Vous êtes sur la page 1sur 6

Strategy Name Synthetic Call

Number of option legs Two


Direction Bullish
Synthetic Call
Particular Value
Underlying Nifty
Spot Price 7389
Long Call (ATM) 7400
Short PUT (ATM) 7400 Breakeven
Long Call Debit for Long Call 107
Debit for Short Put 80
Net Premium -27

Calculations
Market Expiry CE_IV (ATM) PP Payof
6700 0 107 -107
6800 0 107 -107
6900 0 107 -107
7000 0 107 -107
7100 0 107 -107
7200 0 107 -107
7300 0 107 -107
7400 0 107 -107
7500 100 107 -7
7600 200 107 93
7700 300 107 193
7800 400 107 293
7900 500 107 393
8000 600 107 493
8100 700 107 593
8200 800 107 693
8300 900 107 793
8400 1000 107 893

Legend
CE_IV (ATM) Call Option intrinsic value
PP Premium Paid
PE_IV(ATM) Put option intrinsic value
PR Premium Received
7427

PE_IV (ATM) PR Payof Net Payof


700 80 -620 -727 Synthetic Call Pay
600 80 -520 -627 1500
500 80 -420 -527
400 80 -320 -427
300 80 -220 -327 1000
200 80 -120 -227
100 80 -20 -127
0 80 80 -27 500
0 80 80 73
0 80 80 173
0 80 80 273 0
6700
6800
6900
7000
7100
7200
7300
7400
7500
7600
0 80 80 373
0 80 80 473
0 80 80 573 -500
0 80 80 673
0 80 80 773
0 80 80 873 -1000
0 80 80 973
7100
7200
7300
7400
7500
7600
7700

Synthetic Call Payof


7800
7900
8000
8100
8200
8300
8400
Synthetic Call with Futures
Particular Value
Underlying Nifty
Spot Price 7299
Long Call (ATM) 7300
Short PUT (ATM) 7300 Spread
Long Call Debit for Long Call 79.5
Debit for Short Put 73.85
Net Premium -5.65
Short Futures 7316

Calculations
Market Expiry CE_IV (ATM) PP Payof
6700 0 79.5 -79.5
6800 0 79.5 -79.5
6900 0 79.5 -79.5
7000 0 79.5 -79.5
7100 0 79.5 -79.5
7200 0 79.5 -79.5
7300 0 79.5 -79.5
7400 100 79.5 20.5
7500 200 79.5 120.5
7600 300 79.5 220.5
7700 400 79.5 320.5
7800 500 79.5 420.5
7900 600 79.5 520.5
8000 700 79.5 620.5
8100 800 79.5 720.5
8200 900 79.5 820.5
8300 1000 79.5 920.5
8400 1100 79.5 1020.5

Legend
CE_IV (ATM) Call Option intrinsic value
PP Premium Paid
PE_IV(ATM) Put option intrinsic value
PR Premium Received
10.35

PE_IV (ATM) PR Payof Short Fut Payof Net Payof


600 73.85 -526.15 616 10.35
500 73.85 -426.15 516 10.35
400 73.85 -326.15 416 10.35
300 73.85 -226.15 316 10.35
200 73.85 -126.15 216 10.35
100 73.85 -26.15 116 10.35
0 73.85 73.85 16 10.35
0 73.85 73.85 -84 10.35
0 73.85 73.85 -184 10.35
0 73.85 73.85 -284 10.35
0 73.85 73.85 -384 10.35
0 73.85 73.85 -484 10.35
0 73.85 73.85 -584 10.35
0 73.85 73.85 -684 10.35
0 73.85 73.85 -784 10.35
0 73.85 73.85 -884 10.35
0 73.85 73.85 -984 10.35
0 73.85 73.85 -1084 10.35

Vous aimerez peut-être aussi