Vous êtes sur la page 1sur 3

Net earning or losss before income tax Montly Yearly

Total operating profit -43834 -174940


Other incomes and deductions- net 2116 18703

Total -41718 -156237


Total Expenses Monthly yearly Monthly yearly
new new used used
Total variable 9522 46844 8604 52214
Total semi-fixed 20396 81886 9745 47679
Body, paint and service 0 0 11829 37716
parts 0 0 5464 18320
total fixed 0 0 73743 346971
Total Expenses 29918 128730 109385 502900
Total Expenses- monthly 139303
Total Expenses- yearly 631630

Operating Profit Monthly yearly Monthly yearly


new new used used

departme
nt gross -
total
variable
expense-
total semi
fixed
department net 18172 36642 4978 87253 expense
Body, paint and service 0 0 1843 31604
parts net 0 0 4920 16534
total fixed expenses 0 0 -73743 -346971
Total operating profit 18172 36642 -62002 -211580
Total operating profit monthly -43830
Total operating profit yearly -174938
Other incomes and deductions- net Monthly yearly

Total -other income 2367 19069


Total other deductions 249 366

Total 2118 18703

Vous aimerez peut-être aussi