Vous êtes sur la page 1sur 10

PJDEV!

A1

QFR Counter Price Total shares EPS NTA>70% ROE CPS >30% EPSG CR>2 RvG PE Par
1 30-Mar-12 KFIMA 1.8 265,858 30.65 2.07 115% 84.89 1.02 57% 5.00 3.55 4.00 5.87 1.00
2 31-Mar-12 CCK 0.89 157,680 13.45 0.88 99% 14.21 0.17 19% 4.00 3.54 5.00 6.62 0.50
16 16 15 15 13 13 11
NTA ROE CPS EPSG CR RvG PE TOTAl
16 16 15 15 13 13 11 99
16 16 0 15 13 13 11 84
FYE 31-Mar-11
Kumpulan Fima BHD (KFIMA)
Updated 30-Mar-12
Treasury Share Par Value
Year 2012 2011 2010 2009 2008 2007 2006 2005
Revenue 472,045 431,002 410,477 369,070 308,712 294,477 300,331 247,121
PBT 153,812 140,930 115,726 81,193 56,862 51,389 50,353 94,657
Net Profit 116,543 107,502 86,433 70,627 30,287 29,660 34,862 82,342
Profit Margin (%) 32.58 32.70 28.19 22.00 18.42 17.45 16.77 38.30
Net Profit Margin (%) 24.69 24.94 21.06 19.14 9.81 10.07 11.61 33.32
Current Asset 467,517 384,215 314,941 242,707 203,779 184,946 176,083 172,143
Current Liability 131,519 146,930 150,939 161,499 144,346 94,774 71,606 80,638
Total Liability 153,738 199,853 191,465 201,318 209,045 149,742 138,536 92,055
Cash on Hand 270,573 217,934 128,656 51,083 45,430 57,874 66,505 80,796
Cash Per Share (RM) 1.02 0.83 0.49 0.19 0.17 0.22 0.25 0.31
No of Share (000) 265,858 263,160 263,160 263,160 263,160 263,160 263,160 263,160
Shareholders Equity 549,172 462,458 400,947 334,624 299,398 263,160 249,515 228,793
EPS (Cents) 30.65 26.99 22.32 17.54 11.51 11.30 13.20 28.00
EPS GR (%) 13.56 20.92 27.25 52.39 1.86 -14.39 -52.86 -38.46
NTA 2.07 1.76 1.52 1.27 1.14 1.00 0.95 0.87
Current Ratio 3.55 2.61 2.09 1.50 1.41 1.95 2.46 2.13
Dividend (Cents) 8 7.00 5.00
Dividend Yield (%) 4.21 3.68 2.98 0.00 0.00 0.00 0.00 0.00
ROE (%) 84.89 23.25 21.56 21.11 10.12 11.27 13.97 35.99
Highest Price 1.90 1.90 1.68 0.94 0.68 0.75 0.54 0.59
Lowest Price 1.72 1.44 0.80 0.38 0.33
Highest PE 6.20 7.04 7.53 5.36 5.91 6.64 4.09 2.09
Lowest PE 5.61 5.34 3.58 2.17 2.87
D/E 0.28 0.43 0.48 0.60 0.70 0.57 0.56 0.40
30-Mar-12
31-Mar-11
30-Mar-12
0 Kumpulan Fima Bhd (Investment Holding company.)
2004 Core Business:
223,076 1. Manufacturing Division - Production and trading of security and confidential documents.
135,791 2. Plantation Divison - approximately 52,475 acres, of oil palm and pineapple plantation.
125,545 3. Food Division - canning of fish and pineapple as well as packaging of food products.
60.87 4. Bulking Division - bulk handling and storage of liquid and semi liquid products, as well as transportation
56.28 5. Property Investment - derived from rental of office block Bukit Damansara, warehouse in Bangi and fac
123,985 6. Trading Division - international trading and military aviation agencies.
55,013 7. 2011 Top 30 hold 69.59% (80026K Free shares)
193,423 Selected for Forbes Asia 'Best Under a Billion' in 2009.
56,933
0.22
263,160
145,068
45.50
NA
0.55
2.25

