Proposal of estimate for control panel room at

Govt.Engg.College, Jagdalpur as per PWD Building SOR 2015

S.N. ITEM NO L W H/D
Ref:1.1-Excavation for all types and sizes of
foundations, trenches and drains or
for any other purpose including disposal of
excavated stuff upto 1.5 m lif
and lead upto 50m (at least 5m away from
the excavated area), including
1 dressing and leveling of pits.

Ref:1.1.1-In all types of soils. 13 1.5 1.5 1.5

Ref:3.1-Providing and laying nominal mix

plain cement concrete with crushed
stone aggregate using concrete mixer in all
works upto plinth level
2 excluding cost of form work.

Ref:3.1.4-1:2:4 (1 cement : 2 coarse sand :

4 graded stone aggregate 40mm
nominal size). 13 1.5 1.5 0.15

ref:3.2-Providing and laying nominal mix

reinforced cement concrete with crushed
stone aggregate using concrete mixer in all
works upto plinth level
3 excluding cost of form work.

Ref:-3.2.1-1:1:3 (1 cement : 1 coarse

sand : 3 graded stone aggregate 20mm
nominal size).
footing 13 1.3 1.3 0.15
13 1.7861 0.2
column up to plinth 13 0.3 0.3 1.25

Ref:-2.1-Providing and fixing form work

including centring, shuttering, strutting,
4 staging, propping bracing etc. complete and
including its removal at all
levels, for:
 Ref:-2.1.1-Foundations, footings, bases of
columns plinth beam, curtain wall in any
shape and size and all type of wall below
plinth level.

form work for footing 13 5.2 0.15

form work for column uo to plinth 13 1.2 1.3

Ref:1.17-Filling from available excavated

stuff (Excluding rock) in trenches, plinth,
sides of foundation etc. in layers not
5 exceeding 20cm in depth
consolidating each deposited layer by
ramming and watering with a lead
upto 50 M. and lif upto 1.5 M. (50% of
Excavation work)

Ref:3.4-Extra for laying PCC/RCC of any

grade in superstructure above plinth
6 level for every floor or part thereof in 1 42.8 0.3 0.3
addition to rate for foundation and
plinth:

7 Ref:3.1-Providing and laying nominal mix

plain cement concrete with crushed
stone aggregate using concrete mixer in all
works upto plinth level
excluding cost of form work.

Ref:3.1.4-1:2:4 (1 cement : 2 coarse sand :

4 graded stone aggregate 40mm 1 42.8 0.3 0.1
nominal size).

Ref:7.1-Brick work with modular well burnt

clay bricks of crushing strength not less
8 than 35 kg/sqcm and water absorption not
more than 20% in foundation
and plinth in:

Ref:7.1.4-Cement Mortar 1:6 (1 Cement : 6

Coarse Sand)
below plinth beam 1 42.8 0.3 0.15
Above plinth beam 2 11.2 0.3 3.2
1 16.5 0.3 3.2
1 3.3 0.15 3.2

Dedection of openings (window) 5 1 0.3 1.5

 Dedection of openings (ventilator) 4 0.5 0.3 0.8
Dedection of openings (door) 1 1.5 0.3 2.2
1 1.2 0.3 2.2
1 1 0.3 2.2

Ref:-2.1-Providing and fixing form work

including centring, shuttering, strutting,
9 staging, propping bracing etc. complete and
including its removal at all
levels, for:

Ref:2.1.8-Beams, lintels, cantilevers & walls

Bottom 1 42.8 0.3
two Sides 2 42.8 0.3

Ref:3.4-Extra for laying PCC/RCC of any

grade in superstructure above plinth
level for every floor or part thereof in
addition to rate for foundation and
10 plinth:
Column from plinth to top of perapet wall 13 0.3 0.3 3.8
chajja 5 1.2 0.6 0.64
Lintel beam 5 1.2 0.3 0.15
slab 1 7.5 10.5 0.15
1 4.3 2.4 0.15

Ref:-2.1-Providing and fixing form work

including centring, shuttering, strutting,
staging, propping bracing etc. complete and
including its removal at all
11 levels, for:
Ref:-2.1.5-Columns, Pillars, Piers and likes-
rectangular or square in shape 52 0.3 3.8

