74 x = RP.--- r-e-SZ0-'OO-=
lP i?'3e0'00
Upahdiam bil Jumrah .=RP' :{W0r
pembulatan = Rp. 58.328'00

Gypsum + RangkaFuring^
I M2 Plaf<.rnd 23.696,40
A nl F 1.9
uk 120X 240 cr I Kp
Gypsurr'
65.100,00- Rp.
llahan 0.3640 Lbr Papan 76.600,00= Rp, 76.600,00
;,ffi; Furing
nangra I5f 25.600,00-R p 2.816,00= R P . 103.12,
1 40
o.i rco ^z
Kg sekruP tgY
^P
@ Rp. 55.000,00= R D , 5,500,00
[ J pah 0, 1000 Pekerla 80.000,00= RD. 400,00
Mandor @Rp 4.000,00
0, 005 0
@Rp 80.000,00; Rp.
0, 050 c Tukang 90.000,00= Ro. 450'00
0, 005 0 Kepalatukang @ R p. ='i[ ---mgo-,oo- = np 10350'oo
Upahdiambil 1,00 x Rb---'!ryIg
Jumrah 11 3 .4 6 2 ,0 0
pembulatan -Rp.

+ Kayu^Meranti
A nl F.1.h . - Plafond Gypsum Rangka
1 M2 00,00 = R p,
65.1 23.696,40
it i puptncyfisumuk 120X 240cr @ Rp
lliliran 0 ,36 40
@ RP 7 80975000 = R p, 77.316,53
0,0099 iin l3rotikayumerartti 18000,00 - Rp. 1.350,00
0,c75 0 Kg Pakubiasa I :: 25.600,00- R p. 2.816,00 = RP 10 5 .1 7 8 ,9 3
0 ,1100 Kg SekruP v "Y'

@ RP' 55.000,00= Rp 5.500,00

Pekerja
U pah 0 '10 00
@ lP 80.000,00= Rp 400,00
0 ,00 50 Mandor 16.000' 00
@ RP 80,000,00- R p.
TukangKaYu 450,00
0,2 00 0 90,000,00= R o.
0 ,00 50 Kepalatukanl @ RP =ili --z:saoo--=nn 22,390!t
1 '0 0 x
UPalrdiam bil Jumtah = R'p---Tzf.57fgf
= RP 127 528'00
Pembulatan

Kayu Damir Laut

A nl F.6. - RangkaAtap Gu'nteng
1. M2 = Rp.
11.414.250,00 125.556,75
laut q lP '130.056,75
flaha n 0,0 1' 10Ton Broti da,nar
k"aYu
18.000,00= R p 4 500,00 = RP
0,2 500 Kg Pakubiasa @ RP

55000,00= R p 825,00
0 ,01 50 - Pekerja @ RP = 400,00
tJpah
@ RP 80.000,00 R p.
0 ,00 50 - M andor RP 80 000,00= R p. 8.000,00
- TukangKaYu @ 900,00
0,1000 90 000,00= R o.
0 ,01 00 - Kepalatukanq
UPahdiam bil
@ RP
1 X
ffi i -= R o =.iiil'.n ='r-,'---ao:arz|
10125, oo

pembutatan = Rp 1 4 0 .1 8 ,0
1 0

KayuMeranti
F . 6. a . 1. M2 RangkaAtapGenteng
A nl
t lah a n
liaYu
0, 0 1 0 Ton'-tsroti nreranti @'RP' 7.809.750,00
' 18,000,00 =ffi =*'
'??3133 so4o7
'25
0, 2 5 0 0Ko Pakubiasa @ RP
- R p.
55.000,00 825,00
0, 0 1 5 0 - Pekeria @ R p. _ R p, 400,00
lJ p a h
@ R p. 80.000,00
0,0050 - Mand6r = R p.
80.000,00 8,000,00
0, 10 0 0 - Tukang ra)'u @ RP. 900,00
@ R p. 90.000,00 = Ro 10. 125, 00
0, 0 1 0 0 - KePala tukang
Upahdiambil
.1 X
Jumlah
=ni----roomz,zr
= Rp 100. 532, 00
Pembulatan

A nl f' .B. CetakanUntuk1 M3Beton-Cor

Pekeriaarr = Rp. 1 800000,00
:fon 'erotilppn
ky sembarang q lp 4.500,000,00 = R p. 1. 872. 000'00
tlah an o,nOOO = R p.
18.000,00 72.000,00
Pakubiasi @ RP
i.oooo rs
tb,000,00= R p 11,000,00
@RP = nP Boo'oo
l.Jpan 0,2000 - Pcker;ir ao.ooo,oo
- M anc jor @RP = np 40.000,00
0 ,0100 6O,OOO,OO
- I uk angr aY" @Rp = Ap. 4 500'00
0,5000 gOOOO,OO
r\ nr.rln - Keoalatuf ang @RP
"'- ""- 276 300,00
c et a k a n
m * m hongk ar / r ' eny ir am h5000,00= R p 220000,00= Rn
l@f'lp - l1l---1-l7'f,f?mln-
;1 , ( |{ r { t lt I r iilr r llllt
'l l l tttl rtl r ,- l(tr 7 l 4 l ' l !0 0 ,0 0
| )(l lI l l )[ll nl i 'l lI

Kavu l-t",,
Damar
1 M 2 Lisplank/t.apalliT:" 00 = Rp. 315.393,75
Anl r,L t.
Ton papan damar
kayr, raut '- u,,u.ruo
-ii = np = RP
1.800,00 317193,75
Bahan 0 ,0 2 5 0 6 iii ooo,oo
0 ,1 0 0 0Kg Pakubiasa
= Rp.
55.000,00 1 5 . 4 0 0 '0 0
Pekerja @RP r Ro. 1. 1 2 0 '0 0
tJpah 0,2800 @RP 80:000,00
0, 0140 Mandor = Rp.
80.000,00 64.000,00
'l-ukangkayu @Rp 7 . 2 0 0 '0 0
0,8000 @ RP. 90.000,00= R
''r'
n
, -------4tt7l_
0,0800 Kepalatukang 1,00 x = R p. U /./l \r'uL
Upahdrambil Jumlah
Pembulatan
 Anl F.21 .a 1M 2 Lisplank/PapanRambu Kayu Meranti = R p. 210.262,50
@ RP' 8,410.500,00
Bahan 0,0250 Ton Papankayumeranti = R p.
18.000,00
= RP
1.800,00 212.062,50
0,1 00 0 Kg Pakubiasa @ RP
= R p.
A R nnn nn 15.400,00
Upah 0,2 80 0 ' - Pekerja " @ tiP' = Rpl '1.120,00
@ RP 80.000,00
0 ,01 40 : Mandor - R p. 64,000,00
@RP' 80.000,00
0 ,80 00 1- uk angk ay u , = R o. 7,200,00
@ RP 90.000,00
0,0 80 0 Kepalbtukang
'1 x =Rp-----n|nT,0tr= lp ---a95782fr
87.720,00
Upahdiambil '00 = xP
Jumlah
Pembulatan = RP 299.782,00

Talang) Kayu Meranti-^.

F.2 1.b . 1M 2 PapanReuter( Landasan 117.747,00
Anl
@ Rp 8 41050000 = Rp.
[ ] ahan 0 ,01 40 Ton pafanxayumeranti 18000' oo=R p = R p.
1.B OO,O0 11 9. 547, 00
@ R P
0 ,10 00 Kg Pa k ub i a s a
55.000,00=R p 7,700,00
t J pah
'
0,1 40 0 Pekeria @ Rp =R p 560,00
M andor @ R p 80.000,00
0 ,00 70 80.000' =R p
00 32.000,00
0,4 00 0 Tukang kaYu @ R p
3.600,00
90.000'00=R p -----6566',00-=
0,0400 Kepalatukang @ Rp = Rp. RP
0,50 x
Upahdiambil
Jumlah T4]_A
Pembulatan 141.477
,00

F.22. 1 M3 Kuda-kuda/Gorrjing Kayu DamarLaut

A nl
@ Rp 1 1 4 1 4 '2 5 0 '0 0= R p , 9 . 2 9 1. 1 9 9 , 5 0
0,8 14 0 l- on Br ot ik ay udanr arlaut 3 6 , 0 0 0 , 0 0= R P 9 . 3 2 7 .1 9 9 ,5 0
I laha n
br as a @ RP 1 8 0 0 0 '0 0 = R p
2 ,00 00 l{ g Pak u
= R p,
55.000,00 440.000,00
{ 8,0000 Pekerja @Rp = R p,
l, J pa l l 80.000,00 32 000,00
c , 400 0 Mandor @Rp = R o.
80.000,00 1.920.000,00
24, 00 0 0 Tr r k ingk aYu @ Rp. = R o.
90.000,00 216.000,00
.T'6f6:mCI6-=
2,4000 Kepalatukang @ Rp. = n'p nP 13o'{000'oo
nR n x
Upah_diambil
Jumtah =-RF--Td55iTEg'm-
Pembulatan = RP 10 631 199'00

Kayull'leranti
Arll ' - O , gt 1 M3 Kuda'kuda/Gording
F.22.2r.
nP 7 800750,00= R p 6,357136,50
lJ alr a t t O In ,, t3 ro k
tia mo
YL r ' a n ti @ =Rp
18,000,00 36000,00- [lp. 6,393'l36,50
@ RP
z,ooOot<g Pakubiasa
= RP
55.000,00 440.00c.,00
8 0000 Pekerja @ R p. = RP
Upa h 80.000,00 32.000,00
0,4 000 M andor @Rp = RP
80.00C,00 1.920.000,00
@ P.p.
24,0000
2.4000
TukangkaYu
Kepalatukan0 @ Rp. eoooo,oo
=ffi--"3lffi&S- 1 . 304. 000, 00
Upahdiam bii 0,50
Jumlah
Pembulatan 7 .6 9 7 .1 3 6 ,0 0

A nl f,.2 7" 1M 3 Kozen KaYu Damar Laut . R 0, ,199,50

9.291
@ R p. 11.414,250,00
llah a n 0,8'140Ton BrotikaYudamarlaut = Rp
18.000,00
= RP
18.000,00 9.3 0 9 ,1 9 9 ,5 0
'1,C000 Kg Pakubiasa @ Rp.
= Rp
55.000,00 660.000,00
{ tJpah
'120000 Pekerja @Rp = R p. 48.000,00
@Rp 80.000,00
Mandor
0,6000
@ R p. B0000,00= Rn, 2.880000'00
36,0000 TukangkaYu = R n. 324.000,00
3,0000 K0palatukrllr(, @RP 00,000,00 __-rsTr,ooqro-=
=nlr. np I esqqoo,oo
t J pahdiam bil 0,50 X
;Ri) TT?65lr3E--
Jumtah
pembutatan = Rp 1 1 .2 6 5 .1 9 9 ,0 0

Anl F.27 .a 1M 3 Kozen KaYttMeranti 7 809.750'00= R p 6 357.136,50

'Ton L3roti
kaYumeranti rO Rp = Rp 6 375136, s0
I lir h an 0 ,8140 = Rp
lBooo,oo 18.000,00
1 ,0000 Kg Pallubiasa 6 np
dnp. 55000,00= R p 660.000,00
Pekeria 48 000,00
t,lpah 12 ,0000
@RP B0000,00= Ro
0,{i00{) Marlclor B0000n0 = nn 2 B B 0000,00
(! lllt
I lr l' r lll(ltl ' r Vt l l ;4 {l {l (}{)l l
l l i l i( l( lil
{Q l {1 t 1r0()()(1,()(l
- l {l
I tl 5(i ()t)(),()()
,\ (r { ) ( ) 0 K( ) lItlit lttl' .ttltl
'. llp 3 0ii 000itO - l (l ---T33115650-
0,50 X
=Ti,
Ugllr hr linr r r lt il Juml ah
= Rp 8 .3 3 1 .1 3 6 ,0 0
P embul atan

1 M2Da'rnFintrr/Jendela KelamKayuMerantiBatu. 214.038,00

Anl l - . 3 0. e 72e000'00
0 ,0 2 ? 0 i;l'- ;;t;;', kafrrrnc:ranti
battr @ Rp - D^ 900,00 "' RP 2 '1 49 3 8 ,0 0
l lillliill
@ l fp 18 000'00
0 ,1 ) lr ( X)Kr t l) ill( r rl) r ir r i'

fcDt{p. 55 000,00 =f t p /1500,00

1 ,3 0 0 0 l)ekcrla Boooo,oo = Rp. 5,200,00
l. J p a h
- Mandor
6 no = RF,
0 ,0 6 5 0 Boooo,oo 320.000,00
fukang kaYu
6 no
4,0 0 0 0 - qoooo,oo = Rn 36.000,00
0 4000 Kopnlnlr t k nn{ l d nn
'0,'r{) | t{i,'- -tlrrTnmn-
. tltr
F.r,
?1tt3lfi '0(')
431 nn
2nn
I l1r illtrli, rtrt lt t l JtttrrItlt
. t"lp 431 2tl8'00
Penlbulatan
 I

Anl F.30 .a 1 M 2 Daun Pintu/Jendlal(elam Kayu Meranti

J'on Papankayumerarrtr @ Rp 8 410 500'00 = Rp 1 8 5 . 0 3 ,'1
00
Bahi: n 0,0220 900,00 = RP 1 8 5.9 3,0
10
biasa @ RP 18 000'00 = RP
0,0500 Kg Paku
= R p.
55.000,00 71.500,00
1 ,30 00 - Pekerja @ RP !
L.Jpah = R p.
80,000.00 5.200,00
0 ,06 50 - M andor @ RP
= R p.
80,000.00 320,000,00
4 ,00 00 - Tukangkayu @ RP
= Rp.
90.000,00 36 000,00_
- Kepalatukang @ RP -;
0,4000
0 '5 0 = Rb --?gz7oo-To-= RP 216350'oo
Upahdiam bil ;Rp
Jumtah
pembulatan = Rp. 402.281,00
-i't.tdT"o-f
seng Bjls 20
A nl F.3 0.b . 1 M2 Daun Pintu/JendelaKelam Kayu MerantiBatu Lapis
Papankdyumerarrtibatu @ Rp 9 729 000'00 = Rp 214 038'00
I J ahan 0 ,02 20 Ton = Rp 36 945'00
plat Bils 20 @ np 73 890'00
0 ,50 00 Lbr seng = Rp 9 0 0 '0 0 = R p 2 5 18 8 3 '0 0
@ n p ' 1 8 0 0 0 '0 0
0 ,05 00 Kq Pak ubr as a
s5.000'00=R p 71.500.00
Upah 1,3 00 0 - Pekerla @ Rp
80.000,00 - R p. 5.200,00
0 ,06 50 - M andor @ Rp = Rp
@ Rp 80.000,00 320.000,00
4,0000 - Tukang kayu
90.000,00 = R o. 36.000,00
0,4000 - Kepalatukang @ Rp. = Rp. -----6f,tu'f,0-6--= Rp 216350'00
Upahdiambil 0,50 x
Jumlah =-R;---4--6575566
Pembulatan = RP 468233'00

