Vous êtes sur la page 1sur 23

HUAWEI INTERNATIONAL PTE LTD

15A CHANGI BUSINESS PARK CENTRAL 1 #03-03, SINGAPORE 486035

PROFORMA INVOICE

TO KDDI Summit Global Myanmar Co., Ltd. Invoice No: 0001041500040B-1


No. 37, La Pyayt Wun Plaza 10th Floor Alan
Pya Pagoda Road, Dagon T/S Yangon, Date: 2 June 2015
Myanmar

UNIT PRICE
DESCRIPTION OF GOODS UNIT QUANTITY AMOUNT (USD)
(USD)
S/no
(BRAND NEW) BRAND NAME: HUAWEI
additional microwave PO for OSP issue & E1 issue

1 Access U 1 551,895.32 567,042.81


2 Metro U 1 579,358.53 598,228.06
3 Backbone U 1 2,463,201.30 2,463,201.30
Total Amount 3,628,472.18

Total amount (CIP YANGON): SAY US DOLLARS THREE MILLION SIX HUNDRED AND TWENTY
EIGHT THOUSAND FOUR HUNDRED AND SEVENTY TWO & EIGHTEEN CENTS ONLY

Country of origin : China,Singapore,Vietnam


Port of Loading : Shenzhen or Guangzhou or Hongkong or Qingdao in China,
or Singapore Port in Singapore, or Haiphong or Hochiminh in Vietnam
Place of Discharge : Yangon,Myanmar
Mode of Transport : By Air or By sea
Payment Terms : Normal TT
Validity : Within one month after confirmation

(Authorised Singnature)
DIRECTOR
HUAWEI INTERNATIONAL PTE LTD
HUAWEI INTERNATIONAL PTE LTD
15A CHANGI BUSINESS PARK CENTRAL 1 #03-03, SINGAPORE 486035

PROFORMA INVOICE

TO KDDI Summit Global Myanmar Co., Ltd. Invoice No: 0001041500040B-1


No. 37, La Pyayt Wun Plaza 10th Floor Alan
Pya Pagoda Road, Dagon T/S Yangon, Date: 2 June 2015
Myanmar

UNIT PRICE
DESCRIPTION OF GOODS UNIT QUANTITY AMOUNT (USD)
(USD)
S/no
(BRAND NEW) BRAND NAME: HUAWEI
additional microwave PO for OSP issue & E1 issue

Access U 1.00 551895.32 567042.81

2
Metro U 1.00 579358.53 598228.06

Backbone U 1.00 2463201.30 2463201.30

Total Amount 3,628,472.18

Total amount (CIP YANGON): SAY US DOLLARS THREE MILLION SIX HUNDRED AND TWENTY
EIGHT THOUSAND FOUR HUNDRED AND SEVENTY TWO & EIGHTEEN CENTS ONLY

Country of origin : China,Singapore,Vietnam


Port of Loading : Shenzhen or Guangzhou or Hongkong or Qingdao in China,
or Singapore Port in Singapore, or Haiphong or Hochiminh in Vietnam
Place of Discharge : Yangon,Myanmar
Mode of Transport : By Air or By sea
Payment Terms : Normal TT
Validity : Within one month after confirmation
(Authorised Singnature)
DIRECTOR
HUAWEI INTERNATIONAL PTE LTD
Part No Code Description Unit

1.2 OSP0101090 Supply O.F.cable(G.652D,GYFTY-12) km 1


1.3 OSP0102010 Supply splicing box for cable joint (12 cores) pcs 2
1.4 OSP0103010 Supply integrated splicing & termination unit (24 cores) (if applicable) pcs