0.00
86.54
0.61

1.34

1.33
Subur 4.6 4.6
dential documents. PNB 2.05 2.05
apple plantation. 1.97
ood products. 0.5
products, as well as transportation and forwarding services. 0.46
nsara, warehouse in Bangi and factory building in Pekan Nanas. 0.37
0.34
0.32
0.31
0.28
0.48

0.6
0.37

0.33
0.45
0.14

0.24

13.81
FYE 30-Jun-11
CCK Consolidated Holding BHD (CCK)
Updated 31-Mar-12
Treasury Share 336 Par
Year 3Q'2012 2011 2010 2009 2008 2007 2006 2005
Revenue 314677 391979 351,211 328,665 290,211 239,786 234,229 223,447
PBT 22791 25539 24,358 17,069 15,146 14,610 11,959 5,761
Net Profit 16183 18545 15,357 11,877 10,509 10,865 9,142 3,732
Profit Margin (%) 7.24 6.52 6.94 5.19 5.22 6.09 5.11 2.58
Net Profit Margin (%) 5.14 4.73 4.37 3.61 3.62 4.53 3.90 1.67
Current Asset 104675 98802 101,173 95,848 93,360 82,508 81,984 16,581
Current Liability 33331 27902 27,555 29,628 32,627 30,083 31,861 1,146
Total Liability 50361 35246 27,609 29,890 33,284 34,153 36,747 NA
Cash on Hand 27490 27056 29,445 24,338 17,508 15,298 12,769 1,609
Cash Per Share (RM) 0.17 0.17 0.19 0.15 0.11 0.30 0.26 0.03
No of Share (000) 157,680 157,680 157,680 157,680 157,680 50,394 49,783 49,745
Shareholders Equity 139,380 130549 122,945 119,396 111,477 101,466 93,900 58,774
EPS (Cents) 13.45 11.64 9.75 7.71 6.82 7.05 5.93 7.37
EPS GR (%) 15.58 19.38 26.46 13.05 202.69 20.35 -19.48 -5.27
NTA 0.88 0.83 0.78 0.76 0.71 2.01 1.89 1.18
Current Ratio 3.14 3.54 3.67 3.24 2.86 2.74 2.57 14.47
Dividend (Cents) 0.00 3.50 3.00 9.30 2.50 5.00 5.00 2.52
Dividend Yield (%) 3.80 3.80 11.63 3.13 6.25 6.25 3.15
ROE (%) 46.44 14.21 12.49 9.95 9.43 10.71 9.74 6.35
Highest Price 0.96 0.92 0.79 0.80 0.80 0.80 0.80 0.80
Lowest Price 0.60 0.70 0.65 0.38
Highest PE 7.14 7.90 8.10 10.38 11.73 11.35 13.49 10.85
Lowest PE 4.46 6.01 6.67 4.93
D/E 0.36 0.27 0.22 0.25 0.30 0.34 0.39 NA
31-Mar-12
30-Jun-11
31-Mar-12 CCK Bhd
0.50 Core
Business:
2004 1.CCK Tiong En 13.67
218,714 30% PNB 9.71
5,456 2. CCK Consolidated Holdings Berhad. The Group's principal activities are poultry
products processing and retail business. Other activities include seafood products
3,964 processing and retail business, prawn culturing, fish farming, provision of
2.49 transportation services and investment holding. Operations are principally carried out
in Malaysia.
1.81
16,453 3. 2011,Top 30 hold 81.27% (30396K Free shares)
1,071 4.1 treasury share for every 30 shares on OCT 2009.
NA 5.2007,Bonus issue and share split.
746 6.Highest Price from 2004-2007 undefined.
0.01
49,744
58,797
7.78
NA
1.18
15.36
2.52
3.15
6.74
0.80

NA

NA
11.47
9.71
8.9
6.78
2.20
2.12
1.71
1.52
1.46
1.21
0.97

0.96
0.86

0.86
0.79
0.78

0.75
0.71

0.66
0.66
0.65
0.62
0.61
0.55
0.55
0.50
0.45

Vous aimerez peut-être aussi