STATE BANK OF INDIA

BALANCE SHEET: 2013 TO 2017

Standalone Balance Sheet ------------------- in Rs. Cr. -------------------
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13
12 mths 12 mths 12 mths 12 mths 12 mths

Capital and Liabilities:

Total Share Capital 797.35 776.28 746.57 746.57 684.03
Equity Share Capital 797.35 776.28 746.57 746.57 684.03
Reserves 155,903.06 143,498.16 127,691.65 117,535.68 98,199.65
Net Worth 156,700.41 144,274.44 128,438.22 118,282.25 98,883.68
Deposits 2,044,751.39 1,730,722.44 1,576,793.24 1,394,408.51 1,202,739.57
Borrowings 317,693.66 224,190.59 205,150.29 183,130.88 169,182.71
Total Debt 2,362,445.05 1,954,913.03 1,781,943.53 1,577,539.39 1,371,922.28
Other Liabilities & Provisions 155,235.19 159,875.57 137,698.05 96,412.96 95,455.07
Total Liabilities 2,674,380.65 2,259,063.04 2,048,079.80 1,792,234.60 1,566,261.03
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13

12 mths 12 mths 12 mths 12 mths 12 mths

Assets
Cash & Balances with RBI 127,997.62 129,629.33 115,883.84 84,955.66 65,830.41
Balance with Banks, Money at
Call 43,974.03 37,838.33 58,977.46 47,593.97 48,989.75
Advances 1,571,078.38 1,463,700.42 1,300,026.39 1,209,828.72 1,045,616.55
Investments 765,989.63 477,097.28 495,027.40 398,308.19 350,927.27
Gross Block 42,344.99 9,819.16 9,329.16 8,002.16 6,595.71
Accu. Depreciation 31,585.65 0 0 0 0
Net Block 10,759.34 9,819.16 9,329.16 8,002.16 6,595.71
Capital Work In Progress 573.93 570.12 0 0 409.31
Other Assets 154,007.72 140,408.41 68,835.55 43,545.90 47,892.03
Total Assets 2,674,380.65 2,259,063.05 2,048,079.80 1,792,234.60 1,566,261.03

Contingent Liabilities 1,112,081.35 1,064,167.65 1,093,422.51 1,091,358.37 993,018.45

Book Value (Rs) 196.53 185.85 172.04 1,584.34 1,445.60

Rs IN CRORE
SBI PROFIT AND LOSS ACCOUNT
STANDALONE Mar '17 Mar '16 Mar '15 Mar '14 Mar '13

12 mths 12 mths 12 mths 12 mths 12 mths

Income
Interest Earned 175,518.24 163,685.31 152,397.07 136,350.80 119,657.10
Other Income 35,460.93 28,158.36 22,575.89 18,552.92 16,034.84
Total Income 210,979.17 191,843.67 174,972.96 154,903.72 135,691.94
Expenditure
Interest expended 113,658.50 106,803.49 97,381.82 87,068.63 75,325.80
Operating Expenses 46,472.77 41,782.36 38,677.64 35,725.85 29,284.42
Provisions & Contingencies 40,363.79 33,307.15 25,811.93 21,218.07 16,976.74
Total Expenses 200,495.06 181,893.00 161,871.39 144,012.55 121,586.96
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13

12 mths 12 mths 12 mths 12 mths 12 mths

Net Profit for the Year 10,484.10 9,950.65 13,101.57 10,891.17 14,104.98
 ICICI BANK BALANCE SHEET: 2013 TO 2017

Standalone Balance Sheet 17-Mar 16-Mar 15-Mar 14-Mar 13-Mar

12 mths 12 mths 12 mths 12 mths 12 mths

EQUITIES AND LIABILITIES

SHAREHOLDER'S FUNDS
Equity Share Capital 1,165.11 1,163.17 1,159.66 1,155.04 1,153.64
Total Share Capital 1,165.11 1,163.17 1,159.66 1,155.04 1,153.64
Total Reserves and Surplus 98,779.71 88,565.72 79,262.26 72,051.71 65,547.84
Employees Stock Options 6.26 6.7 7.44 6.57 4.48
Total ShareHolders Funds 99,951.07 89,735.58 80,429.36 73,213.33 66,705.96
Deposits 490,039.06 421,425.71 361,562.73 331,913.66 292,613.63
Borrowings 147,556.15 174,807.38 172,417.35 154,759.05 145,341.49

Other Liabilities and Provisions 34,245.16 34,726.44 31,719.86 34,755.55 32,133.60