1.14 OSP0101080 Supply aerial O.F.Cable (G.652D,GYFTC8Y53-12) km

1.2 OSP0101100 Supply O.F.cable(G.652D,GYFTY-48) km

1.3 OSP0102010 Supply splicing box for cable joint (48 cores) pcs

1.14 OSP0101090 Supply aerial O.F.Cable (G.652D,GYFTC8Y53-48) km

1.2 OSP0101100 Supply O.F.Cable(GYFTY73-48B1.3) km

1.3 OSP0102010 Supply splicing box for cable joint (48 cores) pcs

1.4 OSP0101090 Supply aerial O.F.Cable (G.652D,GYFTC8Y53-48) km

1.5 OSP0101060 Supply O.F.Cable(GYFTY73-96B1.3) km

1.6 OSP0102020 Supply splicing box for cable joint (96 cores) pcs
Unit Total Price
SN Description Unit Qty
Price(USD) (USD)
1 Acess
access New Aerial 1.3 Region B_Supply splicing box for cable joint
pcs 176.00 69.00 12,144.00
1.1 (12 cores)
access New Aerial 1.4 Region B_Supply integrated splicing &
pcs 347.00 69.00 23,943.00
1.2 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region B_Supply aerial O.F.Cable
km 1,638.00 136.18 223,062.34
1.3 (G.652D,GYFTC8Y53-12)
access New Aerial 1.3 Region C_Supply splicing box for cable joint
pcs 176.00 8.00 1,408.00
1.4 (12 cores)
access New Aerial 1.4 Region C_Supply integrated splicing &
pcs 347.00 13.00 4,511.00
1.5 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region C_Supply aerial O.F.Cable
km 1,638.00 15.53 25,438.92
1.6 (G.652D,GYFTC8Y53-12)
access New Aerial 1.3 Region D_Supply splicing box for cable joint
pcs 176.00 8.00 1,408.00
1.7 (12 cores)
access New Aerial 1.4 Region D_Supply integrated splicing &
pcs 347.00 7.00 2,429.00
1.8 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region D_Supply aerial O.F.Cable
km 1,638.00 14.94 24,468.38
1.9 (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region B_Supply splicing box for cable
pcs 176.00 46.00 8,096.00
1.10 joint (12 cores)
access Existing Aerial 1.4 Region B_Supply integrated splicing &
pcs 347.00 46.00 15,962.00
1.11 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region B_Supply aerial O.F.Cable
km 1,638.00 90.79 148,708.23
1.12 (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region C_Supply splicing box for cable
pcs 176.00 6.00 1,056.00
1.13 joint (12 cores)
access Existing Aerial 1.4 Region C_Supply integrated splicing &
pcs 347.00 9.00 3,123.00
1.14 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region C_Supply aerial O.F.Cable
km 1,638.00 10.35 16,959.28
1.15 (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region D_Supply splicing box for cable
pcs 176.00 5.00 880.00
1.16 joint (12 cores)
access Existing Aerial 1.4 Region D_Supply integrated splicing &
pcs 347.00 5.00 1,735.00
1.17 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region D_Supply aerial O.F.Cable
km 1,638.00 9.96 16,312.25
1.18 (G.652D,GYFTC8Y53-12)

access Duct 1.2 Region B_Supply O.F.cable(G.652D,GYFTY-12) km 1,036.08 7.17 7,428.69


1.19.1
1.19.2 access Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12) km 1,036.08 7.17 7,428.69
access Duct 1.3 Region B_Supply splicing box for cable joint (12
km 176.00 3.58 630.73
1.20 cores)
access Duct 1.4 Region B_Supply integrated splicing & termination
pcs 347.00 4.00 1,388.00
1.21 unit (24 cores) (if applicable)

access Duct 1.2 Region C_Supply O.F.cable(G.652D,GYFTY-12) km 1,036.08 0.82 849.59


1.22.1
1.22.2 access Duct 1.2 Region C_Supply O.F.cable( GYFTY73-12) km 1,036.08 0.82 849.59
access Duct 1.3 Region C_Supply splicing box for cable joint (12
km 176.00 0.41 71.93
1.23 cores)
access Duct 1.4 Region C_Supply integrated splicing & termination
pcs 347.01 1.00 347.01
1.24 unit (24 cores) (if applicable)

access Duct 1.2 Region D_Supply O.F.cable(G.652D,GYFTY-12) km 1,036.08 0.79 818.50


