Vous êtes sur la page 1sur 8

# Microsoft Excel 15.

Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:42
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 22 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

## Objective Cell (Min)

Cell Name Original Value Final Value
\$AG\$15 Total cost Acceptance cost 4169 4169

Variable Cells
Cell Name Original Value Final Value Integer
\$Q\$3 Selection Type 1 1 Contin
\$Q\$4 Selection Type 1 1 Contin
\$Q\$5 Selection Type 0 0 Contin
\$Q\$6 Selection Type 1 1 Contin
\$Q\$7 Selection Type 0 0 Contin
\$Q\$8 Selection Type 0 0 Contin
\$Q\$9 Selection Type 1 1 Contin
\$Q\$10 Selection Type 0 0 Contin
\$Q\$11 Selection Type 1 1 Contin
\$Q\$12 Selection Type 0 0 Contin
\$Q\$13 Selection Type 0 0 Contin
\$Q\$14 Selection Type 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
\$Q\$15 SUM Selection Type 5 \$Q\$15>=\$Q\$17 Not Binding 4
\$R\$15 SUM condition 0 \$R\$15>=\$R\$17 Binding 0
\$S\$15 SUM Large 1 \$S\$15>=\$S\$17 Binding 0
\$T\$15 SUM Medium 1 \$T\$15>=\$T\$17 Binding 0
\$U\$15 SUM Small 1 \$U\$15>=\$U\$17 Binding 0
\$V\$15 SUM Large 1 \$V\$15>=\$V\$17 Binding 0
\$W\$15 SUM Medium 1 \$W\$15>=\$W\$17 Binding 0
\$X\$15 SUM Small 1 \$X\$15>=\$X\$17 Binding 0
\$Y\$15 SUM Large 1 \$Y\$15>=\$Y\$17 Binding 0
\$Z\$15 SUM Medium 1 \$Z\$15>=\$Z\$17 Binding 0
\$AA\$15 SUM Small 1 \$AA\$15>=\$AA\$17 Binding 0
\$AB\$15 SUM Large 1 \$AB\$15>=\$AB\$17 Binding 0
\$AC\$15 SUM Medium 2 \$AC\$15>=\$AC\$17 Not Binding 1
\$Q\$3 Selection Type 1 \$Q\$3<=\$R\$3 Not Binding 1
\$Q\$4 Selection Type 1 \$Q\$4<=\$R\$4 Not Binding 1
\$Q\$5 Selection Type 0 \$Q\$5<=\$R\$5 Not Binding 2
\$Q\$6 Selection Type 1 \$Q\$6<=\$R\$6 Not Binding 1
\$Q\$7 Selection Type 0 \$Q\$7<=\$R\$7 Not Binding 2
\$Q\$8 Selection Type 0 \$Q\$8<=\$R\$8 Not Binding 2
\$Q\$9 Selection Type 1 \$Q\$9<=\$R\$9 Not Binding 1
\$Q\$10 Selection Type 0 \$Q\$10<=\$R\$10 Not Binding 2
\$Q\$11 Selection Type 1 \$Q\$11<=\$R\$11 Not Binding 1
\$Q\$12 Selection Type 0 \$Q\$12<=\$R\$12 Not Binding 2
\$Q\$13 Selection Type 0 \$Q\$13<=\$R\$13 Not Binding 2
\$Q\$14 Selection Type 0 \$Q\$14<=\$R\$14 Not Binding 2
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:43

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
\$Q\$3 Selection Type 1 0 2050 79 920
\$Q\$4 Selection Type 1 0 350 2.273737E-13 350
\$Q\$5 Selection Type 0 0 1199 920 79
\$Q\$6 Selection Type 1 0 220 79 220
\$Q\$7 Selection Type 0 470 4639 1E+030 470
\$Q\$8 Selection Type 0 199 199 1E+030 199
\$Q\$9 Selection Type 1 0 1199 79 200
\$Q\$10 Selection Type 0 0 1350 2.273737E-13 79
\$Q\$11 Selection Type 1 0 350 470 350
\$Q\$12 Selection Type 0 301 2200 1E+030 301
\$Q\$13 Selection Type 0 0 999 200 79
\$Q\$14 Selection Type 0 2.273737E-13 1700 1E+030 2.273737E-13