Total Capital and Liabilities 771,791.45 720,695.10 646,129.29 594,641.58 536,794.68
ASSETS
Cash and Balances with
Reserve Bank of India 31,702.41 27,106.09 25,652.91 21,821.83 19,052.73
Balances with Banks Money at
Call and Short Notice 44,010.66 32,762.65 16,651.71 19,707.77 22,364.79
Investments 161,506.55 160,411.80 186,580.03 177,021.82 171,393.60
Advances 464,232.08 435,263.94 387,522.07 338,702.65 290,249.44
Fixed Assets 7,805.21 7,576.92 4,725.52 4,678.14 4,647.06
Other Assets 62,534.55 57,573.70 24,997.05 32,709.39 29,087.07
Total Assets 771,791.45 720,695.10 646,129.29 594,641.58 536,794.68
OTHER ADDITIONAL INFORMATION
Number of Branches 4,850.00 4,450.00 4,050.00 3,753.00 3,100.00
Number of Employees 81,129.00 72,175.00 66,327.00 72,226.00 62,065.00
Capital Adequacy Ratios (%) 17 17 17 18 19
KEY PERFORMANCE INDICATORS
Tier 1 (%) 14 13 13 13 13
Tier 2 (%) 3 4 4 5 6
ASSETS QUALITY
Gross NPA 42,159.38 26,221.25 15,094.69 10,505.84 9,607.75
Gross NPA (%) 9 6 4 0 0
Net NPA 25,216.81 12,963.08 6,255.53 3,297.96 2,230.56
Net NPA (%) 5 3 2 1 1
Net NPA To Advances (%) 5 3 2 1 1
CONTINGENT LIABILITIES, COMMITMENTS
Bills for Collection 22,623.19 68,932.74 16,212.97 13,534.91 12,394.53
Contingent Liabilities 1,030,993.71 853,520.77 851,977.61 781,430.45 789,989.31

ICICI BANK PROFIT AND LOSS ACCOUNT

STANDALONE P&L ACCOUNT Mar '17 Mar '16 Mar '15 Mar '14 Mar '13

12 mths 12 mths 12 mths 12 mths 12 mths

Income
Interest Earned 54,156.28 52,739.43 49,091.14 44,178.15 40,075.60
Other Income 19,504.48 15,323.05 12,176.13 10,427.87 8,345.70
Total Income 73,660.76 68,062.48 61,267.27 54,606.02 48,421.30
Expenditure
Interest expended 32,418.96 31,515.39 30,051.53 27,702.59 26,209.18
Operating Expenses 14,755.06 12,683.55 11,495.83 10,308.86 9,012.89
Provisions & Contingencies 16,685.66 14,137.25 8,544.56 6,784.10 4,873.76
Total Expenses 63,859.68 58,336.19 50,091.92 44,795.55 40,095.83
Mar '17 Mar '16 Mar '15 Mar '14 Mar '13

12 mths 12 mths 12 mths 12 mths 12 mths

Net Profit for the Year 9,801.09 9,726.29 11,175.35 9,810.48 8,325.47
ROE NI/AVG TOT EQUITY
0.1033397975 0.114316028 #DIV/0! #DIV/0! #DIV/0!
ROE NI/AVG TOT ASSETS)*(AVG TOT ASSETS/AVG TOT EQUITY)
EQUITY MULTIPLIER TOTAL ASSETS/TOTAL EQUITY
7.868168635 8.032350201 #DIV/0! #DIV/0! #DIV/0!
NI TOT REV-TOT EXP-TAXES
ROA (TR/ATA)- (TE/ATA)-(T/ATA)
TE/ATA
NET PROFIT/LOSS ON SALE OF INVESTMENTS+INT INCOME+NON ONT INCOME
Non Interest Expenses??
Non Interest Revenue??
loanstodeposit ratio
net interest margin
advancestodeposit ratio
 2017 16 15 14 13
1164.14 1161.415 1157.35 1154.34 576.82
AVG EQUITY 1164.14 1161.415 1157.35 1154.34
93672.72 83913.99
6.48 7.07
94843.33 85082.47
455732.4 391494.2
161181.8 173612.4