1.25.1
1.25.2 access Duct 1.2 Region D_Supply O.F.cable( GYFTY73-12) km 1,036.08 0.79 818.50
access Duct 1.3 Region D_Supply splicing box for cable joint (12
km 176.00 0.39 69.19
1.26 cores)
access Duct 1.4 Region D_Supply integrated splicing & termination
pcs 347.00 1.00 347.00
1.27 unit (24 cores) (if applicable)
access Existing Duct 1.2 Region B_Supply
km 1,036.08 4.78 4,952.46
1.28.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region B_Supply O.F.cable( GYFTY73-
km 1,036.08 4.78 4,952.46
1.28.2 12)
access Existing Duct 1.3 Region B_Supply splicing box for cable
km 176.00 2.39 420.48
1.29 joint (12 cores)
access Existing Duct 1.4 Region B_Supply integrated splicing &
pcs 347.00 3.00 1,041.00
1.30 termination unit (24 cores) (if applicable)
access Existing Duct 1.2 Region C_Supply
km 1,036.08 0.54 559.48
1.31.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region C_Supply O.F.cable( GYFTY73-
km 1,036.08 0.54 559.48
1.31.2 12)
access Existing Duct 1.3 Region C_Supply splicing box for cable
km 176.00 0.27 47.95
1.32 joint (12 cores)
access Existing Duct 1.4 Region C_Supply integrated splicing &
pcs 347.01 1.00 347.01
1.33 termination unit (24 cores) (if applicable)
access Existing Duct 1.2 Region D_Supply
km 1,036.08 0.52 538.76
1.34.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region D_Supply O.F.cable( GYFTY73-
km 1,036.08 0.52 538.76
1.34.2 12)
access Existing Duct 1.3 Region D_Supply splicing box for cable
km 176.00 0.26 46.12
1.35 joint (12 cores)
access Existing Duct 1.4 Region D_Supply integrated splicing &
pcs 347.00 1.00 347.00
1.36 termination unit (24 cores) (if applicable)
2 Metro
metro New Aerial 1.3 Region A_Supply splicing box for cable joint
pcs 350.00 1.00 350.00
2.1 (48 cores)
metro New Aerial 1.14 Region A_Supply aerial O.F.Cable
km 2,195.00 1.43 3,135.82
2.2 (G.652D,GYFTC8Y53-48)
metro New Aerial 1.3 Region B_Supply splicing box for cable joint
pcs 350.00 46.00 16,100.00
2.3 (48 cores)
metro New Aerial 1.14 Region B_Supply aerial O.F.Cable
km 2,195.00 91.79 201,472.81
2.4 (G.652D,GYFTC8Y53-48)
metro New Aerial 1.3 Region C_Supply splicing box for cable joint
pcs 350.00 24.00 8,400.00
2.5 (48 cores)
metro New Aerial 1.14 Region C_Supply aerial O.F.Cable
km 2,195.00 47.65 104,594.76
2.6 (G.652D,GYFTC8Y53-48)
metro Existing Aerial 1.3 Region A_Supply splicing box for cable
pcs 350.00 1.00 350.00
2.7 joint (48 cores)
metro Existing Aerial 1.14 Region A_Supply aerial O.F.Cable
km 2,195.00 0.95 2,090.55
2.8 (G.652D,GYFTC8Y53-48)
metro Existing Aerial 1.3 Region B_Supply splicing box for cable
pcs 350.00 31.00 10,850.00
2.9 joint (48 cores)
metro Existing Aerial 1.14 Region B_Supply aerial O.F.Cable
km 2,195.00 61.19 134,315.21
2.10 (G.652D,GYFTC8Y53-48)
metro Existing Aerial 1.3 Region C_Supply splicing box for cable
pcs 350.00 16.00 5,600.00
2.11 joint (48 cores)
metro Existing Aerial 1.14 Region C_Supply aerial O.F.Cable
km 2,195.00 31.77 69,729.84
2.12 (G.652D,GYFTC8Y53-48)

metro Duct 1.2 Region A_Supply O.F.cable(G.652D,GYFTY-48) km 1,527.06 0.08 114.82


2.13.1
2.13.2 metro Duct 1.2 Region A_Supply O.F.cable( GYFTY73-12) km 1,527.06 0.08 114.82
metro Duct 1.3 Region A_Supply splicing box for cable joint (48
pcs 350.00 1.00 350.00
2.14 cores)

metro Duct 1.2 Region B_Supply O.F.cable(G.652D,GYFTY-48) km 1,527.06 4.83 7,377.08


2.15.1
2.15.2 metro Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12) km 1,527.06 4.83 7,377.08
metro Duct 1.3 Region B_Supply splicing box for cable joint (48
pcs 350.00 3.00 1,050.00
2.16 cores)

metro Duct 1.2 Region C_Supply O.F.cable(G.652D,GYFTY-48) km 1,527.06 2.51 3,829.82