Ref:-2.1-Providing and fixing form work

including centring, shuttering, strutting,
staging, propping bracing etc. complete and
including its removal at all
12 levels, for:
 Ref:2.1.8-Beams, lintels, cantilevers & walls
Bottom 1 50.3 0.3
two Sides 2 50.3 0.3
column 13 0.3 3.8
slab 1 6.9 9.9
1 3.4 2.1
Chajja 5 0.6 1.2

Ref:-11.6-Providing and making 6mm thick

cement plaster 1:3 (1 cement : 3 fine
sand) finished with a floating coat of neat
cement and a thick coat of
lime wash on top of wall when dry for
13 bearing of R.C.C. slab and beam. 1 7.5 10.5
Ref:-11.2-Providing and making 12mm
13 thick cement plaster of mix:
Ref:-11.2.4-In Cement Mortar 1:6 (1
cement : 6 fine sand)
Inner wall long 2 12.1 3.35
Inner wall short 2 7 3.35
1 3.4 3.35
1 3.55 3.35
Dedection of openings (window) 5 1 1.5
Dedection of openings (ventilator) 4 0.5 0.8
Dedection of openings (door) 1 1.5 2.2
1 1.2 2.2
1 1 2.2

Ref:-11.4-Providing and making 20mm

thick cement plaster on stone masonry of
14 mix:
Ref:-11.4.4-In Cement Mortar 1:6 (1
cement : 6 fine sand)
Outer wall long 2 12.6 4.25
Outer wall short 2 7.4 4.25
2 3.55 4.25
 Ref:-12.49-25 mm thick KOTA stone slab
flooring over 20mm (Average) thick base
of cement mortar 1:4 laid over and jointed
with grey cement slurry
mixed with pigment to match the shade of
the slab including grinding
rubbing and polishing etc. complete (Area
of slab to be over 0.20 sqm
15 and upto 0.50 sqm)
room 1 7 6.45
1 3.4 3.1
Entrance 1 3.6 3.1
skirting in side room 2 7 0.15
2 10 0.15
entrance 2 3.6 0.15
4 3.1 0.15

Ref:-12.9-Providing and laying ceramic

glazed floor tiles conforming to IS : 15622
of approved size, make, colour, shade laid
on 20 mm thick Cement
Mortar 1:4 (1 cement : 4 coarse sand)
including pointing the joints with
white cement mixed with matching
16 pigment etc., complete.
Ref:-12.9.1-Size 300x300mm
floor 1 3.4 2.1
dado 2 3.4 1.2
2 2.1 1.2
deduction 1 1 1.2

Ref:-14.13-Providing and applying 2mm

thick ready mix exterior grade approved
make putty (like Birla wall care, Alltek
Superfine W/R of (NCL), Asian, ICI,
Nerolac, J.K. wall putty) on walls to make
17 the surface smooth and even.
Total Area of inner and outer wall plaster 1

Ref:-14.12-Applying one coat of cement

primer on wall surface (applied @ 0.80
18 litrs/10 sqm) complete. 1
 Ref:-14.10-Wall painting with acrylic
premium emulsion (plastic) paint of
required
19 shade to give an even shade.

Ref:14.10.1-- On new work (Two or more

coats) Inner and outer wall surface 1

Ref:-Finishing walls with water proofing

cement paint of required shade to give
20 an even shade.
Ref:-14.14.1-On new work (Two or more
coats applied @ 3.84 kg/10 sqm) 1

Ref:-8.14-Providing and fixing flush door

shutters, core of block board construction
with frame of first class hard wood and well
matched first class Indian teak
ply veneering on one face and commercial
ply veneering on the other face
of the shutter with vertical grains, cross
bands and face veneering
21 excluding hinges.
Ref:-8.14.1-40 mm. thick (single leaf) 1 1.2 2.2
1 1.5 2.2

Ref:-8.14.2-35 mm. thick (single leaf) 1 1 2.2

Ref:-9.6-Steel work welded in built up

sections/ framed work including cutting,
hoisting, fixing in position and applying a
priming coat of red oxide zinc
22 chromate primer.