Seng Bjls 20
Anl F.3C.c. 1 M2 Daun Pirtu/JendelaKelam Kayu Meranti Lapis
np 8 410 500'00 = Rp' 185.0:1,00
B ahan 0,0220 Ton eapant ay, meranti I =
7? 36.945,00
0,5000Lbr Sensplat'Blls 20 Q np'
Rp
9?9'99 lp
18 000'00 = Rp' 900,00 ,=Rp. 222.876,00
0,0500 Kg Paku biasa @
= R p.
55,000.00 71.500,00
I lJ pah r , 300 0 Pekeria @ R p.
= Rp,
BO,00O,OO 5.200,00
0, 065 0 Mandor @ R p.
TukangkaYu @ R p. 80000,00= Rp, 320000,00
4,0000 = Rp. 36.000,00
tukang
Kepala @ R p. 90.000,00
0,4000 = Rb
Upahdiambil 0,50 ; = K F.
Juml ah 4J r.z z o,v v
P embul atan = RP 43 9 226' 00

KayuMeranti
Anl F " 30. d. 1 M2 DaunPintuTriplek# 4 mm DoubleBingkai
' l o n Brotikayumeranti @ Rp' 7 809750'00= Rp 132.765,75
t Jahan 0, 017 0 = Rp 91,070,00
# 4 mr.." @ Rp 91 070'00
1,0000.Lbr Triplek = RP '1.800,00= RP 225.635,75
@ RP 18 00C'00
0, 100 0K g Pakubiasa
53.000,00 = R p. 71.500,00
tJpah '1,3000 Pekeria , @ RP'
RP 80.000,00 = Rp. 5.200,00
0,0650 Mandor ' @
RP' 80 000,00 = RP. 320 000'00
4,0000 Tukangkayu @
RP' 90.000,00 = RP. 36.000'00
0,4000 Kepala tukang @
0'25 x = Rp. +gZZ66100-= lp. -19,8175'00
Upahdiambil =RF'------ 3353T0'7F
. Jumlah
Pembulatan = RP 333810'00

Kayu Meranti
Anl F.30 .e. 1 M2 Daun Pintu TriplekJati # 3 mm Double Bingkai = 1.3-?7^9215
Brotikayumeranti @ fp z Soezso,oo Rp
[:]ahan 0 ,0'1 70Ton
Jati# 3 mm
Triprek 6 nb 132170,00= Rp 132'170'00
1 ,00 00 Lbr
18000,00= Rp 1 800'00= Rp' 266.735,75
0,1 00 0 Kg pakubiasa 6 nb
{
Pekerja @ Rp 55000'00= Rp 71 500'00
1 ,30 00
6 nb = RP
Eoooo,oo ,-! ?99'oo
0 ,06 50 Mandor 80'00000 ' Rp 32000000
'l"ukanlt kayil 6 n'p
4 ,00 00
Kepara"rukans {g nil
6 e0000,00
:_ Il o"
0 ,40 00 Kepata"tuKang '\P
O' 25 * ni --"19;9fl$f;lt-
-*a35.7q66-=
U p a hd i a m b i l ,.,-,^^
Jumlah )
Pembulatan *P
i

- '- C iMerantiBn^tl^^
f:.3 3. 1M z Oaun Pintu/JendelaPanil "Kayu Rp ^^.
A nl
papan r ner ant i
bat u I729 0 0 0 '0 0 = R p 2 5 2 9 5 4 '0 0
t lah a n 0,0 260 Ton k ay u
00 = Rp 900'00 = Rp 253.854,00
18 000

3lli " .,,31i

0,0500 Kq paku biasa 6'd

rll, i t l t I 11 ( Xl{ ) l' r ) l{ r } lln

lMritttlttt
:lii] illll,il
t),() ( 1lt ( l
4,0 000
0,4000
l'ukatrE;
KePalatukang
kaYtt
E[i
o'10
ffi33333
:nl -;##-;*r__##
-i*i3,.,,n
Upahdiam bil ' , 470,204,00
^o
1M 2 DaunPintu/Jendela PanilKayulvleranti 218.673,00
Anl F.33 .a. 'l @RP ' R o.
8.410,500,00 219. 573, 00
0,02fi0 on i i p o n tt" ,, m e ra n ti 9oo,oo' R P ,
I l x lr,|l 1
0 ,0 lr t) ( ) Kg It1 k1 1 r llr b H m R P 1B000,00" Rp
55.000,00= R p. 71.500,00
@Rp
tJpah 1, 3 0 0 0 Pekerla
@ RP. 80.000,c0= Rp. 5.200'00
0, 0 6 5 0 Mandor 80.000,00= Rp. 320.000'00
Tr r k angk a! u @Rp
4,0000
@'{}R p 90 000,00= R
',r'
n __-__-.xX-ZXX-ff
36.000,00
= RP 2'16350, 00
(),1i)00 l(opnlatttkanql ri fl = Rtr
,.t' 41l /lll,,l't'
I lp; t ltr [ t r r t t t lr t l
T
,l ttrttl ;tl t
l (l l Tniilryifi"
l {1t 435923, 00
|nnl l l l l i l l i l l l
 Anl F.33"c. 1 M2 Daun pintu panil Kayu MerantiBatu Lapls Seng BJLS
20
Bahan 0,0260 Ton papankayr merantibatu S.ZZ9:OOO]O0-=
@.Rp. np 252.954,00
I,1999i,br sensptatBJLS20
0,0500 Kg
6 np = Rp
73.Bea:00 36.945,0C)
Pakubiasa @ np = Ro
f A.OO0,0O 900,00= Rp 290.799,00
tJ p a h 1 ,3 0 0 0 - Pe.kerja @ Rp 55.000,00 Rp. 71,500,00
0,0650 - Mandor 80.000,00-
=
4 ,0 0 0 0
@.Rp Rp. 5,200,00
- Tul'.angkayir @ Rp. 80.000,00= Rp.
0,4000 -
320.000,00
Kepalatukang @ Fp. 90.000,00= Rp.
Upahdiam bit 0,50 x = Rp. --4327lld-jd'0-= Ro 216. 350, 0
Jumlah 4
Pembulatan -R p 507.49,
1 00
Anl F . 33 .d . 1 M 2 Daun Pintu PanitKayu MerantiLapis Seng BJLS
hlahan
20
0,0260Ton Papankayu meranti
@ Rp. A.+t0.500,00= Rp. 218.673,00
0,5 0 0 0L b r Seng plat BJI.S20
@ Rp 73.890,00= Rp. 36.945,00
0,0 5 0 0Kg Pak ubias a
@ Rp 1 g . 0 0 0 , 0 0= Rp. 900,00= Rp, 256. 518, 0
Upah 1,3 0 0 0 - Pekerja 55.000,00= R p,
@Rp 71.5OO,OO
0,0650 - Mandor @ Rp. 80.000,00= Rp. 5,200,00
4,0000 - Tukangkayu @ Rp. 80.000,00= Rp. 320.OOO,OO
0,4000 - Kepalatukang @ Rp. 90.000,00= Rp. 36.000,00
Upahdiam bil 0,50 x = Rp. ---lfl]l[-jf'S-= qp. 216.3s0,00
Jumlah ;RL --?iz3.6s-p0-
pembutatan - Rp. 472.96g.0
An l F.34. I M2 Daunpintu/Jnndela
JaluslKayuMerantiBatu
Iia ha n Ton Papankayumeranti
batu
! 911"f p a k u @ Rp 9.729.000,00 = Rp 405.699,30
o,1 o o oKs biasa O np i ;.000:i l = ;; = R p.
1.800,00 407.499,30
upa h 3,0000 - Pek er ja , @Rp 55.000,00= Rp. 165.000,00
0,| 500 - Mandor = Rp.
@ Rp 80.000,00 12.000,00
9,0000 - Tukangka;,u 80.000,00= Rp.
@ Rp 720.000,00
0,9 0 0 0 - Kepalatukang 90.000,00= Rp.
@ Rp 81.000,00
Upahdiam br l O,bO x = Rp.-----5i61O6"0I-0-=Rp. 489,000.00
Jumtah =m. ---Eg.6-.4ggTO-
pembulatan = Rp 8 9 6 .4 9 9 ,0 0
An l F.34.a. 1 M2 Daun pintu/JendelaJalusi Kayu
[3ahan $eranti
0,0 417 Ton Papank ay , rm er ant i 8 . 4 1 0 . 5 0 0 , 0 0= R p .
@Rp. 350.717,85
0 ,1000 Kg Pak ubias a
@ Rp 1 8 . 0 0 0 , 0 0= R p . = Rp
1.800,00 352. 517, 85
L.lpah 3, 0 0 0 0 - Pekerja @ Rp. 55.000,00 = Rp. 165.000,00
0, 15 0 0 - M andor = Rp.
@ Rp 8C.000,00 12.000,00
9, 0 0 0 0 - Tuk angk ay u @ Rp 80.000,00 R p. 720.000,00
0, 9 0 0 0 - Kepalatukang @ Rp. 90.000,00-= Rp. 81.000,00
Upahdiam bil 0,SO x = Rp.----T78i0-o-'0,bb-=
Ro 489.000,00
Jumlah 841.51787
Pembulatan -=R
R pp
84151700
An l F.3 4.b . 1 M2 VentilasiJalusi Kayu DamarLaut
Ua h a n 0,0244 Ton Papankay,.tdamarlaut
@ Rp 12,61 - Rp.
5.750,00 307.824,30
0,'l000 Kg Pakubiasa ! R p.
@ Rp. 18,000,00 1,8oo,oo
{ ' Rp 309.624,30
I,Jpah 0,3 000 - Pekerja @ Rp. = Rp.
55.000,00 16.500,00
0,0 150 - Mandor @ Rp. = Rp,
80.000,00 1.200,00
0 ,8000 - Tuk angk av u @ Rp. 80.000,00
= Rn 64,000,00
0,0r]00 - Kepatatukang @ Rp = Rp.
90.000,00
''P

7.200,00
Upahdianr bit '1 , 0 0 x = Rp. -------f65d'6p-6* = Rp 88. 900, 00
Jumlah =Ro ---*TE6:5I430-
Pembulatan = Ro. 398.524.00
A nl F.3 4.c . 1 M2 Vent'ilasi.ralusi Kayu Meranti
t la ha n 0,\244 Ton Papankayu meranti = Rp.
8.410.500,00
@Rp 205.216,20
0,10 00 Kq Pak ubias a @Rp = Rp
18.000,00 . 'l 800,00. Rp 207.016,?_O
Upa h 0 ,3000 - Pekerja @ R p. 55.000,00 ' 16.500,00
0 ,0150 - ' R p.
M andor @Rp 80000,00= R p, 1.200,00
0,fr000 l' ilk anf lk i' y t l @ np n0000,00 Rp ri4000,00
-*
I).( il( ) ( ) Kn; r illtltt r ir nt t t l ($ l { 1r {r()
0(x),(}0 l { 1r* / i ' (){ ),(J()
t llt ; t lrt llnt r r r ll 1,00 x 'Bf1TlT0,00*
, rrp B{r.goo
oo
'
'lp
Jumlah = Rp:-*Ttmfg/0-
Pembulatan = Rp 2 9 5 .9 1 ti ,0 0

An l F.36. 1 M2 Daun Pintr-r/JendelaKaca Bingkai Kayu MerantiBatu

[]alra n 0,0220 Ton Papankayu merantibatu @ Rp I 729.000,00= Rp. 214.038,00
0 ,8100 M 2 Kac abeningt = 5 m m @ Rp. 1 4 5 . 0 0 0 , 0 0= R p . 117.450,00
0 ,0500 Kg Pak ubiar a @ Rp. 1 8 . 0 0 0 , 0 0= R p . 900,00 = Rp. 332.388,00
Up a h 2, 0 0 0 0 Pekerja @ Rp. 55.000,00= R p. 110.000,00
0,i000 Mandor s @ Rp. = Rp.
8C.000,00, 8.000,00
6,0000 Tukangkayu @ Rp. 80.000,00= Rp. 480,000,00
0,6000 KepalatukEng @ R p. 90.000,00= Rp, 54 000,00
U p a hd i a n ,b i l 0,50 x * Rp, -.-TFfJdOidO-= 326,000,00
,.lumlah
[)ornbrrlnlarr 6tiB388,00
 A nl F.36.a. 1M 2 Daun Pintu/JendelaKaca BingkaiKayu Met'anti
FaJrn x"y, meranti @ Rp 8 410 500'00 = R p 185.031,00
I lahan 0,0220 Ton 117.450,00
Kacabeningt = 5 mm @ RP 145000'00 =R n
0 ,81 00 M2 900,00= R P 303. 381, 00
Pak ubias a @ R P 1 8 0 0 0 '0 0 = R p.
0,0 50 0 Kg
55.000'00= R p ' ,10.000,00
lJ pah 2 ,00 00 Pekerja @ Rp = R p
@ Rp. 80 000,00 8.000,00
0,10 00 M andor =Rp
@ R p. 80,000,00 480000,00
6,0 00 0 l.ukangkaYu
@ Rp 90 000,00- R p, 54.000,00
0,6000 Kepalatukang
Upahdiam bil 0,50 x =R; -----6523'do-0r= p 119
9?9
99
= K p. oa Y .J 6 |.uu
JU ml ah
P embul atan = RP 62 9 381' 00

Anl F.36 .b n M2 Kac aM at i #5r n: r , = R p.

12,200,00 12.200,00
llahan 1,0000 tstg Kayulat @Rp
= Rp.
145,000,00 145.000,00
.1,0000 M2 Kac abeningt = 5m m @ R p.
18000,00= Rp. 900,00= RP 15 8. 100, 00
0,U5 00 Kq Pak ubias a @Rp
= R o.
55.000,00 38.500,00
Upah 0,7 00 0 Pekerja @Rp
= R o.
80.000,00 2.800,00
0 ,03 50 M andor @ Rp.
= RD.
80.000,00 160.000' 00
2,0 00 0 Tukangkayu @Rp
= R o.
90.000,00' 18.000,00
0 ,20 00 Kepalatukang @Rp = nb. '--ZrgSot";O'o-= np. 54.825,00
Upahdiam bil 0,25 X
tRP. ----7TZE5-'od.
Jumtah
pembutatan = Rp. 212.925,00

Art l 1 M 2 Dinding PaPanDilidah/ A l u r = Rp.