2.17.1
2.17.2 metro Duct 1.2 Region C_Supply O.F.cable( GYFTY73-12) km 1,527.06 2.51 3,829.82
metro Duct 1.3 Region C_Supply splicing box for cable joint (48
pcs 350.00 2.00 700.00
2.18 cores)
metro Existing Duct 1.2 Region A_Supply
km 1,527.06 0.05 76.55
2.19.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region A_Supply O.F.cable( GYFTY73-12) km 1,527.06 0.05 76.55
2.19.2
metro Existing Duct 1.3 Region A_Supply splicing box for cable joint
pcs 350.00 1.00 350.00
2.20 (48 cores)
metro Existing Duct 1.2 Region B_Supply
km 1,527.06 3.22 4,918.06
2.21.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12) km 1,527.06 3.22 4,918.06
2.21
metro Existing Duct 1.3 Region B_Supply splicing box for cable joint
pcs 350.00 2.00 700.00
2.22 (48 cores)
metro Existing Duct 1.2 Region C_Supply
km 1,527.06 1.67 2,553.21
2.23.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region C_Supply O.F.cable(GYFTY73-12) km 1,527.06 1.67 2,553.21
2.23.2
metro Existing Duct 1.3 Region C_Supply splicing box for cable joint
pcs 350.00 1.00 350.00
2.24 (48 cores)
3 Backbone
Backbone New Aerial 1.3 Region C_Supply splicing box for cable
pcs 330.00 189.00 62,370.00
3.1 joint (48 cores)
Backbone New Aerial 1.4 Region C_Supply aerial O.F.Cable
km 2,050.00 376.47 771,756.27
3.2 (G.652D,GYFTC8Y53-48)
Backbone New Directly Buried 1.2 Region C_Supply
km 1,129.68 99.97 112,933.96
3.3 O.F.Cable(GYFTY73-48B1.3)
Backbone New Directly Buried 1.3 Region C_Supply splicing box
pcs 330.00 65.00 21,450.00
3.4 for cable joint (48 cores)
Backbone New Directly Buried 1.5 Region C_Supply
km 1,830.60 80.16 146,733.29
3.5 O.F.Cable(GYFTY73-96B1.3)
Backbone New Directly Buried 1.6 Region C_Supply splicing box
pcs 330.00 31.00 10,230.00
3.6 for cable joint (96 cores)
Backbone New Directly Buried 1.2 Region D_Supply
km 1,050.00 410.27 430,783.35
3.7 O.F.Cable(GYFTY73-48B1.3)
Backbone New Directly Buried 1.3 Region D_Supply splicing box
pcs 330.00 267.00 88,110.00
3.8 for cable joint (48 cores)
Backbone New Directly Buried 1.5 Region D_Supply
km 1,830.60 410.27 751,040.01
3.9 O.F.Cable(GYFTY73-96B1.3)
Backbone New Directly Buried 1.6 Region D_Supply splicing box
pcs 330.00 154.00 50,820.00
3.10 for cable joint (96 cores)
Backbone Existing Duct 1.2 Region C_Supply
km 1,129.68 0.81 914.65
3.11 O.F.Cable(GYFTY73-48B1.3)
Backbone Existing Duct 1.3 Region C_Supply splicing box for
pcs 330.00 1.00 330.00
3.12 cable joint (48 cores)
Backbone Existing Duct 1.5 Region C_Supply
km 1,830.60 0.81 1,482.15
3.13 O.F.Cable(GYFTY73-96B1.3)
Backbone Existing Duct 1.6 Region C_Supply splicing box for
pcs 330.00 1.00 330.00
3.14 cable joint (96 cores)
Backbone Existing Duct 1.2 Region D_Supply
km 1,050.00 4.14 4,351.35
3.15 O.F.Cable(GYFTY73-48B1.3)
Backbone Existing Duct 1.3 Region D_Supply splicing box for
pcs 330.00 3.00 990.00
3.16 cable joint (48 cores)
Backbone Existing Duct 1.5 Region D_Supply
km 1,830.60 4.14 7,586.26
3.17 O.F.Cable(GYFTY73-96B1.3)
Backbone Existing Duct 1.6 Region D_Supply splicing box for
pcs 330.00 3.00 990.00
3.18 cable joint (96 cores)
3,628,472.18
Remark

Original PO quantity is 68.08984875, round up to 69 in import license

Original PO quantity is 68.4, round up to 69 in import license

Original PO quantity is 7.76523825, round up to 8 in import license

Original PO quantity is 12.54, round up to 13 in import license

Original PO quantity is 7.46898075, round up to 8 in import license

Original PO quantity is 6.27, round up to 7 in import license

Original PO quantity is 45.3932325, round up to 46 in import license

Original PO quantity is 45.6, round up to 46 in import license

Original PO quantity is 5.1768255, round up to 6 in import license

Original PO quantity is 8.36, round up to 9 in import license

Original PO quantity is 4.9793205, round up to 5 in import license

Original PO quantity is 4.18, round up to 5 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 3.6, round up to 4 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.66, round up to 1 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.33, round up to 1 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application
Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 2.4, round up to 3 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.44, round up to 1 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.22, round up to 1 in import license