Constraints
Cell Name Value Price R.H. Side Increase Decrease
\$Q\$15 SUM Selection Type 5 0 1 4 1E+030
\$R\$15 SUM condition 0 0 0 0 1E+030
\$S\$15 SUM Large 1 779 1 0.5 0
\$T\$15 SUM Medium 1 0 1 0 1E+030
\$U\$15 SUM Small 1 1271 1 0 0
\$V\$15 SUM Large 1 200 1 0 1
\$W\$15 SUM Medium 1 920 1 0 0
\$X\$15 SUM Small 1 79 1 0 0
\$Y\$15 SUM Large 1 0 1 0 1E+030
\$Z\$15 SUM Medium 1 350 1 1 1
\$AA\$15 SUM Small 1 350 1 1 1
\$AB\$15 SUM Large 1 220 1 1 0
\$AC\$15 SUM Medium 2 0 1 1 1E+030
\$AD\$15 SUM Small 2 0 1 1 1E+030
Microsoft Excel 15.0 Limits Report
Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:43

Objective
Cell Name Value
\$AG\$15 Total cost Acceptance cost 4169

## Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
\$Q\$3 Selection Type 1 1 4169 2 6219
\$Q\$4 Selection Type 1 1 4169 2 4519
\$Q\$5 Selection Type 0 0 4169 2 6567
\$Q\$6 Selection Type 1 1 4169 2 4389
\$Q\$7 Selection Type 0 0 4169 2 13447
\$Q\$8 Selection Type 0 0 4169 2 4567
\$Q\$9 Selection Type 1 1 4169 2 5368
\$Q\$10 Selection Type 0 0 4169 2 6869
\$Q\$11 Selection Type 1 1 4169 2 4519
\$Q\$12 Selection Type 0 0 4169 2 8569
\$Q\$13 Selection Type 0 0 4169 2 6167
\$Q\$14 Selection Type 0 0 4169 2 7569
Mars Display boxes M&M display boxes
Bid Serial Bid Time Ranking Supplier No Large Medium Small Large
1 1 1 1 1 1 0
2 2 2 0 0 0 0
3 3 3 1 0 0 1
4 4 1 0 0 0 0
5 5 4 1 1 1 1
6 6 2 0 0 0 0
7 7 5 0 0 0 1
8 8 6 0 0 1 0
9 9 3 0 0 0 0
10 10 7 1 1 0 1
11 11 2 0 0 0 0
12 12 5 0 0 1 0
Condition 1 1 1 1
Item Type Large Medium Small
Item Name Min Reqd. Min Reqd. Min Reqd.
Mars display boxes 1000 2500 4000
M&M display boxes 800 1500 2500
Snickers display boxes 400 750 1200
3 musketeers display boxes 100 100 50
M&M display boxes Snickers display boxes 3 Musketeers Display boxes Quoted Selection
Medium Small Large Medium Small Large Medium Small Price Type
0 0 0 0 0 0 0 0 2050 1
0 0 0 0 1 0 0 0 350 1
0 0 1 0 0 1 0 0 1199 0
0 0 1 0 0 1 1 1 220 1
1 1 1 1 1 1 1 1 4639 0
0 0 0 0 0 0 1 1 199 0
1 1 0 0 0 0 1 1 1199 1
0 1 0 0 0 0 0 1 1350 0
0 0 0 1 0 0 0 0 350 1
1 0 0 0 0 0 0 0 2200 0
1 1 0 0 0 0 0 0 999 0
0 1 0 0 1 0 0 1 1700 0
1 1 1 1 1 1 1 1 SUM 5

1
Mars Display boxes (selected) M&M display boxes(selected) Snickers display boxes(selected)
condition Large Medium Small Large Medium Small Large Medium Small
2 1 1 1 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 1
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 1 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 1 1 1 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 1 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
0 1 1 1 1 1 1 1 1 1

0 1 1 1 1 1 1 1 1 1
3 Musketeers Display boxes(selected) Acceptance
Large Medium Small cost
0 0 0 2050
0 0 0 350
0 0 0 0
1 1 1 220
0 0 0 0
0 0 0 0
0 1 1 1199
0 0 0 0
0 0 0 350
0 0 0 0
0 0 0 0
0 0 0 0
1 2 2 Total cost 4169

1 1 1