@Rp 8,410.500,00 168.210,00
B aha n 0, 020 0Ton PaPankaYumeranti = Rp. 3.600,00= RP 171. 810, 00
@ Rp. 18.000,00
0, 200 0Kg Pakubiasa
- R p.
55.000,00 15.400,00
t J pah 0, 280 0 - Pekerja @Rp
= R p,
80.000,00 1.120,00
0, 01 4 0 - M andor " @ R p.
-fukangkaYu = R p.
80.000,00 64.000,00
0, u0 0 0 - @ R p.
= R o,
90.000,00 7.200' 00
0 c 80 0 - Kepalatukang @Rp
0,50 x = p. --6'772.63.0-= Rp. 43.860,00
Upahdiam bil 'ffi
= Kp. l l c . o rf u , u u
J um l ah
Pembulatan = RP 21 5 '6 7 0 ,0 0

A nl F.37"a 'l M2 Dinding PaPanSusun Sirih

@Rp 8 410500,00= R p. 137.091
,15
Baha n 0,0 16 3 Ton PaPankayu nrerantl =Rp 3.600,00= R P 14 0 .6 9 1,15
@ R p. 18.000,00
0,2 00 0 Kg Pak ubias a

@ Rp.
=R n
55.000,00 . . F, 15.400,00
t J pa h 0,:1800 - Pekeria
@Rp
=R p
80.000,00 1.120,00
0 ,0'1 40 - Mandclr =R p
@Rp 80.000,00 64.000,00
0 ,80 00 - Tukangkayu
0,0 800 - Kepalatukang @ R p.' 90.000,00
0,45 X
39.474,00
UPahdiam bil 51
Jumlah
Pembulatan - R p,

Anl F.37.h. 1 M2 Daun Pintu Lipat l(ayu Meranti

@ Rp 8 4 1 0 . 5 0 0 , 0 0= R P , 185.031
,00
llaha n 0,0 220 lon Papank ay unr er ant i '18.000.00= Rp. 900,00= R p, 1 8 5 .9 3 1 ,0 0
0.0 500 Kg Pak ubias a @ Ro'
( = R p,
55,000,00 15,400,00
1)pah 0,2t] 00 Pekerja @ RP
Ma n d o r @ Rp B 0000,00* R p 1,120,00
0 ,01 40 = R p, 64,000,00
- I ukangknyu @ trP 80,000,00
0 ,u0 00 7.200,00
. - Ke p a l J tu k a n g @ RP' 90.000,00- R p,_=Rp =lP
szzzo-50-
0,0800
Upahdiambii 0'50 x -K P
.11 9?9'RR
z z v ' trt' v v
Juml ah
Pembulatan '- RP 229791 '00

M()ranti
l'.lt7.t:. 1 M2 Dlrldirl0Trlplctlll 4 lnrn RangkaKnytt
nill 7 8 0 9 7 5 0 '0 0 = R p / 4.l92,t\3
0,J095 I on Br ot rr ay u m ennt i @ np
llah a n
*J nin @ Rp e191999 = lp 36,428,00
0 4000t.br rripter< 1 B0 0 0 '0 0 = R p 2 700,00 - RP 113, 320, 63
l)
(t lr r 00 Kr r l) nk r t lnr ln @ R p
(0 l { l t l ,l ,{)00,00- l i l r I l (tl t.otl
lllr r r i t {r,1,10il lr r l( ( r t lit { ){ )
l r{i (}
(Dt'l1t l l {)000,{ }t)" ' l tl r
{),( } it {)) f f i1111r lot ll2 ()()0'00
. (gflllr llt),000,00 '' ll1r.
0 ,40 00 I uk at t gk ay t t = Rp, 3.600,00
@Rp e0.000,00 __
0,0 400 - KePalat uk ang , = Rn 4556'fd6- = RP 21930, 00
UPahdiam bt l 0,50
Jurnlah ?nP --*T5r.t50-,8r
P embul atan = RP 1 3 5 ,2 5 0 ,0 0

ll 4 rnm-RhnEka Kayu Meran-ti

ll/.t|. 1 M2 DindirrqD('rrhloTriplck ^p 7 4 '1 9 2 '6 3
n i ll I ' ( D l l p " / B 0 $7 5 0 '0 0 = R
r),( ) 0r ) lrlor r llr ot rk ay r t, , , , t t ", t ' i 7 2 B b t i0 {)
- llp
l , ;rl rrtl r l r ' 9 1 0 7 0 '0 0
(),r I { ) ( ) |t
( )J r lr it r t ( lkl n , , ' , , , C.i :l'tl(lt)'O0- ltp ll;0 ri48'63
O np 18 000'00 = Rp
0,2000 Kg Pal(utrrasa
5 5 0 0 0 '0 0 = R p 7 7 0 0 '0 0
0 ,1400 - Pek er t a @ Rp' 5 6 0 '0 0
t ,p ah
A np B 0 0 0 0 '0 0 = R p
0,0{ ) / 0 M ir ll( lor
rt0!!? lll " J1l'} 32000'00
kiryrr
0,,1{)(), trrkarrcl q l1i, :}{ 1()0' (x)
trrrl ,,' r,1
ri t,1 l :rrn
(Dl rl t '-
Ix)00000 l tp ""*.' n tr - ttp
{ ). .1 { )i r
t t 1 , , t r , r " r r r t' i ;" ##,F
" ' li' .]Ji1 ,,,, Rc 1 7 5$ $ a0 0
o s - ; r 't i r " -
r

A nl F.37.e. 1 M2 Pasangan Kawat Harmonika Rangka Kayu Meranti

uahan 0,0 14 0 Ton Broti kayu ffiersrrti . @ Rp. 7.809.750'00 = Rp. l no e'l^ 4n

1 ,00 00 M2 Kawatharmonika @ Rp. 30.400,00= Rp. 30.400,00

18 000,00 = RP' = Rp
1.800,00 1 4 1 .5 3 6 ,5 0
0,10 00 Kg Pakubiasa @ RP
1 ,00 00 Pekerja @ RP
= Rp.
55.000.00 55.000,00
Upah
M andor @ RP.
= Rp.
80.000,00 400,00
0 ,00 50
Tukangkayu @ RP.
= Rp.
80.000,00 24.000,00
0,3000
Kepalatukang @ RP.
= Rp.
90.000.00 2.700,00
0,0300
Upahdiambil 0'45 x = Rb. ----T2:ifi[0'0-- Rp: 36:94q'09
i Jumlah trP:----176.78-ffi0'-
P embul atan - RP. 1 78481'00

A nl F.45. 1 M2 Tangga Papan Kayu DamarLaut (Kayu1.5" x 12" tinggi anak tangga 18 cm )
12.615.750,00 ='R p 6 3 0 7 8 7 '5 0
t3ahan 0,0 50 0 Ton Papandam arlaut @ Rp.
0,10 00 Kg Paku biasa @ Rp 18 000,C0 = Rp 1 800,00 = Rp 6 32. 587, 50

1,0 00 0 - Pekerja @ RP'

= Rp.
55.000,00 55.000,00
Upah
n qnnn - M andor @ RP
= Rp.
80.000,00 40.000,00
Tuk angk ay u @ RP
= Rp.
80.000,00 240.000,00
3,0000 -
- Kepalatukang @ RP
= Rp.
90.000,00 27.000,00
0 ,30 00
0 '4 0 = ^Kffip. Joz uuu,uu = R p 144. 800, 00
Upahdiam bil
Juml ah rm f7-7.5fr3
Pembulatan - RP 777.387,00

A nl F"45.a 1M 2 TanggaPapan Kayu Meranti(Kayu1.5" x'12" tinggi anak tangga 18 cm )

lJ aha r t 0,0500Ton Papankayu morantr @ Rp B 410 500,00 = Rp. 420 525'OO
0, 100 0 K^ Pak ubias a @ R p : 1 8 . 0 0 0 , 0 0= R p . 1 800,00 = Rp 422.325,00

1, 000 0 Pekerja @ RP.

= R p.
55.000,00 55.000,00
Upah ,
0,5000 Mandor ' @ RP,
= Rp.
80.000,00 40.000,00
3,0000 Tukangkayu @ RP. = Rp.
80.000,00 240.000,00
0, 300 0 Kepalatukang @ RP = Rp.
90,000.00 27.000,00
Upahdia;nbil 0,40 x = Rp. ---Td2-dd"fr3f = RP 144.800,00
=RP -567TZtOf
Jumlah
Pembulatan = RP, 5 67125'00

A nl G.2 1 M3 PasanganBatu Kosong

AD n = Rp
162.000,00 = Rp
178.200,00 1 78. 200, 00
B ah an 1,1000 M3 Batukoral \ll | \v

1,5000 - Peker.ia @Rp = Rp

55.000,00 82.500,00
Upah
0,0 75 0 - M andor @Rp = Rp
80.000,00 6 000.00= Rp 88.500,00
Juml ah ;RF----6670!-O6-
Pembulatan = tlP 266.700'00

A nl G.3 1.1 1M 3 PasanganBatu Kali 1 :3

1, 20 0 0M3 Batukoral @ Rp. =Rp
162.000,00 194.400,0c
B aha n
SemenPc @ 40 kg @ Rp. =Rp
47.000,00 237,350,00
5,0500Zak _R p
Pasirpasang @ R p. =Rp
100.600,00 48,891,60 480, 641, 60
0,4860M3

@ Rp. =Rp
55,000,00 198.000,00
Upah 3,6000 Pekeria
. @ R p. -R p
80.000,00 14400,00
0 1Bq o I\{andor
Tukangbatu @Rp -.Rp
80.000,00 96 000,00
1, 20 0 0 =Rp 319. 200, 00
KepalaTukang @F p 90.000,00 10800,00
0 12 0 0
il Juml ah
Pembulatan 7 9 9 .8 4 1 .0 0

A nl G.31 .J 1M 3 PasanganBatu Kali ' l: 4

Batu koral @ Rp. 162.000,00
-R p 194.400,00
B aha n 1, 20 0 0M 3 =Rp 191.384,00
4,0720Zak SemenPc @ 40 kg @Rp 47.000,00
Pas irpas ang @ R p.
=Rp
'100,600,00 52.513,20=R F 438.297,20
0,5220 M 3
,R p
55,000,00 198.000,00
U pa h 3,6000 Pekeria @ Rp.
=Rp
80.000,00 14,400,00
0, 18 0 0 M andor @ R p.
=Rp
80.000,00 96.000,00
1, 2 0 0 0 Tuka;tgbatu @ RP.
=Rp
90.000,00 10,800,00
0,12 0 0 KepalaTuk at r g @ RP.
Juml ah
l nmhttl al an

l\ nl ti.:t2.ll. $nlrr llrrtl 1 ; 4

I M 3' l)agrfrrUarr
UatLtbata @Rp 650,00= R p 325,000,00
llah an 50 0,0 000Uh =Rp 148.811,40
@Rp 47.000,00
3,1662 Zak SemenPc @ 40 kg = .R p
100.600,00 40.843,60= R p 514. 655, 00
0,4060 M3 Pasirpasang @ Rp.
=Rp
55.000,00 247,500,00
4 ,5000 Pekerja @ Rp.
I,Jp ah
Mandor @Rp 80.000,00= R p 18.000,00
0,2?-50 80,000,00=Rp 120.000,00
1,5 000 "l'ukangbattt @ RP. 10,s00,00
Kepoln"Ittktrn,cl @Rp 00,000,00a R F
0 '1500 Jumlah
Pmbulaten

Arrl C 32. 1 1 M1. Pisangarr Batu Bata 1 : 3 660,00" R P 325000,00

l ' ( ) 0 0 0 ( X) lllr llt t lr r lr t t lt t @ i tp Itl Sl l 14,hl )
ll, l l l r t r t
4{ )lt g @ litr 4/ 000,00" l l P 548. 841, 30
l l ' tltr lllt , / ; r k liot r t t r t|r' r . r t D 100.600,00 RP 38.026,80 -
ltP
0 3it!0 M3 lrasir Pa:;a:lg @RP -
F

Upah 4,5 00 0 Pekerja @Rp 5s.000,00= R p 247.500,00

0,2 25 0 Mandor @Rp 80,000,00= R p 18.000,00
1,5 00 0 Tukangbifru @ R p. B0000,00-R p 00
120.000
90.000,00=Rp = Rp
13.500,00 399.000,00
0 ,150 0 KepalaTukang @ Rp.
Juml ah ?RE-----4734'f:t0',-
Pembulatan = Rl 947'841'00

A nl G.3 3.m. 1 M 3. Pasangan Bat.r Bata | : 2

B aha n 500,0000 Bh Batu bata @ R p. 650,00-R p 325.000,00
5,1467 Zak SemenPc @ a0 kg @ Rp. 47.000,00= R p 241.894,90
100.600,00=Rp = Rp
33.499,80 600.394,70
0 ,33 30 M 3 Pasirpasang @ R p.

[ J pah 4 ,50 00 PekerJa @ R p. 55.000,00

tR p 247.500,00
0 ,22 50 Mandor @ Rp. =Rp
80.000,00 18.000,00
1 ,50 00 l'ukangbatu @ R p. 80,000,00=Rp 120,000,00
0.150 0 KepalaTukang @Rp 90.000,00= R p 13.500,00
Juml ah
Pembulatan = Ro 999.394,00

Anl G.33.t. 1 M2. Pasangan 1 : 4 ( 2Ax 20 |

BatuKerawang
E ahan 25 ,00 00 Bh BatuKerawang @Rp 5.410,00=Rp 135.250,00
O,OBB5Zak SemenPc @,iC kg @ R p. 47.000,00-R p 4.159,50
100.600,00=Rp I i A = Rp 140.777,66
0,c13 6 M 3 Pas irpas ang @ Rp. " aa
Upah 0,4 00 0 - Pekerja @ R p. s5.000,00-R p 22.000,00
0,0 20 0 - M andor @ R p. 80.000,00=Rp 1.600,00
0,150 0 - Tukangbatu @ Rp. 80.000,00=Rp 12,000,00
0,0 15 0 - KepalaTukang @ R p. 90.000,00-R p 1.350,00 36.950,00
Juml ah
Pembulaten
{ 1M 3. Bet onCor li?i3
A nl G.4 1.
Elahan 8,5000 Zak SemenPc @ 40 kg @ R p. 47.000,00= R p 399.500,00
0,54110M3 PasirPasang @ Rp. 100.600,00-R p 54.324,00
185.500,00=Rp = Rp
152.110,00 ti05.934,00
0,8200 M3 Krikil(A) cor @Rp

6,0000 Pekerja @ Rp. = Rp

55.000,00 330.000,00
U pah -
0 ,30 00 - M andor @ R p. = Rp
80.000,00 24.000,00
1 ,00 00 - Tuk angbat u @ Rp. = Ro
80.000,00 80.000,00
0,1 000 - KePalaTuk ang @ R p. = Ro
90.000,00 9.000,00
UPahJ iam bil 0,75 X @Rp 332. 250, 00
Juml ah ;Rt---33Tj6mr
Pembulatan =Qn
l\F 9 3 8 .18 4 ,0 0

A nl G.41.a. 1 M3. Beton Cor 1 : i,5 : 2,5

=R p
47.000,00 477.332,00
I jah a n 10 , 15 60 Zak SemenPc @ 40 kg @Rp
=R p 49.092,80
0 , 4 8 80 M3 Pasirpasang @ryp 100.600,00
=R p ' 1,50 = R p 677.236,30
0 ,81 30 M3 Krikil(A) cor @ Rp. 185.500,00 150.81