Original PO quantity is 0.71430975, round up to 1 in import license

Original PO quantity is 45.8935785, round up to 46 in import license

Original PO quantity is 23.8256865, round up to 24 in import license

Original PO quantity is 0.4762065, round up to 1 in import license

Original PO quantity is 30.595719, round up to 31 in import license

Original PO quantity is 15.883791, round up to 16 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.03759525, round up to 1 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 2.4154515, round up to 3 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 1.2539835, round up to 2 in import license


Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.0250635, round up to 1 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 1.610301, round up to 2 in import license

Current PO type is GYFTY-12, however, due to some fiber was bitten by animal, KSGM technical team plan to update the material into GYFTY73-12 to resist a
both GYFTY-12 & GYFTY73-12 on import license application

Original PO quantity is 0.835989, round up to 1 in import license

Original PO quantity is 188.2332375, round up to 189 in import license

Original PO quantity is 64.9804155, round up to 65 in import license

Original PO quantity is 30.058441875, round up to 31 in import license

Original PO quantity is 266.675409, round up to 267 in import license

Original PO quantity is 153.8511975, round up to 154 in import license

Original PO quantity is 0.4048275, round up to 1 in import license

Original PO quantity is 0.4048275, round up to 1 in import license

Original PO quantity is 2.07207, round up to 3 in import license

Original PO quantity is 2.07207, round up to 3 in import license


11,983.81

23,734.80

223,062.34

1,366.68

4,351.38

25,438.92

1,314.54

2,175.69

24,468.38

7,989.21

15,823.20

148,708.23

911.12

2,900.92

16,959.28

876.36

1,450.46

16,312.25

7,425.95

7,425.95

630.73

1,249.20

846.89

846.89

71.93

229.02

814.57

814.57

69.19

114.51

4,950.63
4,950.63

420.48

832.80

564.59

564.59

47.95

152.68

543.05

543.05

46.12

76.34

250.01

3,135.82

16,062.75

201,472.81

8,338.99

104,594.76

166.67

2,090.55

10,708.50

134,315.21

5,559.33

69,729.84

114.82

13.16

7,377.08

845.41

3,829.82

438.89
76.55

8.77

4,918.06

563.61

2,553.21

292.60

62,116.97

771,756.27

112,933.96

21,443.54

146,733.29

9,919.29

430,783.35

88,002.88

751,040.01

50,770.90

914.65

133.59

1,482.15

133.59

4,351.35

683.78

7,586.26

683.78
SN Description

1 Acess
access New Aerial 1.3 Region B_Supply splicing box for cable joint
1.1 (12 cores)
access New Aerial 1.4 Region B_Supply integrated splicing &
1.2 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region B_Supply aerial O.F.Cable
1.3 Region B:New Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)
access New Aerial 1.3 Region C_Supply splicing box for cable joint
1.4 (12 cores)
access New Aerial 1.4 Region C_Supply integrated splicing &
1.5 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region C_Supply aerial O.F.Cable
1.6 Region C:New Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)
access New Aerial 1.3 Region D_Supply splicing box for cable joint
1.7 (12 cores)
access New Aerial 1.4 Region D_Supply integrated splicing &
1.8 termination unit (24 cores) (if applicable)
access New Aerial 1.14 Region D_Supply aerial O.F.Cable
1.9 Region D:New Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region B_Supply splicing box for cable
1.10 joint (12 cores)
access Existing Aerial 1.4 Region B_Supply integrated splicing &
1.11 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region B_Supply aerial O.F.Cable
1.12 Region B:Existing Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region C_Supply splicing box for cable
1.13 joint (12 cores)
access Existing Aerial 1.4 Region C_Supply integrated splicing &
1.14 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region C_Supply aerial O.F.Cable
1.15 Region C:Existing Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)
access Existing Aerial 1.3 Region D_Supply splicing box for cable
1.16 joint (12 cores)
access Existing Aerial 1.4 Region D_Supply integrated splicing &
1.17 termination unit (24 cores) (if applicable)
access Existing Aerial 1.14 Region D_Supply aerial O.F.Cable
1.18 Region D:Existing Aerial Fiber and other accessories (G.652D,GYFTC8Y53-12)

access Duct 1.2 Region B_Supply O.F.cable(G.652D,GYFTY-12)


1.19.1
1.19.2 access Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12)
access Duct 1.3 Region B_Supply splicing box for cable joint (12
1.20 cores)
access Duct 1.4 Region B_Supply integrated splicing & termination
1.21 Region B:DUCT Fiber and other accessories unit (24 cores) (if applicable)

access Duct 1.2 Region C_Supply O.F.cable(G.652D,GYFTY-12)


