LARSEN & TOUBRO LTD

ECC - DIVISION, KTRP JOB SITE

KARADIHALLI QUARRY
QUARRYING COST
Drilling Cost
Primary Drilling cost
Drilling & Blasting Parameter
Spacing 2.5 mtrs
Burden 2.5 mtrs
Depth of the hole 8 mtrs
Volume 50 cum
Tonnage 132.5 Mt
Drilling Rate 8 mtrs/hrs
Charge factor 0.9 Kg/cum
Intiation System nonel mtrs
Specific Gravity 2.65 Mt/Cum
Per meter drilling Tonnage 16.56 Mt/meter

Sl no Description Units Quantity Life

Machine owning cost 1 Compressor 450 cfm Elgi make nos 1 16500
2 LM - 100 Wagon Drill nos 1 16500
Intrest percentage 7%
3 Compressor 450 cfm intrest cost 16500
4 LM - 100 Wagon Drill intrest cost 16500
Machine owning cost

Opereating cost 5 H.S.Diesel ltrs 18

6 Drill Hammer 1 3000
7 Drill Bit 1 450
8 Drill Tube 1 3000
9 Pneumatic hose 1 20000
10 Air separator 1 5000
11 Engine oil filter 1 250
13 Compressor oil filter 500
14 Engine oil 20 250
15 Compressor oil 20 500
16 Lub oil 5 8
17 Grease 2 8
18 Spares 15% of HSD Cost
Labour cost
Drill operator 1 250
Drill helper 2 250

Primary Blasting cost

Charge factor 0.9kg/cum

Intiation System nonel

Sl no Description Units Quantity Life

1 Booster Kg 0.45 2.65
 2 Column 0.45 2.65
3 Detonating Fuse 3 132.5
4 Electric Detonator 132.5
5 Nonel 9 132.5
6 Blasting Accessories 132.5
Primary Blasting cost

Secondary drilling & blasting cost

Considering 20%OS Boulder MT 26.5

Secondary drilling feet 24
Secondary drilling cost

Secondary Blasting cost Booster kg 2.4

Electric Detonator Nos 15
Secondary drilling & blasting cost

Blasting crew Blaster Nos 1 45000

Blasting helper 4 45000

Rock Breker cost Considering 20%boulder required breking

Rock breker capacity hrs 40
Breking quantity 23.85
Time required to break OS boulder 0.59625
Rock breker hire charge
Rock Breker cost

Explosive trans Explosivevan charge 1 45000

EN & TOUBRO LTD
SION, KTRP JOB SITE
DIHALLI QUARRY
ARRYING COST

Rate Amount Cost/hrs Cost/mtrs Cost/mt

950000 950000 57.58
1600000 1600000 96.97

365750 22.17
616000 37.33
214.05 26.76 1.62

37.85 681.3 681.3 85.16 5.14

70000 70000 23.33 1.41
11000 11000 24.44 1.48
20000 20000 6.67 0.40
20000 20000 1.00 0.06
30000 30000 6 0.75 0.05
2000 8 8.89 0.54
2000 4 0.50 0.03
200 4000 16 2.00 0.12
140 2800 5.6 0.70 0.04
110 550 68.75 8.59 0.52
180 360 45 5.63 0.34
102.195 12.77 0.77

8000 32 4.00 0.24

3500 7000 28 3.50 0.21
214.69 12.96

Rate Amount Cost/mt

41 18.45 6.96
 37 16.65 6.28
5 15 0.11
7.25 7.25 0.05
29.5 265.5 2.00
5 5 0.04

15.46

14 336 2.54

72 172.8 1.30
7.25 108.75 0.82

4.66

9000 9000 0.20

4000 16000 0.36
0.56

2000 1192.5 9.00

50000 1.11
Loading cost
Sl no Description Units Quantity
machine owing cost Excavator L&T komatso 1
Intrest 7% fixed 1

operating cost HS Diesel 16

Engine oil 20
Hydraulic oil 130
Filters
grease 0.2
Tooth point bucketmain
Spares 15% of HSD

labourcares operator 1
helper 1
mechanic/supervisor 1
Productivity mt/hrs 75
Excavator loading cost

Transportation Sl no Description Units Quantity

Lead km 2

machine owing cost tipper 1

Intrest 7% fixed

operating cost HS Diesel 2

Tyres 6
Engine oil 20
Hydraulic oil 10
Filters
Spares 10% of HSD
Crown oil 10
Gear oil 10

labours Drivers 1
Helpers
Mechanic /Sup

Tipper Productivity Mt 27

Quarry Dewatering cost Sl no Description Units Quantity

Dewatering pump 25 hp 1 1
Accessories and operating cost LS
Diesel consumption 3

Production per month Mt 45000

Water sprinkling cost Water tanker hire charge & water cost LS 45000

Summary

Sl no Description Units Cost/mt

1 Primary Drilling cost Rs/Mt 12.96
2 Primary Blasting cost Rs/Mt 15.46
3 Secondary drilling & Blasting cost Rs/Mt 4.66
4 Blasting Labour cost Rs/Mt 0.56
5 Rock breaker cost Rs/Mt 9.00
6 Explosive Transportation cost Rs/Mt 1.11
7 Boulder segregation & Loading cost Rs/Mt 18.54
8 Boulder transportation cost Rs/Mt 11.53
9 Quarry Dewatering cost Rs/Mt 0.65
10 Water sprinkling cost Rs/Mt 0.56
11 Sub contractor over Head & profit Rs/Mt 6.31

Total Quarrying cost 81.34

Life Rate Amount Cost/hrs Cost/mt
16500 4800000 4800000
1848000 1848000
6648000 402.90909 5.37

37.85 605.6 605.6 8.07

250 200 4000 16 0.21
1000 140 18200 18.2 0.24
500 10000 20 0.27
8 180 36 4.5 0.06
45000 100000 166.67 2.22
90.84 1.21

250 8000 8000 32 0.43

250 3500 3500 14 0.19
250 5000 5000 20 0.27

18.54

Life Rate Amount Cost/hrs Cost/mt

16500 1350000 1350000

16500 519750
1869750 113.32 4.20
37.85 75.7 75.70 2.80
2000 12500 75000 37.50 1.39
250 200 4000 16.00 0.59
500 140 1400 2.80 0.10
500 500 500 1.00 0.04
11.33 0.42
750 140 1400 1.87 0.07
750 140 1400 1.87 0.07

250 5000 20 0.74

250 3500 14 0.52
250 4000 16 0.59

311.38 11.53

Life Rate Amount Cost/hrs Cost/mt

250 10000 10000 40.00 0.22
250 5000 5000 20.00 0.11
125 37.85 14193.75 113.55 0.32

0.65
250 25000 25000 100 0.56