Pekerja @ R p. 55.000,00 :R p 330.000,00

LJp ah 6,0 000 -
M andor @Rp 80.000,00 =Rp 24.000,00
0 ,30 00 -
an nnn nn = R p 80.000,00
1,0 000 - Tukangbatu @ Rp.
on nnn nn
0,10 00 - KepalaTukang @ ' R p. =Rp
Upahdiam bil 0,75 X
= xp
(

A nl G.4 1.b 1M 3' Bet onCor l: 2: 3

47,000,00 =Rp 399.500,00
llahan 8,5000 Zak SemenPc @ 40 kg @Rp
=Rp
@ Rp. 100.600,00 54.324,04
0,5400 M3 PasirPasartg =Rp '= RP 633. 322, 00
218.900,00 179.498,00
0.8200 M3 Batukalibelah1-2crn @Rp
4,q nnn nn -R p 330,000,00
Up ah 6 ,0000 - lrekerJa @Rp an nnn nn = R p
M andor @Rp 24.000,00
0,3 000 - =Rp
@Rp 80.000,00 80,000,00
1 ,0000 - Tukrng bat!
@Rp
on nnn nn 9.000,00
0 1 000 - KepalaTukang = RD 332. 250, 00
llpnlr r lt nt r , ht l o;75 X -:-nf-**--71ff;m$r
,l urrrIttl t
.l l p 905. 5/ 2'00
Pembulatan

A nl G.41 .c. 1 M 3' Bet on Cor 1 : 1' 5 : 2' 5

@Rp 47.000,00= Rp 477.332,00
Llah an 1 0,1 560 Zak Sem enPc @ 40 k g = Ro 49.092,80
@ R p. 100.600,00 -
0,4880 M3 PasirPasang = R; = RP
177.965,70 704. 390'50
@Rp 218.900,00
1 M 3 Bat uk alibelah' 1- 2c m
0,8 ' 30
q( nnn nn = R p 330000,00
Upah 6,0000 - Pekerla @Rp =Rp 24.000,00
Mandor @ RP. 80.000,00
0,3 000 - =Rp s0,000,00
Tukangbatu @Rp 80,000,00
1,0 000 - 9.000,00
KePalaTukang @Rp 90,000,00
0 ,1000 -
Upahdiambil
n 74. X
Jumlah
Pernbulatan
= Rp 1 036. 640, 00

(', 4:t it 1 M ll. ll' t or r t ) r , r 1 : 3 : f i 266/2s.00

a ' ( ) 0 00 0 . l t p
 U pah 6 ,00 00 - Pekerja @Rp 55.000,00= Rp 330.000,00
0,3 00 0 - M andor @Rp 80.000,00= Rp 24.000,00
1 ,00 00 - Tukang.batu @Rp 80.000,00= Rp 80.000,00
0,10 00 - KepalaTuk ang @Rp 90.000,00= Rp 9.000,00
Upahdianibil 0,75 x ;ffi--lzlJl$['$'o.6-= Rp 3 32250, 00
Juml ah 4-----ffiTV26-
Pembulatan = Ro 824.292.00

A nl G.43 .b. 1 M 3. Beton Cor 1 : J : 5 + 20 % Batu Koral

Bahan 3,4490 Zak Semen Pc @ ,'10kg @ RP. = Rp
47.000,00 162.1
03,00
0,4000 M3 Pasirpasang @Rp = Rp
100.600,00 40.240,00
c,65 00 M 3 Krikil(A) cor @Rp 185500,00= R p 120.575,00
0 ,20 00 M 3 BatuKoral @Rp = Rp
162.000,00 32,400,00 Rp 3 55. 3'i
8, 00
-
Upah 6,0000 - Pekerja @ RP 55.000,00= Rp 330.000,00
0,300r, - Mandor @ RP. 80.00c,00= Rp 24.000,00
1,0 00 0 - Tukangbatu @ RP 80.000,00= Rp 80.000,00
0 ,100 0 - KepalaTukang @ RP 90.000,00= Rp 9.000,00
Upahdiam bil 0,75 X =Rp 443.000,00 = Rp 332. 250, 00
Juml ah = KD
-"t"x-ffi OO/.COO.UU

P embul atan =Rp 6 8 7 5 6 8 ,0 0

A nl G"50.h. tr 1 M 2 PtesteranBatlbata 1 : 2 Tebal 10 mm

llaha n 0 , 1 7 60 Z a k SemenPc @ 40 kg @ RP. = Rp
47.000,00 8.272,00
0 0150 M3 Pas ir pas ang . @RP = Rp
100.600,00 = Rp
1.509,00 9 .7 8 1 ,0 0

t J pah 0,4000 Pekerja @ RP = Rp

55,000,00 22,000,00
0, 02 0 0 M andor @ RP. = Rp
80.000,00 1.600,00
0, 150 0 Tukangbatu @ RP = Rp
80.00C,00 12.000,00
0, 01 5 0 KepalaTukang @ RP = RP
90.000,Q0 = Rp
1.350,00 36. 950, 00
Juml ah =f,p -----f6Zf,6O-
Pembulatan - Rp 46.731,00

A nl G.50.k. 1 M2. PlesteranBatubata1 : 3 Tebal10 mm

llaha n 0 ,13 50 Zak Sem enPc @ 40 k g @ RP. 47.000,00= Rp 6.345,00
0 ,01 35 M 3 Pas irpas ang @ RP.
'100,600,00
= Rp = Rp
1.358,10 7, 703, 10
Upah 0,4000 Pekerja @Rp =
55.000,00 R p 22.000,00
0,0 20 0 M andor @Rp 80.000,00= Rp 1.600,00
0,150 0 Tukangbatu @Rp 80.000,00= Rp 12.000,00
0.0 15 0 Kepala' uk ang @ Rp. 90.000,00= Rp = Rp
1.350,00 36. 950, 00
Juml ah =R-p------*-74-.653IT-
Pembulatan = Rp 44.653,00

A rrl G-50 .q. 1 M 2. Ples t er anBat ubat a1 : 4 T e b a l1 0 m m

t laha n 0 ,10 85 Zak Sem enPc @ a0 k g @ RP = Rp
47,000,00 5,099,50
0 ,01 36 r \ / 3 Pas irPas ang @ tP = Rp
100,600,00 1,368,16" R p 6.467,66

Upah 0 ,40 00 - Pekerja @ RP = Rp

55.000,00 22.000,00
0,0 200 - M andor @ RP = Rp
80.000,00 1.600,00
0,15 00 - Tukangbatu @ RP = Rp
80.000,00 12,000,00
= Rp
90.000,00 '1.350,00= Rp 36. 950, 00
0 0 15 0 - KepalaTukang @ RP
Juml ah =no-----r.m30-
( P embul atan = Rp 43.417,00

A rrl laksir R1 1 M'. Pas angan1/ 2 Rlol dla 15 C m

0 ,01 35 Z- ak Sem enPc @ 40 k g @Rp = Rp
47,000,00 634,50
llahan '140,84
@ R p. = Rp
100.600,00
0 ,00 14 M 3 Pas irPas anr ,
" Rp
25.000,00 25.775,34
1 .00 00 t s h 1/ 2 Rioldia 15 Ct n @ R p. ' Rp
25,000,00

- Pekerja @ RP
= Rp
55.000,00 ^^^^^^^
z z .v v v ,v v
l.Jpah 0,4000
- M andor @ RP = Rp
80,000,00 1.600,00
0 ,02 00
fukangbatu @ RP
= Rp
40.000,00 12,000,00
0,15 00 -
. KepalaTuk ar r g @ RP.
= Rp
90.000,00 1.350,00
0,0 150 -
Upah o.rs ;fiE-----5655d',O6-' Rp 5, 542, 50
.l ilmlah
I 'n t t t l r t l l i t l i t t t

A rr l lakgir lt2 1 M ' . Pntttrtl;ittt1/2 itlol tllrt 20 Cttt

llah a n 0 , ( t 1 ll5 Z a k Sen, c nl) c @ 10 k g @Rp 47000,00= llp 034,5[)
= Rp
100.600,00 140,84
0,01'14 M3 Pas irpas ang @Rp
@Rp
= Rp
45.660,00 45 660.00 = RP 4 6 .4 3 5 ,3 4
1 0000 t3 h 112Rioldia 20 Cm

t lp a l r 0,4000 Pekerja @Rp 55000,00- R p 22.000,00

( ) , ( )2 0 0 M ir n( lor @Rp 80000,00=R p 1.600,00
=R p
80.000,00 I 2 000.00
' 0 , ' | 00 I ukanq billt.l @Rp
= Rp
90.000,00 1 350' 00
0 , 0 11 i0 Ke p a la T u ka n q @Rp RP 7 3e0.00
Up a l r 0,20=-ffi------Td550-O0-=
.t u ir ta h ;R-P----5f52-fi4-
P embul atan = RP 53825, 00

(l l tt
Aii l l,rkriir l{ll I M' l' ir .r iu r { lr ttl l/? l{ lr r l r llr t ll (}
:,( 1 ilI,il I' r r iit ' l( l lr tl tfi),1I 1r 4 i ( l ( ) ( r . l ) 0 l {1 t I i l r l l {) ( )
ll,rlt,ill l)()l'ltl
.,,1.,,i
r'rlh
gr,1.1,.1 ;
tl t I
,ar) 1 r ) (f)i 0 0 0 0 ' I l r ) 1tl| (x]
lr,l'::r
[i,
6 O^ t: ^^ = Ql ,: l ;- -- : R^ 4- : 99 l8
 Upah 0,4000 - Pekerja @ Rp. 55.000,00=Rp 22.000,00
0 0200 - Mandor @ Rp. 80.000,00=Rp 1.600,00
0,150 0 - Tukangbatu @Rp 80.000,00-R p 12,000,00
0,0 15 0 - KepalaTukang @ Rp. 90.000,00 1.350,00
Upah 0,25 =Rp 9 237, 50
ffi
= Kp tb,JJb,5d
=Rp 56. 336, 00

A nl Taksir R4 1 M'. Pas anganRiol dia 15 Cm

Baha n 0,0 13 5 Zak SemenPc @ 40 kg @Rp = Rp
47.000,00 634,50
0,0 01 4 M3 Pasirpasang (@Kp. = Rp
100.600,00 ' 140,84
1 ,00 00 Bh Rioldia 15 Cm @Rp = Rp
42.400,00 42.400,00= Rp 43.175,34

Upah 0,4 00 0 - Pekerja @ Rp. 55.000,00 = Rp 22.000,00

0,0 20 0 - M andor @Rp 80000,00= R p 1.600,00
'0 ,15 00 80,000,00 = Rp
- Tukangbatu @ Rp. 12.000,00
0,0 15 0 - Kepalaf uk ang @ Rp. 90.000,00 = Rp 1.350,00
Upah o.t 5 =RF---56556-.O0- = Rp 5 .5 4 2 ,5 0
Juml ah =T;-4'6ft7.EZ-
P embul atan "Rp 4 8 7 1 7,0 0

A nl "l-aksir
R5 1 M'. PasanganRi<rldia 20 Cm
llaha n 0, 013 5Zak SemenPc @ 40 kg @Rp 47.000,00= Rp 634,50
0, 0014 M 3 Pas irpas ang @Rp 100.600,00= Rp 140,84
1, 000 0Bh Rioldia 20 Cm @R?, 47.460,00= Rp 47.460,00= Rp 48.235,34

Upah 0, 400 0 - Pekerja @ Rp. = Rp

55.000,00 22.000,00
0, 020 0 - M andor @Rp = Rp
80.000,00 1.600,00
0,'1
500 - Tukangbatu @ R p. = Rp
80.000,00 12.000,00
0, 015 0 - KepalaTukang @Rp 90000,00= Rp 1 350,00
Upah 0,20;RF-T6-55trO0-= Rp 7. 390, 00
Juml ah =Kp 55.b25,34
Pembulatan =Rp 5 5 6 2 5 ,0 0

A nl TaksirR6 1 M'. Pasangan Riol dia 30 Cm

Uaha n 0, 013 5Zak SemenPc @ +0 kg @Rp =Rp
47,000,00 634,50
0, 001 4M3 Pasirpasang @Ro 100600,00= R p 140,84
1, 000 0Bh =Rp
71.490,00 71.490,00
Rioldia 30 Cm @Rp - Rp 72.265,34

LJ pa h 0, 400 0 - PeKerla @Rp 55.000,00 -R p 22.000,00

0, 020 0 - M andorr @ R p. 80 000,00= R p 1.600,00
0, 11;0 0 - f uk angbat u @ R p. 80 000,00= R p 12.000,00
0, 015 0 - KepalaTuk ang @ R p. 90,000,00 =R n 1.350,00
Upah 0,25 = xP = Ro
J{9.UbU,UU 9. 237. 50
Jumlah ?ffi'---Tf5d't3a,-
Pembulatan =R p 81, 502, 00

A nl 1 .2. 100.Kg. Besi Beton

llahan ' 110, 00 0 0Kg Besibeton @Rp ' 15.000,00
= Rp 1.650,000,00
2, 000 0Kg Kawatbeton @Rp 22000,00: R p 44,000,00
" Rp 1. 694. 000, 00

c U pah 9,0000 -
9,0000 -
3,0000 -
Pekerja
Tukangbesi
KepalaTukang
@ Rp.
@Rp
@ Rp.
55.000,00
80.000,00
- Rp
- Rp
90.00c,00= Rp
495,000,00
720.000,00
270.000,00
----7.4T5.0'60p'f = Rp
Upahoiam bii 0,5 X 742500,00
Jumlah =Fp----z7aamO-gO-
Pembulatan = Ro 2, 436, 500. 00

A nf 1 .2.F. + 1. Kg. Besi Profit'

Uahan 1 ,00 00 Kg Besi Profil @ R p. 23.430,00 ='R a 23.430,00
0,250 0 Kg Kawatlas @Rp 9.0' 10,00
=R n 2,252,50= R p 25. 682, 50
!
Upa h 0 ,09 00 - Pekerja @ R p. 55.000,00= Rp 4,950,00
0 ,09 00 - Tukangbest @Rp 80,000,00= Rp 7,200,00
0 ,0:1 00 Kc . pnln T: t k r r r r 11 @Rn 00(r00,00= R 0 2 700,00
x.
"'"-'""-"'Tfl1?ilfllfi', rt1' l4?5, 00
l lpt t lrr lt ir t t t lr t l 0fr
I irlr
,l rr,rrr : fl i , 13"Td7,110"
f'enrbulalln "' ltp 33 107, 00

Spl.l^ Koral + 50 % Cetakan

1 M3. Beton Cor 1 : 3 '.5 + 20o/o
1, 00 0 0M3 Betoncor G,43.b @ RP 687.568,00= Rp 687.568'00
0, 50 0 0F.B PekerjaanCetakan @ Rp 2'148300'00 = R F 1.074.150,00
Jumlah = Rp --T-%'|7TE-OF= RP 1 .7 6 1 .7 1 8 ,0 0