1.22.1
1.22.2 access Duct 1.2 Region C_Supply O.F.cable( GYFTY73-12)
access Duct 1.3 Region C_Supply splicing box for cable joint (12
1.23 cores)
access Duct 1.4 Region C_Supply integrated splicing & termination
1.24 Region C:DUCT Fiber and other accessories unit (24 cores) (if applicable)

access Duct 1.2 Region D_Supply O.F.cable(G.652D,GYFTY-12)


1.25.1
1.25.2 access Duct 1.2 Region D_Supply O.F.cable( GYFTY73-12)
access Duct 1.3 Region D_Supply splicing box for cable joint (12
1.26 cores)

Region D:DUCT Fiber and other accessories


access Duct 1.4 Region D_Supply integrated splicing & termination
1.27 Region D:DUCT Fiber and other accessories unit (24 cores) (if applicable)
access Existing Duct 1.2 Region B_Supply
1.28.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region B_Supply O.F.cable( GYFTY73-
1.28.2 12)
access Existing Duct 1.3 Region B_Supply splicing box for cable
1.29 joint (12 cores)
access Existing Duct 1.4 Region B_Supply integrated splicing &
1.30 Region B:Existing Duct Fiber and other accessories termination unit (24 cores) (if applicable)
access Existing Duct 1.2 Region C_Supply
1.31.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region C_Supply O.F.cable( GYFTY73-
1.31.2 12)
access Existing Duct 1.3 Region C_Supply splicing box for cable
1.32 joint (12 cores)
access Existing Duct 1.4 Region C_Supply integrated splicing &
1.33 Region C:Existing Duct Fiber and other accessories termination unit (24 cores) (if applicable)
access Existing Duct 1.2 Region D_Supply
1.34.1 O.F.cable(G.652D,GYFTY-12)
access Existing Duct 1.2 Region D_Supply O.F.cable( GYFTY73-
1.34.2 12)
access Existing Duct 1.3 Region D_Supply splicing box for cable
1.35 joint (12 cores)
access Existing Duct 1.4 Region D_Supply integrated splicing &
1.36 termination unit (24 cores) (if applicable)
Unit Total Price
Unit Qty QTY/KM price/km
Price(USD) (USD)

pcs 176.00 69.00 12,144.00 0.5066835 89.176288558


pcs 347.00 69.00 23,943.00 0.5066835 175.8191598274 1902.995 1902.9954
km 1,638.00 136.18 223,062.34 1 1638
pcs 176.00 8.00 1,408.00 0.5151162 90.6604507595
pcs 347.00 13.00 4,511.00 0.8370638 290.4611458637
km 1,638.00 15.53 25,438.92 1 1638
pcs 176.00 8.00 1,408.00 0.5355483 94.2565021338
pcs 347.00 7.00 2,429.00 0.4686048 162.6058548886 1894.862
km 1,638.00 14.94 24,468.38 1 1638
pcs 176.00 46.00 8,096.00 0.5066835 89.176288558
pcs 347.00 46.00 15,962.00 0.5066835 175.8191598274 1902.995
km 1,638.00 90.79 148,708.23 1 1638
pcs 176.00 6.00 1,056.00 0.5795057 101.9930071045
pcs 347.00 9.00 3,123.00 0.8692586 301.632728397
km 1,638.00 10.35 16,959.28 1 1638
pcs 176.00 5.00 880.00 0.5020765 88.3654707505
pcs 347.00 5.00 1,735.00 0.5020765 174.2205588092 1900.586
km 1,638.00 9.96 16,312.25 1 1638
km 1,036.08 7.17 7,428.69

km 1,036.08 7.17 7,428.69 1 1036.08


km 176.00 3.58 630.73 0.4998154 87.9675062762 1317.632 1317.6319
pcs 347.00 4.00 1,388.00 0.5578801 193.5843793584
km 1,036.08 0.82 849.59

km 1,036.08 0.82 849.59 1 1036.08


km 176.00 0.41 71.93 0.4984107 87.7202780488
pcs 347.01 1.00 347.01 1.2195122 423.1781226903
km 1,036.08 0.79 818.50

km 1,036.08 0.79 818.50 1 1036.08


km 176.00 0.39 69.19 0.4976003 87.5776556962
pcs 347.00 1.00 347.00 1.2658228 439.2405063291
km 1,036.08 4.78 4,952.46

km 1,036.08 4.78 4,952.46 1 1036.08


km 176.00 2.39 420.48 0.4998154 87.9675062762 1341.83
pcs 347.00 3.00 1,041.00 0.6276151 217.7824267782
km 1,036.08 0.54 559.48