34485.8 33223.15
746243.3 683412.2
0 0

29404.25 26379.5

38386.66 24707.18
160959.2 173495.9
449748 411393
7691.065 6151.22
60054.13 41285.38
746243.3 683412.2
0 0
4650 4250
76652 69251
17 17
0 0
13.5 13
3.5 4
0 0
34190.32 20657.97
7.5 5
19089.95 9609.305
4 2.5
4 2.5
0 0
45777.97 42572.86
942257.2 852749.2
0 0
0 0
0 0
0 0
 0 0
#VALUE! #VALUE!
0 0
#VALUE! #VALUE!
0 0 Net Profit for the Year
0 0
12,000.00
53447.86 50915.29
17413.77 13749.59 10,000.00
70861.62 64664.88 8,000.00
0 0
6,000.00
31967.18 30783.46
13719.31 12089.69 4,000.00
15411.46 11340.91
2,000.00
61097.94 54214.06
#VALUE! #VALUE! 0.00
1 2 3 4
0 0
#VALUE! #VALUE!
0 0
9763.69 10450.82 70,000.00 Total Expen
#VALUE! 0 60,000.00
0.108828 #DIV/0! 50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
1 2 3 4
ONT INCOME
Profit for the Year

2 3 4 5

Total Expenses

2 3 4 5
NAME
Aakash Singhal 160101002
Aayush Poddar 160201059
Abhijeet Harne 160102001
Abhilash A Mankar 160102002
Abhisek Chatterjee 160101006
Aditya Kumar Singh 160102005
Adya Jha 160102006
Alankrita Mehta 160102010
Aman Jain 160102012
Aman Kejriwal 160101011
Amiya Roy 160102014
Anjali Garg 160101139
Ankit Anilkumar 160102016
Ankur Bajpai 160101141
Anshuman Nandwana 160102018
Archishman Panja 160201067
Aritra Mandal 160201010
Arnav Singh Bansal 160201069
Arun Narayan M 160201070
Ashish Kumar Jha 160101023
Aviral Jain 160101026
Ayush Sharma 160102020
Bikash Chandra Dhal 160102022
Choraria Saurabh Dilipkumar 160102024
Debarghya Mukherjee 160102025
Deeksha Janiani 160101031
Deepak Ahuja 160101032
Deven Agarwal 160102026
Devesh Jain 160102027
Dhruv Mittal 160201073
Dushyant Choudhary 160102030
Gaurav Jain 160102031
Geetanjali Tyagi 160102033
Guneet A.P.S. Narang 160101039
Harshit Agrawal 160101041
Harshit Talesara 160101042
Himakar Prakash V 160201077
Hrishikesh Gulkotwar 160102036
Isha Agarwal 160102037
Janga Shidhar Reddy 160102039
Jaspreet Singh Bhatia 160101046
Jayesh Nagar 160102040
Karan Gambhir 160101048
Karishma Mahajan 160201025
Kashish Thukral 160101049
Kaushal Bhalotia 160102043
Ketan Sharma 160102045
Konatham Malla Reddy 160102047
Korapati Naveen Teja 160102053
Krishant Kaul 160102113
Kushagra Singh 160102050
Lakshay Lakhanpal 160101052
Mayank Singhal 160101055
Mudit Duggar 160102052
Munmun Telang 160101056
Nikhil Sharma 160101135
Nishant Mahawar 160102110
Nitin Kumar 160102055
P Hareesh 160102056
Parish Goyal 160101066
Pathak Shaunak Pramod 160101098
Pradhyumna Bhat 160102060
Pranav Goyal 160102061
Priya Sinha 160102062
Pulkit Sharma 160101149
Rahul Prasad 160101075
Rahul Sharma 160102114
Rishabh Jhawar 160201097
Rishi Saxena 160102064
Rishita Agarwal 160102065
Ritam Bakshi 160102066
Rohan Choudhary 160102108
Rohit Singhal 160102069
Saket Srivastava 160102072
Samarth Agarwal 160101086
Samridhi Mehra 160101087
Sanskar Chandra 160101089
Saumya Singhal 160101094
Shailja Agarwal 160102077
Shivam Aggarwal 160101101
Shivang Kataruka 160102111
Shivangi Gagrani 160102082
Shivani Gupta 160101102
Shobhit Singhal 160201048
Shubham Bhayana 160102084
Shubham Gupta 160102085
Shubham Utsav 160102086
Sneha Basu 160102087
Sourov Bhowmick 160102089
Srinivasula Reddy Yennapusa 160201054
Suvan Agarwal 160102092
Swapnil Gupta 160201055
Tiwari Sheetabh Gautam 160101154
Utkarsh Sureka 160102112
Varun Jajoo 160201057
Venkata Rahul Gupta Illindra 160201117
Vivek Priyadarshi 160102100
Yandrapragada Ashok 160101172