Spl.l.a. 1 M 3. Bet onCor 1 : 3 : 5+ 50 %C e t a k a n

1 , 0 00 0 M3 Beto[ cor G.43 a @ RP 824.292,00 = Rp 824,292'00
0 , 5 0 0 0 F. B c et ak an
Pek er jaan @ Rp 2 . 1 4 8 . 3 0 0 '0 0= R p 1.074.150,00
Jumlah = Rp ---1T56-7[Z,o0_= RP 1.8 9 8 .4 4 2 ,0 0

Spl.l.b. 1 M 3. Bet on Cor 1 : 2 : 3 11 1 0F B ( 0 '1 )

1,0000 M3 llet onc or ( 141. . @RP 938184,00 = Rp 938,184,00
0 10 t) ( , t t l l) c k c r jaan, ' lel. r k nn @ Rp 2 1 4 83 0 0 , 0 0 = R D 214.830,00
J tttnl ah = Rp --1-I556fifJ6- = Rp 1 153. 014, 00
 S pl. l. c . 1 M 3 . Bet onTulang' t i z : l+ 1 0 0 K g P e m b e s i a n - ^ ^. ^ .
O nP 9 3 8 1 8 4 '0 0 = R P 938.184,00
1, 000 0M 3 Bet onc or G . 41. 436 500'00 = Rp 2.436.500,00
Rp 2
10000 1 ,2 Pembesian100 Kgr @
=R P --J,Jlffiffilffi-= PP 3.374. 684, 00
Jumlah

+ Pembesian
Spl.V.a 1 M3. Beton Cor 1:2:3 + 20 % Cetakan 100 Kg = Rp 938.184,00
1,0000M3 Betoncorc 41. @ Rp ^ 9lq 191'99= Rp 429.660,00
Cetakan
0,2000F.B Pekeriaan O 1o ? 111':9!'?9
100Ks @ Rp o' 2.436.500,00
t,oooot z Pembesian r rTff ;oo : Ri = RP
3.804.344,00 3.804.344;00

Spl.V.b. 'l M3' Beton Cor 1:2:3+ 50 % Cetakan+ 100 Kg Pembesian = Rp 84,00
938.1
corc.41
1,0000M3 Beton @Rp - 919M'99 =Rp 50,00
1.074.1
0,5000FB PekerjaanCetakan @Rp ?iM99'99
@ Rp 2 436 5 0 0 '0 0 = R p 2.436.500,00
1 .00 00 1. 2 Pem bes i; n100Kg =R P = RP 4 . 4 4 8 .8 3 4 ,0 0
Jumlah 4.448.834,00

Sp l.V.c. 1 M 3. Beton Cor 1 ' 2:3 + 50 % Cetakan+ 125 Kg Pembesian = 84,00

@ RP 938 184'00 RP 938.1
' 1,0 00 0 M 3 Betoncor c.41 .
PekerjaanCetakan @ Rp 2 148300'00 = Rp 1 074.150,00
0,5 00 0 F B
Pembesian10CKq @ Rp. 2''!36500'00 = Rp 3.045.625,00
1,2 50 0 l. l . Jumlah =R p 5 057.959,00= RP 5.057.959,00

Sp l.V.d. 1 M 3. Bet on Cor l: 2: 3 + 50 % C e t a k a n+ 1 5 0 K g P e m b e s i a n = Rp 84,00

938,1
1,0000 corG,4r
M3 Betoir @ Rp. ^ 91!M,99 = Rp
Cetakarr @ RP: 1.074150,00
0,5000F.B Pekerjaan ? 119199'99 3.654.750,00
100Ks
I ,sooot z Pembesian @ Rp:
, ,'Jff ;oo'o' : [B --T.56ffd4id'0-= RP 5.667.084,00

+ Pembesian
Spl.V.e. 1 M3. Beton Cor 1:2:3+ 50 % Cetakan 175 Kg = Rp 84,00
@ Rp 938.1
corG 41.
1,0000M3 bleron 91q11'99 = Rp 50,00
cetakdn @np 1.074.1
0,5000F 8 Pekerjaan o'? 11??99'99
tz
t,zsoo Ks
100
Pembesran @Rp' 4.263.87s,00
.,,iln fo : ffi ---62?-65f!0-= RP 6. 276. 209, 00

+ Pembesian
Spl.V.f. 1 M3. Beton Cor 1:2:3+ 50 % Cetakan 200 Kg - Rp 9 3 8 . 1 8 4 '0 0
1,0000M3 BetoncorG.41. @Rp' 911M'99 = R p 1 . 0 7 4 . 1 5 0 '0 0
Ce'.akan
o,sooor a Pekerjaan @ Rp' ? 1!! 199'99= R o
100Kg
2 0000| 2 Pembesian @RP 2 436500'00 4.873.000,00
Jumlah = Rp ---6.6-6533-all0F= RP 6 885.334,00

+ Pembesian
A nl Spl.V.g. 1 M3. Beton Cor 1:2:3+ 75 % Cetakan 100 Kg - Rp
@ Rp 938.184,00
corG.41,
1,0000tu13 Beton 9T 191'99= R p 1.611.225,00
Cetakan
o,zsoor.a Pekerjaan @ Rp ? 1M99'99 = Rp
100Kg @Rp' 2.436.500,00
t ,ocOot.z Pembesian = f,p ---{-.ffiffif;!-= PP 4 . 985. 909, 00
, ,';ol: ;OO'OO
Pembesian
Spl.V.h" 1 M3. Betan Cor 1:2:3+ 75 % Cetakan+ 125Kg = Rp 938,184,00
1,0000M3 Beton corG.41 RP @ ^ ??919199 = R p 1.611225' 00
o,zsoor'.s pekeriaan
cetakan @ Rp ? 1f 19999 = Ro
100Kg @ Rp 2 436500'00 3.045.625,00
1,25001.2 Pemblsian = Rp ---T59-533F,66-= RP 5.5 9 5 .0 3 4 ,0 0
Jumlah

I Spl.V.l.
1,0000M3 BetoncorG 4'1
+
1 M3. Beton Cor 1:2:3+ 75 % Cetakan 150 Kg
Pembesian
@ Bp = Rp
^ ?19191'99= Rp
9 3 8 . 18 4 , 0 0
1.611.225,00
cetakan
0,7500F B Pekeriaan @Rp ? 1t 199'99
per r r bes ian
100Kg @ Rp 00 = Rp
2 '4 3 6 '5 0 0 3.654.750,00
1,1 i0001. 2 =R P ---T20T.756]15f = RP 6, 204. 159, 00
Jumlah
1
' / 5 % C e t a k a n+ 1 7 5K g P e m b e s i a n
A nl Sp l.V.j. 1 M 3. Bet on Cor 1: 2: 3+ = Rp 938.184,00
'1,0000
M3 BetoncorG.41 @Rp - 919ll1'99 = Rp 1. 6 11. 2 2 5 , 0 0
cetakan
0,7500F.B Pekeriaan @ Rp' ? 119199'99
@ Rp 2 436 5 0 0 '0 0 = R p 4,263.875,00
1 ,7500 1. 2 Pem bes ian100Kg -RP ---65-f3764-,66-=RP 6 8 1 3 .2 8 4 ,0 0
, Jumlah

Pembesian
Sp l.V.k. 1 M 3' Beton Co" 1't:J + 75 7oCetakan.+200 Kg
G , 41. @ R P 9 3 8 1 8 4 '0 0 = R P 9 3 8 . 18 4 , 0 0
1,0000 M 3 Bet onc or - 1 4 s3 0 00 0 = R p 1.611.225,OO
@ n p 2
0 /|00 l: f l Pek c r iaaror t lak an ' lilt 4 f)73000,0fi
(lr lllr 2 4 i i Gf 0 0 0 0 ' T ,lD TT|t|!h' t<1t
2 O ( ) ( x )| 2 l) . r r r lr . ulr r rlt, Xl Kr l .llt) - / 4 ? 2 4 ( \1 t,0 0
.ltrtrr|rrlt

+ '100Kg Pembesian
Artl Spl"V.l. 1 M3. Beton Cor 1:2:3+ 100 % Cetakan
- 9 3 8 '1 8 4 '0 0
c or G 4l O *p 9 3 8 '1 8 4 '0 0'R p
1 , 0000 M 3 Bet on
6 il 2 148'300'00= Rp 2 148 300'00
1,0000 F.8 Pekeriaancetakan
r2 pembesian100Ks6H;,,,'Jl:;oo'o':RB-4tl?d8?fr=np
1,1000 5. 522. 984, 00

Spl.V.m. ''O + 125 Kg Pembesian=

't M3. Beton Cor 1:213+ 100 % Cetak'an 9 3 8 1 8 4 '0 0
G 41. *O 9 3 8 1 8 4 '0 0 R p
1, 0000 M 3 Bet on c or
6 i l 2 1 4 8 3 0 0 '0 0 =R p 214830000
1, 0000 FB Pc k er iaanCet ak an
perrbesian
100Kg 6 il 10e,00
6 132
12500r2 , ,,;lff;oo:o' : [f --#t]ii]8F-np
 Anl Spl.V.n. I M3. Beton Cor .1.2:3 + 1OOo Cetakanr 150 Kg pembesiarr
1,0000 M 3 Bet onc or O . 41.
pek er laanc et ak an @ Rp. 9 3 8 . 1 8 4 , 0 0_ R p 938 184,00
1'0 000 F. B . 2.148.300,00
o np 2 1 4 8 . 3 0 0 , 0 0= R p
1,5 000 1, 2 Pem bes ian100 Kg @ np 2 , 4 3 6 . 5 0 0 , 0 0= R p 3,654.250,00
J u m ta [ = Rp ----67+.fE4]d-6-= pp
6.741.234.00
Anl Spl.V.o. 1 M3. Beton Cor 1:2:3+ 100o/oCetakan+ 175 K9 pembesian
1,0000 M3 Betoncor G.41, @ Rp 938.184,00 = Rp 938,184,00
1,0 000 F B pek er jaanc et ak an Rp 2 . 1 4 8 . 3 0 0 , 0 0= R ;
pem bes ian. 1O KgO @ z . i +i . : o o , o o
1,7 500 t . 2
O np 2 4 3 6 . 5 0 0 , 0 0= R p +. Z O ia z S . O O
J u m ta h = Rp ----7TS6lSEg.,b-d-=Rp 7 350 3s9,00
Anl Spl^V.p. 1 M3^ Beton Cor j:2:3 + 100yoCetakan+ 200 Kg pembesian
1,0 000 M 3 Bet onc or G . 41. @ Rp 9 3 8 . 1 8 4 , 0 0= R p 938.184,00
1 ,0000 F B Pek e. r jaanCet ak an O np 2 . 1 4 8 . 3 0 0 , 0 0= R p 2.148.300,00
2.0000 1.2 Pembesian1OOKg
O np 2.436.500,00= Rp 4 873.000,00
Jumta[ =R p - - T g 5 g l S '. f f i 9 - =p , 7 .9 s9 .4 8 4 ,0 0
A nl Spl.V.q . 1 M 3. Bet on Cor1: 1, 5: 2, 5+5 0 % C e t a k q n+ 1 0 0 K g p e m b e s i a n
1 ,0000 M 3 Bet or cr or G . 41. c . @ Rp r . o : o . o +f f i 'l 'p p 1.036.640,00
0 ,5000 F. 8 pek er jaanc et ak an
o np 2 . 1 4 8 . 3 0 0 , 0 0= R p 1 074.150,00
1 ,0000 1. 2 Pem bes ian100Kg
O np 2 . 4 3 6 . 5 0 0 , 0 0= R p 2.436.500,00
J u m ta [ = Rp ----?ffi29-f,0T-= Rp 4.547.290,00
A nl c.67 . 1M 2. Lant aiBet onc or l: 3: S T e b a l T c m
Bahan 0,4550 Zak Semenpc @ 40 kg
@ Ro 47.000,00 = Rp 21.385,00
0,0440 M3 Pasirpasang j00 600 0O = Rp
O np 4.426,40
0.0700 tVr3 BatuKrikit( A ) Ccr
@ np 185.500,00= Ro
e tJfiah 0,7200
0, 0 3 6 0
Pekerja
rr/lando
fdr Rn
6;il.
= Rp
55.003,00
= Rp
80.000,00
1 2 . 9 8 5 , 0 0= R p
39.600,00
3 8 .7 9 6 ,4 0

0, 13 5 0 Tuk angbat u
2.B B 0,O0
6 Rn = Rp
80.0010,00 10.800,00
0, 0 1 3 rt KepataTuk;rng = Rp
6 n; 90,000,00 1.215,00 = Rp 54. 495, 00
J umla h =TF------O.l:ffZ"0-
P embul atan = Rp j, 00
93. 29
A nf G.67 .a. 1M 2. pas angar rCon Blok
flahan 46,0000 Bh Con Blok- !
@ Rp 1 680,00 = Rp 77,280,00
0,0 100 M 3 pas irpas angLt k pengun c i
@ Rp 1 o o6 0 0 , 0 0 = R p = Rp
1.006,00 7 8 .2 8 6 ,0 0
tJpa h 0 ,25 00 - Pekerja @ Rp s5ooo,oo-R p 13750,00
0 ,01 25 - M andor
0,1250
@ Rp Bo.ooo,oo
-R p 1.000,00
- Tukangbatu
0,0 125
@ Rp =Rp
80.00q00 10000,00
- KepalaTukang @ Rp =Rp
9o,ooo,oo = Rp
1.125,00 25 875,00
Juml ah =Rp 104. 161, Ur
Pembulatan =Rp 104. 161
, 00
A rrl G.67 .b 1 M2 Cor Lantai Rabat Beton 1 :3:5 # 5C m.
l] ah an 0,2 838 Zak SemenPc @ a0 kg
@ R p. = Rp
47.000,00 13.338,60
0,0 2/ 4 M 3 Pas irpas ang = Rp
100,600,00
@Rp 2.756,44
0 ,04 59 M3 Krikil(A) cor 185500,00= R p
@Rp B 514,45= R p 24.609,49
t J pa h 0 ,30 00 - Pekerj
" @Rp = Rp
55,000,00 16.500,00
f 0 ,01 50
0,0 500
-
-
M andor
I'ukangbattr
@Rp
@Rp
=Rp
80.000,00
= Rp
80.000,00
1200,00
4.000,00
0,0 050 - KepalaTukeng = Rp
90.000,00
@Rp 450,00
Upahdiam bil 0,75 X =RF------22tj56',,6'd*= Rp 1 6 .6 1 2 ,5 0
Juml ah =R p 4 1 .2 2 1 ,9 ;g
P embul atan =R p 4 1 2 2 1,0 0
A nl G.6 8.c 1 M 1. Plint Lant aiKer am ik15 x 3 0 c m
t laha n 3 ,33 00 t lh Plintk er amjk 15 x 30 c m @ Rp. 3.400,00= R p 11.322,00
o,2640 Zak Ser nenpc @ 40 k g 47.000,00
@ Rp 12.4.08,00
0 ,00 20 M3 Pasirpasang @ Rp. 100.600,00=RF 201,20=R p 23.931,20
Upa h 0 ,250 0 Pekerja =Rp
@Rp 55.000,00 13,750,00
0 ,02 50 M andor @Rn 80.000,00 =Rp 2,000,00
l),1';,fri) I ilkail1.; lralrr @n p n0000,00.R p 10000,00
{ll)1.' r , l\ ( 11r llhl I lli{ lt ' t ( l {il,rI{1t * l { 1r
!r{)(t(i (),()() | | )f,,{)(l
ll; r r r lr r lt r r r r r l' , 1 0,/l i .' l{1r 28fi7\,AA', lllr *..-fiTMT5-
20 1!,(),')!>
,l U ml nl l - Ri,
P embul atan "Rp 44087, 00
Anl G.6 8.c.1 1 M1. Plint Lantai Keramik10 x 30 cm
llalra n 3 ,33 00 Bh Plintk er am ik10 x 30 c nt 2.400,00= R p
@ Rp 7.992,00
{),| 7t;0 7-ak Sorrr<.:rr pc @ 0 kg @ Rp 47 000,00= R p 8.272,00
0 1 '()I iJ M 3 l, ir s irpir s nna @ Rp 100,600,00=Rp 130,78=R p 1 6 3 9 4 ,7 8
l. J pa h 0 ,25 00 - Pekerja 55000,00= R p
@ Rp 13750,00
0 ,0250 - M andor @ Rp 80000,00= R p 2.000,00
() 1250 Tr r k ang; bat r r B0000,00= R p
@ Rp 10000,00
il ()1 . , , , l( r J ril; r I r r l, ar r r r f f l rl l f r 1lt)rlfl0,{)f}
- lilr | 12tt,0(.1
t lpr t lrr llr r t r r ir ll ( ) ,/ l i X * l (1r 1(i B7l,AA l {1t '10.156,tli
.Junrl ah =];-.-.--{fT4T]i'i-
P embul atan = Rp 36551, 00
 Anl G.68.c.2 1 M1. Plint tantai Keramik10 x 40 cm
tsahan 2,5000 Bh Plirrtkeramik10 x 40 cm @ Rp. 4.200,00= R p 10.500,00
0,176QZak Semenpc @ 40 kg @ Rp. 47.000,00= R p 6.Z t Z ,VU
0 ,00 13 M 3 Pas irpas ang @ Rp. 100.600,00=Rp 130,78= R p 1 8 .9 0 2 ,7 8