km 1,036.08 0.54 559.48 1 1036.08


km 176.00 0.27 47.95 0.5045639 88.8050962963
pcs 347.01 1.00 347.01 1.8518519 642.6094276094
km 1,036.08 0.52 538.76

km 1,036.08 0.52 538.76

km 176.00 0.26 46.12

pcs 347.00 1.00 347.00

1,559.08
2,161.00
32,257.06 616.296 1562.898162025
2 Metro
metro New Aerial 1.3 Region A_Supply splicing box for cable joint
pcs
2.1 (48 cores)
metro New Aerial 1.14 Region A_Supply aerial O.F.Cable
km
2.2 (G.652D,GYFTC8Y53-48)
metro New Aerial 1.3 Region B_Supply splicing box for cable joint
pcs
2.3 (48 cores)
metro New Aerial 1.14 Region B_Supply aerial O.F.Cable
km
2.4 Region B:New Aerial Fiber and other accessories(G.652D,GYFTC8Y53-48)
metro New Aerial 1.3 Region C_Supply splicing box for cable joint
pcs
2.5 (48 cores)
metro New Aerial 1.14 Region C_Supply aerial O.F.Cable
km
2.6 Region C:New Aerial Fiber and other accessories (G.652D,GYFTC8Y53-48)
metro Existing Aerial 1.3 Region A_Supply splicing box for cable
pcs
2.7 joint (48 cores)
metro Existing Aerial 1.14 Region A_Supply aerial O.F.Cable
km
2.8 (G.652D,GYFTC8Y53-48)
metro Existing Aerial 1.3 Region B_Supply splicing box for cable
pcs
2.9 joint (48 cores)
metro Existing Aerial 1.14 Region B_Supply aerial O.F.Cable
km
(G.652D,GYFTC8Y53-48)
2.10Region B:Existing Aerial Fiber and other accessories
metro Existing Aerial 1.3 Region C_Supply splicing box for cable
pcs
2.11 joint (48 cores)
metro Existing Aerial 1.14 Region C_Supply aerial O.F.Cable
km
(G.652D,GYFTC8Y53-48)
2.12Region C:Existing Aerial Fiber and other accessories

metro Duct 1.2 Region A_Supply O.F.cable(G.652D,GYFTY-48) km


2.13.1
2.13.2 metro Duct 1.2 Region A_Supply O.F.cable( GYFTY73-12) km
metro Duct 1.3 Region A_Supply splicing box for cable joint (48
pcs
2.14 cores)

metro Duct 1.2 Region B_Supply O.F.cable(G.652D,GYFTY-48) km


2.15.1
2.15.2 metro Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12) km
metro Duct 1.3 Region B_Supply splicing box for cable joint (48
pcs
2.16 Region B:DUCT Fiber and other accessories cores)

metro Duct 1.2 Region C_Supply O.F.cable(G.652D,GYFTY-48) km


2.17.1
2.17.2 metro Duct 1.2 Region C_Supply O.F.cable( GYFTY73-12) km
metro Duct 1.3 Region C_Supply splicing box for cable joint (48
pcs
2.18 Region C:DUCT Fiber and other accessories cores)
metro Existing Duct 1.2 Region A_Supply
km
2.19.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region A_Supply O.F.cable( GYFTY73-12) km


2.19.2
metro Existing Duct 1.3 Region A_Supply splicing box for cable joint
pcs
2.20 (48 cores)
metro Existing Duct 1.2 Region B_Supply
km
2.21.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region B_Supply O.F.cable( GYFTY73-12) km


2.21
metro Existing Duct 1.3 Region B_Supply splicing box for cable joint
pcs
(48 cores)
2.22 Region B:Existing Duct Fiber and other accessories
metro Existing Duct 1.2 Region C_Supply
km
2.23.1 O.F.cable(G.652D,GYFTY-48)

metro Existing Duct 1.2 Region C_Supply O.F.cable(GYFTY73-12) km


2.23.2
metro Existing Duct 1.3 Region C_Supply splicing box for cable joint
pcs
(48 cores)
2.24 Region C:Existing Duct Fiber and other accessories
QTY/KM price/km
350.00 1.00 350.00

2,195.00 1.43 3,135.82

350.00 46.00 16,100.00 0.501159 175.4058


2370.406
2,195.00 91.79 201,472.81 1 2195
350.00 24.00 8,400.00 0.503658 176.2803
2371.28
2,195.00 47.65 104,594.76 1 2195
350.00 1.00 350.00