Ref:-9.6.2-In gratings, frames, guard bar,

ladder, railings, brackets, gates and similar
works.
frame 40x40x5mm angle 6 2.2 3kg/rm
1 1 3kg/rm
1 1.5 3kg/rm
1 1.2 3kg/rm
Hold fast 18 0.2 3kg/rm
 support bar(12mm bar) 1 1 0.89 kg/rm
1 1.5 0.89 kg/rm
1 1.2 0.89 kg/rm

Ref:-9.13-Providing and fixing steel door/

window with M.S. sheet 1mm thick, frame
of angle iron, diagonal braces of angle/ flat
iron of suitable size, 3.00 mm
M.S. gusset plates at junctions and corners,
all necessary fittings
complete including applying a priming coat
of red oxide zinc chromate
23 primer.
lumsum weight 25kg/sqm (1x1.5) 5 1 1.5 25kg/sqm

Ref:-9.15-Providing and fixing M.S. grill of

approved pattern made of M.S. flats or
square or round bars welded to steel frame
of windows etc. including
applying a priming coat welded to frame
with all necessary fitting complete
including applying a priming of red oxide
24 zinc chromate primer.
ventilator (05x0.8) 4 10kg each

Ref:-14.22-Painting on new work (two or

25 more coats) to give an even shade with:
Ref:-14.22.2-Premium synthetic enamel
paint
Door 2 1.5 2.2
2 1.2 2.2
2 1 2.2
Window 10 1 1.5
ventilator 4 0.5 0.8
 Ref:-18.1-Providing and fixing water closet
squatting pan (Indian type W.C. pan ),
100mm sand cast Iron P or S trap, 10 litre
low level P.V.C. flushing
cistern (same colour) conforming to IS :
7231, with flush bend and
other fittings and fixtures complete
including cutting and making good
26 the walls and floors wherever required :
Ref:-18.1.3-White Orissa pattern W.C. pan
of size 580x440 mm 1

Ref:-18.7-Providing and fixing 10 litre

capacity P.V.C. low level flushing cistern
conforming to IS : 7231, with all fittings and
27 fixtures complete.
Ref:-18.7.1-White 1

Ref:-18.10-Providing and fixing 15 mm

nominal bore uplasticised PVC connection
pipe with PTMT nuts and PVC bush of
28 approved quality and colour:
Ref:-18.10.2-45 CM length 1

Ref:-18.17-Providing and fixing vitreous

china wash basin with C.I. brackets, 32
mm C.P. brass waste of standard pattern,
including painting of
brackets, cutting and making good the walls
29 wherever required :
Ref:18.17.5-White Oval or round size
550x400mm 1

Ref:-18.25-Providing and fixing flexible

P.V.C. waste pipe for sink or wash basin
30 including P.V.C. waste fittings complete.
Ref:-18.25.2-40 mm dia 1
Ref:-18.26-Providing and fixing PVC waste
31 coupling in wash basin/ sink.
Ref:-18.26.2-40 mm 1
Ref:-18.27-Providing and fixing cast iron
32 grating for gully trap.
 Ref:-18.27.2-150x150mm square 2

Ref:-18.76-Providing and fixing on wall face

or under floor UV stabilized
Unplasticised Rigid PVC pipes (single
socketed) having 3.2mm wall
thickness conforming to IS : 13592
(4kg/sqcm) including required
couplers, jointing with seal ring conforming
to IS : 5382 leaving 10 mm
33 gap for thermal expansion etc complete.
Ref:-18.76.2-110 mm dia pipe. 1 6

Ref:-18.77-Providing and fixing on wall face

UV stabilized Unplasticised - PVC
moulded fittings/ accessories having
3.2mm wall thickness for Rigid
PVC pipes conforming to IS : 13592 (heavy)
jointing with seal ring
conforming to IS : 5382 leaving 10 mm gap
34 for thermal expansion
Ref:-18.77.1-Tee/ Tee with door/ Bend 45/
Bend 90 2

Ref:-18.81-Providing and fixing M.S. holder

bat clamp of approved design to sand
cast iron/ cast iron (spun) pipes comprising
of M.S. flat brackets made
of 50x5mm flat of specified shape,
projecting 75mm outside the wall
surface and fixed on wall with 4nos, 6mm
dia expansion hold fasteners
including drilling necessary holes in brick
wall/ CC/ RCC surface and
the cost of bolts etc. The pipes shall be
fixed to the already fixed
brackets with the help of 30mm x1.6mm
galvanised M.S. flats of
specified shape and of total length 420mm
and shall be fixed with M.S.
nuts, bolts, & washers of size 25x6mm, one
bolts on each side of the
35 pipe.
 Ref:-18.81.1-Total bracket length 580mm of
approved shape and design (for single,
100mm dia pipe). 6