Upah 0,2500 Pekerja @ R p. =Rp

55.000,00 4? 7An nn
0,0 25 0 Mandor @ Rp. =Rp
80.000,00 2.000,00
0,12 50 Tukangbatu @ Rp. =Rp
80.000,00 10.000,00
0,0 12 5 KepalaTukang @ R p. =Rp
90.000,00 1.125,0b
UPahdr am bil A ?A x = Rp ----%.675116-= Rp
Juml ah
Pembulatan =Rp 39.059,00

Anl G . 68. d. ' 1M 2.Dinding Kr am ir 10 x 20 cm

Bahan 50,0000Bh Kramik10 x 20 cm @Rp 900,00;R p 45.000,00
0,2640Zak Semenpc @ 40 kg @ Rp. 47.000,00= R p 12.408,00
0, 02 0 0Zak Semenputih 40 kg @ R p. 1s7.570,00=Rp 2.751,40
' 0, 01 5 0M3 Pasirpasang@ 100.600,00-R p = Rp
1.509,00 6 1 .6 6 8 ,4 0
@Rp
l. J pa h 1, 00 0 rJ - Pekerja @Rp = Rp
55.000,00 55.000,00
0, 05 0 0 - M andor @Rp = Rp
80.000,00 4.000,00
0, 50 0 0 - Tukangbatu @Rp = Rp
80.000,00 40 000,00
0,0500 - KepalaTukang @Rp = Rp
90.00C,00 4.500,00
Upahdiam bil 0,75 X ETI-p'---T6'55d6-trF=Rp 77.625,00
Juml ah ?Rp-T3g-.Z5T a0-
Pembulatan = Rp 1 3 9 .2 9 3 ,0 0

Ani G . 58. e. 1M 2. Dinding Kr am ik 20 x 20 cm

2.200,00= R p 55.000,00
t fJahan 25, 00 0 0Bh Kramik20 x 20 cm
0,2640Zak Semenpc @ a0 kJ
0, 02 0 0Zak Seme,rputih@ 40 kg
@Rp
@ Rp.
@Rn
47,000,00
137.570,00
=Rp
=Rp
I z.1uo,vu
2 . 7 5 1, 4 0
0, 01 5 0M3 Pasirpasang @ Rq' 100.600,00-R p 1 . 5 0 9 , 0 0= R p 7 1 .6 6 8 ,4 0

U pah 1, 00 0 0 - Pekerja @ RP. 55.000,00= Rp 55.000,00

0, 05 0 0 - Mandor @ Rp. 80.000,00= Rp 4.000,00
0, 50 0 0 - Tukangbatu @Rp 80.000,00= Rp 40.000,00
0,0500 - KepalaTukang @ Rp. 90.000,00= Rp 4.500,00
Upahdiam bil 0,73 X ?R-p-------it350-d',0-d-= Rp 77.625,00
Jumlah =Rp 149.293,4t)
Pembulatan =Rp 149. 293, 00

Anl G.68.f. 1M 2. Dinding k r am ik 20 x 25 cr n

B ah an 2 0,0 000 Bh Kramik20 x 25 crn, @Rp 2.500,00-R p 50.000,00
0,2640 Zak Semen pc @ a0 kg @ Rp. 47.000,00-R p 12.408,00
0 ,02 00 Zak Semenputih@ 40 kg @ Rp. 137.570,00-R p 2.751,40
0 ,01 50 M 3 Pas irpas ang @Rp 100.600,00-R p 1 509,00= Rp 66,668,40

Upah 1,0 000 - Pekerja @Rp =R p

55.000,00 55.000,00
0 ,05 00 - M andor @Rp -Rp
80.000,00 4.000,00
0,5000 - Tukar,gbatu @Rp =R p
80.000,00 40.000,00
0,0 500 - K:pala Tukang @ R p. 90000,00- R p 4.500,00
Upahdiam br l 0,75 X 77 625,00
Juml ah
G Pembulatan =Rp 144. 293, 00
a
A nl G^ 69 .d. 1 M2. Lantai Kramik 2Dx 20 cm
[]aha n 25 ,00 00 Bh K, am ik20 x 2D c m @ Rp. 2.200,00-R p 55000,00
0,2 640 Zak Semenpc @ a0 kg @Rp 47 000,00= R p {2,408,00
putih @ 40 kg
0 ,01 00 7-itk $entc-.n @Rp 137,570,00=Rp 1375,70
0 ,02 30 M3 Pasirpasang @Rp 100600,00= Flp 2 313,80. R p 7 1 0 9 7 ,5 0

U pah 0 ,50 00 - Pekerja @Rp =Rp

55.000,00 Z I ,J U V,U U
0,0 250 - Mandor @ Rp. -R p
80.000,00 2.000,00
0,2 500 - Tukangbatu @ Rp. -R p
80,000,00
0 0250 - KepalaTukang @ l1p 90.000,00 2,2s0,00
Upahdiam bil 0,75 X =K p =R p 38. 812, 50
Jumlah
I rrt I tl rrrlrili.rtr - l|p l0o010, 00

Arrl (1.(i9.t: 'l M2. Lantai Kramlk 30 x 30'cm

5.500,00,Rp 63.250 00
l lilhan 11 ,{1 000llh Kramik30 x 30 crn @Rp
0,2640 Zak Semen Pc @ a0 kg @Rp 47 000,00=R p 12.408,00
0,0t00 Zak Semen putrfi@ 40 kg @ Rp. 137 570,00: R p 1.375,70
100.600,00=R p = Rp
2.3' 13,80 79.347,50
0 ,02 30 M3 Pasirpasatrg @ R p.
!
@Rp 55.000,00=R p 27.500,00
0,li0 00 - Po ke r ja
@Rp 80.000,00=R p 2,000,00
0,0 250 - M a n c!0 r
80.000,00=R p 20,000,00
0,2 500 - T u ka n g b a lu @Rp
0 ,0250 - Ke Pa la T u ka ttg @Rp 90 000,00 2.250,00
0,75 X^ = R0 38.812,50
Up a h d ia m b il
Jlmlah :Hp---TT6-fid-,0'd-
lrotrrltt tlttltttr
* lll I lB 100,0t)
 Anl G.69.f. 1 [Vr2. Lantai Kramik 40 x 40 cm
B aha n 6,5000 Bh Kramik40 x 40 cm @ R p. 9.900,00-R p 64.350,00
0,2640 Zak Semenpc @ 4()kg @ R p. 47.000,00=Rp 12.408,00
0,0100 Zak Semenputih@ 40 kg @ Rp. 137.570,00=Rp 1.375,70
0,0230 M3 Pasirpasang @ R p. 100.600,00=Rp 2.313,80= R p 80.447,50

Upah 0,5000 - Pekerja @Rp =Rp

55.000,00 27.500,00
0,025C" - Mandor @Rp =RP
80.000,00 2.000,00
0,2 500 - Tuk angbat u @ R p. =Rp
80.000,00 20.000,00
0,0 250 - KepalaTuk anl @Rp =Rp
90.000,00 2 250,00
- 0,75 X =Rp 51.750,00= Rp 38.812,50
Upahdiam bil
Juml ah =RF-rlsz60-,60-
Pembulatan = Ro 1 1 9 .2 6 0 .0 0
A nl G.5 9.9 . 1 M2. Lantai Kramik Granito40 x 40cm
B ah an 6.5 000 Bh Kramikgranito40 x 40 cm 6.r P^
w,\v, 46.700,00= R p 303.550,00
0,2 640 Zak Semenpc @ 40 kg @Rp 47.000,00 12.408,00
0 ,01 00 Zak Semenputih@ 40 kg @RP 137.5t0,00 =Rp 1.375,70
0,0 230 M3 Paslrpasang @Rp
' 100.600,00
=Rp 2.313,80= R p 3 1 9 .6 4 7 ,5 0

Lipa h 0 ,50 00 - Pekerja @ R p. = Rp

55.000,00 27.500,00
0 ,02 50 - M andor @Rp = Rp
80.000,00 2.000,00
0,2500 - Tukangbatu @ Rp. = Rp
80.000,00 20.000,00
0 ,02 50 - KepalaTukang @ R p. = Rp
90.000,00 2.250,00
Upahdiam bil 0,75 X =Fp-T1756,Ttr-= Rp 38.812,s0
J u m la h =T6--558-76d-,d0-
Pembulatan =R p 358.460,00
A nl G.69 .h. 1 M2. Lantai Kramik Ezenza40 40 cm
l3ahan 6.5000 Bh Kramikezenza40 x 40 cm @ R p. 57.700,00= R p ?74 64n nn

G 0,2640 Zak Semenpc @ +0 kg

0 ,01 00 Zak Semenputih@ 40 kg
@ R p.
@Rp
47.000,00=Rp
' 137.570,00
-R p
12.408,00
1.375,70
0 ,02 30 M 3 Pas irpas ang @ Rp. 100.600,00 =Rp = Rp
2.313,80 391. 147, 50

Upah c , 50 0 0 - Pekerja @Rp 55.000,00-R p 27.500,00

0, 02 5 0 - M andor @ Rp. 80.000,00=Rp 2.000,00
0, 25 0 0 - Tukangbatt, @ Rp. 80.000,00= R p 20.000,00
0, 02 5 0 - KepalaTukang @Rp 90.000,00= R p 2.250,00
ljpah diambil 0,75 X =Rp 5 i ./ 5 0 , u u = R D 38. 812, 50
Juml ah ER-p---*-7ZE36dF0'-
Pembulatan = Ro 429.960.00
A nl H.6. 1 M 1 . R a b u n gGe n te n gWarna
Uaha n 5, 00 0 0Bh Rabunggentengwarna @ R p. 8.410,00= R p 42.050,00
0, 27 0 0Zak Semenpc @ 40.k9 @Rp 47.000,00= R p 12.690,00
0,0200 M3 Pasirpasang @ R p. 100.600,00=Rp 2.012,,00= R p 56. 752, 00

Up ah 0,4000 - Pekerja @ R p. 55.000,00=Rp 22,000,00

0,0200 - lvlandor @Rp 80.000,00-R p 1.600,00
0,2000 -lukangbatu 80.000,00= R p 16.000,00
- @Rp
0, 02 0 0 - Kepala'Tukang @ R p. 90.000,00-R p 1.800,00= R p 41. 400, 00
Juml ah
Pembulatan
A nl H.6.a. 1 M 1 . Rabung GentengKeramik
C Uah a n f,,0000Bh RabunggentengKeramik
0,?700zak Semenpc @ 4C kg
@ Rp.
@ Rp.
=Rp
16.220,00
=Rp
47.000,00
B 1.100,00
12,690,00
0, u .r0 0M 3 Pas irpas ang @Rp 100600,00= R p 2.012,00=R p 95802, 00

I , Jr;l t l t 0, 4 0 0 0 Pokcriit (,@Rp 55000,00" R p 22000,00

0. 0 2 0 0 M andor @Rp 80 000,00* R p 1 600,00
0, 2 0 0 0 Tukangbaiu @Rp 80 000,00-R p 16.000,00
90.000,00=Rp .= Rp
1.800,00 41. 400, 00
0, 0 2 0 0 KepalaTukang @Rp
Juml ah = xp
Pembulatan 137,202,00

An l t1.6.b 1 M1 . Rabung genteng Asbest (Fibersemen)

ll; ih a i l (),fJ 400Bh llatrr.rng gentenJAsbest @Rp 22000,00= R p 18480,00
4 ,(i{ X) 0llll I t I l, . r !t i( ] il(Il r t r t 0k nt iil trDtlp riI (),{x)" fi 1r ? (A (\,()0 l l l 2 0 5 2 0 ,0 0

i = Ilp
( J1 t ;ltt ()4(x)0 |)okorllt (Dllp, {ifr,000,00 22000,00
80,000,00 = [.lp 1.600,00
0,0200 M andor @.Fip
=Rp
0,2000 Tukangkayu @Rp 80.000,00 16.000,00
90.000,00 =Rp 1.800,00= Rp 4 1 .4 0 0 ,0 0
0,0 200 KepalaTukang @ Rp. :KF
Juml ah ---.-.1ffi.x7i- o I Y ZU ' u u
Pembulatan = Rp 61. 920'00

Ar r l ll.6.0. 1M 1 RaburrgA$l)ostGolornbang
lla h ; l n 0,t]400 llh ttahunEAsl)estgelombang @Rp 11500,00=R p s.660,00
@Rp 510,00=R p 2.040,00- R p 11, 700, 00
4 .0000 Bh Paku seng+rirg kar4t