2,195.00 0.95 2,090.55

350.00 31.00 10,850.00 0.506607 177.3124


2372.312
2,195.00 61.19 134,315.21 1 2195
350.00 16.00 5,600.00 0.503658 176.2803
2,195.00 31.77 69,729.84 1 2195
1,527.06 0.08 114.82

1,527.06 0.08 114.82

350.00 1.00 350.00

1,527.06 4.83 7,377.08 1744.412


1,527.06 4.83 7,377.08 1 1527.061
1744.412
350.00 3.00 1,050.00 0.621002 217.3507
1,527.06 2.51 3,829.82

1,527.06 2.51 3,829.82 1 1527.061


1806.172
350.00 2.00 700.00 0.797459 279.1105 1806.172
1,527.06 0.05 76.55

1,527.06 0.05 76.55

350.00 1.00 350.00

1,527.06 3.22 4,918.06

1,527.06 3.22 4,918.06 1 1527.061


1744.412
350.00 2.00 700.00 0.621002 217.3507 1744.412
1,527.06 1.67 2,553.21

1,527.06 1.67 2,553.21 1 1527.061


1736.394
350.00 1.00 350.00 0.598094 209.3329
2,545.00
2,545.00
2,545.00 2371.28
3

3.1

3.2

3.3

3.4

3.5

3.6 Region C:New Directly Buried and other accessories

3.7

3.8

3.9

3.10 Region D:New Directly Buried and other accessories

3.11

3.12

3.13

3.14

3.15

3.16

3.17

3.18

Total unit price


Backbone
Backbone New Aerial 1.3 Region C_Supply splicing box for cable
pcs 330.00 189.00 62,370.00
joint (48 cores)
Backbone New Aerial 1.4 Region C_Supply aerial O.F.Cable
km 2,050.00 376.47 771,756.27
(G.652D,GYFTC8Y53-48)
Backbone New Directly Buried 1.2 Region C_Supply
km 1,129.68 99.97 112,933.96
O.F.Cable(GYFTY73-48B1.3)

Backbone New Directly Buried 1.3 Region C_Supply splicing box


pcs 330.00 65.00 21,450.00
for cable joint (48 cores)

Backbone New Directly Buried 1.5 Region C_Supply


km 1,830.60 80.16 146,733.29
O.F.Cable(GYFTY73-96B1.3)

Backbone New Directly Buried 1.6 Region C_Supply splicing box


pcs 330.00 31.00 10,230.00
for cable joint (96 cores)
Backbone New Directly Buried 1.2 Region D_Supply
km 1,050.00 410.27 430,783.35
O.F.Cable(GYFTY73-48B1.3)
Backbone New Directly Buried 1.3 Region D_Supply splicing box
pcs 330.00 267.00 88,110.00
for cable joint (48 cores)
Backbone New Directly Buried 1.5 Region D_Supply
km 1,830.60 410.27 751,040.01
O.F.Cable(GYFTY73-96B1.3)
Backbone New Directly Buried 1.6 Region D_Supply splicing box
pcs 330.00 154.00 50,820.00
for cable joint (96 cores)
Backbone Existing Duct 1.2 Region C_Supply
km 1,129.68 0.81 914.65
O.F.Cable(GYFTY73-48B1.3)
Backbone Existing Duct 1.3 Region C_Supply splicing box for
pcs 330.00 1.00 330.00
cable joint (48 cores)
Backbone Existing Duct 1.5 Region C_Supply
km 1,830.60 0.81 1,482.15
O.F.Cable(GYFTY73-96B1.3)
Backbone Existing Duct 1.6 Region C_Supply splicing box for
pcs 330.00 1.00 330.00
cable joint (96 cores)
Backbone Existing Duct 1.2 Region D_Supply
km 1,050.00 4.14 4,351.35
O.F.Cable(GYFTY73-48B1.3)
Backbone Existing Duct 1.3 Region D_Supply splicing box for
pcs 330.00 3.00 990.00
cable joint (48 cores)
Backbone Existing Duct 1.5 Region D_Supply
km 1,830.60 4.14 7,586.26
O.F.Cable(GYFTY73-96B1.3)
Backbone Existing Duct 1.6 Region D_Supply splicing box for
pcs 330.00 3.00 990.00
cable joint (96 cores)
3,620.28 79.245
Total unit price
amount Qty Unit Price

259,667.25 90.06 2883.1780359467 3,543.18 3543.178

31,680.00 48.00 660.00

1,181,823.36 410.27 2,880.60


138,930.00 410.27 338.63 #DIV/0!

660

Vous aimerez peut-être aussi