ESTIMATE

For Construction of Ground & First Floor

Project :- Residence of ____________________

Location :- Plot No. _________________
Est. Cost :- Rs. _____________ Lacs

(Rates are as per U.P.P.W.D. Schedule Of Rates For Year-2015-16 Applicable For Lucknow

S.NO. DESCRIPTION OF ITEM QTY. UNIT

1 Brick work in super-structure above plinth level up to floor level ( up

to single storey ) including necessary cutting and moulding of
brick work as required and also including honeycombed brick 30.25 CUM.
work in thickness of wall more than 12cms. (PWD- 303+309+310 )

2 R.C.C. work with cement approved coarse sand and 20 mm.

guage approved stone grit im the proportion of 1:1.5:3 in lintels of
doors and windows excluding supply of reinforcement and its fixing
and binding the same with 24 BWG binding wire and including
necessary centering and shuttering etc.and also including supply of
all materials, labour and tools and plants etc, required for proper
completion of the works. strength of the concrete shall not beless
than M-20
a Slab 10.50 CUM.
b Lintel 0.51 CUM.
c Beam 3.98 CUM.
d R.C.C. Column 4.52 CUM.
3 P/F Mild steel or iron in plain work such as reinforced concrete or
reinforced, brick work (when not included in over all rates )
wrought to required shape as necessary including bending for
19.91 QTL.
proper completion of the work and including supply of steel its
wastage bend hooks and authorised over lapping shall be
measured upto floor two level. (PWD- 504)
4 12 mm cement plaster in single coat on rough side of single or
half brick wall for interior plastering up to floor two level including
163.15 SQM.
internal rounded angles not exceeding 80 mm in girth and finshed
even and smooth. (1)1 cement:6 fine sand (PWD-586)

Page 1
5 12mm cement plaster in single coat on fair side of single or half brick
wall for exterior plastering up to floor two level including internal
rounded angles chamfers, and/or rounded angles not exceeding
80mm in girth and finished even and smooth no extra for mixing any 30.25 SQM.
additive. (1)1 cement : 6 fine sand (a) Providing and fixing water
proofing materials in cement mortar for plastering or in concrete work
in the proportion recommended by the manufacturer. (PWD-586+599)
6 6mm thick plaster in 1:3 on ceiling and soffits of stairs upto floor two
75.25 SQM.
level. (PWD-582+587)
7 Providing and laying vitrified tiles flooring of approved make by E/I
flooring over 20 mm thick base of cement mortar 1:4 ( 1cement :
4coarse sand)laid and jointed with white cement (with pigment) slurry
including rubbing and polishing of joints complete. (Size 60x60 cm) 55.25 SQM.

8 Mild steel or iron work of small sizes and sections such as holding
down bolts, hold fast tierods,gratings etc.( when not included in an
over all rates) wrought to required from including supply of steel
and its wastage including cost of bolts, nuts if required for and
185.00 KG.
welding, grinding and making holes as required completion of work
fabrication of holes doors,chaukhats nosing. (PWD 502)

9 Providing & fixing ISI marked flush door shutters conforming IS:
2202 non- decorative type, core of block board construction with
frame of 1st class hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face veneers on 10.50 SQM.
both faces of shutters .

10 Painting two coat over priming coat (but including cost of priming
coat) on steel and other metal surfaces up to 10 cm. width or
girth or small articles not exceeding 0.10sqm in area white superior
synthetic enamel such as LUXOL3,Hi-gloss apcolite superlac, DULUX
specified brushing to give an even shade and including cleaning
the surface of all dirt,dust and other foreign matter sand papering 54.25 SQM.
and stoping including cost of all materials, labour tools and plants
etc. required for proper completion of the work.

11 Wall painting (3 coat) with plastic emulsion paint of approved brand

and manufacture on decorative wall surface to give an even shade
including thoughly brushing the surface clean of all dirt grease loose
pieces and prepared smooth.(PWD-18.58+ 2 times rates of 18.59) 105.50 SQM

12 Providing and applying white cement based putty of average

thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth 105.50 SQM
complete. DSR-13.80

13 Providing & laying one coat of acrylic primer & wall sealer in the
ratio of 1:1 + Repair check with Putty + primer on the repaired
surface+ one coat of Texture ( Duracoat) + Two top coat of Pure
acrylic Emulsion with a unique property of dust pick up 30.25 SQM
resistant ( Ultrasheild- tinted), applied with roller & brush.

Page 2
14 Fabrication, supply and installation of SS 304 grade railing made of
38mm baluster and 38mm top rail of 1.6mm thickness with 3 mid rails
of 12 OD tube connected with CNC machine made. Modular
connectors fixed with dash fastners. Centre distance between each 9.25 RM
baluster 900mm & 950mm high baluster.

15 Add 12.5 % For Internal Electrical Work's (As per UP.PWD Plinth Area Rate. )
16 Add 12% For Internal Water supply & Sewrage (As per UP.PWD P.A Rate. )

SAY RS.

Page 3
Floor

16 Applicable For Lucknow.)

RATE AMOUNT

5330.00 161232.50

7650.00 80325.00
7350.00 3748.50
7850.00 31243.00
8640.00 39052.80

6890.00 137179.59

100.00 16315.00

Page 4
125.00 3781.25

152.00 11438.00

1402.55 77490.89

69.90 12931.50

3580.00 37590.00

75.00 4068.75

128.00 13504.00

85.40 9009.70

460.00 13915.00

Page 5
6400.00 59200.00

Rs. 712025.48
Rs. 89003.18
Rs. 85443.06
Rs. 886471.72

8.86 LAC

Page 6