LJp a h 0,4 000 Pekeria @Rp 55000,00= R p 22.000,00

(),0il00 Mlrrtr.lor (iDR| ilO0()0,00* R p 1 600,00
80.000,00 =Rp 16000,00
0,2 000 l ukangkaYrt @Rp
l( epalaTr t i. ano @Rp 00000,00= R p 1800,00= R p 4 1 .4 0 0 '0 0
0 0'100 =TD_------TTI6'0, fi6=
.Jurttl l l t
 _ **5
F

A r ,l H.7 1 M2. Atap GentengWarna

Ua ha n 1 2,0000Bh G ent engW ar na @ R p. 7.300,00-R p = Rp
87.600,00 87.600,00

Up ah 0,2 000 - Peke;ja @ Rp. 55.000,00-R p 11.000,00

0,0 100 - Mandor @RP 80.000,00=Rp 800,00
0,1500 - Tukangkayu @ R'p 80.000,00-R p 12.000,00
0.0 150 - KepalaTukang @ R p. 90.00000 = R p 1 350,00= R p 25. 1
50, 00
Juml ah :Tp-i-1275'6F0-
P embul atan =R p 112.750,00

Anl H.7.a. 1 M2. Atap GentengKeramik

Bahan 16,0000 Bh GentengKeramik @Rp =Rp
10.400,00 166.400,00 166.400,00

Up ah 0,2 000 - Pekerja @ Rp. -R p

55.000,00 11.000,00
0,0 . 100 - M andor @ Rp. =Rp
80.000,00 800,00
0,1500 - Tukangkayu @Rp =Rp
80.000,00 12.000,00
0,0 150 KepalaTukairg @ R p. =Rp
90.000,00 1 ?4n nn = R o 25. 150. 00
Juml ah =HF---T9T550,T0-
Pembulatan . Rp 1 9 1 .5 5 0 ,0 0

A nl H.7.b 1 M2. Atap GentengAsbest (FiberSemen)

B aha n 1,0 230 Lbr GentengasbestlFiberl @Rp. 49.400,00= R p 50.536,20
4 ,0000 Bh Pakuseng+ringkaret @Rp 510,00= R p 2.040,00 52.576,20

U pah 0,2 000 Pekerja @ 'R p 55.000,00=Rp 11.000,00

0,0 100 M andor @Rp 80.000,00=Rp 800,00
0,1500 Tuk:lngkayu @ Rp. 80.000,00-R p 12.000,00
0,0 150 KepalaTukang @ Rp. 90.000.00=Rp 1.350,00=R p 25. 1
50, 00
'0 Juml ah
Pembulaian
;ffi*-7Tn6aT
=Rp 77. 726, 00
A nl H.7.c. 1M 2. Atap Asbest Gelombang
B aha n 0,9660 Lbr Asbestgelombang @Rp 28.840,00-R p 27.859,44
4,0 000 Bh Pakuseng+ringkaret @Rp 510,00-R p 2.040,00 29.899,44
U pah 0,2000 Pekerja @Rp 55.000,00-R p 11.000,00
0,0 100 M andor @ R p. 80.000,00=Rp 800,00
0,1500 Tuk angk ay t t @ R p. 80.000,00-R p 12.000,00
0,0 150 KepalaTuxang @Rp 90.000,00-R p =Rp
1,350,00 25. 1
50, 00
Juml ah =Tp --6O49',4F
Pembulatan -R p 55,049,00

Anl H.8.a. 1 M2. AtapSengGelombang Bjls20 GordingKayu

uahan 0,9660Lbr SengGelombang Bjls20 @ Rp. 43.25000 -R p 41.779,50
0, 0 5 0 0Kg Pa k us e n g @ R p. 31.840,00=Rp =Rp
1.592,00 43. 371, 50
Up ah 0,1000 Pekerja .= Rp
55.000,00 5.500,00
@ Rp.
0,0 050 Mandor @ np. 80.000,00=Rp 400,00
0,2000 Tukangkayu @ Rp. 80.000,00=Rp 16.000,00
0 ,0200 KepalaTukarrg @ Rp. 90.000,00=Rp =f t
1.800,00 23.700,00
Juml ah
Pembulatan - Rp 67. 071, 00

C Anl H.8.b. 1 Ml. Atap Seng GelombangBjls 35 Gording Kayu

0,9660 Lbr Seng GelcmbangBjls35 73.890,00= ,R p 71.377,74
llahan @ Rp.
0,0500 Kg Pakuseirg @ RP 31.840,00= R p 1.592,00
: Rp 72.969,74

Up ah 0, 10 0 0 Pekerja @Rp -R p
55.000,00 5.500,00
0, 0 0 5 0 Mandor @Rp =Rp
80.000,00 400,00
0, 2 0 0 0 Tukangkay.r @Rp =Rp
80.000,00 16.000,00
0, 0 2 0 0 KepalaTukang @Rp =Rp
90.000,00 = Rp
1.800,00" 23,700,00
.l i l ml ah =T-p--EF.6m'jr
P ombul oton "Rp 96669,00

Anl. H.9.a. 1 M2. Atap Seng GelombangBjls 20 Gording Besi

rlahan 0,{1660l-br SengGelumbangBils20 @ Rp 43 250,00 :R p 41.779,50
4 ,00( ) 0 llh ll{ ur l$nn( i r t it r r k
t r t r ol @ R p 400,00 "Rp 1 000,00..' Rp 43 370, 50

t ,l ) i rh 0,I 0 (\() l)ckerjn @ RP 55000,00" llp tr,{i00,00

0,0 0 b 0 M n n ri o r @ RP B 0000,00* R p 400,00
0,2 0 0 0 'l-ukang kayu @ RP. B0000,00= R p 16000,00
0,0 2 0 0 Kepala Tukang @ RP 90.000,00=Rp 1.800,00 23,700,00
Juml ah
Pembulatan 67.079,00

Anl H.g.b. 1 M 2 . AtapSe;rgGelombang Bits35GordingBesi

ll a h a n 0,9660 Lbr SengGelombangBjls 35 @ RD, 73.890,00
-Rp 71.377,74
Bautsen0 r ringkaret 6ap 400,00- R p = Rp
1,600,00 72.977,74
4 , 0 0 0 0 Bh

0,'1
000 Pekerja @ R p. =Rp
55.000,00 5.500,00
Upah
0,0050 M nndor @Rp *Rp
80,000,00 400,00
(),t)()00 I lr k nn0hr Vll @ l 1p B0000,00* R F 1i I000,00
0,()2 0 0 Kopnla-luknntl . @Rp 90000,00o llp 1 tJ00,00
'Rp
Juml ah =R p
P errbul atan =R p 96.677,0
7

An l l-1.9.c. 'l M2. Atap GentengMetal# 0,25Gording Kayu

I la h a n 1 ,0000 Lbr GentengMetal# 0.25 (4 daun) @ Rp. 00,00= R p
73.1 73.100,00
6,0 000 Bh Paku seng+ringkaret @ RP. 510,00-R p 3.060,00= ' R p 76. 160, 00

lJ p a h 0 ,1000 - Pekerja @ fP 55.000,00 5.500,00

0 ,0050 - M andor @ RP. -R p
80.000,00 400,00
0 ,2000 - Tukangkayrr @ RP =Rp
80.000,00 16.000,00
0 .0200 - KepalaTukang @ RP. =Rp
90.000,00 1 800,00= Rp 23.700,00
Juml ah -= K p v v .dou,uu
Pembulatan = RP 99,860' 00

Anl H.g.d 1 M2. Atap GentengMetal# 0,25Gording Besi

lJ a h a n 1,0000 Lbr GentengMetal# 0.25 (4 daun) @ Rp, =Rp
73.100,00 73.1
00,00
6,0000 Bh Bautseng+ rrngkaret @ RP 400,00= R p 2.400,00=R 0 75. 500, 00
t Jp a h 0 ,1000 - Pek er ja @RP 55.000,09=Rp 5.500,00
0 ,0050 - M andor @RP 80.000,00= R p 400,00
0,2000 - Tukangkayu @ RP. 80.000,00-R p 16.000,00
0,0200 - KepalaTukang @ RP 90.000,00=Rp = R0
1.80C ,00 23.700,00
Juml ah .Rp --g76fD0-
Pembulatan = Ro 99.200,00

An l H.9.e. 1 M2. Atap GentengMetal# 0,35Gording Kayu

t la h a n 1 ,C000Lbr G ent engM elal# 0. 35( 4 d a u n ) @ R p =Rp
86.450,00 86.450,00
6,0000 Bh Paku seng+ringkaret @ RP. 510,00-R p 3.060,00= R p 89, 510, 00

lJ p a h 0,1 000 - Pek er ja @RP. 55.000,00=Rp 5,500,00

0,0 050 - M andor @RP 80.000,00=Rp 400,00
0,2 000 - Tuk r ng k ay u @ RP 80 000,00= R p 16.000,00
0 ,: . ' 200 - KepalaTuk ang @ RP 90,000,00=Rp 1 800,00= R p 23. 700
00
=Rp -Ti3Zld'O6-
Juml ah
Pembulatan. = Rp 113. 210, 00

Anl H.g .f. 1 M2. Atap GentengMetal# 0,35Gording Besi

fla ha n 1 ,0000 Lbr GentengMetal# 0.35 (4 daun) @ Rp =Rp
86.450,00 B{i.450,00
6 ,0000 Bh Bautseng+ ringkaret @ RP. 400,00= R p 2.400,00= R p 88. 850, 00

t J pa h 0,1 000 - Pekerja @ RP. 55.000,00=Rp 5.500,00

0,0 050 - Mandor @ RP 80.000,00= R p 400,00
0,2 000 - Tukangk;,yu @ RP 80000,00-R p 16000,00
0 ,0200 - KepalaTuk ang @ RP 90.000,00=Rp = Rp
1.800,00 23. 700, 00
ffi
Juml ah = KP I II.JCU,UU
.{ P embul atan =R p 11 2 .5 5 0 ,0 0

Anl l'1.1 0.a . 1 M 1. RabungSeng Bjls 20 G o r d i n gK a y u

I laira n 0 ,6000 Lbr Rabungseng Bjls20 @ RP. 00,00=R p
23.1 13.860,00
0 ,0500 Kg Paku seng @ RP =R p
31.840,00 1 . 5 9 2 , 0 0= R p 1 5 .4 5 2 ,0 0

tip ah 0 ,0250 - Pekerja @ RP -R p

s5.000,00 1.375,00
0,0025 - M andor @ RP =Rp
80.000,00 200,00
0,0250 - Tukanqkavu @ RP -R p
80.000,00
0,0025 - Kenalai- uk ang @ RP =Rp
90.000,00 225,00 = Rp 3 .8 0 0 ,0 0
Jumi al l = Rp 19.252,40
P embul atan =R p 1 9 .2 5 20 0
@
Anl l-1 .10 .b. 1 M1. Rabung Senq Bjls 20 Gording Besi
ilahan 0,.6000Lbr RabungsengBjls 20 @ RP 00,00= R p
23.1 13.860,00
6,0000 Bh Bautsenp+ ringkaret @ RP. 400,00= R p = Rp
2,400,00 1 6 ,2 6 0 ,0 0

Upa h 0 , 0250 - Pekerja @ RP =Rp

55.000,00 1.375,00
0 , 0025 - Tuk angk aYu @ RP
=Rp
80.000,00 200,00
0 , 0250 ' tr.rkang @ RP B0000,00= R p 2.000,00
0,002ti Kepalalr r k an. c ; @ RP 90000,00= R p
Juml ah
P embul atan
225,00
= Rp
+i-_*-#3&3 20. 060, 00

An l l'1 .10 .c. 1 M1. Riloung GentengMetal# 0,35Gording Kayu

llah an 1 2900 I br f labunqr r c nt engM et a lB i l s @ Rp 3 1 , 9 0 0 , 0 0= R p 41 151,00
(i ( x ) ( ) 0 lllr l) nk t ts eit lrI t r ilr ( kl ar nl @ Rp 5 1 0 '0 0 _ ftp it 060 00 lip 4 4 ? 1 1 ,o o

( i 0l t p ( l ( 1 0 , 0 ( l'l l 1 t I l /fr ,0{)

llIrrll { 1 ,{ } ,"r ( } I r n|\( 11lr l ', l r
( ),0 0 2 5 M ar t dur (q}llp tJ0,000,0t),. lt;r 20{),(x)
0 ,0 2 5 0 -[ukang k3yu @ Rp. 80.000,00 .Rp 2.000,00
0 0025 Kepalar uk ang @ Rp. 90.000,00" R p 225,00= RF*--{6-.6if,0d-
3,8C0,00
Jumlah =Rp
Pembulatan = Rp 4 8 .0 1 1 '0 0

An l ll.10 .d 1 M 1. RabungG ent engM e t a l# 0 , 3 5G o r d i n gB e s i

1, 2900 I br llabungcicnl.)rrgMetalt3jls @ Rp 31 900,00 =R p 41 151,0C
Iirlr;rr
+ ringkaret Rp 400'00 =R p 2.400,00= t {p 4 3 5 5 1 '0 0
6 , 0000 Bh t3;rutserr1l @