Ref:-19.4-Providing and fixing Chlorinated

Polyvinyl Chloride (CPVC) pipes, having
thermal stability for hot & cold water
supply including all CPVC plain &
brass threaded fittings i/c fixing the pipe
with clamps at 1.00 m spacing.
This includes jointing of pipes & fittings
with one step CPVC solvent
cement and testing of joints complete as
per direction of Engineer in
36 Charge.
Ref:-19.4.2-20 mm nominal outer dia
.Pipes. 1 10
Ref:-19.4.3-25 mm nominal outer dia
.Pipes. 1 10

Ref;-19.14-Providing and fixing 15 mm

nominal bore C.P. brass fittings of approved
make and conforming to IS:8931 including
C.P. brass extension if
37 required:
Ref:-19.14.1-Bib cock (400 grams) 2
Ref:-19.14.7-Angle valve for basin mixer
and geyser points (450 grams 1
Ref:-19.14.8-Basin mixer pillar tap with
spout (1000 grams) 1

Ref:-19.17-Providing and fixing ball valve

(brass) of approved quality, High or low
38 pressure, with plastic floats complete :
Ref:-19.17.2-20 mm nominal bore 1
Ref:-19.17.3-25 mm nominal bore 1
anel room at
D Building SOR 2015
QTY UNIT RATE AMOUNT

excavation
43.875 cum 185 8116.875

base conc.

4.3875 cum 3552 15584.4

conc. for footing/ colm up to PB

3.2955 cum
4.64386 cum
1.4625 cum
9.40186 cum 4163 39139.94

colm/footing/PB formwork
 10.14 sqm
20.28 sqm
30.42 sqm 139 4228.38

21.9375 cum 65 1425.938

Filling of earth work

3.852 cum 4260.5 16411.45

PB CONC.

1.284 cum 3552 4560.768

plain con. Below PB brick work

brick work below PB

brick work above PB

1.926 cum
21.504 cum
15.84 cum
1.584 cum

2.25 cum
 0.48 cum
0.99 cum
0.792 cum
0.66 cum
35.682 cum 3821 3785.318

slab beam conc.

12.84 sqm
25.68 sqm
38.52 sqm 202 7781.04

Conc. Of colm up to plinth lvl

4.446 cum Conc. Of lintel/ lintel beam
2.304 cum conc. Of slab
0.27 cum
11.8125 cum
1.548 cum
20.3805 cum 4260.5 86831.12

conc. Of colm up to p.wall

59.28 sqm 297 17606.16

form work of colm/slab beam/slab

 15.09 sqm
30.18 sqm
14.82 sqm
68.31 sqm
7.14 sqm
3.6 sqm
139.14 sqm 202 28106.28

78.75 sqm 105 8268.75

plaster work inner

81.07 sqm
46.9 sqm
11.39 sqm
11.8925 sqm
7.5 sqm
1.6 sqm
3.3 sqm
2.64 sqm
2.2 sqm
134.0125 sqm 91.5 12262.14

plaster work outter

107.1 sqm
62.9 sqm
30.175 sqm
200.175 sqm 127 25422.23
 Flooring in side room/ entrance
45.15 sqm
10.54 sqm
11.16 sqm
2.1 sqm
3 sqm
1.08 sqm
1.86 sqm
74.89 sqm 897 67176.33

Flooring/Dado in side toilet

7.14 sqm
8.16 sqm
5.04 sqm
1.2 sqm
19.14 sqm 692 13244.88

POP on wall
393.7975 sqm 94.5 37213.86

393.798 sqm 23 9057.354 primer

 painting on wall inner/outer

193.6225 sqm 44.5 8616.201

Painting on slab

200.175 sqm 41 8207.175

wooden Doors/window
2.64 sqm
3.3 sqm
5.94 sqm 2034 12081.96
2.2 sqm 1688 3713.6
Total 15795.56

39.6 Kg
3 Kg
4.5 Kg
3.6 Kg
10.8 Kg
 0.89 Kg
1.335 Kg
1.068 Kg
64.793 Kg 68 4405.924

187.5 kg 75 14062.5

40 kg 67.5 2700

6.6 sqm
5.28 sqm
4.4 sqm
15 sqm
1.6 sqm
32.88 sqm 47 1545.36
each 2899 2899

each 729 729

each 66.5 66.5

each 1605 1605

each 88.5 88.5

each 61 61
each 38 76

mtr 267 1602

each 113 226

each 136 816

mtr 151 1510

mtr 199 1990

Total 3500

Each 382 764

Each 382

Each 1248

each 394
each 432
olm up to PB
lab beam/slab
m/ entrance