55.000,00 =R p 1,375,00
lJpa h 0, 0250 - Pekerja @ Rp
80.000,00 =R p 200,00
0 , 0025 - M andot @ Rp
80 000,00 .Rp ? 0n0,00
111),,)lr0 lr t k at t gl' eYt t @ Rn
t)(J00t)()0 _ t,tp - l '{l r
2' ,/\.t)t) .' l l 0 {J,( l l r
( J{ J ( } / r r l{ r } ll{ lltl 1",r l,fl | ltl. @ l{p ;*|{p'-*-^" 17"1]ll1'Ott
,Jr.rmlnh
ltr)nll)ulnllltl ",t{p 4/ 3{i1,00
 Anl H.14 . 1 M1. Tala;g Kanteng Seng Bjls 35
lla ha n 0, 3r i00 Lbr Sengplat Rlls35 100,00= R p
107,
@Rp 37.485,00
1, C000 m' LlahanPatrr @ R p. 6.600,00=Pn 6.600,00= R p 4 4 .0 8 5 ,0 0
i ,
l.Jpah 0,5000 - Pekerja 55 000,00-R p
@Rp 27.500,00
0 , 0250 - M andor @Rp 80.000,00=Rp 2.000,00
0,8000 - Tukangkayu @ R p. 80.000,00=Rp 64.000,00
0 , 0800 - KepalaTukang @Rp 90.000,00= R p 7.200,00= R p 100. 700, 00
Juml ah =Ffrt'-T??%i-i0-
Pembulatan = Rp 144.785.00
Anl H.1 4.a . 1 M1. Talang Kcntong Seng Bjls 20
llah an 0 , : i500 Lbr Seng plat Brls2{] 73.890,00=Rp
@Rp 25.861
50
1 , 0000 m' BahanPatri @ Rp. 6.600,00-R p 6.600,00= R p 32. 461, 50
LJpah 0,5000 - Pekerja s5.000,00= R p
@ Rp. 27.500,00
0,0250 - M andor @Rp 80.000,00-R p 2.000,00
0,8000 - Tukangkayu @Rp 80.000,00=Rp 64.000,00
. 0 , 0800 - KepalaTukong @ Rp. 90 000,00= R p /.zuu,uu= K p 100. 700, 00
Juml ah =R6-----T$f61=0-
Pembulatan =Rp 11? 1A1 nn
n
n nl H.1 5. 1 M1. Talang Pat:rhanSeng Bjls 35
llah an 0 , 2000 Lbr Seng plat Bjls35 =Rp
107.100,00
@Rp 21.420,00
1,0000 m' BahanPatri
@ Rp. 6.600,00=R n 6 600,00= Rp 28. 020, 00
tJpah 0 , 5000 - Pekerja = .R p
@Rp 55.000,00 27.500,00
0 , 025c - M andor 80.000,00-R p
@Rp 2,000,00
0,8000 - Tukangkayu @ Rp. 80.000,00-R p 64.000,00
0,0800 - KepalaTukang 90.000,00-R p
@ Rp. 7 200,00= Rp 100. 700, 00
Juml ah TF-----Tzrt720-Jd-
Pembulatan =Rp 128.720,00
Anl ll.l5.a . 1 M1. Talang PatahanSeng Bjls 20
lla ha n 0 ,2000 Lbr Sengplat ejls 20 =Rp
@ R p. 73.890,00 14.778,00
1,0000 m ' BahanPat r i 6 600,00= R p
@Rp 6.600,00= R p 21, 378, 00
tJpah 0,5000 - Pekerja @Rp 55.000,00=Eln 27.500,00
0,0250 - M andor @ Rp. 80.000,00= R p 2.000,00
0,8000 - Tuk angk av u @Rp 80.000,00=Rp 64.000,00.
0.0800 - KepalaTuk ang 90.000,00
@Rp 7.200,00= R p 100. 700, 00
Juml ah =Rp ---'--i220'28.0'd-
Pembulatan =R n 122. 078, 00
An l H.1 8. 1 M1. Pipa Air HujanSeng ptat Bjts 35
tlah an 0,2 500 Lbr SengptatBjts3g 107.100,00
@ Rp 26.775,00
0,3 000 Bt g Bbs is t r ip12 . 2 m m @ Rp. 38.445,00
-R p = Rp
11,533,50 38. 308, 50
0,?250 - Pckerja @ Rp =Rp
55.000,00 1t 1?4 nn
0,0 1' 13 - Mandor @ llp *Rp
80.000,00 904,00
0,3 750 - Tukangkayu @ F.p. 80.000,00
-R p ?n nnn nn
0,0 375 - KepalaTurang @ Rp. =Rp
90.000,00 e27Anh - 46.654.00
Juml ah
Pembulatan =Rp 84.962,00
An l H.1 8.a . 1 M 1. Pipa Air ilujan Seng P l a t B j l s 2 0
t la ha n 0 ,2500 Lbr Seng plat Bjls20 73.890,00=Rp
@ Rp. 18.472,50
0 ,3000 Btg Besi strip 1:t ,2 mm @ np =Rp
38,4.45,00 11 , 5 3 3 , 5 0= R p 30,006,00
l..lpa h o,2250 Pekerja @ R p. 55.000,00
=Qn
12.375,00
00 1 1 3 M andor @Rp =Rp
80.000,00 904,00
0. 3 7 5 0 Tukangkayu @Rp B0000,00= R p 30.000,00
0, 0 3 7 5 KepalaTuk ang @ Rp. =Rp
90.000;00 46.654,00
Juml ah
Pembulatan
n nl. K9+K23+.K30 1 M2. PcngecetanPerkayuanBaru denganCat Kilat Warna 3 x Cat
( 1 x Cat Dasar,2 x Cat kilat ) SertaMendempuldan Menggosok
llnh an 1 'l4 21i0 Kg f lat s elar ak lda ler han g r0 Rp 4B6000n = R n ?065500
(),lr lr ( l{ ) llt M lt r y nkr ; r r l (fltl{1r l /0()0,()0-l tp Itl ,(),(l l r
(1i, 5( X) l, lr r Kr t t lr t spt r s ir @ llp 3 800,00= ltp 2 850,00
. 0 Otr(X)Kg; l) c nr pul1a11r @Rp 17 000,00= R p 850,00= R p 25205, 00
LJpa h 0 1500 Pekerja @Rp 55.000,00
=R n 8,250,00
0 ,0075 M ar r dor @Rp =R p
80,000,00 600,00
0,2250 Tukangcar @Rp =R p
80.000,00 18.000,00
0 0225 KepalaTukang @Rp 90.000,00 2.025,00
l.Jpah diambil x =x p Rp 2 8 .8 7 5 .0 0
Jumlah '.- l{F-----dA:0''if0n6_
Pembulntan = Ro 5 4 ,0 8 0 .0 0
 ' Ant nrar.n,,,g;,^^^ 1-M2. UlangDenganCat
llahan 0,2832Kg cat -pengecetan - kitatWarna
- 2 x Cat
. se"taia kudaterb"anj-- O'no. Ja.;60*,oo= np 13.763,s2= Rp 13,63,s2
t r pah j g 0 0 - p e k e rj a
9 of s5.000,00=Rp
0 ,0 0 5 0 - M a n d o r 5500,00
g1?g0 - rukanscat = Rb 400,00
sFl t 9 9 9 9 ' 9=9
0,01s0 x"p'iui,runo ;;:'''., 19 999 99 lp 12000,00
upah " vuuuu'uu
dian:bir - = ili
-_4ggpa*, 1e.2s0,00

A nt K 23+ X 3 6 .t. p e n g e c e ta n .U l ang

iJ#i:,:'. Tr--*flm
D engan C atki l atW arna
r J ahan 0 ,1 4.^1 6Ks
1M2.
c rt," i rru r,ro ;;;;" r;;" " ' " "
1 x C at
48 600,00= R p 6 881,76= R p
Hil, 6 881, 76
.rpah 0,0500 _ pekerja
0 ,0 0 2 5 - M a n d o r @ R! !! 000;OO
= pp 2.750,00
?9re - rurang
0'0075 Kepara
.at.^^
t'[-lln Eii 33 =[i
333:33 , ;:i:g8
o *b; s0.000,00= Rp 675,00
upahdian,bit I : Rp _
____T.#,#=
x np q A2qnn

n ni K23 I M2' Pen-qeceran

iJ#j,:,:, :tr-ffi
' Didnding Baru Dengancat rembok
3 x cat ( SeitaraVinirex
nahan ooruo,{J" "."j,l:;TfJ,,l;t*t"toi^ rnendemili;il;";:i;"
)serta )

0/500 Lbr Kertaspasir^, ..ii83U

0 ,0 8 0 0K g T e p u n d
g e mp u t E$ =[i iBBl:83
6 n[ z zoo,9g= R[ 616,00= R p i2 56.,100
trpah
6ry 3,J393
- ;,:::l? @Rp =Re
:r 99e,00 82s0,00
r . i:l#m,,., g[i, ii,lil,ii
E;i,3:,2 +s ,:iii'ii
Upahdiam bil 1

An t K 2 3 .b . 1 M2' p('rgecctan
1 M) D..,^^^^.^_ r ,r _
*J#n,:. T-_llImr
Ir.jhan urangDengancat rembok2 x cat( Setara
0 2 8 3 2 K g c a t te m b oV
k i n rte x Vinirex.1
@ * ;. zr.+ oo,oo= np' - 6 060,48= R p
Lloah
6. 060, 48
0,1000 - p e ke r ja ,!* ^
@ Kp rr =
0,0050 nrrunJoi l! 9!9'90 np
^A ^ ^^ 5 500,00
. i$ru;:l,"" Eff 3333333=[i
s:j?is ,;jss]ss
_l-t-Ezso,o0-1Bp
upatroianroills t *01 90 000'00= R; 1 3s0,00
x = np -
Juml ah
1e2so,oo
31T7
Pembulatan - Rp 2 5 3 j 0 ,0 0
/l','
Anf K 2 3 .b .1 1
1 M2.
M) pengecetan
pah^^^^r ^- | ,,^- - ,
uranoDengan
Ilahan ^rr'rr.1c , 1 4 1 6Kg c n t t" i " u o ,,V,rrJ ^ cat rembok1 x cat( setaravinirex
r' " - )
@ Rp i t aoo,oo= R o 3.030,24= R p 3. 030, 24
upah
3:33i3. ;'?,.,:li? @Rp =np
st!99,99 2750,00
0,0250. rukans
cat BB =[B
BBB:BB
0'0075
6$[i ilffi,# ,::g,SS
[iri'i,lx,;ii" :Ri;s#fs-op
Jumlan =no
e625,oo
--156p4-
=RP 12655'00
(I x
rk3xcat,;:::':i.r"",
cat dasar,2 x cat tembok ) serta-menderpri
rlaha n 0,4 ?_50Kg 0"" menggosok
Cat t enbok f "r r gon
0,7500 Lbr @ Rp. 1 6 . 4 0 0 , 0 0= R p 6.970,00.
Kertaspas;r
0,0 800 Kg @ np 3.S.00 OO = Rp 2.850,00
Tepungdc m put
@ np z.zoo,oo= nb 616,00 = Rp 1 0 4 3 6 .0 0
irpah
3,ffi93: fi:i;i1 @Rp =Rp
5s000,00 B25o,0o
. r kans
o2?so ca, =[i
IBBBB:BB
0 11 .rrr, K r;,,rta l rrk ;rrrq E [i,
rfnfl i , _
,() 00000 l l l r ,)
,,;:l::l
lllrrrlrrtrirrrrlrrl ,,/tt,l tt]
I x .np***-*?i-B7i0iT__ ttt,
zl.Blb,()o
Jumlah = Rp---553TT5'0-
Pembulatan =R0 ?o?11 n^
Anl K23.c. 1 M2. Ulang DenganCat Tembok2 x cat ( Setaraparagon
lJahirn 0,2U32 Kg Oat--pengecetan
paragon-
tembor< .16.400,00= )
@ Rp Rp 4.644,48 = Ro 4.644,48
tJpah 0,10 00 Pekerja
0 ,0050 M andor I np = Rp
ss.ooo,oo 5.500,00
0 ,15 00
@ Rp. Boooo,oo= Rp 400,00
Tukangcat Boooooo=Rp ' 12000,00
0 0t50 Ket pal.Tlk r ; r n0 9np
@nn 00000,00'. Rp l ,l b0,0i )
t l; r t t ltr lI t nr lr r l x . Rp -*.--T$'"256,O0-- Rp 19, 250, 00
.lumlah = Rp**---7fS'97-,aS-
Pembulatarr
' [l D 2 3 8 9 4 ,0 0
 n nf K23'c'1 1 M2. urang Dengancat rembok 1 x cat ( setara paragon
rra ha n 0, 1416 Kg Cat^pengecetan
t em nonear alon ' )
@ Rp. i O . a O O , O=On p 2 . 3 2 2 , 2 4= R p 2 .3 2 2 ,2 4
L J p ah 0, 0500 - Pekerja
@Rp = Rp
55.000,00 2.750,00
0, 0025 - M andor
@Rp = Rp
80,000,00 200,00
0, 0750 - Tuk angc at
@Rp = Rp
80,000,00 6.000,00
0, 0075 - KepalaTuk ang
@Rp = Rp
90.000,00 675,00
Upa*i.r
dia.nbil = Rp -----93ETd-= Ro 9. 625, 00
Jumlah =R p ffi
I t.v1t,z4
Pembulatan -Rp 11. 947, 00
n ni K1+p,5623 Pengecetankayu dengancat Vernis 1 x poles
liah an ,1,M2.jadi
0, 2500 Lt r Vernis @Rp. sistb,oo = no 9 . 4 6 2 , 5 0= R p
9. 462, 50
tJpah 0 0500 Pekerja
0 ,0 0 2 s @ Rp =
55000i 00 R p 27s0,oo
M andor 6) o^
0 ,0 7 5 0 80 000,00= Rp 200.00
rukang
car 5;i; 80.000,00=Rp
0 ,0 2 5 0 t iepalaTuKang 6000.00
@ np 90.000,00= Rp 2.2S O,OO
Upahdiam bil 1 = np ----'TTZO5',00-= Rp
x .t1.200,00
Jumlah =TF---27:6,6r8-
pembulatan _ Rp
20.662.00
An i K1 +9 ,5623. , 1.M2 Perrgecetankayu,dengancat Vernis
ttah an 0, 5000 Lr r 2 x poles
Vernisjadi
@ Rp. :ieso,oo = no = Rp
18.925,00 18. 925, 00
tJ p a h 0, 1000 Pekerja
0,0050 @ Rp 55.000,00= Rp 5.500,00
M andor = Rp
80.000,00
0, 1500 rukans
cat I ff' 80.000,00= Rp
400,00
0 , 0500 KepalaTuk3ng 12,000,00
'ffii,;| LJpahdiambil
O np
x
= Rp
90.C 00,00 4,500,00
: np --72700-J0-= rV 22.4oo,oo
Jumlah =F--?iTmtr
Pembulatan = Rp 4 1 .3 2 5 ,0 0
An f K23 +K1 B. 1 M 2 PengecetanMeni Kayu/Besi Dengan
Bah an Cat Meni 1 x cat
0 , 1200 Kg cat meni
@ Rp. 22.830,00= Ro 2 739,60= Rp z. / JY.OU
l.J p ah 0 , 5000 Pekerja
0 0025 @ Rp 55.000,00 = Rp 27 500,00
Mandor 6) an B0 000,00 = Rp 200,00
0,J 750 rukanscat 6 il 80.000,00 = Rp
0 ,0250 KepalaTuk ang 6 000,00
@ np. 90.000,00 = Rp 2.250,00
Upahdiam bit 0,33 ------35Fd',60-=
X = np Rp 11863,50
Juml an ;pO -- - - p
P embul atan = Rp 14. 603. 00
An l K2 3+KlB. a j M 2.
Meni Kayu/Besi DenganCat Meni 2 x cat
I la ha n 0,2 400 Kg ual^Pengecelarr
m enr
@ Rp. 2 2 . g 3 0 , 0 0= R p 5 479,20= R p 5 479.2A
l. J p a h 1 ,0000 Pekerja
0 ,0050 @Rp 55000,00=R p 55.000,00
M andor
0,'1500 @Rp 80.000,00 =Rn
400,00
Tuliangc at
0,0 500 @Rp 80.000,00 =R p 12.000,00
KepalaTukang
Upahdiam bil
@lnp 90.000,00 4.500,00
0,33 X = Rp -----7ilf0-0T-6-= Rp 23727.00
i uml ah = R p---- 6
P embul atan = Rp 29. 206, 00

Medan 2010
.
Diketahui/Disetului
oleh:

4r
,)ERUMAHANDAN DibuatOleh:
Pt:I]M[JK KABIDPERENCANAAN DAN BINATEKN
OTA MF:DAl.l DINASPERUMAI.IAN
DAN PERMIJKIMA

rDrMJ!--
,l I

II. R IZA IZU LK A R N AMgI

a ,h lu d a
IN
P embi na
5 197603; . 003
N tP .19630903 199203 1 003